Please rotate your device to landscape mode for a better experience.
Connexion

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - $161 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $65 - 5 992 - 99,86%
Luxury : 2000 - $271 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 141,00%
Farm
Farm Level 1: 2000 - $45 - 1 445 - 72,27%
Farm Level 2: 1000 - $30 - 612 - 61,22%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 992 - 99,96%
Average Income per Game$2,725,006
Year to Date Revenue$84,475,174
Farm
Home Games Left-30
Average Attendance - %2 057 - 68,58%
Average Income per Game$95,915
Year to Date Revenue$2,973,366

Expense

Pro Players Total Salaries$99,661,602
Pro Players Total Average Salaries$99,661,603
Farm Players Total Salaries$3,414,149
Farm Players Total Average Salaries$3,414,149
Coaches Total Salaries$4,710,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,509,513
Farm Year To Date Expenses$2,454,371
Pro Salary Cap Per Days$803,723
Pro Salary Cap To Date$72,544,478
Farm Salary Cap Per Days$27,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,250,056
Farm Estimated Season Revenue($2,877,451)
Pro Remaining Season Days34
Pro Expenses Per Days$829,610
Pro Estimated Expenses$28,206,740
Farm Remaining Season Days34
Farm Expenses Per Days$27,533
Farm Estimated Expenses$936,122
Estimated Season Expenses$29,142,862
Estimated Season Salary Cap$99,871,060
Estimate Under Maximum Salary Cap of $107,500,000$7,628,940
Estimate Over Minimum Salary Cap of $79,400,000 $20,471,060
Current Bank Account$47,240,569
Projected Bank Account$42,470,312

Pro Players Salaries

Vince Dunn $8,425,312 (6)
-Salary Remaining : $2,310,166
Connor Hellebuyck $8,107,799 (2)
-Salary Remaining : $2,223,106
Nico Hischier $8,095,500 (4)
-Salary Remaining : $2,219,734
Adrian Kempe $7,453,000 (4)
-Salary Remaining : $2,043,565
Dylan Larkin $6,444,800 (3)
-Salary Remaining : $1,767,123
Travis Konecny $6,412,500 (1)
-Salary Remaining : $1,758,266
Bowen Byram $6,115,625 (1)
-Salary Remaining : $1,676,865
Kent Johnson $6,115,625 (3)
-Salary Remaining : $1,676,865
Damon Severson $6,000,000 (3)
-Salary Remaining : $1,645,161
Andrei Svechnikov $5,912,500 (6)
-Salary Remaining : $1,621,169
Trevor Moore $5,626,375 (5)
-Salary Remaining : $1,542,716
Justin Faulk $5,472,000 (3)
-Salary Remaining : $1,500,387
Vladislav Gavrikov $4,666,000 (3)
-Salary Remaining : $1,279,387
Nick Foligno $2,500,000 (1)
-Salary Remaining : $685,484
Bobby Brink $2,374,406 (2)
-Salary Remaining : $651,047
Jason Zucker $2,080,000 (1)
-Salary Remaining : $570,323
Robby Fabbri $2,000,000 (2)
-Salary Remaining : $548,387
Mackenzie Blackwood $1,900,000 (1)
-Salary Remaining : $520,968
Cole Sillinger $1,536,000 (1)
-Salary Remaining : $421,161
Travis Hamonic $1,500,000 (1)
-Salary Remaining : $411,290
Chris Driedger $924,160 (1)
-Salary Remaining : $253,399
Marco Kasper (Out of Payroll) $875,000 (2)
-Salary Remaining : $239,919
Total Pro Players22
Salary Commitment
Year 32 : $100,536,602
Year 33 : $77,568,317
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Average Commitment
Year 32 : $100,536,603
Year 33 : $77,568,318
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Cap with 1 Way Contract
Year 32 : $100,536,603
Year 33 : $77,568,318
Year 34 : $64,211,112
Year 35 : $35,512,687

Farm Players Salaries

Pierre-Olivier Joseph $200,000 (4)
Salary Remaining : $54,839
Nick Robertson $199,999 (4)
Salary Remaining : $54,838
Mattias Norlinder $190,000 (4)
Salary Remaining : $52,097
Martin Jones $190,000 (4)
Salary Remaining : $52,097
Cole Koepke $190,000 (4)
Salary Remaining : $52,097
Adam Beckman $190,000 (4)
Salary Remaining : $52,097
Gabriel Fortier $190,000 (4)
Salary Remaining : $52,097
Nolan Foote $190,000 (4)
Salary Remaining : $52,097
Brandon Halverson $150,000 (3)
Salary Remaining : $41,129
Victor Mete $150,000 (4)
Salary Remaining : $41,129
Parker Ford $150,000 (4)
Salary Remaining : $41,129
Matt Benning $144,329 (3)
Salary Remaining : $39,574
Nathan Walker $122,313 (3)
Salary Remaining : $33,537
Logan Stanley $120,790 (2)
Salary Remaining : $33,120
Gage Goncalves $109,784 (2)
Salary Remaining : $30,102
Jack LaFontaine $100,000 (4)
Salary Remaining : $27,419
Lian Bichsel $92,500 (2)
Salary Remaining : $25,363
Matt Savoie $87,875 (4)
Salary Remaining : $24,095
Albert Johansson $80,000 (2)
Salary Remaining : $21,935
Jake Livingstone $75,000 (2)
Salary Remaining : $20,565
Marc Del Gaizo $75,000 (2)
Salary Remaining : $20,565
Justin Robidas $72,500 (2)
Salary Remaining : $19,879
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $19,194
Nikita Alexandrov $70,000 (2)
Salary Remaining : $19,194
Kenneth Appleby $70,000 (1)
Salary Remaining : $19,194
Riley Duran $67,500 (2)
Salary Remaining : $18,508
Chase Pearson $66,560 (1)
Salary Remaining : $18,250
Total Farm Players27
Salary Commitment
Year 32 : $3,414,149
Year 33 : $3,277,589
Year 34 : $2,444,515
Year 35 : $2,027,874
Salary Average Commitment
Year 32 : $3,414,149
Year 33 : $3,277,589
Year 34 : $2,444,515
Year 35 : $2,027,874

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $135 - 3 000 - 100,00%
Level 2: 4000 - $110 - 3 935 - 98,37%
Level 3: 5000 - $85 - 4 869 - 97,38%
Level 4: 6000 - $40 - 6 000 - 100,00%
Luxury : 2000 - $240 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $40 - 1 891 - 94,57%
Farm Level 2: 1000 - $20 - 971 - 97,14%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 804 - 99,02%
Average Income per Game$2,523,759
Year to Date Revenue$78,236,536
Farm
Home Games Left-29
Average Attendance - %2 863 - 95,43%
Average Income per Game$109,347
Year to Date Revenue$3,389,763

Expense

Pro Players Total Salaries$108,235,863
Pro Players Total Average Salaries$108,235,865
Farm Players Total Salaries$3,300,188
Farm Players Total Average Salaries$3,300,188
Coaches Total Salaries$5,300,000
Luxury Taxe Total$1,420,816
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$81,821,700
Farm Year To Date Expenses$2,396,472
Pro Salary Cap Per Days$872,870
Pro Salary Cap To Date$78,918,480
Farm Salary Cap Per Days$26,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,237,592
Farm Estimated Season Revenue($3,171,069)
Pro Remaining Season Days34
Pro Expenses Per Days$905,128
Pro Estimated Expenses$30,774,352
Farm Remaining Season Days34
Farm Expenses Per Days$26,614
Farm Estimated Expenses$904,876
Estimated Season Expenses$31,679,228
Estimated Season Salary Cap$105,596,060
Estimate Under Maximum Salary Cap of $107,500,000$1,903,940
Estimate Over Minimum Salary Cap of $79,400,000 $26,196,060
Current Bank Account$139,538,300
Projected Bank Account$129,925,595

Pro Players Salaries

Adam Fox $9,503,206 (2)
-Salary Remaining : $2,605,718
Elias Lindholm $8,800,000 (5)
-Salary Remaining : $2,412,903
Logan Cooley $8,600,000 (6)
-Salary Remaining : $2,358,065
Pavel Buchnevich $7,982,500 (5)
-Salary Remaining : $2,188,750
Pyotr Kochetkov $7,915,600 (4)
-Salary Remaining : $2,170,406
Dustin Wolf $7,250,875 (2)
-Salary Remaining : $1,988,143
William Eklund $6,987,500 (4)
-Salary Remaining : $1,915,927
Trevor Zegras $6,457,875 (2)
-Salary Remaining : $1,770,708
Jean-Gabriel Pageau $6,200,000 (6)
-Salary Remaining : $1,700,000
Pavel Dorofeyev $5,259,437 (5)
-Salary Remaining : $1,442,104
Mikey Anderson $4,947,250 (4)
-Salary Remaining : $1,356,504
Sean Durzi $4,368,563 (1)
-Salary Remaining : $1,197,832
Evander Kane $4,000,000 (4)
-Salary Remaining : $1,096,774
Jeff Petry $4,000,000 (3)
-Salary Remaining : $1,096,774
Brett Pesce $3,601,213 (4)
-Salary Remaining : $987,429
Yegor Sharangovich $3,260,594 (1)
-Salary Remaining : $894,034
Jeremy Lauzon $2,750,000 (4)
-Salary Remaining : $754,032
Victor Olofsson $1,950,000 (3)
-Salary Remaining : $534,677
Conor Timmins $1,750,000 (2)
-Salary Remaining : $479,839
Alexey Toropchenko $1,000,000 (2)
-Salary Remaining : $274,194
Luke Glendening $901,250 (1)
-Salary Remaining : $247,117
Leevi Merilainen $750,000 (1)
-Salary Remaining : $205,645
Total Pro Players22
Salary Commitment
Year 32 : $108,235,863
Year 33 : $98,955,456
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Average Commitment
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Cap with 1 Way Contract
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500

Farm Players Salaries

Jonas Johansson $180,000 (4)
Salary Remaining : $49,355
Colin Miller $150,000 (2)
Salary Remaining : $41,129
Rafael Harvey-Pinard $143,920 (2)
Salary Remaining : $39,462
Alexander Holtz $134,375 (4)
Salary Remaining : $36,845
Cody Glass $123,485 (2)
Salary Remaining : $33,859
Kaedan Korczak $120,938 (4)
Salary Remaining : $33,160
Trevor Lewis $120,000 (3)
Salary Remaining : $32,903
Spencer Martin $112,640 (1)
Salary Remaining : $30,885
Ty Smith $108,192 (3)
Salary Remaining : $29,666
William Carrier $107,520 (2)
Salary Remaining : $29,481
Jarred Tinordi $100,000 (1)
Salary Remaining : $27,419
Patrick Brown $97,500 (4)
Salary Remaining : $26,734
Dylan Coghlan $97,500 (4)
Salary Remaining : $26,734
Mason Shaw $97,500 (4)
Salary Remaining : $26,734
Nick Ritchie $97,500 (4)
Salary Remaining : $26,734
Kyle MacLean $95,000 (1)
Salary Remaining : $26,048
Jonny Brodzinski $95,000 (3)
Salary Remaining : $26,048
Dalibor Dvorsky $95,000 (2)
Salary Remaining : $26,048
Brandon Biro $95,000 (4)
Salary Remaining : $26,048
Fedor Svechkov $92,500 (2)
Salary Remaining : $25,363
Mikael Pyyhtia $90,300 (4)
Salary Remaining : $24,760
Emil Bemstrom $90,000 (3)
Salary Remaining : $24,677
Olivier Rodrigue $90,000 (3)
Salary Remaining : $24,677
Scott Harrington $87,500 (1)
Salary Remaining : $23,992
Logan Mailloux $85,000 (4)
Salary Remaining : $23,306
Domenick Fensore $80,000 (2)
Salary Remaining : $21,935
Hunter Brzustewicz $77,500 (2)
Salary Remaining : $21,250
Tyler Lewington $76,000 (1)
Salary Remaining : $20,839
Lukas Rousek $75,000 (2)
Salary Remaining : $20,565
Adam Raska $72,831 (4)
Salary Remaining : $19,970
Ruslan Iskhakov $72,831 (4)
Salary Remaining : $19,970
Jett Alexander $69,875 (4)
Salary Remaining : $19,159
Christian Djoos $69,783 (3)
Salary Remaining : $19,134
Total Farm Players33
Salary Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149
Salary Average Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3750 - $170 - 3 700 - 98,67%
Level 2: 5000 - $110 - 4 939 - 98,79%
Level 3: 6250 - $90 - 5 879 - 94,06%
Level 4: 7500 - $65 - 6 628 - 88,37%
Luxury : 2500 - $285 - 2 449 - 97,95%
Total Capacity :25000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - $50 - 1 307 - 65,37%
Farm Level 2: 1000 - $30 - 611 - 61,10%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %23 595 - 94,38%
Average Income per Game$3,622,601
Year to Date Revenue$112,300,639
Farm
Home Games Left-29
Average Attendance - %1 918 - 63,95%
Average Income per Game$96,259
Year to Date Revenue$2,984,023

Expense

Pro Players Total Salaries$90,576,158
Pro Players Total Average Salaries$90,576,158
Farm Players Total Salaries$2,690,764
Farm Players Total Average Salaries$2,690,764
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,922,737
Farm Year To Date Expenses$1,785,943
Pro Salary Cap Per Days$730,453
Pro Salary Cap To Date$65,927,007
Farm Salary Cap Per Days$21,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,226,013
Farm Estimated Season Revenue($2,791,505)
Pro Remaining Season Days34
Pro Expenses Per Days$742,550
Pro Estimated Expenses$25,246,700
Farm Remaining Season Days34
Farm Expenses Per Days$21,700
Farm Estimated Expenses$737,800
Estimated Season Expenses$25,984,500
Estimated Season Salary Cap$90,762,409
Estimate Under Maximum Salary Cap of $107,500,000$16,737,591
Estimate Over Minimum Salary Cap of $79,400,000 $11,362,409
Current Bank Account$126,087,631
Projected Bank Account$133,537,639

Pro Players Salaries

Mika Zibanejad $8,250,000 (1)
-Salary Remaining : $2,262,097
Joel Eriksson Ek $6,893,437 (6)
-Salary Remaining : $1,890,136
Jonas Brodin $6,500,000 (2)
-Salary Remaining : $1,782,258
William Karlsson $6,500,000 (1)
-Salary Remaining : $1,782,258
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $1,645,161
Colton Sissons $5,500,000 (2)
-Salary Remaining : $1,508,065
Nick Paul $5,250,000 (2)
-Salary Remaining : $1,439,516
Matt Roy $4,883,000 (4)
-Salary Remaining : $1,338,887
Mattias Ekholm $4,811,750 (2)
-Salary Remaining : $1,319,351
Alexander Kerfoot $4,200,000 (2)
-Salary Remaining : $1,151,613
Trevor van Riemsdyk $4,000,000 (1)
-Salary Remaining : $1,096,774
Tyson Foerster $3,790,750 (1)
-Salary Remaining : $1,039,399
Olli Maatta $3,750,000 (3)
-Salary Remaining : $1,028,226
Anthony Stolarz (1 Way Contract) $3,341,000 (4)
-Salary Remaining : $916,081
Nick Seeler $3,000,000 (1)
-Salary Remaining : $822,581
Nino Niederreiter $2,808,437 (3)
-Salary Remaining : $770,055
Frederik Andersen $2,703,750 (5)
-Salary Remaining : $741,351
Nic Dowd $2,200,000 (2)
-Salary Remaining : $603,226
Justin Danforth $1,999,999 (1)
-Salary Remaining : $548,387
Zach Benson $1,961,875 (4)
-Salary Remaining : $537,933
Nick Perbix $1,500,000 (5)
-Salary Remaining : $411,290
Steven Lorentz $732,160 (2)
-Salary Remaining : $200,754
Total Pro Players22
Salary Commitment
Year 32 : $90,576,158
Year 33 : $57,035,409
Year 34 : $27,841,499
Year 35 : $21,283,062
Salary Average Commitment
Year 32 : $90,576,158
Year 33 : $57,035,409
Year 34 : $27,841,499
Year 35 : $21,283,062
Salary Cap with 1 Way Contract
Year 32 : $90,576,158
Year 33 : $57,035,409
Year 34 : $27,841,499
Year 35 : $21,283,062

Farm Players Salaries

Daniil Tarasov $200,000 (2)
Salary Remaining : $54,839
Simon Nemec $158,563 (4)
Salary Remaining : $43,477
Nathan Bastian $120,000 (1)
Salary Remaining : $32,903
Nicolas Aube-Kubel $120,000 (1)
Salary Remaining : $32,903
Emil Andrae $118,250 (4)
Salary Remaining : $32,423
Andreas Englund $97,280 (1)
Salary Remaining : $26,674
Joakim Kemell $92,500 (2)
Salary Remaining : $25,363
Nathan Clurman $90,000 (3)
Salary Remaining : $24,677
Bradly Nadeau $85,000 (4)
Salary Remaining : $23,306
John Ludvig $84,925 (4)
Salary Remaining : $23,286
Zach Fucale $80,000 (4)
Salary Remaining : $21,935
Nikke Kokko $80,000 (2)
Salary Remaining : $21,935
Joel Blomqvist $80,000 (1)
Salary Remaining : $21,935
Drew Commesso $80,000 (2)
Salary Remaining : $21,935
Aleksei Kolosov $77,500 (1)
Salary Remaining : $21,250
Calle Rosen $75,963 (1)
Salary Remaining : $20,828
Mark Friedman $75,000 (1)
Salary Remaining : $20,565
Jonas Rondbjerg $73,502 (2)
Salary Remaining : $20,154
Ryan Carpenter $70,000 (4)
Salary Remaining : $19,194
Nicolas Deslauriers $70,000 (4)
Salary Remaining : $19,194
Jake Virtanen $70,000 (4)
Salary Remaining : $19,194
Anthony Greco $70,000 (4)
Salary Remaining : $19,194
Matthew Peca $70,000 (4)
Salary Remaining : $19,194
Michael Pezzetta $70,000 (4)
Salary Remaining : $19,194
Vincent Hinostroza $70,000 (4)
Salary Remaining : $19,194
Colin White $70,000 (1)
Salary Remaining : $19,194
Peter Cehlarik $70,000 (4)
Salary Remaining : $19,194
Gabriel Dumont $70,000 (4)
Salary Remaining : $19,194
Kyle Criscuolo $70,000 (2)
Salary Remaining : $19,194
Lucas Condotta $69,783 (3)
Salary Remaining : $19,134
Colton White $62,500 (1)
Salary Remaining : $17,137
Total Farm Players31
Salary Commitment
Year 32 : $2,690,764
Year 33 : $1,912,522
Year 34 : $1,316,520
Year 35 : $1,156,737
Salary Average Commitment
Year 32 : $2,690,764
Year 33 : $1,912,522
Year 34 : $1,316,520
Year 35 : $1,156,737

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - $170 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $60 - 6 000 - 100,00%
Luxury : 2000 - $285 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 160,00%
Farm
Farm Level 1: 2000 - $40 - 1 896 - 94,79%
Farm Level 2: 1000 - $25 - 741 - 74,13%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,982,400
Year to Date Revenue$92,454,400
Farm
Home Games Left-29
Average Attendance - %2 637 - 87,90%
Average Income per Game$108,516
Year to Date Revenue$3,364,005

Expense

Pro Players Total Salaries$111,339,758
Pro Players Total Average Salaries$111,339,757
Farm Players Total Salaries$2,342,164
Farm Players Total Average Salaries$2,342,164
Coaches Total Salaries$6,800,000
Luxury Taxe Total$4,808,700
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$85,020,750
Farm Year To Date Expenses$1,698,201
Pro Salary Cap Per Days$897,901
Pro Salary Cap To Date$80,811,090
Farm Salary Cap Per Days$18,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,824,000
Farm Estimated Season Revenue($3,146,972)
Pro Remaining Season Days34
Pro Expenses Per Days$944,675
Pro Estimated Expenses$32,118,950
Farm Remaining Season Days34
Farm Expenses Per Days$18,888
Farm Estimated Expenses$642,192
Estimated Season Expenses$32,761,142
Estimated Season Salary Cap$106,339,724
Estimate Under Maximum Salary Cap of $107,500,000$1,160,276
Estimate Over Minimum Salary Cap of $79,400,000 $26,939,724
Current Bank Account$185,122,068
Projected Bank Account$179,037,954

Pro Players Salaries

Quinn Hughes $11,108,830 (4)
-Salary Remaining : $3,045,968
Igor Shesterkin $8,325,515 (1)
-Salary Remaining : $2,282,803
Charlie McAvoy $7,680,000 (3)
-Salary Remaining : $2,105,806
Roope Hintz $7,583,375 (5)
-Salary Remaining : $2,079,313
Dylan Strome $7,404,062 (6)
-Salary Remaining : $2,030,146
Steven Stamkos $7,344,250 (2)
-Salary Remaining : $2,013,746
Patrick Kane $7,125,000 (1)
-Salary Remaining : $1,953,629
Brayden Schenn $5,750,000 (4)
-Salary Remaining : $1,576,613
Brock Boeser $5,626,375 (5)
-Salary Remaining : $1,542,716
Aaron Ekblad $5,248,000 (3)
-Salary Remaining : $1,438,968
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $1,370,968
Evgeni Malkin $4,742,400 (3)
-Salary Remaining : $1,300,335
Christopher Tanev $4,000,000 (4)
-Salary Remaining : $1,096,774
Patrik Laine $3,975,156 (5)
-Salary Remaining : $1,089,962
Charlie Lindgren $3,712,000 (3)
-Salary Remaining : $1,017,806
Nick Leddy $3,500,000 (2)
-Salary Remaining : $959,677
Dylan Samberg $3,430,950 (4)
-Salary Remaining : $940,744
Casey Cizikas $3,000,000 (4)
-Salary Remaining : $822,581
Taylor Raddysh $1,924,700 (2)
-Salary Remaining : $527,740
Logan Couture $1,859,150 (1)
-Salary Remaining : $509,767
Radek Faksa $1,500,000 (1)
-Salary Remaining : $411,290
Jordan Harris $1,500,000 (4)
-Salary Remaining : $411,290
Total Pro Players22
Salary Commitment
Year 32 : $111,339,758
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Average Commitment
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Cap with 1 Way Contract
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743

Farm Players Salaries

Matthew Kessel $91,375 (4)
Salary Remaining : $25,054
Milan Lucic $90,000 (3)
Salary Remaining : $24,677
Brendan Lemieux $90,000 (2)
Salary Remaining : $24,677
Jonah Gadjovich $90,000 (2)
Salary Remaining : $24,677
Tyler Ennis $85,000 (3)
Salary Remaining : $23,306
Spencer Stastney $84,925 (4)
Salary Remaining : $23,286
Joel Teasdale $80,000 (2)
Salary Remaining : $21,935
David Gust $80,000 (3)
Salary Remaining : $21,935
Mike Smith $80,000 (3)
Salary Remaining : $21,935
Brendan Guhle $80,000 (2)
Salary Remaining : $21,935
Ross Johnston $80,000 (2)
Salary Remaining : $21,935
Hunter McKown $75,000 (2)
Salary Remaining : $20,565
Hunter Shepard $74,175 (4)
Salary Remaining : $20,338
Axel Jonsson-Fjallby $73,100 (4)
Salary Remaining : $20,044
Lawrence Pilut $72,831 (4)
Salary Remaining : $19,970
Tim Berni $72,831 (4)
Salary Remaining : $19,970
Damien Giroux $72,563 (4)
Salary Remaining : $19,896
Jonathan Toews $71,070 (3)
Salary Remaining : $19,487
Corey Schueneman $70,000 (1)
Salary Remaining : $19,194
Frederik Gauthier $70,000 (2)
Salary Remaining : $19,194
Jesse Puljujarvi $70,000 (4)
Salary Remaining : $19,194
Antoine Bibeau $70,000 (1)
Salary Remaining : $19,194
Julien Gauthier $70,000 (4)
Salary Remaining : $19,194
Joseph Cramarossa $70,000 (3)
Salary Remaining : $19,194
Adam Edstrom $70,000 (4)
Salary Remaining : $19,194
Braden Holtby $70,000 (2)
Salary Remaining : $19,194
Kevin Connauton $70,000 (1)
Salary Remaining : $19,194
Brett Murray $69,647 (2)
Salary Remaining : $19,097
Viktor Lodin $69,647 (2)
Salary Remaining : $19,097
Carl Lindbom $67,500 (3)
Salary Remaining : $18,508
Jake Dotchin $62,500 (1)
Salary Remaining : $17,137
Total Farm Players31
Salary Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800
Salary Average Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 183,00%
Farm
Farm Level 1: 2000 - $50 - 1 313 - 65,65%
Farm Level 2: 1000 - $30 - 619 - 61,87%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$107,760,000
Farm
Home Games Left-29
Average Attendance - %1 932 - 64,39%
Average Income per Game$96,839
Year to Date Revenue$2,905,164

Expense

Pro Players Total Salaries$94,430,232
Pro Players Total Average Salaries$94,430,232
Farm Players Total Salaries$3,493,191
Farm Players Total Average Salaries$3,493,191
Coaches Total Salaries$8,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,319,720
Farm Year To Date Expenses$2,412,230
Pro Salary Cap Per Days$755,486
Pro Salary Cap To Date$65,912,463
Farm Salary Cap Per Days$28,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,512,000
Farm Estimated Season Revenue($2,808,325)
Pro Remaining Season Days34
Pro Expenses Per Days$815,566
Pro Estimated Expenses$27,729,244
Farm Remaining Season Days34
Farm Expenses Per Days$28,171
Farm Estimated Expenses$957,814
Estimated Season Expenses$28,687,058
Estimated Season Salary Cap$91,598,987
Estimate Under Maximum Salary Cap of $107,500,000$15,901,013
Estimate Over Minimum Salary Cap of $79,400,000 $12,198,987
Current Bank Account$243,432,122
Projected Bank Account$251,448,739

Pro Players Salaries

Ilya Sorokin $8,234,200 (4)
-Salary Remaining : $2,257,765
Matty Beniers $6,837,750 (2)
-Salary Remaining : $1,874,867
Dylan DeMelo $6,500,000 (5)
-Salary Remaining : $1,782,258
Aliaksei Protas $6,255,156 (2)
-Salary Remaining : $1,715,123
Michael Bunting $5,100,000 (5)
-Salary Remaining : $1,398,387
Ryan Suter $5,000,000 (1)
-Salary Remaining : $1,370,968
Fabian Zetterlund $5,000,000 (4)
-Salary Remaining : $1,370,968
Connor McMichael $4,723,281 (2)
-Salary Remaining : $1,295,093
Jamie Oleksiak $4,500,000 (1)
-Salary Remaining : $1,233,871
Carter Hart $4,180,000 (2)
-Salary Remaining : $1,146,129
Joonas Korpisalo $4,000,000 (4)
-Salary Remaining : $1,096,774
Jack McBain $3,957,343 (6)
-Salary Remaining : $1,085,078
Evan Rodrigues $3,750,000 (1)
-Salary Remaining : $1,028,226
Simon Benoit $3,500,000 (3)
-Salary Remaining : $959,677
Tony DeAngelo $3,200,000 (2)
-Salary Remaining : $877,419
Mathieu Olivier $3,100,000 (4)
-Salary Remaining : $850,000
Sam Steel $3,100,000 (6)
-Salary Remaining : $850,000
Erik Brannstrom $2,760,902 (1)
-Salary Remaining : $757,022
Ilya Lyubushkin $2,550,000 (2)
-Salary Remaining : $699,194
Oskar Sundqvist $1,900,000 (2)
-Salary Remaining : $520,968
Jalen Chatfield $1,881,600 (4)
-Salary Remaining : $515,923
Ryan Lomberg (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $411,290
Will Smith $1,000,000 (2)
-Salary Remaining : $274,194
Boris Katchouk $950,000 (1)
-Salary Remaining : $260,484
Wade Allison $950,000 (2)
-Salary Remaining : $260,484
Total Pro Players25
Salary Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Average Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Cap with 1 Way Contract
Year 32 : $93,680,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143

Farm Players Salaries

Josh Mahura $190,000 (4)
Salary Remaining : $52,097
Arvid Soderblom $190,000 (2)
Salary Remaining : $52,097
Cal Foote $150,000 (3)
Salary Remaining : $41,129
Haydn Fleury $150,000 (3)
Salary Remaining : $41,129
Eetu Makiniemi $125,000 (2)
Salary Remaining : $34,274
Zack Ostapchuk $117,175 (4)
Salary Remaining : $32,129
Martin Kaut $110,000 (3)
Salary Remaining : $30,161
Cal Petersen $100,000 (3)
Salary Remaining : $27,419
Artyom Levshunov $100,000 (2)
Salary Remaining : $27,419
Mikhail Maltsev $100,000 (3)
Salary Remaining : $27,419
Rourke Chartier $95,000 (3)
Salary Remaining : $26,048
Mitchell Stephens $95,000 (2)
Salary Remaining : $26,048
Nick Swaney $95,000 (3)
Salary Remaining : $26,048
James Hamblin $95,000 (3)
Salary Remaining : $26,048
Riley Barber $95,000 (3)
Salary Remaining : $26,048
Adam Ruzicka $95,000 (2)
Salary Remaining : $26,048
Carson Meyer $95,000 (2)
Salary Remaining : $26,048
Jonathan Dahlen $95,000 (2)
Salary Remaining : $26,048
Nate Danielson $95,000 (3)
Salary Remaining : $26,048
Nikolai Knyzhov $95,000 (3)
Salary Remaining : $26,048
Martin Frk $95,000 (3)
Salary Remaining : $26,048
Slater Koekkoek $95,000 (3)
Salary Remaining : $26,048
Jett Luchanko $92,500 (2)
Salary Remaining : $25,363
Jonathan Lekkerimaki $92,500 (1)
Salary Remaining : $25,363
Noah Ostlund $92,500 (2)
Salary Remaining : $25,363
Nikita Okhotiuk $91,375 (4)
Salary Remaining : $25,054
Sam Rinzel $90,000 (2)
Salary Remaining : $24,677
Oskar Back $90,000 (3)
Salary Remaining : $24,677
Matvei Gridin $90,000 (4)
Salary Remaining : $24,677
Oscar Dansk $90,000 (1)
Salary Remaining : $24,677
Jacob MacDonald $84,975 (3)
Salary Remaining : $23,300
Cameron Hillis $71,219 (4)
Salary Remaining : $19,528
Anthony Richard $70,040 (3)
Salary Remaining : $19,205
Linus Karlsson $65,907 (2)
Salary Remaining : $18,071
Total Farm Players34
Salary Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769
Salary Average Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 3000 - $110 - 3 000 - 100,00%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $45 - 5 000 - 100,00%
Level 4: 6000 - $35 - 6 000 - 100,00%
Luxury : 2000 - $210 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 113,00%
Farm
Farm Level 1: 2000 - $35 - 1 903 - 95,16%
Farm Level 2: 1000 - $15 - 990 - 99,00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,875,200
Year to Date Revenue$56,256,000
Farm
Home Games Left-28
Average Attendance - %2 893 - 96,44%
Average Income per Game$93,683
Year to Date Revenue$2,810,481

Expense

Pro Players Total Salaries$100,891,000
Pro Players Total Average Salaries$100,891,001
Farm Players Total Salaries$2,075,606
Farm Players Total Average Salaries$2,075,606
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,983,886
Farm Year To Date Expenses$1,652,399
Pro Salary Cap Per Days$813,637
Pro Salary Cap To Date$71,532,276
Farm Salary Cap Per Days$16,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,627,200
Farm Estimated Season Revenue($2,623,116)
Pro Remaining Season Days34
Pro Expenses Per Days$829,766
Pro Estimated Expenses$28,212,044
Farm Remaining Season Days34
Farm Expenses Per Days$16,739
Farm Estimated Expenses$569,126
Estimated Season Expenses$28,781,170
Estimated Season Salary Cap$99,195,934
Estimate Under Maximum Salary Cap of $107,500,000$8,304,066
Estimate Over Minimum Salary Cap of $79,400,000 $19,795,934
Current Bank Account$34,693,049
Projected Bank Account$23,915,963

Pro Players Salaries

Anze Kopitar $9,325,000 (4)
-Salary Remaining : $2,556,855
Ryan Nugent-Hopkins $7,885,000 (1)
-Salary Remaining : $2,162,016
Tyler Seguin $6,987,500 (5)
-Salary Remaining : $1,915,927
Brayden McNabb $6,626,000 (4)
-Salary Remaining : $1,816,806
Ryan Graves $6,569,000 (4)
-Salary Remaining : $1,801,177
Drake Batherson $6,482,562 (5)
-Salary Remaining : $1,777,477
Vladimir Tarasenko $6,000,000 (3)
-Salary Remaining : $1,645,161
Dmitri Voronkov $5,643,750 (5)
-Salary Remaining : $1,547,480
Seth Jones $5,248,000 (3)
-Salary Remaining : $1,438,968
Torey Krug $5,140,000 (3)
-Salary Remaining : $1,409,355
Vitek Vanecek $4,500,000 (3)
-Salary Remaining : $1,233,871
Jordan Binnington $4,500,000 (2)
-Salary Remaining : $1,233,871
Samuel Girard $4,431,875 (2)
-Salary Remaining : $1,215,192
J.T. Compher $4,000,000 (4)
-Salary Remaining : $1,096,774
Ryan Donato $3,500,000 (4)
-Salary Remaining : $959,677
Anthony Duclair $3,019,750 (3)
-Salary Remaining : $827,996
Kasperi Kapanen $3,000,000 (4)
-Salary Remaining : $822,581
Mario Ferraro $2,595,813 (2)
-Salary Remaining : $711,755
Noel Acciari $1,390,500 (3)
-Salary Remaining : $381,266
Zac Jones $1,048,125 (4)
-Salary Remaining : $287,389
Tyler Tucker $1,048,125 (4)
-Salary Remaining : $287,389
Beckett Sennecke $1,000,000 (3)
-Salary Remaining : $274,194
Dmitry Simashev $950,000 (4)
-Salary Remaining : $260,484
Total Pro Players23
Salary Commitment
Year 32 : $100,891,000
Year 33 : $93,006,000
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Average Commitment
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Cap with 1 Way Contract
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062

Farm Players Salaries

Nicolas Beaudin $95,000 (2)
Salary Remaining : $26,048
Tobias Rieder $87,500 (2)
Salary Remaining : $23,992
Will Butcher $85,000 (1)
Salary Remaining : $23,306
Guillaume Brisebois $85,000 (1)
Salary Remaining : $23,306
Nolan Patrick $85,000 (1)
Salary Remaining : $23,306
Jake Leschyshyn (Out of Payroll) $85,000 (1)
Salary Remaining : $23,306
Brayden Tracey $85,000 (1)
Salary Remaining : $23,306
Gavin Bayreuther $85,000 (1)
Salary Remaining : $23,306
Lukas Sedlak $85,000 (1)
Salary Remaining : $23,306
Michael Dal Colle $85,000 (1)
Salary Remaining : $23,306
Jacob Lucchini $85,000 (1)
Salary Remaining : $23,306
Rocco Grimaldi $85,000 (1)
Salary Remaining : $23,306
Sven Andrighetto $85,000 (1)
Salary Remaining : $23,306
Saku Maenalanen $85,000 (1)
Salary Remaining : $23,306
Kale Clague $85,000 (1)
Salary Remaining : $23,306
Garret Sparks $85,000 (1)
Salary Remaining : $23,306
Micheal Ferland $80,000 (1)
Salary Remaining : $21,935
Cameron Butler $80,000 (1)
Salary Remaining : $21,935
Tyce Thompson $80,000 (2)
Salary Remaining : $21,935
Tim Gettinger $80,000 (2)
Salary Remaining : $21,935
Braeden Bowman $80,000 (3)
Salary Remaining : $21,935
Cole Schwindt $79,013 (2)
Salary Remaining : $21,665
Maksymilian Szuber $76,594 (4)
Salary Remaining : $21,001
Clay Stevenson $75,000 (2)
Salary Remaining : $20,565
Sergei Murashov $72,500 (4)
Salary Remaining : $19,879
Total Farm Players25
Salary Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094
Salary Average Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - $137 - 3 750 - 100,00%
Level 2: 5000 - $94 - 5 000 - 100,00%
Level 3: 6250 - $74 - 6 246 - 99,93%
Level 4: 7500 - $49 - 7 498 - 99,97%
Luxury : 2500 - $246 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 125,00%
Farm
Farm Level 1: 2000 - $30 - 1 947 - 97,36%
Farm Level 2: 1000 - $15 - 987 - 98,65%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 994 - 99,97%
Average Income per Game$3,108,268
Year to Date Revenue$96,356,314
Farm
Home Games Left-30
Average Attendance - %2 934 - 97,79%
Average Income per Game$84,193
Year to Date Revenue$2,609,993

Expense

Pro Players Total Salaries$99,001,674
Pro Players Total Average Salaries$99,001,673
Farm Players Total Salaries$2,637,354
Farm Players Total Average Salaries$2,637,354
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,222,030
Farm Year To Date Expenses$1,935,514
Pro Salary Cap Per Days$798,401
Pro Salary Cap To Date$70,372,477
Farm Salary Cap Per Days$21,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,082,682
Farm Estimated Season Revenue($2,525,800)
Pro Remaining Season Days34
Pro Expenses Per Days$814,530
Pro Estimated Expenses$27,694,020
Farm Remaining Season Days34
Farm Expenses Per Days$21,269
Farm Estimated Expenses$723,146
Estimated Season Expenses$28,417,166
Estimated Season Salary Cap$97,518,111
Estimate Under Maximum Salary Cap of $107,500,000$9,981,889
Estimate Over Minimum Salary Cap of $79,400,000 $18,118,111
Current Bank Account$334,313,712
Projected Bank Account$334,453,428

Pro Players Salaries

Darcy Kuemper $9,204,687 (1)
-Salary Remaining : $2,523,866
Jack Hughes $9,120,000 (3)
-Salary Remaining : $2,500,645
Kyle Connor $7,410,000 (1)
-Salary Remaining : $2,031,774
Tage Thompson $7,217,625 (2)
-Salary Remaining : $1,979,026
Jordan Eberle $6,800,000 (3)
-Salary Remaining : $1,864,516
Mikael Granlund $6,500,000 (4)
-Salary Remaining : $1,782,258
Ivan Provorov $6,115,625 (5)
-Salary Remaining : $1,676,865
Adam Larsson $5,500,000 (4)
-Salary Remaining : $1,508,065
Teuvo Teravainen $5,371,300 (2)
-Salary Remaining : $1,472,776
Cam Talbot $4,500,000 (4)
-Salary Remaining : $1,233,871
Kevin Bahl $4,158,625 (5)
-Salary Remaining : $1,140,268
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $1,096,774
Simon Edvinsson $3,964,062 (2)
-Salary Remaining : $1,086,920
Viktor Arvidsson $3,862,500 (1)
-Salary Remaining : $1,059,073
John Klingberg $3,500,000 (4)
-Salary Remaining : $959,677
Ty Emberson $2,042,500 (1)
-Salary Remaining : $560,040
Mathieu Joseph $2,000,000 (4)
-Salary Remaining : $548,387
Andre Burakovsky $1,747,600 (2)
-Salary Remaining : $479,181
Thomas Novak $1,638,400 (3)
-Salary Remaining : $449,239
Tomas Nosek $1,500,000 (1)
-Salary Remaining : $411,290
Morgan Barron $1,451,250 (4)
-Salary Remaining : $397,923
Egor Zamula $1,397,500 (1)
-Salary Remaining : $383,185
Total Pro Players22
Salary Commitment
Year 32 : $99,001,674
Year 33 : $73,584,487
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Average Commitment
Year 32 : $99,001,673
Year 33 : $73,584,486
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Cap with 1 Way Contract
Year 32 : $99,001,673
Year 33 : $73,584,486
Year 34 : $55,283,900
Year 35 : $37,725,500

Farm Players Salaries

Cale Fleury $150,000 (4)
Salary Remaining : $41,129
Erik Portillo $90,000 (3)
Salary Remaining : $24,677
Jaxson Stauber $81,212 (2)
Salary Remaining : $22,268
Anders Nilsson $80,000 (4)
Salary Remaining : $21,935
Brad Richardson $80,000 (4)
Salary Remaining : $21,935
Brad Malone $80,000 (4)
Salary Remaining : $21,935
Olle Lycksell $80,000 (4)
Salary Remaining : $21,935
Tyrell Goulbourne $80,000 (2)
Salary Remaining : $21,935
Adam Brooks $80,000 (4)
Salary Remaining : $21,935
Cameron Hughes $80,000 (4)
Salary Remaining : $21,935
Carsen Twarynski $80,000 (4)
Salary Remaining : $21,935
Dominik Simon $80,000 (4)
Salary Remaining : $21,935
Anton Lindholm $80,000 (4)
Salary Remaining : $21,935
Devin Shore $80,000 (4)
Salary Remaining : $21,935
Connor Brickley $80,000 (4)
Salary Remaining : $21,935
Brett Ritchie $80,000 (4)
Salary Remaining : $21,935
Andrej Sustr $80,000 (4)
Salary Remaining : $21,935
Andreas Borgman $80,000 (4)
Salary Remaining : $21,935
Dalton Smith $80,000 (4)
Salary Remaining : $21,935
Brendan Leipsic $80,000 (4)
Salary Remaining : $21,935
Brandon Pirri $80,000 (4)
Salary Remaining : $21,935
Anton Blidh $80,000 (4)
Salary Remaining : $21,935
Denis Malgin $80,000 (4)
Salary Remaining : $21,935
Ryan Shea $80,000 (1)
Salary Remaining : $21,935
David Tomasek $80,000 (2)
Salary Remaining : $21,935
Filip Roos $78,642 (2)
Salary Remaining : $21,563
Nick Lardis $77,500 (4)
Salary Remaining : $21,250
Ty Mueller $72,500 (2)
Salary Remaining : $19,879
Ben Gleason $70,000 (2)
Salary Remaining : $19,194
Ben Thomas $70,000 (2)
Salary Remaining : $19,194
Marc Johnstone $62,500 (1)
Salary Remaining : $17,137
Keith Kinkaid $62,500 (1)
Salary Remaining : $17,137
Nikita Soshnikov $62,500 (1)
Salary Remaining : $17,137
Total Farm Players33
Salary Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500
Salary Average Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - $161 - 3 750 - 100,00%
Level 2: 5000 - $108 - 4 998 - 99,96%
Level 3: 6250 - $83 - 6 234 - 99,75%
Level 4: 7500 - $58 - 7 453 - 99,38%
Luxury : 2500 - $271 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 164,00%
Farm
Farm Level 1: 2000 - $50 - 1 322 - 66,11%
Farm Level 2: 1000 - $30 - 629 - 62,89%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %24 936 - 99,74%
Average Income per Game$3,546,595
Year to Date Revenue$106,397,836
Farm
Home Games Left-29
Average Attendance - %1 951 - 65,04%
Average Income per Game$97,726
Year to Date Revenue$2,931,789

Expense

Pro Players Total Salaries$85,107,965
Pro Players Total Average Salaries$85,107,965
Farm Players Total Salaries$3,008,126
Farm Players Total Average Salaries$3,008,126
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,317,716
Farm Year To Date Expenses$2,132,157
Pro Salary Cap Per Days$686,355
Pro Salary Cap To Date$60,250,959
Farm Salary Cap Per Days$24,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,012,540
Farm Estimated Season Revenue($2,834,063)
Pro Remaining Season Days34
Pro Expenses Per Days$705,709
Pro Estimated Expenses$23,994,106
Farm Remaining Season Days34
Farm Expenses Per Days$24,259
Farm Estimated Expenses$824,806
Estimated Season Expenses$24,818,912
Estimated Season Salary Cap$83,587,029
Estimate Under Maximum Salary Cap of $107,500,000$23,912,971
Estimate Over Minimum Salary Cap of $79,400,000 $4,187,029
Current Bank Account$472,169,601
Projected Bank Account$483,529,166

Pro Players Salaries

Leon Draisaitl $9,849,600 (3)
-Salary Remaining : $2,700,697
Mike Matheson $8,179,025 (1)
-Salary Remaining : $2,242,636
Victor Hedman $7,939,388 (2)
-Salary Remaining : $2,176,929
Jeremy Swayman $7,710,437 (6)
-Salary Remaining : $2,114,152
Mason Marchment $5,626,375 (5)
-Salary Remaining : $1,542,716
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $1,508,065
Marco Rossi $4,971,875 (2)
-Salary Remaining : $1,363,256
Ivan Barbashev $4,369,000 (4)
-Salary Remaining : $1,197,952
Rasmus Ristolainen $4,000,000 (5)
-Salary Remaining : $1,096,774
Gabriel Vilardi $3,686,665 (4)
-Salary Remaining : $1,010,860
Martin Pospisil $3,051,375 (5)
-Salary Remaining : $836,667
Nate Schmidt $3,000,000 (3)
-Salary Remaining : $822,581
Vladislav Namestnikov $2,690,875 (5)
-Salary Remaining : $737,821
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $685,484
Nicolas Hague $2,494,513 (2)
-Salary Remaining : $683,979
Alex Lyon $2,450,000 (2)
-Salary Remaining : $671,774
Keegan Kolesar $1,593,400 (2)
-Salary Remaining : $436,900
Urho Vaakanainen $1,542,000 (2)
-Salary Remaining : $422,806
Joel Kiviranta $1,350,000 (1)
-Salary Remaining : $370,161
Alexandre Texier $1,303,437 (6)
-Salary Remaining : $357,394
Mark Jankowski $1,300,000 (2)
-Salary Remaining : $356,452
Total Pro Players21
Salary Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Average Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Cap with 1 Way Contract
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164

Farm Players Salaries

Jiri Kulich $188,125 (4)
Salary Remaining : $51,583
Louis Domingue $170,000 (4)
Salary Remaining : $46,613
Drew Helleson $134,375 (2)
Salary Remaining : $36,845
Shakir Mukhamadullin $134,375 (4)
Salary Remaining : $36,845
MacKenzie Entwistle $133,640 (2)
Salary Remaining : $36,643
Wyatt Kaiser $118,220 (1)
Salary Remaining : $32,415
Alex Belzile $110,000 (3)
Salary Remaining : $30,161
Jakub Vrana $100,000 (4)
Salary Remaining : $27,419
Alexander Alexeyev $97,660 (2)
Salary Remaining : $26,778
Axel Sandin-Pellika $92,500 (4)
Salary Remaining : $25,363
Tom Willander $92,500 (4)
Salary Remaining : $25,363
Ondrej Pavel $90,000 (1)
Salary Remaining : $24,677
Jimmy Snuggerud $90,000 (2)
Salary Remaining : $24,677
Cameron Crotty $90,000 (1)
Salary Remaining : $24,677
Vincent Iorio $89,950 (1)
Salary Remaining : $24,664
Isak Rosen $87,500 (4)
Salary Remaining : $23,992
Jon Gillies $87,500 (4)
Salary Remaining : $23,992
Anders Bjork $86,000 (2)
Salary Remaining : $23,581
Alexandre Fortin $85,000 (2)
Salary Remaining : $23,306
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $21,935
Anton Wedin $77,600 (2)
Salary Remaining : $21,277
Isaiah George $75,000 (2)
Salary Remaining : $20,565
Jonathan Gruden $70,354 (3)
Salary Remaining : $19,291
Daniel Carr $70,000 (1)
Salary Remaining : $19,194
Connor Bunnaman $70,000 (1)
Salary Remaining : $19,194
Ben Meyers $70,000 (2)
Salary Remaining : $19,194
Adam Werner $70,000 (2)
Salary Remaining : $19,194
Alex Chiasson $70,000 (2)
Salary Remaining : $19,194
Cooper Marody $70,000 (1)
Salary Remaining : $19,194
Daniel Walcott $70,000 (1)
Salary Remaining : $19,194
Alec Regula $69,589 (3)
Salary Remaining : $19,081
Maxime Lagace $68,238 (3)
Salary Remaining : $18,710
Total Farm Players32
Salary Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500
Salary Average Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - $145 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 196,00%
Farm
Farm Level 1: 2000 - $40 - 1 899 - 94,94%
Farm Level 2: 1000 - $30 - 614 - 61,39%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,520,000
Year to Date Revenue$109,120,000
Farm
Home Games Left-29
Average Attendance - %2 513 - 83,75%
Average Income per Game$108,521
Year to Date Revenue$3,364,163

Expense

Pro Players Total Salaries$114,626,693
Pro Players Total Average Salaries$114,626,694
Farm Players Total Salaries$3,107,974
Farm Players Total Average Salaries$3,107,974
Coaches Total Salaries$7,000,000
Luxury Taxe Total$3,527,148
Special Salary Cap Value($5,140,000)
Pro Year To Date Expenses$83,799,382
Farm Year To Date Expenses$2,310,158
Pro Salary Cap Per Days$924,409
Pro Salary Cap To Date$80,170,314
Farm Salary Cap Per Days$25,064
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,200,000
Farm Estimated Season Revenue($3,147,120)
Pro Remaining Season Days34
Pro Expenses Per Days$964,731
Pro Estimated Expenses$32,800,854
Farm Remaining Season Days34
Farm Expenses Per Days$25,064
Farm Estimated Expenses$852,176
Estimated Season Expenses$33,653,030
Estimated Season Salary Cap$106,460,220
Estimate Under Maximum Salary Cap of $107,500,000$1,039,780
Estimate Over Minimum Salary Cap of $79,400,000 $27,060,220
Current Bank Account$341,486,696
Projected Bank Account$339,886,546

Pro Players Salaries

Zach Werenski $11,008,130 (5)
-Salary Remaining : $3,018,357
Alex Ovechkin $9,500,000 (4)
-Salary Remaining : $2,604,839
Alex Tuch $9,446,562 (6)
-Salary Remaining : $2,590,186
Shane Pinto $8,680,625 (6)
-Salary Remaining : $2,380,171
Jared McCann $8,600,000 (4)
-Salary Remaining : $2,358,065
Brayden Point $8,025,600 (4)
-Salary Remaining : $2,200,568
Erik Karlsson $7,939,388 (2)
-Salary Remaining : $2,176,929
Morgan Rielly $6,931,200 (3)
-Salary Remaining : $1,900,490
Phillip Danault $6,500,000 (2)
-Salary Remaining : $1,782,258
Jakob Chychrun $5,890,000 (1)
-Salary Remaining : $1,615,000
Chandler Stephenson $5,615,450 (4)
-Salary Remaining : $1,539,720
Chris Kreider $5,318,250 (2)
-Salary Remaining : $1,458,230
Stuart Skinner $4,571,163 (2)
-Salary Remaining : $1,253,383
Brenden Dillon $4,500,000 (2)
-Salary Remaining : $1,233,871
JJ Peterka $2,887,050 (2)
-Salary Remaining : $791,610
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $754,032
Curtis Lazar $2,500,000 (4)
-Salary Remaining : $685,484
Carson Soucy $1,650,000 (2)
-Salary Remaining : $452,419
Drew O'Connor $1,313,280 (1)
-Salary Remaining : $360,093
Macklin Celebrini $1,000,000 (2)
-Salary Remaining : $274,194
Total Pro Players20
Salary Commitment
Year 32 : $114,626,693
Year 33 : $104,673,413
Year 34 : $70,307,562
Year 35 : $63,376,362
Salary Average Commitment
Year 32 : $114,626,694
Year 33 : $104,673,414
Year 34 : $70,307,562
Year 35 : $63,376,362
Salary Cap with 1 Way Contract
Year 32 : $114,626,694
Year 33 : $104,673,414
Year 34 : $70,307,562
Year 35 : $63,376,362

Farm Players Salaries

Matt Nieto $200,000 (3)
Salary Remaining : $54,839
Michael Hutchinson $195,000 (2)
Salary Remaining : $53,468
Ville Husso $195,000 (3)
Salary Remaining : $53,468
Ryan Johansen $195,000 (3)
Salary Remaining : $53,468
Mark Giordano $175,000 (1)
Salary Remaining : $47,984
Mike Reilly $160,000 (3)
Salary Remaining : $43,871
Cam Dineen $150,000 (3)
Salary Remaining : $41,129
Kevin Labanc $130,000 (4)
Salary Remaining : $35,645
Caleb Jones $110,000 (2)
Salary Remaining : $30,161
Ondrej Kase $100,000 (1)
Salary Remaining : $27,419
Matt Kiersted $100,000 (2)
Salary Remaining : $27,419
Alex Formenton $95,000 (1)
Salary Remaining : $26,048
Givani Smith $90,000 (1)
Salary Remaining : $24,677
Landon Slaggert $85,785 (4)
Salary Remaining : $23,522
Michael Dipietro $85,738 (2)
Salary Remaining : $23,509
Jaret Anderson-Dolan $81,225 (2)
Salary Remaining : $22,271
David Gustafsson $80,679 (4)
Salary Remaining : $22,122
Jack Finley $80,000 (2)
Salary Remaining : $21,935
Ryan Greene $80,000 (2)
Salary Remaining : $21,935
Joel Nystrom $80,000 (4)
Salary Remaining : $21,935
Radim Simek $80,000 (1)
Salary Remaining : $21,935
Lukas Cormier $75,000 (4)
Salary Remaining : $20,565
Dylan Duke $72,500 (2)
Salary Remaining : $19,879
Ryan Ufko $72,500 (2)
Salary Remaining : $19,879
Magnus Hellberg $71,488 (1)
Salary Remaining : $19,601
Jean-Luc Foudy $69,583 (2)
Salary Remaining : $19,079
Rory Kerins $67,500 (2)
Salary Remaining : $18,508
Austin Watson $66,150 (1)
Salary Remaining : $18,138
Ben McCartney $64,826 (3)
Salary Remaining : $17,775
Total Farm Players29
Salary Commitment
Year 32 : $3,107,973
Year 33 : $2,430,335
Year 34 : $1,416,290
Year 35 : $451,464
Salary Average Commitment
Year 32 : $3,107,973
Year 33 : $2,430,335
Year 34 : $1,416,290
Year 35 : $451,464

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - $148 - 3 300 - 100,00%
Level 2: 4400 - $85 - 4 400 - 100,00%
Level 3: 5500 - $60 - 5 500 - 100,00%
Level 4: 6600 - $38 - 6 600 - 100,00%
Luxury : 2200 - $270 - 2 200 - 100,00%
Total Capacity :22000
Team Popularity : 138,00%
Farm
Farm Level 1: 2000 - $50 - 1 295 - 64,77%
Farm Level 2: 1000 - $30 - 618 - 61,81%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %22 000 - 100,00%
Average Income per Game$2,607,616
Year to Date Revenue$78,228,480
Farm
Home Games Left-28
Average Attendance - %1 913 - 63,78%
Average Income per Game$95,806
Year to Date Revenue$2,874,185

Expense

Pro Players Total Salaries$95,550,002
Pro Players Total Average Salaries$95,550,000
Farm Players Total Salaries$3,123,220
Farm Players Total Average Salaries$3,123,220
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,907,414
Farm Year To Date Expenses$2,138,845
Pro Salary Cap Per Days$770,565
Pro Salary Cap To Date$72,167,570
Farm Salary Cap Per Days$25,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,683,776
Farm Estimated Season Revenue($2,682,573)
Pro Remaining Season Days34
Pro Expenses Per Days$796,371
Pro Estimated Expenses$27,076,614
Farm Remaining Season Days34
Farm Expenses Per Days$25,187
Farm Estimated Expenses$856,358
Estimated Season Expenses$27,932,972
Estimated Season Salary Cap$98,366,780
Estimate Under Maximum Salary Cap of $107,500,000$9,133,220
Estimate Over Minimum Salary Cap of $79,400,000 $18,966,780
Current Bank Account$145,829,778
Projected Bank Account$143,898,009

Pro Players Salaries

Sidney Crosby $9,473,437 (3)
-Salary Remaining : $2,597,555
Alexandar Georgiev $8,243,200 (4)
-Salary Remaining : $2,260,232
Clayton Keller $7,837,500 (1)
-Salary Remaining : $2,148,992
Kevin Fiala $7,256,250 (6)
-Salary Remaining : $1,989,617
Nazem Kadri $7,200,000 (4)
-Salary Remaining : $1,974,194
Darnell Nurse $6,711,125 (2)
-Salary Remaining : $1,840,147
Alex Pietrangelo $6,495,862 (2)
-Salary Remaining : $1,781,123
Matt Boldy $6,134,981 (2)
-Salary Remaining : $1,682,172
Mark Stone $5,824,000 (2)
-Salary Remaining : $1,596,903
Alexis Lafreniere $4,736,000 (2)
-Salary Remaining : $1,298,581
Alex Iafallo $3,672,125 (2)
-Salary Remaining : $1,006,873
Jamie Drysdale $3,515,760 (4)
-Salary Remaining : $963,999
Cam York $3,404,800 (1)
-Salary Remaining : $933,574
Radko Gudas $3,000,000 (1)
-Salary Remaining : $822,581
Jack Quinn $2,739,200 (1)
-Salary Remaining : $751,071
Michael Amadio $2,647,187 (6)
-Salary Remaining : $725,842
Dante Fabbro $1,924,700 (2)
-Salary Remaining : $527,740
Parker Kelly $1,536,000 (2)
-Salary Remaining : $421,161
Jet Greaves $1,280,000 (2)
-Salary Remaining : $350,968
Travis Boyd $1,042,875 (1)
-Salary Remaining : $285,950
Jesper Wallstedt $875,000 (4)
-Salary Remaining : $239,919
Total Pro Players21
Salary Commitment
Year 32 : $95,550,002
Year 33 : $77,525,627
Year 34 : $39,210,834
Year 35 : $29,737,397
Salary Average Commitment
Year 32 : $95,550,000
Year 33 : $77,525,625
Year 34 : $39,210,834
Year 35 : $29,737,397
Salary Cap with 1 Way Contract
Year 32 : $95,550,000
Year 33 : $77,525,625
Year 34 : $39,210,834
Year 35 : $29,737,397

Farm Players Salaries

Arber Xhekaj $168,960 (1)
Salary Remaining : $46,328
Filip Zadina $153,600 (2)
Salary Remaining : $42,116
Emil Lilleberg $153,188 (2)
Salary Remaining : $42,003
Brett Leason $133,120 (2)
Salary Remaining : $36,501
Taylor Ward $125,000 (3)
Salary Remaining : $34,274
Collin Graf $118,250 (4)
Salary Remaining : $32,423
Mark Kastelic $115,200 (2)
Salary Remaining : $31,587
Maxime Comtois $115,000 (2)
Salary Remaining : $31,532
Tyler Kleven $106,449 (2)
Salary Remaining : $29,188
Nikita Tolopilo $104,813 (4)
Salary Remaining : $28,739
Mitchell Chaffee $99,438 (4)
Salary Remaining : $27,265
Rodrigo Abols $90,000 (2)
Salary Remaining : $24,677
Ryan Suzuki $90,000 (2)
Salary Remaining : $24,677
Sam Malinski $87,040 (2)
Salary Remaining : $23,866
Ryan Johnson $85,000 (2)
Salary Remaining : $23,306
Igor Chernyshov $85,000 (4)
Salary Remaining : $23,306
Kevin Mandolese $82,500 (1)
Salary Remaining : $22,621
Michael Houser $82,500 (1)
Salary Remaining : $22,621
Danil Gushchin $80,640 (2)
Salary Remaining : $22,111
Luke Haymes $80,000 (4)
Salary Remaining : $21,935
Mikulas Hovorka $80,000 (2)
Salary Remaining : $21,935
Donovan Sebrango $77,500 (2)
Salary Remaining : $21,250
Max Sasson $76,863 (4)
Salary Remaining : $21,075
Pavol Regenda $75,000 (2)
Salary Remaining : $20,565
Victor Ostman $75,000 (2)
Salary Remaining : $20,565
Arshdeep Bains $75,000 (2)
Salary Remaining : $20,565
Logan Morrison $75,000 (4)
Salary Remaining : $20,565
Jacob Quillan $75,000 (2)
Salary Remaining : $20,565
Declan Carlile $72,831 (4)
Salary Remaining : $19,970
Angus Crookshank $72,831 (4)
Salary Remaining : $19,970
Kenny Connors $72,500 (4)
Salary Remaining : $19,879
Luke Witkowski $70,000 (1)
Salary Remaining : $19,194
Jonathan Aspirot $70,000 (1)
Salary Remaining : $19,194
Total Farm Players33
Salary Commitment
Year 32 : $3,123,222
Year 33 : $2,649,262
Year 34 : $982,524
Year 35 : $857,524
Salary Average Commitment
Year 32 : $3,123,222
Year 33 : $2,649,262
Year 34 : $982,524
Year 35 : $857,524

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $75 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 178,00%
Farm
Farm Level 1: 2000 - $30 - 1 947 - 97,34%
Farm Level 2: 1000 - $20 - 956 - 95,56%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,512,000
Year to Date Revenue$108,872,000
Farm
Home Games Left-30
Average Attendance - %2 902 - 96,75%
Average Income per Game$89,146
Year to Date Revenue$2,763,520

Expense

Pro Players Total Salaries$108,604,644
Pro Players Total Average Salaries$108,604,644
Farm Players Total Salaries$2,174,469
Farm Players Total Average Salaries$2,174,469
Coaches Total Salaries$6,550,000
Luxury Taxe Total$2,393,454
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$83,740,580
Farm Year To Date Expenses$1,592,885
Pro Salary Cap Per Days$875,844
Pro Salary Cap To Date$79,603,467
Farm Salary Cap Per Days$16,911
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,120,000
Farm Estimated Season Revenue($2,674,374)
Pro Remaining Season Days34
Pro Expenses Per Days$921,812
Pro Estimated Expenses$31,341,608
Farm Remaining Season Days34
Farm Expenses Per Days$17,536
Farm Estimated Expenses$596,224
Estimated Season Expenses$31,937,832
Estimated Season Salary Cap$104,382,163
Estimate Under Maximum Salary Cap of $107,500,000$3,117,837
Estimate Over Minimum Salary Cap of $79,400,000 $24,982,163
Current Bank Account$379,815,876
Projected Bank Account$380,323,670

Pro Players Salaries

Nathan MacKinnon $10,944,000 (1)
-Salary Remaining : $3,000,774
Brandon Hagel $9,957,187 (6)
-Salary Remaining : $2,730,196
David Pastrnak $9,408,000 (2)
-Salary Remaining : $2,579,613
Brock Nelson $8,682,000 (4)
-Salary Remaining : $2,380,548
Matthew Tkachuk $8,268,800 (3)
-Salary Remaining : $2,267,252
Dougie Hamilton $8,170,000 (6)
-Salary Remaining : $2,240,161
Noah Hanifin $6,893,437 (6)
-Salary Remaining : $1,890,136
Shayne Gostisbehere $6,850,000 (3)
-Salary Remaining : $1,878,226
Alex Killorn $5,900,000 (3)
-Salary Remaining : $1,617,742
Ryan McDonagh $5,200,000 (1)
-Salary Remaining : $1,425,806
Jaccob Slavin $4,895,600 (3)
-Salary Remaining : $1,342,342
Mattias Samuelsson $4,377,500 (5)
-Salary Remaining : $1,200,282
Conor Garland $4,224,000 (3)
-Salary Remaining : $1,158,194
Sam Bennett $3,008,000 (3)
-Salary Remaining : $824,774
Joel Hofer $2,795,000 (6)
-Salary Remaining : $766,371
Ondrej Palat $2,500,000 (4)
-Salary Remaining : $685,484
Tanner Pearson $1,750,000 (2)
-Salary Remaining : $479,839
Andrei Kuzmenko $1,740,800 (3)
-Salary Remaining : $477,316
Kevin Lankinen $1,118,720 (4)
-Salary Remaining : $306,746
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $274,194
Daniil Miromanov $921,600 (1)
-Salary Remaining : $252,697
Total Pro Players21
Salary Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Average Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Cap with 1 Way Contract
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844

Farm Players Salaries

Nico Daws $145,920 (2)
Salary Remaining : $40,010
Juha Jaaska $125,000 (3)
Salary Remaining : $34,274
Veini Vehvilainen $97,500 (2)
Salary Remaining : $26,734
Jakub Skarek $90,000 (3)
Salary Remaining : $24,677
Marc Gatcomb $90,000 (2)
Salary Remaining : $24,677
Carson Lambos $90,000 (4)
Salary Remaining : $24,677
Curtis Douglas $90,000 (4)
Salary Remaining : $24,677
Brendan Brisson $85,000 (2)
Salary Remaining : $23,306
Helge Grans $85,000 (2)
Salary Remaining : $23,306
Luca Del Bel Belluz $84,925 (4)
Salary Remaining : $23,286
Joshua Samanski $80,000 (4)
Salary Remaining : $21,935
Marshall Warren $80,000 (2)
Salary Remaining : $21,935
Milos Kelemen $77,500 (1)
Salary Remaining : $21,250
Tyler Angle $77,500 (4)
Salary Remaining : $21,250
Nick Cicek $77,500 (4)
Salary Remaining : $21,250
Elias Pettersson D (Out of Payroll) $77,500 (2)
Salary Remaining : $21,250
Aydar Suniev $77,500 (2)
Salary Remaining : $21,250
Jack Williams $75,000 (2)
Salary Remaining : $20,565
Zach Senyshyn $75,000 (1)
Salary Remaining : $20,565
Aidan McDonough $75,000 (2)
Salary Remaining : $20,565
Tristan Lennox $75,000 (2)
Salary Remaining : $20,565
Justin Sourdif $72,831 (4)
Salary Remaining : $19,970
Aku Raty $72,697 (2)
Salary Remaining : $19,933
Trey Fix-Wolansky $68,096 (1)
Salary Remaining : $18,671
Victor Mancini $67,500 (2)
Salary Remaining : $18,508
Jeremy Davies $62,500 (3)
Salary Remaining : $17,137
Total Farm Players26
Salary Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756
Salary Average Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3750 - $160 - 3 736 - 99,64%
Level 2: 5000 - $110 - 4 875 - 97,51%
Level 3: 6250 - $80 - 6 162 - 98,59%
Level 4: 7500 - $55 - 7 363 - 98,17%
Luxury : 2500 - $270 - 2 484 - 99,36%
Total Capacity :25000
Team Popularity : 149,00%
Farm
Farm Level 1: 2000 - $50 - 1 325 - 66,23%
Farm Level 2: 1000 - $30 - 623 - 62,34%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 620 - 98,48%
Average Income per Game$3,459,462
Year to Date Revenue$107,243,327
Farm
Home Games Left-30
Average Attendance - %1 948 - 64,93%
Average Income per Game$97,669
Year to Date Revenue$3,027,745

Expense

Pro Players Total Salaries$91,545,142
Pro Players Total Average Salaries$91,545,144
Farm Players Total Salaries$2,540,364
Farm Players Total Average Salaries$2,540,364
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,275,152
Farm Year To Date Expenses$1,802,678
Pro Salary Cap Per Days$713,321
Pro Salary Cap To Date$67,117,973
Farm Salary Cap Per Days$20,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,594,622
Farm Estimated Season Revenue($2,930,076)
Pro Remaining Season Days34
Pro Expenses Per Days$782,622
Pro Estimated Expenses$26,609,148
Farm Remaining Season Days34
Farm Expenses Per Days$20,487
Farm Estimated Expenses$696,558
Estimated Season Expenses$27,305,706
Estimated Season Salary Cap$91,370,887
Estimate Under Maximum Salary Cap of $107,500,000$16,129,113
Estimate Over Minimum Salary Cap of $79,400,000 $11,970,887
Current Bank Account$337,783,946
Projected Bank Account$342,142,786

Pro Players Salaries

Cale Makar $10,579,200 (3)
-Salary Remaining : $2,900,748
Noah Dobson $9,191,250 (6)
-Salary Remaining : $2,520,181
Brady Tkachuk $8,661,150 (2)
-Salary Remaining : $2,374,831
Nick Suzuki $7,690,725 (4)
-Salary Remaining : $2,108,747
Owen Power $6,931,200 (4)
-Salary Remaining : $1,900,490
Cutter Gauthier $6,063,671 (6)
-Salary Remaining : $1,662,619
Kirby Dach $5,014,812 (2)
-Salary Remaining : $1,375,029
Cole Caufield $4,875,063 (2)
-Salary Remaining : $1,336,711
Zack Bolduc $4,621,156 (6)
-Salary Remaining : $1,267,091
Kaiden Guhle $4,465,375 (1)
-Salary Remaining : $1,224,377
Alexandre Carrier $4,158,625 (5)
-Salary Remaining : $1,140,268
Sean Couturier $3,500,000 (1)
-Salary Remaining : $959,677
Jesperi Kotkaniemi $3,226,160 (1)
-Salary Remaining : $884,592
Alex Newhook $2,924,480 (2)
-Salary Remaining : $801,874
Brendan Gallagher $2,060,000 (1)
-Salary Remaining : $564,839
Jayden Struble (Out of Payroll) $1,582,937 (4)
-Salary Remaining : $434,031
Juraj Slafkovsky $1,536,000 (2)
-Salary Remaining : $421,161
Ryan Poehling (Out of Payroll) $1,510,400 (3)
-Salary Remaining : $414,142
Samuel Montembeault $1,202,938 (2)
-Salary Remaining : $329,838
Jujhar Khaira $1,000,000 (1)
-Salary Remaining : $274,194
Jakub Dobes $750,000 (2)
-Salary Remaining : $205,645
Total Pro Players21
Salary Commitment
Year 32 : $91,545,142
Year 33 : $77,293,607
Year 34 : $52,329,164
Year 35 : $40,239,564
Salary Average Commitment
Year 32 : $91,545,144
Year 33 : $77,293,609
Year 34 : $52,329,164
Year 35 : $40,239,564
Salary Cap with 1 Way Contract
Year 32 : $91,545,144
Year 33 : $77,293,609
Year 34 : $52,329,164
Year 35 : $40,239,564

Farm Players Salaries

David Jiricek $154,200 (2)
Salary Remaining : $42,281
Lukas Reichel $148,081 (4)
Salary Remaining : $40,603
Peyton Krebs $143,360 (1)
Salary Remaining : $39,308
Liam Foudy $104,788 (4)
Salary Remaining : $28,732
Brady Keeper $100,000 (1)
Salary Remaining : $27,419
Nick Cousins $100,000 (2)
Salary Remaining : $27,419
Jesse Ylonen $97,660 (2)
Salary Remaining : $26,778
Owen Beck $86,095 (2)
Salary Remaining : $23,607
Brad Lambert $80,750 (4)
Salary Remaining : $22,141
Matthew Robertson $80,000 (2)
Salary Remaining : $21,935
Samuel Poulin $80,000 (2)
Salary Remaining : $21,935
Sam Colangelo $77,615 (2)
Salary Remaining : $21,282
Colton Dach $77,500 (2)
Salary Remaining : $21,250
Oliver Kapanen $77,500 (2)
Salary Remaining : $21,250
Shane Bowers $75,000 (2)
Salary Remaining : $20,565
Yan Kuznetsov $73,625 (4)
Salary Remaining : $20,188
Brett Berard $72,500 (2)
Salary Remaining : $19,879
Jonathan Ericsson $70,000 (1)
Salary Remaining : $19,194
Jason Demers $70,000 (1)
Salary Remaining : $19,194
Kris Russell $70,000 (1)
Salary Remaining : $19,194
Filip Hallander $69,190 (4)
Salary Remaining : $18,971
Nikita Prishchepov $67,500 (2)
Salary Remaining : $18,508
Karson Kuhlman $65,000 (1)
Salary Remaining : $17,823
Michael McNiven $62,500 (1)
Salary Remaining : $17,137
Scott Darling $62,500 (1)
Salary Remaining : $17,137
Andreas Johnsson $62,500 (1)
Salary Remaining : $17,137
Andrew Agozzino $62,500 (1)
Salary Remaining : $17,137
Zach Sawchenko $62,500 (1)
Salary Remaining : $17,137
Austin Poganski $62,500 (1)
Salary Remaining : $17,137
Antoine Roussel $62,500 (1)
Salary Remaining : $17,137
Richard Bachman $62,500 (1)
Salary Remaining : $17,137
Total Farm Players31
Salary Commitment
Year 32 : $2,540,364
Year 33 : $1,522,004
Year 34 : $476,434
Year 35 : $476,434
Salary Average Commitment
Year 32 : $2,540,364
Year 33 : $1,522,004
Year 34 : $476,434
Year 35 : $476,434

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - $160 - 3 560 - 94,93%
Level 2: 5000 - $107 - 4 649 - 92,97%
Level 3: 6250 - $89 - 5 162 - 82,59%
Level 4: 7500 - $58 - 6 472 - 86,29%
Luxury : 2500 - $285 - 2 213 - 88,54%
Total Capacity :25000
Team Popularity : 134,00%
Farm
Farm Level 1: 2000 - $50 - 1 304 - 65,20%
Farm Level 2: 1000 - $30 - 625 - 62,49%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %22 055 - 88,22%
Average Income per Game$3,241,682
Year to Date Revenue$100,492,148
Farm
Home Games Left-29
Average Attendance - %1 929 - 64,30%
Average Income per Game$96,544
Year to Date Revenue$2,992,851

Expense

Pro Players Total Salaries$100,717,804
Pro Players Total Average Salaries$100,717,804
Farm Players Total Salaries$3,175,607
Farm Players Total Average Salaries$3,175,607
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$73,508,923
Farm Year To Date Expenses$2,267,515
Pro Salary Cap Per Days$812,240
Pro Salary Cap To Date$70,896,982
Farm Salary Cap Per Days$25,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,416,822
Farm Estimated Season Revenue($2,799,764)
Pro Remaining Season Days34
Pro Expenses Per Days$836,434
Pro Estimated Expenses$28,438,756
Farm Remaining Season Days34
Farm Expenses Per Days$25,610
Farm Estimated Expenses$870,740
Estimated Season Expenses$29,309,496
Estimated Season Salary Cap$103,513,142
Estimate Under Maximum Salary Cap of $107,500,000$3,986,858
Estimate Over Minimum Salary Cap of $79,400,000 $24,113,142
Current Bank Account$289,213,441
Projected Bank Account$289,521,003

Pro Players Salaries

Erik Gudbranson $8,000,000 (1)
-Salary Remaining : $2,193,548
Zach Hyman $7,148,750 (6)
-Salary Remaining : $1,960,141
Marcus Foligno $7,000,000 (1)
-Salary Remaining : $1,919,355
Bo Horvat $6,566,400 (4)
-Salary Remaining : $1,800,465
Tristan Jarry $6,500,000 (3)
-Salary Remaining : $1,782,258
Jacob Middleton $6,000,000 (5)
-Salary Remaining : $1,645,161
Ian Cole $5,000,000 (2)
-Salary Remaining : $1,370,968
Adam Henrique $5,000,000 (3)
-Salary Remaining : $1,370,968
Joey Daccord $5,000,000 (3)
-Salary Remaining : $1,370,968
Anders Lee $4,750,000 (1)
-Salary Remaining : $1,302,419
Oliver Ekman-Larsson $4,500,000 (4)
-Salary Remaining : $1,233,871
Jeff Skinner $4,356,900 (5)
-Salary Remaining : $1,194,634
Tyler Bertuzzi $3,776,000 (4)
-Salary Remaining : $1,035,355
Zach Whitecloud $3,500,000 (4)
-Salary Remaining : $959,677
Cody Ceci $3,100,000 (2)
-Salary Remaining : $850,000
Jordan Spence $2,808,437 (2)
-Salary Remaining : $770,055
Nick Bjugstad $2,500,000 (2)
-Salary Remaining : $685,484
Teddy Blueger $2,400,000 (2)
-Salary Remaining : $658,065
Filip Chytil $2,342,400 (4)
-Salary Remaining : $642,271
Lars Eller $2,100,000 (2)
-Salary Remaining : $575,806
Pontus Holmberg $2,025,000 (5)
-Salary Remaining : $555,242
Jake Bean $1,751,000 (1)
-Salary Remaining : $480,113
Ross Colton $1,710,000 (1)
-Salary Remaining : $468,871
Eeli Tolvanen $1,708,480 (2)
-Salary Remaining : $468,454
Tye Kartye $1,174,437 (2)
-Salary Remaining : $322,023
Total Pro Players25
Salary Commitment
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450
Salary Average Commitment
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450
Salary Cap with 1 Way Contract
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450

Farm Players Salaries

Laurent Brossoit $217,600 (3)
Salary Remaining : $59,665
Jesper Boqvist $173,613 (4)
Salary Remaining : $47,603
Jacob Bryson $160,000 (2)
Salary Remaining : $43,871
Paul Cotter $153,600 (2)
Salary Remaining : $42,116
Michael Carcone $125,000 (1)
Salary Remaining : $34,274
Samuel Knazko $110,000 (2)
Salary Remaining : $30,161
Zack MacEwen $110,000 (3)
Salary Remaining : $30,161
Patrick Giles $110,000 (3)
Salary Remaining : $30,161
Jack Rathbone $100,000 (3)
Salary Remaining : $27,419
Travis Dermott $100,000 (2)
Salary Remaining : $27,419
Jack Thompson $95,998 (4)
Salary Remaining : $26,322
Conor Geekie $92,500 (2)
Salary Remaining : $25,363
Skyler Brind'Amour $90,000 (3)
Salary Remaining : $24,677
Jiri Patera $82,688 (2)
Salary Remaining : $22,673
Maxence Guenette $81,715 (2)
Salary Remaining : $22,406
Trent Miner $80,000 (2)
Salary Remaining : $21,935
Nathan Legare $80,000 (2)
Salary Remaining : $21,935
Arseny Gritsyuk $80,000 (2)
Salary Remaining : $21,935
Devin Kaplan $77,500 (2)
Salary Remaining : $21,250
Carter Mazur $77,500 (2)
Salary Remaining : $21,250
Oskar Olausson $76,000 (2)
Salary Remaining : $20,839
Ville Ottavainen $75,000 (2)
Salary Remaining : $20,565
Jack Campbell $75,000 (3)
Salary Remaining : $20,565
Vasily Ponomarev $73,625 (4)
Salary Remaining : $20,188
Mads Sogaard $73,019 (4)
Salary Remaining : $20,021
Egor Afanasyev $71,250 (2)
Salary Remaining : $19,536
Hardy Haman Aktell $70,000 (4)
Salary Remaining : $19,194
Derrick Pouliot $70,000 (4)
Salary Remaining : $19,194
Kirill Kudryavtsev $67,500 (2)
Salary Remaining : $18,508
Hugo Alnefelt $66,500 (2)
Salary Remaining : $18,234
Nathan Smith $65,000 (3)
Salary Remaining : $17,823
Hugh McGing $65,000 (2)
Salary Remaining : $17,823
Santeri Hatakka $65,000 (3)
Salary Remaining : $17,823
Justin Richards $65,000 (1)
Salary Remaining : $17,823
Total Farm Players34
Salary Commitment
Year 32 : $3,175,607
Year 33 : $2,985,607
Year 34 : $1,388,854
Year 35 : $556,254
Salary Average Commitment
Year 32 : $3,175,607
Year 33 : $2,985,607
Year 34 : $1,388,854
Year 35 : $556,254

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - $96 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $50 - 6 245 - 99,92%
Level 4: 7500 - $21 - 7 500 - 100,00%
Luxury : 2500 - $200 - 2 479 - 99,15%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $45 - 1 460 - 73,02%
Farm Level 2: 1000 - $25 - 737 - 73,74%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 974 - 99,90%
Average Income per Game$2,112,652
Year to Date Revenue$65,492,224
Farm
Home Games Left-29
Average Attendance - %2 198 - 73,26%
Average Income per Game$96,771
Year to Date Revenue$2,999,892

Expense

Pro Players Total Salaries$105,415,075
Pro Players Total Average Salaries$105,415,074
Farm Players Total Salaries$1,815,639
Farm Players Total Average Salaries$1,815,639
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,375,000)
Pro Year To Date Expenses$79,443,016
Farm Year To Date Expenses$1,352,038
Pro Salary Cap Per Days$850,122
Pro Salary Cap To Date$75,596,210
Farm Salary Cap Per Days$14,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,126,524
Farm Estimated Season Revenue($2,806,351)
Pro Remaining Season Days34
Pro Expenses Per Days$890,444
Pro Estimated Expenses$30,275,096
Farm Remaining Season Days34
Farm Expenses Per Days$14,642
Farm Estimated Expenses$497,828
Estimated Season Expenses$30,772,924
Estimated Season Salary Cap$99,125,358
Estimate Under Maximum Salary Cap of $107,500,000$8,374,642
Estimate Over Minimum Salary Cap of $79,400,000 $19,725,358
Current Bank Account$34,887,574
Projected Bank Account$22,434,823

Pro Players Salaries

Lane Hutson $14,250,000 (6)
-Salary Remaining : $3,907,258
Rasmus Dahlin $11,825,000 (6)
-Salary Remaining : $3,242,339
Mitch Marner $11,008,130 (5)
-Salary Remaining : $3,018,357
Darren Raddysh $10,500,000 (6)
-Salary Remaining : $2,879,032
Wyatt Johnston $7,967,000 (4)
-Salary Remaining : $2,184,500
Adin Hill $7,596,250 (2)
-Salary Remaining : $2,082,843
Leo Carlsson $6,987,500 (6)
-Salary Remaining : $1,915,927
Jake Sanderson $6,682,000 (1)
-Salary Remaining : $1,832,161
Seth Jarvis $4,450,869 (2)
-Salary Remaining : $1,220,400
Michael Kesselring $3,816,450 (4)
-Salary Remaining : $1,046,446
Jonatan Berggren $3,157,812 (3)
-Salary Remaining : $865,852
Alex Laferriere $2,956,250 (2)
-Salary Remaining : $810,585
Marcus Johansson $2,653,906 (3)
-Salary Remaining : $727,684
Eric Robinson $2,000,000 (2)
-Salary Remaining : $548,387
Dakota Joshua $1,888,950 (4)
-Salary Remaining : $517,938
Anton Forsberg $1,500,000 (6)
-Salary Remaining : $411,290
Shane Wright $1,214,325 (4)
-Salary Remaining : $332,960
Brandt Clarke $1,214,325 (4)
-Salary Remaining : $332,960
Vasily Podkolzin $1,076,313 (2)
-Salary Remaining : $295,118
Ivan Demidov $1,000,000 (2)
-Salary Remaining : $274,194
Matvei Michkov $950,000 (2)
-Salary Remaining : $260,484
Anton Khudobin $720,000 (3)
-Salary Remaining : $197,419
Total Pro Players22
Salary Commitment
Year 32 : $105,415,075
Year 33 : $98,733,075
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Average Commitment
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Cap with 1 Way Contract
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675

Farm Players Salaries

Declan Chisholm $118,450 (1)
Salary Remaining : $32,478
Ivan Miroshnichenko $100,000 (2)
Salary Remaining : $27,419
Alexander Volkov $100,000 (1)
Salary Remaining : $27,419
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $24,677
Mason Morelli $85,000 (1)
Salary Remaining : $23,306
Laurent Dauphin $85,000 (2)
Salary Remaining : $23,306
Oskar Lindblom $80,000 (2)
Salary Remaining : $21,935
Elmer Soderblom $78,385 (1)
Salary Remaining : $21,493
Brad Hunt $78,000 (2)
Salary Remaining : $21,387
Nathan Beaulieu $78,000 (1)
Salary Remaining : $21,387
Alexander Petrovic $78,000 (1)
Salary Remaining : $21,387
Stanislav Svozil $75,173 (4)
Salary Remaining : $20,612
Ben Bishop $75,000 (2)
Salary Remaining : $20,565
Max Willman $72,500 (2)
Salary Remaining : $19,879
Jiri Smejkal $70,000 (1)
Salary Remaining : $19,194
Egor Sokolov $70,000 (1)
Salary Remaining : $19,194
Patrik Koch $70,000 (1)
Salary Remaining : $19,194
Joshua Ho-Sang $70,000 (1)
Salary Remaining : $19,194
Jordie Benn $70,000 (1)
Salary Remaining : $19,194
Mikko Koskinen $70,000 (1)
Salary Remaining : $19,194
Matthew Highmore $69,632 (1)
Salary Remaining : $19,093
Michael Raffl $67,500 (1)
Salary Remaining : $18,508
T.J. Tynan $65,000 (2)
Salary Remaining : $17,823
Total Farm Players23
Salary Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172
Salary Average Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 249 - 99,98%
Level 4: 7500 - $65 - 7 380 - 98,40%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 167,00%
Farm
Farm Level 1: 2000 - $30 - 1 972 - 98,62%
Farm Level 2: 1000 - $20 - 966 - 96,60%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 879 - 99,52%
Average Income per Game$3,764,637
Year to Date Revenue$116,703,757
Farm
Home Games Left-29
Average Attendance - %2 938 - 97,95%
Average Income per Game$90,268
Year to Date Revenue$2,798,295

Expense

Pro Players Total Salaries$100,375,943
Pro Players Total Average Salaries$100,375,943
Farm Players Total Salaries$2,836,915
Farm Players Total Average Salaries$2,836,915
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,001,880
Farm Year To Date Expenses$2,050,539
Pro Salary Cap Per Days$809,483
Pro Salary Cap To Date$72,864,761
Farm Salary Cap Per Days$22,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,646,373
Farm Estimated Season Revenue($2,617,760)
Pro Remaining Season Days34
Pro Expenses Per Days$855,451
Pro Estimated Expenses$29,085,334
Farm Remaining Season Days34
Farm Expenses Per Days$22,878
Farm Estimated Expenses$777,852
Estimated Season Expenses$29,863,186
Estimated Season Salary Cap$100,387,183
Estimate Under Maximum Salary Cap of $107,500,000$7,112,817
Estimate Over Minimum Salary Cap of $79,400,000 $20,987,183
Current Bank Account$219,208,150
Projected Bank Account$224,373,577

Pro Players Salaries

Auston Matthews $11,489,060 (6)
-Salary Remaining : $3,150,227
Nikita Kucherov $9,262,619 (2)
-Salary Remaining : $2,539,750
Jason Robertson $8,633,600 (4)
-Salary Remaining : $2,367,277
Sergei Bobrovsky $7,812,800 (4)
-Salary Remaining : $2,142,219
Devon Toews $7,417,600 (3)
-Salary Remaining : $2,033,858
Gustav Forsling $7,125,000 (1)
-Salary Remaining : $1,953,629
Mathew Barzal $6,604,875 (5)
-Salary Remaining : $1,811,014
Samuel Ersson $6,177,280 (4)
-Salary Remaining : $1,693,770
Marcus Pettersson $6,000,000 (2)
-Salary Remaining : $1,645,161
Max Domi $4,500,000 (1)
-Salary Remaining : $1,233,871
Brett Kulak $3,608,218 (5)
-Salary Remaining : $989,350
Jonathan Drouin $3,587,200 (4)
-Salary Remaining : $983,587
Braden Schneider $3,510,546 (2)
-Salary Remaining : $962,569
Will Borgen $3,000,000 (2)
-Salary Remaining : $822,581
Taylor Hall $2,500,000 (3)
-Salary Remaining : $685,484
Christian Dvorak $2,000,000 (2)
-Salary Remaining : $548,387
Miles Wood $1,750,000 (1)
-Salary Remaining : $479,839
Anthony Mantha $1,740,800 (3)
-Salary Remaining : $477,316
Mikey Eyssimont $1,506,343 (4)
-Salary Remaining : $413,030
Vincent Desharnais $1,200,000 (1)
-Salary Remaining : $329,032
Justin Brazeau $950,000 (1)
-Salary Remaining : $260,484
Total Pro Players21
Salary Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Average Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Cap with 1 Way Contract
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378

Farm Players Salaries

Matt Rempe $199,990 (4)
Salary Remaining : $54,836
Adam Gaudette $190,000 (2)
Salary Remaining : $52,097
Matt Dumba $180,000 (3)
Salary Remaining : $49,355
Joel Hanley $150,000 (3)
Salary Remaining : $41,129
Liam O'Brien $140,000 (2)
Salary Remaining : $38,387
Matt Murray $100,000 (1)
Salary Remaining : $27,419
Logan Brown $100,000 (2)
Salary Remaining : $27,419
Tyler Pitlick $90,000 (1)
Salary Remaining : $24,677
Ales Stezka $90,000 (3)
Salary Remaining : $24,677
William Lagesson $90,000 (4)
Salary Remaining : $24,677
Glenn Gawdin $80,000 (2)
Salary Remaining : $21,935
Brendan Gaunce $80,000 (2)
Salary Remaining : $21,935
Justin Bailey $80,000 (2)
Salary Remaining : $21,935
Riley Stillman $80,000 (4)
Salary Remaining : $21,935
Kevin Rooney $80,000 (2)
Salary Remaining : $21,935
James Malatesta $76,594 (4)
Salary Remaining : $21,001
Cole Reinhardt $72,831 (4)
Salary Remaining : $19,970
Ethan Cardwell $72,500 (2)
Salary Remaining : $19,879
Jere Innala $70,000 (3)
Salary Remaining : $19,194
Callahan Burke $70,000 (1)
Salary Remaining : $19,194
Chad Johnson $70,000 (1)
Salary Remaining : $19,194
Dan Renouf $70,000 (2)
Salary Remaining : $19,194
Louie Belpedio $70,000 (2)
Salary Remaining : $19,194
Troy Grosenick $70,000 (1)
Salary Remaining : $19,194
Adam Erne $70,000 (3)
Salary Remaining : $19,194
Jimmy Schuldt $70,000 (2)
Salary Remaining : $19,194
Lucas Carlsson $70,000 (2)
Salary Remaining : $19,194
James Neal $67,500 (1)
Salary Remaining : $18,508
Hayden Hodgson $62,500 (2)
Salary Remaining : $17,137
Jesper Froden $62,500 (3)
Salary Remaining : $17,137
Dominik Shine $62,500 (3)
Salary Remaining : $17,137
Total Farm Players31
Salary Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415
Salary Average Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2700 - $170 - 2 700 - 100,00%
Level 2: 3600 - $110 - 3 600 - 100,00%
Level 3: 4500 - $90 - 4 484 - 99,64%
Level 4: 5400 - $65 - 5 297 - 98,09%
Luxury : 1800 - $285 - 1 800 - 100,00%
Total Capacity :18000
Team Popularity : 124,00%
Farm
Farm Level 1: 2000 - $50 - 1 323 - 66,13%
Farm Level 2: 1000 - $30 - 625 - 62,50%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 881 - 99,34%
Average Income per Game$2,708,282
Year to Date Revenue$83,956,734
Farm
Home Games Left-29
Average Attendance - %1 948 - 64,92%
Average Income per Game$97,609
Year to Date Revenue$3,025,878

Expense

Pro Players Total Salaries$103,777,784
Pro Players Total Average Salaries$103,777,784
Farm Players Total Salaries$2,381,534
Farm Players Total Average Salaries$2,381,534
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,782,823
Farm Year To Date Expenses$1,787,333
Pro Salary Cap Per Days$836,918
Pro Salary Cap To Date$72,384,125
Farm Salary Cap Per Days$19,206
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,082,817
Farm Estimated Season Revenue($2,830,660)
Pro Remaining Season Days34
Pro Expenses Per Days$877,240
Pro Estimated Expenses$29,826,160
Farm Remaining Season Days34
Farm Expenses Per Days$19,206
Farm Estimated Expenses$653,004
Estimated Season Expenses$30,479,164
Estimated Season Salary Cap$100,839,337
Estimate Under Maximum Salary Cap of $107,500,000$6,660,663
Estimate Over Minimum Salary Cap of $79,400,000 $21,439,337
Current Bank Account$58,416,141
Projected Bank Account$52,189,134

Pro Players Salaries

Kirill Kaprizov $10,978,440 (6)
-Salary Remaining : $3,010,217
Brock Faber $8,224,000 (3)
-Salary Remaining : $2,254,968
Jamie Benn $7,500,000 (1)
-Salary Remaining : $2,056,452
Logan Thompson $7,467,500 (5)
-Salary Remaining : $2,047,540
Lucas Raymond $7,389,360 (2)
-Salary Remaining : $2,026,115
Josh Norris $6,739,096 (4)
-Salary Remaining : $1,847,817
Adam Pelech $5,000,000 (3)
-Salary Remaining : $1,370,968
Tomas Hertl $4,992,190 (1)
-Salary Remaining : $1,368,826
Connor Murphy $4,892,500 (5)
-Salary Remaining : $1,341,492
Gustav Nyquist $4,400,000 (2)
-Salary Remaining : $1,206,452
Noah Cates $4,148,828 (6)
-Salary Remaining : $1,137,582
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $1,096,774
Michael Rasmussen $3,776,000 (3)
-Salary Remaining : $1,035,355
Ryan Hartman $3,712,000 (3)
-Salary Remaining : $1,017,806
Philip Broberg $3,695,312 (2)
-Salary Remaining : $1,013,231
Kirill Marchenko $3,611,520 (4)
-Salary Remaining : $990,255
Nikita Zadorov $3,212,500 (4)
-Salary Remaining : $880,847
Josh Manson $2,250,000 (2)
-Salary Remaining : $616,935
Sean Monahan $2,105,141 (2)
-Salary Remaining : $577,216
Petr Mrazek $1,945,600 (1)
-Salary Remaining : $533,471
Trent Frederic $1,615,000 (1)
-Salary Remaining : $442,823
Uvis Balinskis $1,150,000 (1)
-Salary Remaining : $315,323
Connor Brown $972,800 (1)
-Salary Remaining : $266,735
Total Pro Players23
Salary Commitment
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Average Commitment
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Cap with 1 Way Contract
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381

Farm Players Salaries

Devon Levi $144,331 (2)
Salary Remaining : $39,575
Oliver Wahlstrom $119,600 (3)
Salary Remaining : $32,794
Ivan Fedotov $100,000 (4)
Salary Remaining : $27,419
Chris Wagner $90,000 (4)
Salary Remaining : $24,677
Scott Morrow $84,925 (4)
Salary Remaining : $23,286
Samuel Bolduc $84,925 (4)
Salary Remaining : $23,286
Isaak Phillips $82,400 (2)
Salary Remaining : $22,594
Olle Eriksson Ek $80,000 (4)
Salary Remaining : $21,935
Jani Nyman $80,000 (2)
Salary Remaining : $21,935
Brandon Gignac $80,000 (4)
Salary Remaining : $21,935
Samuel Helenius $80,000 (2)
Salary Remaining : $21,935
Nikita Chibrikov $77,500 (4)
Salary Remaining : $21,250
Ian Moore $77,500 (2)
Salary Remaining : $21,250
Ryan Winterton $76,594 (4)
Salary Remaining : $21,001
Elliot Desnoyers $73,245 (2)
Salary Remaining : $20,083
Lassi Thomson $72,563 (4)
Salary Remaining : $19,896
Riley Damiani $71,219 (4)
Salary Remaining : $19,528
Ashton Sautner $70,000 (1)
Salary Remaining : $19,194
Bobby Ryan $70,000 (1)
Salary Remaining : $19,194
Anton Levtchi $70,000 (1)
Salary Remaining : $19,194
Alexander Yelesin $70,000 (1)
Salary Remaining : $19,194
Anton Stralman $70,000 (1)
Salary Remaining : $19,194
Boo Nieves $70,000 (1)
Salary Remaining : $19,194
Alexander Edler $70,000 (1)
Salary Remaining : $19,194
Riley Tufte $70,000 (2)
Salary Remaining : $19,194
Brandon Baddock $70,000 (1)
Salary Remaining : $19,194
Chris Tierney $70,000 (2)
Salary Remaining : $19,194
Blake Speers $70,000 (1)
Salary Remaining : $19,194
Vitali Kravtsov $69,783 (3)
Salary Remaining : $19,134
Landon Bow $66,950 (3)
Salary Remaining : $18,357
Total Farm Players30
Salary Commitment
Year 32 : $2,381,534
Year 33 : $1,751,534
Year 34 : $1,074,058
Year 35 : $817,725
Salary Average Commitment
Year 32 : $2,381,534
Year 33 : $1,751,534
Year 34 : $1,074,058
Year 35 : $817,725

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 199,00%
Farm
Farm Level 1: 2000 - $45 - 1 455 - 72,75%
Farm Level 2: 1000 - $25 - 742 - 74,19%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$111,352,000
Farm
Home Games Left-30
Average Attendance - %2 197 - 73,23%
Average Income per Game$96,626
Year to Date Revenue$2,995,407

Expense

Pro Players Total Salaries$94,974,595
Pro Players Total Average Salaries$94,974,598
Farm Players Total Salaries$3,222,807
Farm Players Total Average Salaries$3,222,807
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,367,179
Farm Year To Date Expenses$2,440,200
Pro Salary Cap Per Days$765,924
Pro Salary Cap To Date$68,825,965
Farm Salary Cap Per Days$25,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,920,000
Farm Estimated Season Revenue($2,898,781)
Pro Remaining Season Days34
Pro Expenses Per Days$790,118
Pro Estimated Expenses$26,864,012
Farm Remaining Season Days34
Farm Expenses Per Days$25,990
Farm Estimated Expenses$883,660
Estimated Season Expenses$27,747,672
Estimated Season Salary Cap$94,867,381
Estimate Under Maximum Salary Cap of $107,500,000$12,632,619
Estimate Over Minimum Salary Cap of $79,400,000 $15,467,381
Current Bank Account$419,490,652
Projected Bank Account$424,764,199

Pro Players Salaries

Miro Heiskanen $8,448,000 (3)
-Salary Remaining : $2,316,387
Connor Bedard $8,297,656 (5)
-Salary Remaining : $2,275,164
Luke Hughes $7,838,500 (3)
-Salary Remaining : $2,149,266
Adam Fantilli $6,987,500 (5)
-Salary Remaining : $1,915,927
K'Andre Miller $6,127,500 (6)
-Salary Remaining : $1,680,121
Dawson Mercer $5,951,375 (2)
-Salary Remaining : $1,631,829
Ukko-Pekka Luukkonen $5,769,650 (1)
-Salary Remaining : $1,582,001
Anton Lundell $5,448,475 (2)
-Salary Remaining : $1,493,937
Pierre-Luc Dubois $5,172,631 (2)
-Salary Remaining : $1,418,302
John Marino $4,950,000 (5)
-Salary Remaining : $1,357,258
Timothy Liljegren $4,699,888 (4)
-Salary Remaining : $1,288,679
Nicolas Roy $3,964,062 (6)
-Salary Remaining : $1,086,920
Ryan Lindgren $3,355,563 (2)
-Salary Remaining : $920,074
Ryan McLeod $2,409,375 (1)
-Salary Remaining : $660,635
Quinton Byfield $2,266,588 (2)
-Salary Remaining : $621,484
Jake Allen $2,000,000 (3)
-Salary Remaining : $548,387
Frederick Gaudreau $2,000,000 (3)
-Salary Remaining : $548,387
Jordan Greenway $1,975,312 (6)
-Salary Remaining : $541,618
Connor Clifton $1,900,000 (1)
-Salary Remaining : $520,968
Justin Holl $1,750,000 (3)
-Salary Remaining : $479,839
Isac Lundestrom $1,696,200 (2)
-Salary Remaining : $465,087
Brandon Duhaime $1,000,000 (1)
-Salary Remaining : $274,194
Matt Coronato $966,320 (2)
-Salary Remaining : $264,959
Total Pro Players23
Salary Commitment
Year 32 : $94,974,595
Year 33 : $83,895,570
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Average Commitment
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Cap with 1 Way Contract
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918

Farm Players Salaries

Yaroslav Askarov $200,000 (2)
Salary Remaining : $54,839
Cayden Primeau $200,000 (2)
Salary Remaining : $54,839
Justus Annunen $193,125 (3)
Salary Remaining : $52,954
Jack Drury $172,000 (4)
Salary Remaining : $47,161
Mackie Samoskevich $171,328 (3)
Salary Remaining : $46,977
Kevin Korchinski $158,563 (4)
Salary Remaining : $43,477
Justin Barron $153,188 (2)
Salary Remaining : $42,003
Max Jones $125,000 (4)
Salary Remaining : $34,274
John Beecher $123,625 (2)
Salary Remaining : $33,897
Evgeny Kuznetsov $100,000 (4)
Salary Remaining : $27,419
Victor Soderstrom $100,000 (4)
Salary Remaining : $27,419
Grigori Denisenko $100,000 (4)
Salary Remaining : $27,419
Zemgus Girgensons $100,000 (4)
Salary Remaining : $27,419
Tobias Bjornfot $100,000 (4)
Salary Remaining : $27,419
Jakob Pelletier $96,632 (2)
Salary Remaining : $26,496
Rasmus Kupari $91,375 (4)
Salary Remaining : $25,054
Matthew Murray $90,125 (3)
Salary Remaining : $24,712
Gabriel Perreault $90,000 (2)
Salary Remaining : $24,677
Brennan Othmann $87,500 (4)
Salary Remaining : $23,992
Tristan Luneau $84,656 (4)
Salary Remaining : $23,212
Luca Cagnoni $84,656 (4)
Salary Remaining : $23,212
Ian Mitchell $81,212 (2)
Salary Remaining : $22,268
Dennis Hildeby $80,000 (2)
Salary Remaining : $21,935
Sammy Walker $75,000 (2)
Salary Remaining : $20,565
Alexander Nylander $75,000 (3)
Salary Remaining : $20,565
Benoit-Olivier Groulx $74,175 (4)
Salary Remaining : $20,338
Philippe Myers $73,502 (2)
Salary Remaining : $20,154
Nikita Grebenkin $72,500 (2)
Salary Remaining : $19,879
Reilly Walsh $69,647 (2)
Salary Remaining : $19,097
Total Farm Players29
Salary Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924
Salary Average Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 489 - 99,85%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 194,00%
Farm
Farm Level 1: 2000 - $50 - 1 306 - 65,31%
Farm Level 2: 1000 - $30 - 624 - 62,35%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 989 - 99,95%
Average Income per Game$3,775,063
Year to Date Revenue$117,026,963
Farm
Home Games Left-30
Average Attendance - %1 930 - 64,33%
Average Income per Game$96,623
Year to Date Revenue$2,995,314

Expense

Pro Players Total Salaries$102,884,235
Pro Players Total Average Salaries$102,884,235
Farm Players Total Salaries$3,586,079
Farm Players Total Average Salaries$3,586,079
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$78,894,414
Farm Year To Date Expenses$2,640,093
Pro Salary Cap Per Days$829,712
Pro Salary Cap To Date$74,426,687
Farm Salary Cap Per Days$28,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,750,633
Farm Estimated Season Revenue($2,898,691)
Pro Remaining Season Days34
Pro Expenses Per Days$874,066
Pro Estimated Expenses$29,718,244
Farm Remaining Season Days34
Farm Expenses Per Days$28,920
Farm Estimated Expenses$983,280
Estimated Season Expenses$30,701,524
Estimated Season Salary Cap$105,636,895
Estimate Under Maximum Salary Cap of $107,500,000$1,863,105
Estimate Over Minimum Salary Cap of $79,400,000 $26,236,895
Current Bank Account$356,641,948
Projected Bank Account$360,792,366

Pro Players Salaries

Nick Schmaltz $7,100,000 (3)
-Salary Remaining : $1,946,774
John Gibson $6,600,000 (6)
-Salary Remaining : $1,809,677
Alexander Wennberg $6,500,000 (6)
-Salary Remaining : $1,782,258
Dmitry Orlov $6,450,000 (4)
-Salary Remaining : $1,768,548
Carter Verhaeghe $6,000,000 (1)
-Salary Remaining : $1,645,161
Pavel Zacha $5,872,187 (6)
-Salary Remaining : $1,610,116
Mikael Backlund $5,750,000 (3)
-Salary Remaining : $1,576,613
Dan Vladar $5,500,000 (6)
-Salary Remaining : $1,508,065
Blake Coleman $5,381,750 (5)
-Salary Remaining : $1,475,641
Ryan O'Reilly $5,350,400 (4)
-Salary Remaining : $1,467,045
Warren Foegele $4,250,000 (4)
-Salary Remaining : $1,165,323
Erik Haula $4,250,000 (3)
-Salary Remaining : $1,165,323
Alex Vlasic $4,212,656 (2)
-Salary Remaining : $1,155,083
Jake McCabe $3,900,000 (2)
-Salary Remaining : $1,069,355
Joel Farabee $3,619,880 (6)
-Salary Remaining : $992,548
Ryan Pulock $3,526,400 (3)
-Salary Remaining : $966,916
Brett Howden $3,500,000 (6)
-Salary Remaining : $959,677
Brian Dumoulin $3,300,000 (3)
-Salary Remaining : $904,839
Kevin Stenlund $3,191,406 (6)
-Salary Remaining : $875,063
Bobby McMann $2,409,556 (5)
-Salary Remaining : $660,685
Ilya Mikheyev $2,250,000 (3)
-Salary Remaining : $616,935
Luke Schenn $1,995,000 (2)
-Salary Remaining : $547,016
Casey DeSmith $1,975,000 (1)
-Salary Remaining : $541,532
Total Pro Players23
Salary Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Average Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Cap with 1 Way Contract
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179

Farm Players Salaries

Cole McWard $200,000 (2)
Salary Remaining : $54,839
Tim Washe $200,000 (2)
Salary Remaining : $54,839
Mavrik Bourque $176,166 (4)
Salary Remaining : $48,303
Justin Kirkland $175,000 (3)
Salary Remaining : $47,984
Matt Stienburg $175,000 (3)
Salary Remaining : $47,984
Matt Villalta $160,000 (4)
Salary Remaining : $43,871
Ethan Bear $160,000 (2)
Salary Remaining : $43,871
Henry Thrun $138,624 (2)
Salary Remaining : $38,010
Arturs Silovs $133,760 (2)
Salary Remaining : $36,676
Josh Brown $110,000 (3)
Salary Remaining : $30,161
Walker Duehr $100,000 (2)
Salary Remaining : $27,419
Brian Halonen $97,500 (1)
Salary Remaining : $26,734
Michael Callahan $95,000 (3)
Salary Remaining : $26,048
Samuel Honzek $92,500 (2)
Salary Remaining : $25,363
Calum Ritchie $90,000 (2)
Salary Remaining : $24,677
Zachary L'Heureux $90,000 (2)
Salary Remaining : $24,677
Jansen Harkins $90,000 (1)
Salary Remaining : $24,677
Owen Pickering $90,000 (2)
Salary Remaining : $24,677
Devin Cooley $90,000 (1)
Salary Remaining : $24,677
Marcus Hogberg $85,000 (3)
Salary Remaining : $23,306
Ilya Solovyov $82,238 (4)
Salary Remaining : $22,549
Daemon Hunt $82,238 (4)
Salary Remaining : $22,549
Ronnie Attard $81,715 (2)
Salary Remaining : $22,406
Dennis Gilbert $80,000 (1)
Salary Remaining : $21,935
Owen Sillinger $80,000 (4)
Salary Remaining : $21,935
Kole Lind $75,000 (4)
Salary Remaining : $20,565
Nikita Nesterenko $74,176 (2)
Salary Remaining : $20,339
Matej Blumel $72,831 (4)
Salary Remaining : $19,970
Raphael Lavoie $72,831 (4)
Salary Remaining : $19,970
Josh Dunne $70,000 (3)
Salary Remaining : $19,194
Wyatt Aamodt $70,000 (3)
Salary Remaining : $19,194
Sandis Vilmanis $67,500 (4)
Salary Remaining : $18,508
Lane Pederson $65,000 (1)
Salary Remaining : $17,823
Jeff Malott $64,000 (1)
Salary Remaining : $17,548
Total Farm Players34
Salary Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804
Salary Average Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804

Pantheres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 6250 - $70 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 896 - 94,81%
Farm Level 2: 1000 - $15 - 991 - 99,08%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,248,000
Year to Date Revenue$97,440,000
Farm
Home Games Left-28
Average Attendance - %2 887 - 96,23%
Average Income per Game$93,413
Year to Date Revenue$2,802,403

Expense

Pro Players Total Salaries$106,002,600
Pro Players Total Average Salaries$106,002,599
Farm Players Total Salaries$2,403,034
Farm Players Total Average Salaries$2,403,034
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$704,000
Pro Year To Date Expenses$81,225,678
Farm Year To Date Expenses$1,748,237
Pro Salary Cap Per Days$854,860
Pro Salary Cap To Date$76,725,678
Farm Salary Cap Per Days$18,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,728,000
Farm Estimated Season Revenue($2,615,576)
Pro Remaining Season Days34
Pro Expenses Per Days$904,860
Pro Estimated Expenses$30,765,240
Farm Remaining Season Days34
Farm Expenses Per Days$19,379
Farm Estimated Expenses$658,886
Estimated Season Expenses$31,424,126
Estimated Season Salary Cap$106,494,918
Estimate Under Maximum Salary Cap of $107,500,000$1,005,082
Estimate Over Minimum Salary Cap of $79,400,000 $27,094,918
Current Bank Account$221,685,045
Projected Bank Account$223,373,343

Pro Players Salaries

Jack Eichel $10,467,810 (6)
-Salary Remaining : $2,870,207
Evan Bouchard $10,092,800 (4)
-Salary Remaining : $2,767,381
Josh Morrissey $9,484,800 (4)
-Salary Remaining : $2,600,671
Tim Stutzle $9,191,250 (4)
-Salary Remaining : $2,520,181
Elias Pettersson $8,740,000 (1)
-Salary Remaining : $2,396,452
William Nylander $7,417,600 (3)
-Salary Remaining : $2,033,858
Shea Theodore $6,375,569 (2)
-Salary Remaining : $1,748,140
Frank Vatrano $6,000,000 (2)
-Salary Remaining : $1,645,161
Thatcher Demko $5,748,687 (5)
-Salary Remaining : $1,576,253
Dylan Cozens $5,107,200 (1)
-Salary Remaining : $1,400,361
David Perron $4,000,000 (2)
-Salary Remaining : $1,096,774
Johnathan Kovacevic $3,700,010 (6)
-Salary Remaining : $1,014,519
Oliver Bjorkstrand $3,672,125 (2)
-Salary Remaining : $1,006,873
Casey Mittelstadt $3,355,563 (2)
-Salary Remaining : $920,074
Garnet Hathaway $2,200,100 (4)
-Salary Remaining : $603,253
Luke Kunin $2,001,000 (6)
-Salary Remaining : $548,661
Nick Blankenburg $2,000,200 (6)
-Salary Remaining : $548,442
David Rittich $1,638,400 (1)
-Salary Remaining : $449,239
Nico Sturm $1,559,484 (2)
-Salary Remaining : $427,600
Beck Malenstyn $1,300,000 (6)
-Salary Remaining : $356,452
Marc-Edouard Vlasic $700,000 (3)
-Salary Remaining : $191,935
Matthew Berlin $625,000 (3)
-Salary Remaining : $171,371
Dysin Mayo $625,000 (3)
-Salary Remaining : $171,371
Total Pro Players23
Salary Commitment
Year 32 : $106,002,600
Year 33 : $90,517,000
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Average Commitment
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Cap with 1 Way Contract
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659

Farm Players Salaries

Akira Schmid $193,500 (4)
Salary Remaining : $53,056
Alex Barre-Boulet $150,000 (2)
Salary Remaining : $41,129
Carey Price $131,000 (2)
Salary Remaining : $35,919
Calvin de Haan $120,000 (1)
Salary Remaining : $32,903
Ryan Reaves $100,000 (1)
Salary Remaining : $27,419
Maxime Lajoie $100,000 (2)
Salary Remaining : $27,419
Adam Klapka $82,238 (4)
Salary Remaining : $22,549
Malcolm Subban $80,000 (1)
Salary Remaining : $21,935
Vinni Lettieri $80,000 (1)
Salary Remaining : $21,935
Connor Mackey $80,000 (2)
Salary Remaining : $21,935
Quinn Hutson $80,000 (2)
Salary Remaining : $21,935
Robert Bortuzzo $80,000 (4)
Salary Remaining : $21,935
Dennis Cholowski $76,863 (4)
Salary Remaining : $21,075
Joshua Roy $76,594 (4)
Salary Remaining : $21,001
Arnaud Durandeau $75,000 (1)
Salary Remaining : $20,565
Frederic Brunet $72,500 (2)
Salary Remaining : $19,879
Mike Hardman $70,000 (2)
Salary Remaining : $19,194
Ivan Chekhovich $67,840 (2)
Salary Remaining : $18,601
Dillon Heatherington $62,500 (3)
Salary Remaining : $17,137
Josh Leivo $62,500 (1)
Salary Remaining : $17,137
Danny DeKeyser $62,500 (1)
Salary Remaining : $17,137
Christoffer Ehn $62,500 (3)
Salary Remaining : $17,137
Keaton Middleton $62,500 (3)
Salary Remaining : $17,137
Clark Bishop (Out of Payroll) $62,500 (3)
Salary Remaining : $17,137
Sampo Ranta $62,500 (3)
Salary Remaining : $17,137
Jackson Cates $62,500 (3)
Salary Remaining : $17,137
Rudolfs Balcers $62,500 (3)
Salary Remaining : $17,137
Henrik Borgstrom $62,500 (3)
Salary Remaining : $17,137
Gabriel Carlsson $62,500 (3)
Salary Remaining : $17,137
Total Farm Players29
Salary Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194
Salary Average Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 1 284 - 64,18%
Farm Level 2: 1000 - $30 - 620 - 62,04%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,776,000
Year to Date Revenue$113,280,000
Farm
Home Games Left-28
Average Attendance - %1 904 - 63,46%
Average Income per Game$95,206
Year to Date Revenue$2,856,175

Expense

Pro Players Total Salaries$77,457,571
Pro Players Total Average Salaries$77,457,571
Farm Players Total Salaries$2,727,609
Farm Players Total Average Salaries$2,727,609
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$60,212,246
Farm Year To Date Expenses$1,985,255
Pro Salary Cap Per Days$624,658
Pro Salary Cap To Date$56,516,656
Farm Salary Cap Per Days$21,997
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,536,000
Farm Estimated Season Revenue($2,665,763)
Pro Remaining Season Days34
Pro Expenses Per Days$662,561
Pro Estimated Expenses$22,527,074
Farm Remaining Season Days34
Farm Expenses Per Days$21,997
Farm Estimated Expenses$747,898
Estimated Season Expenses$23,274,972
Estimated Season Salary Cap$82,755,028
Estimate Under Maximum Salary Cap of $107,500,000$24,744,972
Estimate Over Minimum Salary Cap of $79,400,000 $3,355,028
Current Bank Account$609,054,828
Projected Bank Account$624,650,093

Pro Players Salaries

Connor McDavid $11,999,690 (6)
-Salary Remaining : $3,290,237
Moritz Seider $7,936,000 (2)
-Salary Remaining : $2,176,000
Filip Hronek $7,094,125 (5)
-Salary Remaining : $1,945,163
Travis Sanheim $5,715,200 (1)
-Salary Remaining : $1,567,071
Jesper Bratt $5,653,806 (2)
-Salary Remaining : $1,550,237
Rasmus Sandin $5,536,250 (5)
-Salary Remaining : $1,518,004
Andrew Mangiapane $5,500,000 (4)
-Salary Remaining : $1,508,065
J.J. Moser $4,595,625 (4)
-Salary Remaining : $1,260,091
Jackson Blake $3,242,468 (4)
-Salary Remaining : $889,064
Lukas Dostal $2,808,437 (3)
-Salary Remaining : $770,055
Mason Lohrei $2,374,406 (2)
-Salary Remaining : $651,047
Calle Jarnkrok $2,350,000 (1)
-Salary Remaining : $644,355
Jimmy Vesey $1,750,000 (5)
-Salary Remaining : $479,839
James van Riemsdyk $1,519,250 (3)
-Salary Remaining : $416,569
Tyler Motte $1,506,343 (4)
-Salary Remaining : $413,030
Marat Khusnutdinov $1,480,812 (4)
-Salary Remaining : $406,029
Jon Merrill $1,382,400 (1)
-Salary Remaining : $379,045
Alex Turcotte $1,276,562 (2)
-Salary Remaining : $350,025
Scott Perunovich $1,011,200 (3)
-Salary Remaining : $277,265
Rutger McGroarty $925,000 (1)
-Salary Remaining : $253,629
Danila Yurov $900,000 (3)
-Salary Remaining : $246,774
Brandon Bussi $900,000 (3)
-Salary Remaining : $246,774
Total Pro Players22
Salary Commitment
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Average Commitment
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Cap with 1 Way Contract
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310

Farm Players Salaries

Alex Steeves $135,000 (4)
Salary Remaining : $37,016
Emil Heineman $123,625 (2)
Salary Remaining : $33,897
Collin Delia $95,000 (4)
Salary Remaining : $26,048
Jakub Zboril $95,000 (4)
Salary Remaining : $26,048
Fraser Minten $90,300 (4)
Salary Remaining : $24,760
Fabian Lysell $90,000 (2)
Salary Remaining : $24,677
Ryan Merkley $90,000 (2)
Salary Remaining : $24,677
Harrison Brunicke $85,000 (3)
Salary Remaining : $23,306
Adam Ginning $85,000 (4)
Salary Remaining : $23,306
Evgeny Svechnikov $85,000 (4)
Salary Remaining : $23,306
Liam Ohgren $83,125 (4)
Salary Remaining : $22,792
Dylan Wells $80,000 (3)
Salary Remaining : $21,935
Joona Koppanen $80,000 (4)
Salary Remaining : $21,935
Blake Comeau $80,000 (2)
Salary Remaining : $21,935
Mike Vecchione $80,000 (4)
Salary Remaining : $21,935
Tomas Jurco $80,000 (4)
Salary Remaining : $21,935
Dylan Gambrell $80,000 (4)
Salary Remaining : $21,935
Max McCormick $80,000 (3)
Salary Remaining : $21,935
Pierrick Dube $80,000 (3)
Salary Remaining : $21,935
Brendan Perlini $80,000 (2)
Salary Remaining : $21,935
Alan Quine $80,000 (2)
Salary Remaining : $21,935
Ivan Ivan $80,000 (1)
Salary Remaining : $21,935
Artem Anisimov $80,000 (3)
Salary Remaining : $21,935
Jacob Perreault $76,000 (4)
Salary Remaining : $20,839
Gavin Brindley $76,000 (4)
Salary Remaining : $20,839
Josef Korenar $75,000 (4)
Salary Remaining : $20,565
Jaroslav Halak $75,000 (4)
Salary Remaining : $20,565
William Dufour $70,000 (2)
Salary Remaining : $19,194
Sheldon Rempal $70,000 (3)
Salary Remaining : $19,194
Georgii Merkulov $69,190 (4)
Salary Remaining : $18,971
Kevin Gravel $66,538 (3)
Salary Remaining : $18,244
Casey Fitzgerald $66,538 (3)
Salary Remaining : $18,244
Libor Hajek $66,293 (3)
Salary Remaining : $18,177
Total Farm Players33
Salary Commitment
Year 32 : $2,727,609
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615
Salary Average Commitment
Year 32 : $2,727,609
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - $151 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $81 - 6 250 - 100,00%
Level 4: 7500 - $51 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 921 - 96,06%
Farm Level 2: 1000 - $15 - 989 - 98,92%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,366,400
Year to Date Revenue$104,358,400
Farm
Home Games Left-29
Average Attendance - %2 910 - 97,02%
Average Income per Game$94,396
Year to Date Revenue$2,926,261

Expense

Pro Players Total Salaries$96,943,314
Pro Players Total Average Salaries$96,943,312
Farm Players Total Salaries$2,330,546
Farm Players Total Average Salaries$2,330,546
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$78,179,663
Farm Year To Date Expenses$1,725,803
Pro Salary Cap Per Days$781,801
Pro Salary Cap To Date$74,080,151
Farm Salary Cap Per Days$18,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,664,000
Farm Estimated Season Revenue($2,737,470)
Pro Remaining Season Days34
Pro Expenses Per Days$814,865
Pro Estimated Expenses$27,705,410
Farm Remaining Season Days34
Farm Expenses Per Days$18,795
Farm Estimated Expenses$639,030
Estimated Season Expenses$28,344,440
Estimated Season Salary Cap$103,661,385
Estimate Under Maximum Salary Cap of $107,500,000$3,838,615
Estimate Over Minimum Salary Cap of $79,400,000 $24,261,385
Current Bank Account$317,808,811
Projected Bank Account$320,390,901

Pro Players Salaries

Robert Thomas (Out of Payroll) $9,637,500 (4)
-Salary Remaining : $2,642,540
Artemi Panarin $9,241,600 (4)
-Salary Remaining : $2,533,987
Mikhail Sergachev $8,928,812 (5)
-Salary Remaining : $2,448,223
Roman Josi $8,550,000 (1)
-Salary Remaining : $2,344,355
Jake Oettinger $8,059,681 (2)
-Salary Remaining : $2,209,913
Jake Guentzel $6,931,200 (3)
-Salary Remaining : $1,900,490
Thomas Harley $6,765,781 (2)
-Salary Remaining : $1,855,134
Thomas Chabot $6,469,975 (4)
-Salary Remaining : $1,774,025
Martin Necas $6,402,141 (4)
-Salary Remaining : $1,755,426
Alex DeBrincat $6,382,812 (6)
-Salary Remaining : $1,750,126
Vincent Trocheck $5,698,125 (2)
-Salary Remaining : $1,562,389
Colton Parayko $5,250,000 (2)
-Salary Remaining : $1,439,516
Matt Grzelcyk $3,500,000 (4)
-Salary Remaining : $959,677
Tom Wilson $2,857,600 (3)
-Salary Remaining : $783,535
Jonathan Quick $2,500,000 (3)
-Salary Remaining : $685,484
Sam Lafferty $1,900,000 (1)
-Salary Remaining : $520,968
Mason Appleton $1,900,000 (1)
-Salary Remaining : $520,968
Frank Nazar $1,787,187 (4)
-Salary Remaining : $490,035
Simon Holmstrom $1,507,840 (2)
-Salary Remaining : $413,440
Connor Dewar $1,410,560 (2)
-Salary Remaining : $386,766
Maxim Tsyplakov $900,000 (2)
-Salary Remaining : $246,774
Total Pro Players21
Salary Commitment
Year 32 : $106,580,814
Year 33 : $94,230,814
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Average Commitment
Year 32 : $106,580,812
Year 33 : $94,230,812
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Cap with 1 Way Contract
Year 32 : $106,580,812
Year 33 : $94,230,812
Year 34 : $64,638,827
Year 35 : $52,350,027

Farm Players Salaries

Nils Lundkvist $142,438 (4)
Salary Remaining : $39,055
Calen Addison $126,313 (4)
Salary Remaining : $34,634
Jakub Lauko $126,313 (4)
Salary Remaining : $34,634
Juuso Parssinen $121,600 (2)
Salary Remaining : $33,342
Klim Kostin $114,304 (2)
Salary Remaining : $31,341
Sebastian Cossa $92,500 (2)
Salary Remaining : $25,363
Matthew Wood $92,500 (2)
Salary Remaining : $25,363
Denton Mateychuk $92,500 (2)
Salary Remaining : $25,363
Nils Aman $91,375 (4)
Salary Remaining : $25,054
Karsen Dorwart $90,000 (3)
Salary Remaining : $24,677
Nikolai Kovalenko $90,000 (3)
Salary Remaining : $24,677
Louis Crevier $88,688 (2)
Salary Remaining : $24,318
Zachary Sanford $80,000 (2)
Salary Remaining : $21,935
Seamus Casey $80,000 (2)
Salary Remaining : $21,935
Akil Thomas $72,831 (4)
Salary Remaining : $19,970
Jan Jenik $72,831 (4)
Salary Remaining : $19,970
Edward Pasquale $70,000 (1)
Salary Remaining : $19,194
Jack St. Ivany $70,000 (2)
Salary Remaining : $19,194
Adam Huska $70,000 (1)
Salary Remaining : $19,194
Korbinian Holzer $70,000 (2)
Salary Remaining : $19,194
J-F Berube $70,000 (1)
Salary Remaining : $19,194
C.J. Smith $70,000 (2)
Salary Remaining : $19,194
Aatu Raty $68,875 (2)
Salary Remaining : $18,885
Chase Bradley $67,500 (2)
Salary Remaining : $18,508
Jack Studnicka $67,123 (2)
Salary Remaining : $18,405
Alexei Melnichuk $66,950 (3)
Salary Remaining : $18,357
Alexander Chmelevski $65,907 (2)
Salary Remaining : $18,071
Total Farm Players27
Salary Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099
Salary Average Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3750 - $100 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $45 - 6 250 - 100,00%
Level 4: 7500 - $18 - 7 500 - 100,00%
Luxury : 2500 - $195 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 943 - 97,15%
Farm Level 2: 1000 - $15 - 983 - 98,29%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,052,800
Year to Date Revenue$63,636,800
Farm
Home Games Left-30
Average Attendance - %2 926 - 97,53%
Average Income per Game$95,163
Year to Date Revenue$2,950,065

Expense

Pro Players Total Salaries$98,605,885
Pro Players Total Average Salaries$98,605,886
Farm Players Total Salaries$3,968,134
Farm Players Total Average Salaries$3,968,134
Coaches Total Salaries$7,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,611,500
Farm Year To Date Expenses$2,929,481
Pro Salary Cap Per Days$795,209
Pro Salary Cap To Date$70,446,190
Farm Salary Cap Per Days$32,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,528,000
Farm Estimated Season Revenue($2,854,902)
Pro Remaining Season Days34
Pro Expenses Per Days$838,354
Pro Estimated Expenses$28,504,036
Farm Remaining Season Days34
Farm Expenses Per Days$32,001
Farm Estimated Expenses$1,088,034
Estimated Season Expenses$29,592,070
Estimated Season Salary Cap$97,483,296
Estimate Under Maximum Salary Cap of $107,500,000$10,016,704
Estimate Over Minimum Salary Cap of $79,400,000 $18,083,296
Current Bank Account$267,301,446
Projected Bank Account$255,382,474

Pro Players Salaries

Jacob Markstrom $9,000,000 (1)
-Salary Remaining : $2,467,742
Claude Giroux $8,750,000 (2)
-Salary Remaining : $2,399,194
Mark Scheifele $8,170,000 (6)
-Salary Remaining : $2,240,161
Kris Letang $7,600,000 (1)
-Salary Remaining : $2,083,871
Boone Jenner $7,000,000 (5)
-Salary Remaining : $1,919,355
Drew Doughty $6,971,812 (5)
-Salary Remaining : $1,911,626
Valeri Nichushkin $6,750,000 (4)
-Salary Remaining : $1,850,806
Artturi Lehkonen $6,000,000 (3)
-Salary Remaining : $1,645,161
Filip Forsberg $5,413,219 (2)
-Salary Remaining : $1,484,270
Neal Pionk $5,107,200 (4)
-Salary Remaining : $1,400,361
Ilya Samsonov $5,000,000 (1)
-Salary Remaining : $1,370,968
Jake Neighbours $4,053,085 (3)
-Salary Remaining : $1,111,330
Andrew Copp $2,857,600 (3)
-Salary Remaining : $783,535
Luke Evangelista $2,827,200 (1)
-Salary Remaining : $775,200
Jan Rutta $2,100,000 (3)
-Salary Remaining : $575,806
David Kampf $1,797,993 (5)
-Salary Remaining : $492,998
Semyon Varlamov $1,750,000 (1)
-Salary Remaining : $479,839
Jake Walman $1,740,800 (3)
-Salary Remaining : $477,316
Ryker Evans $1,716,976 (1)
-Salary Remaining : $470,784
Josh Anderson $1,500,000 (3)
-Salary Remaining : $411,290
Sean Kuraly $1,500,000 (2)
-Salary Remaining : $411,290
Michael McCarron $1,000,000 (4)
-Salary Remaining : $274,194
Total Pro Players22
Salary Commitment
Year 32 : $98,605,885
Year 33 : $70,711,709
Year 34 : $55,048,490
Year 35 : $36,797,005
Salary Average Commitment
Year 32 : $98,605,886
Year 33 : $70,711,710
Year 34 : $55,048,490
Year 35 : $36,797,005
Salary Cap with 1 Way Contract
Year 32 : $98,605,886
Year 33 : $70,711,710
Year 34 : $55,048,490
Year 35 : $36,797,005

Farm Players Salaries

Fredrik Olofsson $200,000 (3)
Salary Remaining : $54,839
Josh Archibald $200,000 (3)
Salary Remaining : $54,839
Pierre-Edouard Bellemare $200,000 (3)
Salary Remaining : $54,839
Josh Bailey $200,000 (3)
Salary Remaining : $54,839
Pheonix Copley $160,000 (2)
Salary Remaining : $43,871
Troy Stecher $150,634 (4)
Salary Remaining : $41,303
Nicklas Backstrom $150,000 (1)
Salary Remaining : $41,129
Nick DeSimone $130,000 (2)
Salary Remaining : $35,645
Colin Blackwell $130,000 (4)
Salary Remaining : $35,645
Jordan Oesterle $125,000 (4)
Salary Remaining : $34,274
Tanner Jeannot $125,000 (4)
Salary Remaining : $34,274
A.J. Greer $125,000 (4)
Salary Remaining : $34,274
Tucker Poolman $120,000 (1)
Salary Remaining : $32,903
Robin Lehner $120,000 (3)
Salary Remaining : $32,903
Dustin Tokarski $120,000 (3)
Salary Remaining : $32,903
Patrik Nemeth $110,000 (4)
Salary Remaining : $30,161
Jaycob Megna $110,000 (4)
Salary Remaining : $30,161
Phillip Di Giuseppe $110,000 (4)
Salary Remaining : $30,161
Reese Johnson $100,000 (2)
Salary Remaining : $27,419
Jayson Megna $100,000 (2)
Salary Remaining : $27,419
Ryan Ellis $100,000 (4)
Salary Remaining : $27,419
Dominic Toninato $100,000 (1)
Salary Remaining : $27,419
Ben Hutton $100,000 (1)
Salary Remaining : $27,419
Michael Sgarbossa $100,000 (4)
Salary Remaining : $27,419
Sheldon Dries $90,000 (2)
Salary Remaining : $24,677
Grant Hutton $90,000 (1)
Salary Remaining : $24,677
Scott Sabourin $90,000 (3)
Salary Remaining : $24,677
Derek Grant $90,000 (1)
Salary Remaining : $24,677
Jake Muzzin $90,000 (3)
Salary Remaining : $24,677
Andrew Poturalski $87,500 (3)
Salary Remaining : $23,992
Austin Czarnik $87,500 (3)
Salary Remaining : $23,992
Cam Lund $85,000 (2)
Salary Remaining : $23,306
Jacob Melanson $72,500 (2)
Salary Remaining : $19,879
Total Farm Players33
Salary Commitment
Year 32 : $3,968,134
Year 33 : $3,318,134
Year 34 : $2,580,634
Year 35 : $1,185,634
Salary Average Commitment
Year 32 : $3,968,134
Year 33 : $3,318,134
Year 34 : $2,580,634
Year 35 : $1,185,634

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - $170 - 3 178 - 99,68%
Level 2: 4250 - $110 - 4 238 - 99,71%
Level 3: 5312 - $80 - 5 307 - 99,91%
Level 4: 6375 - $56 - 6 344 - 99,52%
Luxury : 2125 - $280 - 2 118 - 99,65%
Total Capacity :21250
Team Popularity : 131,00%
Farm
Farm Level 1: 2000 - $38 - 1 915 - 95,75%
Farm Level 2: 1000 - $22 - 933 - 93,32%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %21 185 - 99,69%
Average Income per Game$3,044,586
Year to Date Revenue$91,337,593
Farm
Home Games Left-28
Average Attendance - %2 848 - 94,94%
Average Income per Game$107,298
Year to Date Revenue$3,218,930

Expense

Pro Players Total Salaries$100,679,996
Pro Players Total Average Salaries$100,679,995
Farm Players Total Salaries$2,028,238
Farm Players Total Average Salaries$2,028,238
Coaches Total Salaries$7,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,140,000
Pro Year To Date Expenses$77,607,484
Farm Year To Date Expenses$1,526,948
Pro Salary Cap Per Days$795,597
Pro Salary Cap To Date$73,249,779
Farm Salary Cap Per Days$15,631
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,490,451
Farm Estimated Season Revenue($3,004,335)
Pro Remaining Season Days34
Pro Expenses Per Days$856,290
Pro Estimated Expenses$29,113,860
Farm Remaining Season Days34
Farm Expenses Per Days$16,357
Farm Estimated Expenses$556,138
Estimated Season Expenses$29,669,998
Estimated Season Salary Cap$105,440,077
Estimate Under Maximum Salary Cap of $107,500,000$2,059,923
Estimate Over Minimum Salary Cap of $79,400,000 $26,040,077
Current Bank Account$223,154,472
Projected Bank Account$223,970,590

Pro Players Salaries

John Carlson $10,500,000 (6)
-Salary Remaining : $2,879,032
Cam Fowler $8,000,000 (6)
-Salary Remaining : $2,193,548
Juuse Saros $7,843,153 (2)
-Salary Remaining : $2,150,542
Brent Burns $7,323,437 (3)
-Salary Remaining : $2,008,039
Gabriel Landeskog $5,894,394 (2)
-Salary Remaining : $1,616,205
Charlie Coyle $5,850,000 (1)
-Salary Remaining : $1,604,032
Troy Terry $5,643,750 (6)
-Salary Remaining : $1,547,480
Erik Cernak $5,100,000 (5)
-Salary Remaining : $1,398,387
Scott Laughton $5,000,000 (4)
-Salary Remaining : $1,370,968
Kiefer Sherwood $5,000,000 (6)
-Salary Remaining : $1,370,968
Kaapo Kakko $4,165,625 (5)
-Salary Remaining : $1,142,188
Joel Edmundson $3,798,125 (5)
-Salary Remaining : $1,041,421
Jordan Staal $3,750,000 (3)
-Salary Remaining : $1,028,226
Corey Perry $3,000,000 (2)
-Salary Remaining : $822,581
Evgenii Dadonov $2,700,000 (1)
-Salary Remaining : $740,323
Jani Hakanpaa $2,500,000 (1)
-Salary Remaining : $685,484
Connor Zary $2,499,375 (2)
-Salary Remaining : $685,313
Brock McGinn $2,100,000 (3)
-Salary Remaining : $575,806
Connor Ingram (Out of Payroll) $2,026,000 (2)
-Salary Remaining : $555,516
Mike Hoffman $2,000,000 (1)
-Salary Remaining : $548,387
Zach Aston-Reese $2,000,000 (1)
-Salary Remaining : $548,387
Sam Carrick $1,500,000 (2)
-Salary Remaining : $411,290
Olen Zellweger $1,410,937 (2)
-Salary Remaining : $386,870
Kaapo Kahkonen $1,075,200 (1)
-Salary Remaining : $294,813
Total Pro Players24
Salary Commitment
Year 32 : $100,679,996
Year 33 : $84,554,796
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Average Commitment
Year 32 : $100,679,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Cap with 1 Way Contract
Year 32 : $100,679,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500

Farm Players Salaries

Georgi Romanov $200,000 (3)
Salary Remaining : $54,839
Zayne Parekh $95,000 (2)
Salary Remaining : $26,048
Oliver Moore (Out of Payroll) $92,500 (2)
Salary Remaining : $25,363
Adam Wilsby (Out of Payroll) $90,000 (3)
Salary Remaining : $24,677
Jacob Peterson $85,000 (1)
Salary Remaining : $23,306
Nolan Allan $85,000 (2)
Salary Remaining : $23,306
Brayden Pachal $85,000 (1)
Salary Remaining : $23,306
Gustav Lindstrom $83,313 (4)
Salary Remaining : $22,844
Felix Sandstrom $80,000 (1)
Salary Remaining : $21,935
Ville Koivunen $80,000 (2)
Salary Remaining : $21,935
Tyler Benson $75,000 (4)
Salary Remaining : $20,565
Kyle Clifford $75,000 (4)
Salary Remaining : $20,565
Andre Lee $72,831 (4)
Salary Remaining : $19,970
Maxwell Crozier $72,831 (4)
Salary Remaining : $19,970
Joey Anderson $70,000 (2)
Salary Remaining : $19,194
Denis Gurianov $70,000 (1)
Salary Remaining : $19,194
Tanner Laczynski $69,632 (2)
Salary Remaining : $19,093
Kurtis MacDermid $69,632 (2)
Salary Remaining : $19,093
Tyson Kozak $67,500 (2)
Salary Remaining : $18,508
Waltteri Merela $65,000 (1)
Salary Remaining : $17,823
Christopher Gibson $62,500 (4)
Salary Remaining : $17,137
Dean Kukan $62,500 (4)
Salary Remaining : $17,137
Linus Sandin $62,500 (1)
Salary Remaining : $17,137
Kasper Bjorkqvist $62,500 (1)
Salary Remaining : $17,137
Steven Santini $62,500 (4)
Salary Remaining : $17,137
William Lockwood $62,500 (1)
Salary Remaining : $17,137
Filip Kral $62,500 (1)
Salary Remaining : $17,137
Total Farm Players27
Salary Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474
Salary Average Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 3750 - $165 - 3 365 - 89,72%
Level 2: 5000 - $110 - 4 294 - 85,89%
Level 3: 6250 - $87 - 5 219 - 83,51%
Level 4: 7500 - $57 - 6 545 - 87,27%
Luxury : 2500 - $285 - 2 196 - 87,84%
Total Capacity :25000
Team Popularity : 126,00%
Farm
Farm Level 1: 2000 - $35 - 1 941 - 97,04%
Farm Level 2: 1000 - $15 - 995 - 99,54%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %21 620 - 86,48%
Average Income per Game$3,154,858
Year to Date Revenue$97,800,586
Farm
Home Games Left-30
Average Attendance - %2 936 - 97,87%
Average Income per Game$95,286
Year to Date Revenue$2,953,861

Expense

Pro Players Total Salaries$94,861,887
Pro Players Total Average Salaries$94,861,887
Farm Players Total Salaries$2,778,631
Farm Players Total Average Salaries$2,778,631
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,538,997
Farm Year To Date Expenses$2,050,084
Pro Salary Cap Per Days$765,015
Pro Salary Cap To Date$66,450,278
Farm Salary Cap Per Days$22,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,548,576
Farm Estimated Season Revenue($2,858,575)
Pro Remaining Season Days34
Pro Expenses Per Days$809,370
Pro Estimated Expenses$27,518,580
Farm Remaining Season Days34
Farm Expenses Per Days$22,408
Farm Estimated Expenses$761,872
Estimated Season Expenses$28,280,452
Estimated Season Salary Cap$92,460,788
Estimate Under Maximum Salary Cap of $107,500,000$15,039,212
Estimate Over Minimum Salary Cap of $79,400,000 $13,060,788
Current Bank Account$110,899,537
Projected Bank Account$111,309,086

Pro Players Salaries

John Tavares $7,850,859 (5)
-Salary Remaining : $2,152,655
Mats Zuccarello $7,750,000 (2)
-Salary Remaining : $2,125,000
Bryan Rust $6,939,000 (4)
-Salary Remaining : $1,902,629
Anthony Cirelli $6,823,750 (4)
-Salary Remaining : $1,871,028
Brady Skjei $6,718,750 (6)
-Salary Remaining : $1,842,238
Hampus Lindholm $5,900,000 (1)
-Salary Remaining : $1,617,742
Barrett Hayton $5,106,250 (6)
-Salary Remaining : $1,400,101
Ryan Strome $4,987,500 (1)
-Salary Remaining : $1,367,540
Artem Zub $4,885,000 (2)
-Salary Remaining : $1,339,435
Filip Gustavsson $4,608,000 (4)
-Salary Remaining : $1,263,484
Matias Maccelli $4,340,312 (6)
-Salary Remaining : $1,190,086
Reilly Smith $4,175,000 (1)
-Salary Remaining : $1,144,758
Erik Gustafsson $4,000,000 (1)
-Salary Remaining : $1,096,774
Jaden Schwartz $3,914,000 (5)
-Salary Remaining : $1,073,194
Nikolaj Ehlers $3,712,000 (3)
-Salary Remaining : $1,017,806
Sean Walker $3,008,000 (3)
-Salary Remaining : $824,774
Scott Mayfield $2,227,200 (2)
-Salary Remaining : $610,684
Barclay Goodrow $2,000,000 (1)
-Salary Remaining : $548,387
Colten Ellis $1,424,375 (4)
-Salary Remaining : $390,554
Arthur Kaliyev $1,353,600 (2)
-Salary Remaining : $371,148
Calvin Pickard $1,200,000 (2)
-Salary Remaining : $329,032
Zach Bogosian $1,000,000 (1)
-Salary Remaining : $274,194
Sonny Milano $938,291 (1)
-Salary Remaining : $257,273
Total Pro Players23
Salary Commitment
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296
Salary Average Commitment
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296
Salary Cap with 1 Way Contract
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296

Farm Players Salaries

Yegor Chinakhov $153,188 (2)
Salary Remaining : $42,003
Joe Veleno $142,438 (4)
Salary Remaining : $39,055
Noah Gregor $133,300 (2)
Salary Remaining : $36,550
Vladislav Kolyachonok $123,625 (2)
Salary Remaining : $33,897
Hendrix Lapierre $118,250 (4)
Salary Remaining : $32,423
Robert Hagg $100,000 (2)
Salary Remaining : $27,419
Michael Brandsegg-Nygard $92,500 (3)
Salary Remaining : $25,363
Philip Kemp $92,500 (2)
Salary Remaining : $25,363
Ethen Frank $90,000 (2)
Salary Remaining : $24,677
Justin Hryckowian $90,000 (2)
Salary Remaining : $24,677
Brett Seney $85,000 (1)
Salary Remaining : $23,306
Zach Dean $85,000 (4)
Salary Remaining : $23,306
Roby Jarventie $80,000 (4)
Salary Remaining : $21,935
Parker Wotherspoon $80,000 (3)
Salary Remaining : $21,935
Dylan McIlrath $80,000 (3)
Salary Remaining : $21,935
Dakota Mermis $80,000 (3)
Salary Remaining : $21,935
Ville Heinola $80,000 (2)
Salary Remaining : $21,935
Ben Harpur $80,000 (3)
Salary Remaining : $21,935
Rem Pitlick $80,000 (4)
Salary Remaining : $21,935
Michael Milne $75,000 (1)
Salary Remaining : $20,565
Gustav Olofsson $75,000 (3)
Salary Remaining : $20,565
Bryce Kindopp $75,000 (1)
Salary Remaining : $20,565
Graeme Clarke $75,000 (2)
Salary Remaining : $20,565
Yaniv Perets $72,831 (4)
Salary Remaining : $19,970
Christian Jaros $70,000 (3)
Salary Remaining : $19,194
Byron Froese $70,000 (1)
Salary Remaining : $19,194
Hunter Miska $70,000 (2)
Salary Remaining : $19,194
Kaden Fulcher $70,000 (3)
Salary Remaining : $19,194
Nicholas Merkley $67,500 (2)
Salary Remaining : $18,508
Nick Lappin $67,500 (2)
Salary Remaining : $18,508
Marian Studenic $62,500 (3)
Salary Remaining : $17,137
CJ Suess $62,500 (2)
Salary Remaining : $17,137
Total Farm Players32
Salary Commitment
Year 32 : $2,778,632
Year 33 : $2,473,632
Year 34 : $1,268,519
Year 35 : $578,519
Salary Average Commitment
Year 32 : $2,778,632
Year 33 : $2,473,632
Year 34 : $1,268,519
Year 35 : $578,519

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - $150 - 3 000 - 100,00%
Level 2: 4000 - $98 - 4 000 - 100,00%
Level 3: 5000 - $70 - 5 000 - 100,00%
Level 4: 6000 - $50 - 6 000 - 100,00%
Luxury : 2000 - $265 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $40 - 1 897 - 94,86%
Farm Level 2: 1000 - $22 - 944 - 94,44%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,588,160
Year to Date Revenue$77,644,800
Farm
Home Games Left-28
Average Attendance - %2 842 - 94,72%
Average Income per Game$111,166
Year to Date Revenue$3,334,981

Expense

Pro Players Total Salaries$83,152,468
Pro Players Total Average Salaries$83,152,469
Farm Players Total Salaries$2,586,321
Farm Players Total Average Salaries$2,586,321
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,157,528
Farm Year To Date Expenses$1,869,922
Pro Salary Cap Per Days$670,584
Pro Salary Cap To Date$59,226,078
Farm Salary Cap Per Days$20,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,469,760
Farm Estimated Season Revenue($3,112,649)
Pro Remaining Season Days34
Pro Expenses Per Days$710,907
Pro Estimated Expenses$24,170,838
Farm Remaining Season Days34
Farm Expenses Per Days$20,857
Farm Estimated Expenses$709,138
Estimated Season Expenses$24,879,976
Estimated Season Salary Cap$82,025,934
Estimate Under Maximum Salary Cap of $107,500,000$25,474,066
Estimate Over Minimum Salary Cap of $79,400,000 $2,625,934
Current Bank Account$166,293,585
Projected Bank Account$166,770,720

Pro Players Salaries

Brandon Montour $7,337,919 (2)
-Salary Remaining : $2,012,010
Karel Vejmelka $7,000,000 (5)
-Salary Remaining : $1,919,355
Sam Reinhart $6,650,000 (1)
-Salary Remaining : $1,823,387
Pius Suter $5,509,375 (5)
-Salary Remaining : $1,510,635
Owen Tippett $5,504,000 (4)
-Salary Remaining : $1,509,161
Matthew Knies $5,017,600 (4)
-Salary Remaining : $1,375,794
Logan Stankoven $4,394,062 (6)
-Salary Remaining : $1,204,823
Philipp Kurashev $4,352,000 (4)
-Salary Remaining : $1,193,290
Derek Forbort $3,750,000 (4)
-Salary Remaining : $1,028,226
Alex Nedeljkovic $3,500,000 (3)
-Salary Remaining : $959,677
Kevin Hayes $3,250,000 (3)
-Salary Remaining : $891,129
Brandon Tanev $3,250,000 (4)
-Salary Remaining : $891,129
Danton Heinen $2,832,500 (3)
-Salary Remaining : $776,653
Alexander Barabanov $2,700,000 (1)
-Salary Remaining : $740,323
Logan O'Connor $2,624,000 (1)
-Salary Remaining : $719,484
Ben Chiarot $2,600,000 (1)
-Salary Remaining : $712,903
Andreas Athanasiou $2,100,000 (1)
-Salary Remaining : $575,806
Juuso Valimaki $1,924,700 (2)
-Salary Remaining : $527,740
Tyson Jost $1,900,000 (1)
-Salary Remaining : $520,968
Matthew Poitras $1,854,375 (4)
-Salary Remaining : $508,458
Jackson LaCombe $1,536,000 (2)
-Salary Remaining : $421,161
Jacob Moverare $1,000,000 (4)
-Salary Remaining : $274,194
Nikita Zaitsev $1,000,000 (2)
-Salary Remaining : $274,194
Bogdan Trineyev $800,000 (4)
-Salary Remaining : $219,355
Dominik Kubalik $765,937 (1)
-Salary Remaining : $210,015
Total Pro Players25
Salary Commitment
Year 32 : $83,152,468
Year 33 : $63,812,531
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Average Commitment
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Cap with 1 Way Contract
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412

Farm Players Salaries

Valtteri Puustinen $184,000 (1)
Salary Remaining : $50,452
Dryden Hunt $125,000 (1)
Salary Remaining : $34,274
Brett Connolly $111,000 (1)
Salary Remaining : $30,435
Bokondji Imama $100,000 (1)
Salary Remaining : $27,419
Cole Guttman $100,000 (2)
Salary Remaining : $27,419
Harri Sateri $100,000 (1)
Salary Remaining : $27,419
Noah Philp $97,500 (3)
Salary Remaining : $26,734
Juho Lammikko $97,500 (3)
Salary Remaining : $26,734
Andrei Chibisov $97,500 (1)
Salary Remaining : $26,734
Jack Ahcan $92,500 (4)
Salary Remaining : $25,363
Matt Tomkins $90,000 (1)
Salary Remaining : $24,677
Mike Condon $90,000 (1)
Salary Remaining : $24,677
Simon Lundmark $90,000 (4)
Salary Remaining : $24,677
Sam Morton $90,000 (3)
Salary Remaining : $24,677
Joe Hicketts $90,000 (2)
Salary Remaining : $24,677
Matthew Phillips $85,500 (1)
Salary Remaining : $23,444
Luke Philp $85,000 (1)
Salary Remaining : $23,306
Tomas Hyka $85,000 (1)
Salary Remaining : $23,306
Jason Polin $85,000 (1)
Salary Remaining : $23,306
Brandon Scanlin $85,000 (1)
Salary Remaining : $23,306
Marshall Rifai $85,000 (1)
Salary Remaining : $23,306
Danil Yurtaykin $82,500 (1)
Salary Remaining : $22,621
Kristian Vesalainen $80,000 (1)
Salary Remaining : $21,935
Akito Hirose $75,000 (2)
Salary Remaining : $20,565
Erik Kallgren $75,000 (2)
Salary Remaining : $20,565
Lucas Johansen $73,100 (2)
Salary Remaining : $20,044
Sean Farrell $69,376 (2)
Salary Remaining : $19,022
Ben Jones $65,845 (1)
Salary Remaining : $18,054
Total Farm Players28
Salary Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500
Salary Average Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 3750 - $155 - 3 187 - 84,98%
Level 2: 5000 - $100 - 4 194 - 83,88%
Level 3: 6250 - $78 - 5 215 - 83,43%
Level 4: 7500 - $55 - 6 059 - 80,78%
Luxury : 2500 - $265 - 2 151 - 86,06%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $50 - 1 324 - 66,20%
Farm Level 2: 1000 - $30 - 627 - 62,67%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 805 - 83,22%
Average Income per Game$2,842,968
Year to Date Revenue$88,132,006
Farm
Home Games Left-30
Average Attendance - %1 951 - 65,02%
Average Income per Game$97,747
Year to Date Revenue$3,030,149

Expense

Pro Players Total Salaries$98,607,108
Pro Players Total Average Salaries$98,607,110
Farm Players Total Salaries$2,597,171
Farm Players Total Average Salaries$2,597,171
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$75,070,519
Farm Year To Date Expenses$1,865,453
Pro Salary Cap Per Days$773,720
Pro Salary Cap To Date$72,038,283
Farm Salary Cap Per Days$20,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,429,679
Farm Estimated Season Revenue($2,932,402)
Pro Remaining Season Days34
Pro Expenses Per Days$827,477
Pro Estimated Expenses$28,134,218
Farm Remaining Season Days34
Farm Expenses Per Days$20,945
Farm Estimated Expenses$712,130
Estimated Season Expenses$28,846,348
Estimated Season Salary Cap$99,844,763
Estimate Under Maximum Salary Cap of $107,500,000$7,655,237
Estimate Over Minimum Salary Cap of $79,400,000 $20,444,763
Current Bank Account$146,472,684
Projected Bank Account$143,123,613

Pro Players Salaries

Linus Ullmark $10,250,000 (2)
-Salary Remaining : $2,810,484
Brad Marchand $8,500,000 (5)
-Salary Remaining : $2,330,645
Sebastian Aho $8,500,000 (1)
-Salary Remaining : $2,330,645
Jared Spurgeon $7,000,000 (1)
-Salary Remaining : $1,919,355
Jordan Kyrou $5,951,375 (2)
-Salary Remaining : $1,631,829
Mason McTavish $5,444,875 (2)
-Salary Remaining : $1,492,950
Matt Duchene $5,371,300 (4)
-Salary Remaining : $1,472,776
Alexander Romanov $5,361,562 (5)
-Salary Remaining : $1,470,106
Martin Fehervary $5,233,906 (6)
-Salary Remaining : $1,435,103
Jake DeBrusk $4,352,000 (4)
-Salary Remaining : $1,193,290
Cole Perfetti $4,203,950 (2)
-Salary Remaining : $1,152,696
Adam Lowry $4,000,000 (2)
-Salary Remaining : $1,096,774
Philipp Grubauer $4,000,000 (1)
-Salary Remaining : $1,096,774
Tyler Myers $3,900,000 (2)
-Salary Remaining : $1,069,355
Jason Dickinson $3,700,000 (4)
-Salary Remaining : $1,014,516
Brandon Saad $2,675,200 (1)
-Salary Remaining : $733,523
Adam Boqvist (Out of Payroll) $2,665,840 (3)
-Salary Remaining : $730,956
Daniel Sprong $1,750,000 (3)
-Salary Remaining : $479,839
Brendan Smith $1,600,000 (2)
-Salary Remaining : $438,710
Tomas Tatar $1,565,600 (1)
-Salary Remaining : $429,277
Yakov Trenin $1,500,000 (2)
-Salary Remaining : $411,290
Kyle Burroughs $1,081,500 (3)
-Salary Remaining : $296,540
Total Pro Players22
Salary Commitment
Year 32 : $98,607,108
Year 33 : $74,866,308
Year 34 : $38,016,108
Year 35 : $32,518,768
Salary Average Commitment
Year 32 : $98,607,110
Year 33 : $74,866,310
Year 34 : $38,016,108
Year 35 : $32,518,768
Salary Cap with 1 Way Contract
Year 32 : $98,607,110
Year 33 : $74,866,310
Year 34 : $38,016,108
Year 35 : $32,518,768

Farm Players Salaries

Hudson Fasching $190,000 (1)
Salary Remaining : $52,097
James Reimer $150,000 (2)
Salary Remaining : $41,129
Blake Wheeler $150,000 (1)
Salary Remaining : $41,129
Eric Staal $100,000 (2)
Salary Remaining : $27,419
Phil Kessel $95,000 (2)
Salary Remaining : $26,048
Easton Cowan $90,000 (3)
Salary Remaining : $24,677
Ivan Prosvetov $90,000 (1)
Salary Remaining : $24,677
Tye Felhaber $90,000 (2)
Salary Remaining : $24,677
Jacob Larsson $87,500 (1)
Salary Remaining : $23,992
Roland McKeown $87,500 (1)
Salary Remaining : $23,992
Kyle Capobianco $80,000 (2)
Salary Remaining : $21,935
Daniil Misyul $80,000 (4)
Salary Remaining : $21,935
Vitaly Abramov $80,000 (2)
Salary Remaining : $21,935
Richard Panik $80,000 (2)
Salary Remaining : $21,935
Dylan Ferguson $80,000 (4)
Salary Remaining : $21,935
Wyatt Kalynuk $79,000 (2)
Salary Remaining : $21,661
Tristen Robins $75,000 (2)
Salary Remaining : $20,565
John Farinacci $75,000 (2)
Salary Remaining : $20,565
Sami Niku $75,000 (2)
Salary Remaining : $20,565
John Leonard $72,831 (4)
Salary Remaining : $19,970
Ryan Murphy $70,000 (4)
Salary Remaining : $19,194
Drake Caggiula $70,000 (4)
Salary Remaining : $19,194
John Hayden $70,000 (3)
Salary Remaining : $19,194
Jeffrey Viel $70,000 (3)
Salary Remaining : $19,194
Marcus Bjork $70,000 (3)
Salary Remaining : $19,194
Radim Zohorna $70,000 (2)
Salary Remaining : $19,194
Jake Lucchini $70,000 (1)
Salary Remaining : $19,194
Rasmus Asplund $70,000 (3)
Salary Remaining : $19,194
Joey Keane $67,840 (2)
Salary Remaining : $18,601
Michael Frolik $62,500 (1)
Salary Remaining : $17,137
Total Farm Players30
Salary Commitment
Year 32 : $2,597,171
Year 33 : $1,859,671
Year 34 : $742,831
Year 35 : $372,831
Salary Average Commitment
Year 32 : $2,597,171
Year 33 : $1,859,671
Year 34 : $742,831
Year 35 : $372,831

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - $105 - 4 038 - 62,13%
Level 2: 5500 - $31 - 5 442 - 98,95%
Level 3: 2500 - $30 - 2 500 - 100,00%
Level 4: 4250 - $28 - 4 250 - 100,00%
Luxury : 1250 - $205 - 1 250 - 100,00%
Total Capacity :20000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 1 936 - 96,78%
Farm Level 2: 1000 - $15 - 990 - 98,96%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 480 - 87,40%
Average Income per Game$1,335,007
Year to Date Revenue$41,385,211
Farm
Home Games Left-29
Average Attendance - %2 925 - 97,50%
Average Income per Game$94,976
Year to Date Revenue$2,944,258

Expense

Pro Players Total Salaries$74,167,343
Pro Players Total Average Salaries$74,167,343
Farm Players Total Salaries$2,861,716
Farm Players Total Average Salaries$2,861,716
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,375,000
Pro Year To Date Expenses$55,648,692
Farm Year To Date Expenses$2,097,655
Pro Salary Cap Per Days$598,124
Pro Salary Cap To Date$54,096,277
Farm Salary Cap Per Days$21,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,350,068
Farm Estimated Season Revenue($2,754,306)
Pro Remaining Season Days34
Pro Expenses Per Days$614,253
Pro Estimated Expenses$20,884,602
Farm Remaining Season Days34
Farm Expenses Per Days$23,078
Farm Estimated Expenses$784,652
Estimated Season Expenses$21,669,254
Estimated Season Salary Cap$79,807,493
Estimate Under Maximum Salary Cap of $107,500,000$27,692,507
Estimate Over Minimum Salary Cap of $79,400,000 $407,493
Current Bank Account$9,052,333
Projected Bank Account($2,021,159)

Pro Players Salaries

Jacob Trouba $5,106,250 (6)
-Salary Remaining : $1,400,101
Yanni Gourde $4,837,500 (6)
-Salary Remaining : $1,326,411
Joel Armia $4,600,000 (5)
-Salary Remaining : $1,261,290
Nick Jensen $4,500,000 (5)
-Salary Remaining : $1,233,871
Lawson Crouse $4,248,750 (4)
-Salary Remaining : $1,164,980
Conor Sheary $4,000,000 (1)
-Salary Remaining : $1,096,774
Morgan Frost $3,865,600 (4)
-Salary Remaining : $1,059,923
Dmitry Kulikov $3,750,000 (5)
-Salary Remaining : $1,028,226
Dillon Dube $3,562,600 (1)
-Salary Remaining : $976,842
Kailer Yamamoto $3,355,563 (2)
-Salary Remaining : $920,074
Niko Mikkola $3,292,187 (2)
-Salary Remaining : $902,696
Nils Hoglander $3,184,687 (6)
-Salary Remaining : $873,221
Michael McLeod $3,000,000 (3)
-Salary Remaining : $822,581
Jonas Siegenthaler $3,000,000 (1)
-Salary Remaining : $822,581
Stefan Noesen $3,000,000 (4)
-Salary Remaining : $822,581
Anthony Beauvillier $2,647,187 (6)
-Salary Remaining : $725,842
Spencer Knight $2,446,250 (2)
-Salary Remaining : $670,746
TJ Brodie $2,000,000 (1)
-Salary Remaining : $548,387
Philip Tomasino $1,999,999 (4)
-Salary Remaining : $548,387
Dylan Guenther $1,876,100 (2)
-Salary Remaining : $514,415
Morgan Geekie $1,510,400 (1)
-Salary Remaining : $414,142
Jake Evans $1,430,863 (2)
-Salary Remaining : $392,333
Joseph Woll $1,088,975 (2)
-Salary Remaining : $298,590
Ryan Leonard $950,000 (2)
-Salary Remaining : $260,484
Dylan Holloway $914,432 (2)
-Salary Remaining : $250,731
Total Pro Players25
Salary Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Average Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Cap with 1 Way Contract
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973

Farm Players Salaries

Sebastian Aho D $175,000 (2)
Salary Remaining : $47,984
Ty Dellandrea $155,875 (4)
Salary Remaining : $42,740
Noah Juulsen $150,000 (2)
Salary Remaining : $41,129
Ethan Del Mastro (Out of Payroll) $120,000 (4)
Salary Remaining : $32,903
Alexander True $100,100 (2)
Salary Remaining : $27,447
Aleksi Heponiemi $100,100 (2)
Salary Remaining : $27,447
David Farrance $100,000 (2)
Salary Remaining : $27,419
Jakub Galvas $100,000 (2)
Salary Remaining : $27,419
Otto Koivula $100,000 (2)
Salary Remaining : $27,419
Sam Dickinson $92,500 (4)
Salary Remaining : $25,363
Isaac Howard $90,000 (3)
Salary Remaining : $24,677
Maveric Lamoureux (Out of Payroll) $90,000 (2)
Salary Remaining : $24,677
Aaron Dell $85,000 (2)
Salary Remaining : $23,306
Thomas Bordeleau $84,925 (4)
Salary Remaining : $23,286
Jacob Gaucher $80,000 (2)
Salary Remaining : $21,935
Arttu Hyry $80,000 (2)
Salary Remaining : $21,935
Buddy Robinson $80,000 (2)
Salary Remaining : $21,935
Andy Andreoff $75,000 (1)
Salary Remaining : $20,565
Charles Hudon $75,000 (2)
Salary Remaining : $20,565
Austin Wagner $75,000 (2)
Salary Remaining : $20,565
Gilles Senn $75,000 (2)
Salary Remaining : $20,565
Danick Martel $75,000 (2)
Salary Remaining : $20,565
Mark Pysyk $73,216 (2)
Salary Remaining : $20,075
Florian Xhekaj $72,500 (3)
Salary Remaining : $19,879
Ian McCoshen $70,000 (2)
Salary Remaining : $19,194
Leo Komarov $70,000 (2)
Salary Remaining : $19,194
Fredrik Claesson $70,000 (2)
Salary Remaining : $19,194
Mac Hollowell $70,000 (2)
Salary Remaining : $19,194
Alexander Radulov $70,000 (2)
Salary Remaining : $19,194
Taylor Fedun $70,000 (2)
Salary Remaining : $19,194
Samuel Fagemo $70,000 (2)
Salary Remaining : $19,194
Antti Niemi $67,500 (1)
Salary Remaining : $18,508
Total Farm Players32
Salary Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300
Salary Average Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 192,00%
Farm
Farm Level 1: 2000 - $35 - 1 907 - 95,35%
Farm Level 2: 1000 - $15 - 989 - 98,88%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,384,000
Year to Date Revenue$101,520,000
Farm
Home Games Left-29
Average Attendance - %2 896 - 96,53%
Average Income per Game$93,814
Year to Date Revenue$2,814,408

Expense

Pro Players Total Salaries$107,658,494
Pro Players Total Average Salaries$107,658,494
Farm Players Total Salaries$2,252,487
Farm Players Total Average Salaries$2,252,487
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,364,241
Farm Year To Date Expenses$1,638,731
Pro Salary Cap Per Days$868,214
Pro Salary Cap To Date$77,472,141
Farm Salary Cap Per Days$18,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,224,000
Farm Estimated Season Revenue($2,720,594)
Pro Remaining Season Days34
Pro Expenses Per Days$888,375
Pro Estimated Expenses$30,204,750
Farm Remaining Season Days34
Farm Expenses Per Days$18,165
Farm Estimated Expenses$617,610
Estimated Season Expenses$30,822,360
Estimated Season Salary Cap$106,991,417
Estimate Under Maximum Salary Cap of $107,500,000$508,583
Estimate Over Minimum Salary Cap of $79,400,000 $27,591,417
Current Bank Account$271,695,419
Projected Bank Account$275,376,465

Pro Players Salaries

Mikko Rantanen $10,537,000 (4)
-Salary Remaining : $2,889,177
Andrei Vasilevskiy $9,800,000 (1)
-Salary Remaining : $2,687,097
J.T. Miller $9,540,375 (5)
-Salary Remaining : $2,615,909
Aleksander Barkov $8,737,125 (2)
-Salary Remaining : $2,395,663
Jonathan Huberdeau $7,600,000 (1)
-Salary Remaining : $2,083,871
MacKenzie Weegar $6,931,200 (3)
-Salary Remaining : $1,900,490
Rasmus Andersson $6,412,500 (1)
-Salary Remaining : $1,758,266
Esa Lindell $5,793,750 (4)
-Salary Remaining : $1,588,609
Timo Meier $5,626,375 (5)
-Salary Remaining : $1,542,716
Josh Doan $4,723,281 (6)
-Salary Remaining : $1,295,093
Eetu Luostarinen $4,570,625 (4)
-Salary Remaining : $1,253,236
Pavel Mintyukov $4,300,000 (4)
-Salary Remaining : $1,179,032
Ridly Greig $4,150,550 (2)
-Salary Remaining : $1,138,054
Henri Jokiharju $3,672,320 (4)
-Salary Remaining : $1,006,926
Blake Lizotte $2,500,000 (6)
-Salary Remaining : $685,484
Jordan Martinook $2,150,000 (2)
-Salary Remaining : $589,516
Cole Smith $2,000,000 (6)
-Salary Remaining : $548,387
Andrew Peeke $1,924,700 (2)
-Salary Remaining : $527,740
Scott Wedgewood $1,854,000 (5)
-Salary Remaining : $508,355
Brandon Carlo $1,722,100 (2)
-Salary Remaining : $472,189
Will Cuylle $1,606,250 (1)
-Salary Remaining : $440,423
Pierre Engvall $1,506,343 (6)
-Salary Remaining : $413,030
Total Pro Players22
Salary Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Average Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Cap with 1 Way Contract
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069

Farm Players Salaries

Eric Comrie $195,000 (4)
Salary Remaining : $53,468
Jake Christiansen $190,000 (4)
Salary Remaining : $52,097
Jacob Bernard-Docker $155,875 (4)
Salary Remaining : $42,740
Samuel Blais $100,000 (2)
Salary Remaining : $27,419
Carl Grundstrom $95,275 (3)
Salary Remaining : $26,124
Jean-Sebastien Dea $95,000 (4)
Salary Remaining : $26,048
Kole Sherwood $90,000 (4)
Salary Remaining : $24,677
Matt Luff $90,000 (4)
Salary Remaining : $24,677
Kieffer Bellows (Out of Payroll) $90,000 (4)
Salary Remaining : $24,677
Otto Stenberg $90,000 (4)
Salary Remaining : $24,677
Justin Dowling $90,000 (4)
Salary Remaining : $24,677
Mackenzie MacEachern $82,500 (1)
Salary Remaining : $22,621
Ryan Murray $80,000 (3)
Salary Remaining : $21,935
Robin Salo $80,000 (3)
Salary Remaining : $21,935
Lias Andersson $80,000 (3)
Salary Remaining : $21,935
Seth Griffith $75,000 (3)
Salary Remaining : $20,565
Madison Bowey $75,000 (3)
Salary Remaining : $20,565
Billy Sweezey $75,000 (3)
Salary Remaining : $20,565
Marc McLaughlin $75,000 (3)
Salary Remaining : $20,565
Christian Wolanin $75,000 (3)
Salary Remaining : $20,565
Jacob de la Rose $75,000 (3)
Salary Remaining : $20,565
Kasimir Kaskisuo $75,000 (3)
Salary Remaining : $20,565
Alex Galchenyuk $75,000 (3)
Salary Remaining : $20,565
Dmitri Samorukov $69,647 (2)
Salary Remaining : $19,097
Magnus Chrona $69,190 (4)
Salary Remaining : $18,971
Total Farm Players25
Salary Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065
Salary Average Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $107,500,000
Available Cap Space

Over Minimum of
$79,400,000

Pro Players

Farm Players

Total Players

Blackhawks $47,240,569 $99,871,060 $7,628,940 $20,471,060 222749
BlueJackets $139,538,300 $105,596,060 $1,903,940 $26,196,060 223355
Blues $126,087,631 $90,762,409 $16,737,591 $11,362,409 223153
Bruins $185,122,068 $106,339,724 $1,160,276 $26,939,724 223153
Canadiens $243,432,122 $91,598,987 $15,901,013 $12,198,987 253459
Canucks $34,693,049 $99,195,934 $8,304,066 $19,795,934 232548
Capitals $334,313,712 $97,518,111 $9,981,889 $18,118,111 223355
Ducks $472,169,601 $83,587,029 $23,912,971 $4,187,029 213253
Flames $341,486,696 $106,460,220 $1,039,780 $27,060,220 202949
Flyers $145,829,778 $98,366,780 $9,133,220 $18,966,780 213354
GoldenKnights $379,815,876 $104,382,163 $3,117,837 $24,982,163 212647
Hurricanes $337,783,946 $91,370,887 $16,129,113 $11,970,887 213152
Islanders $289,213,441 $103,513,142 $3,986,858 $24,113,142 253459
Jets $34,887,574 $99,125,358 $8,374,642 $19,725,358 222345
Kings $219,208,150 $100,387,183 $7,112,817 $20,987,183 213152
Lightning $58,416,141 $100,839,337 $6,660,663 $21,439,337 233053
Maple Leafs $419,490,652 $94,867,381 $12,632,619 $15,467,381 232952
Oilers $356,641,948 $105,636,895 $1,863,105 $26,236,895 233457
Pantheres $221,685,045 $106,494,918 $1,005,082 $27,094,918 232952
Pengouins $609,054,828 $82,755,028 $24,744,972 $3,355,028 223355
Predateurs $317,808,811 $103,661,385 $3,838,615 $24,261,385 212748
Rangers $267,301,446 $97,483,296 $10,016,704 $18,083,296 223355
Red Wings $223,154,472 $105,440,077 $2,059,923 $26,040,077 242751
Senateurs $110,899,537 $92,460,788 $15,039,212 $13,060,788 233255
Sharks $166,293,585 $82,025,934 $25,474,066 $2,625,934 252853
Stars $146,472,684 $99,844,763 $7,655,237 $20,444,763 223052
Utah HC $9,052,333 $79,807,493 $27,692,507 $407,493 253257
Wild $271,695,419 $106,991,417 $508,583 $27,591,417 222547