Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Barcleys Center |
| Level 1: | 3750 - $160 - 3 560 - 94,93% |
| Level 2: | 5000 - $107 - 4 649 - 92,97% |
| Level 3: | 6250 - $89 - 5 162 - 82,59% |
| Level 4: | 7500 - $58 - 6 472 - 86,29% |
| Luxury : | 2500 - $285 - 2 213 - 88,54% |
| Total Capacity : | 25000 |
| Team Popularity : | 134,00% |
| Farm |
| Farm Level 1: | 2000 - $50 - 1 304 - 65,20% |
| Farm Level 2: | 1000 - $30 - 625 - 62,49% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 10 |
| Average Attendance - % | 22 055 - 88,22% |
| Average Income per Game | $3,241,682 |
| Year to Date Revenue | $100,492,148 |
| Farm |
| Home Games Left | -29 |
| Average Attendance - % | 1 929 - 64,30% |
| Average Income per Game | $96,544 |
| Year to Date Revenue | $2,992,851 |
Expense |
| Pro Players Total Salaries | $100,717,804 |
| Pro Players Total Average Salaries | $100,717,804 |
| Farm Players Total Salaries | $3,175,607 |
| Farm Players Total Average Salaries | $3,175,607 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,000,000 |
| Pro Year To Date Expenses | $73,508,923 |
| Farm Year To Date Expenses | $2,267,515 |
| Pro Salary Cap Per Days | $812,240 |
| Pro Salary Cap To Date | $70,896,982 |
| Farm Salary Cap Per Days | $25,610 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $32,416,822 |
| Farm Estimated Season Revenue | ($2,799,764) |
| Pro Remaining Season Days | 34 |
| Pro Expenses Per Days | $836,434 |
| Pro Estimated Expenses | $28,438,756 |
| Farm Remaining Season Days | 34 |
| Farm Expenses Per Days | $25,610 |
| Farm Estimated Expenses | $870,740 |
| Estimated Season Expenses | $29,309,496 |
| Estimated Season Salary Cap | $103,513,142 |
| Estimate Under Maximum Salary Cap of $107,500,000 | $3,986,858 |
| Estimate Over Minimum Salary Cap of $79,400,000 | $24,113,142 |
| Current Bank Account | $289,213,441 |
| Projected Bank Account | $289,521,003 |
|
Pro Players Salaries |
| Erik Gudbranson |
$8,000,000 (1) |
| -Salary Remaining : |
$2,193,548 |
| Zach Hyman |
$7,148,750 (6) |
| -Salary Remaining : |
$1,960,141 |
| Marcus Foligno |
$7,000,000 (1) |
| -Salary Remaining : |
$1,919,355 |
| Bo Horvat |
$6,566,400 (4) |
| -Salary Remaining : |
$1,800,465 |
| Tristan Jarry |
$6,500,000 (3) |
| -Salary Remaining : |
$1,782,258 |
| Jacob Middleton |
$6,000,000 (5) |
| -Salary Remaining : |
$1,645,161 |
| Ian Cole |
$5,000,000 (2) |
| -Salary Remaining : |
$1,370,968 |
| Adam Henrique |
$5,000,000 (3) |
| -Salary Remaining : |
$1,370,968 |
| Joey Daccord |
$5,000,000 (3) |
| -Salary Remaining : |
$1,370,968 |
| Anders Lee |
$4,750,000 (1) |
| -Salary Remaining : |
$1,302,419 |
| Oliver Ekman-Larsson |
$4,500,000 (4) |
| -Salary Remaining : |
$1,233,871 |
| Jeff Skinner |
$4,356,900 (5) |
| -Salary Remaining : |
$1,194,634 |
| Tyler Bertuzzi |
$3,776,000 (4) |
| -Salary Remaining : |
$1,035,355 |
| Zach Whitecloud |
$3,500,000 (4) |
| -Salary Remaining : |
$959,677 |
| Cody Ceci |
$3,100,000 (2) |
| -Salary Remaining : |
$850,000 |
| Jordan Spence |
$2,808,437 (2) |
| -Salary Remaining : |
$770,055 |
| Nick Bjugstad |
$2,500,000 (2) |
| -Salary Remaining : |
$685,484 |
| Teddy Blueger |
$2,400,000 (2) |
| -Salary Remaining : |
$658,065 |
| Filip Chytil |
$2,342,400 (4) |
| -Salary Remaining : |
$642,271 |
| Lars Eller |
$2,100,000 (2) |
| -Salary Remaining : |
$575,806 |
| Pontus Holmberg |
$2,025,000 (5) |
| -Salary Remaining : |
$555,242 |
| Jake Bean |
$1,751,000 (1) |
| -Salary Remaining : |
$480,113 |
| Ross Colton |
$1,710,000 (1) |
| -Salary Remaining : |
$468,871 |
| Eeli Tolvanen |
$1,708,480 (2) |
| -Salary Remaining : |
$468,454 |
| Tye Kartye |
$1,174,437 (2) |
| -Salary Remaining : |
$322,023 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 32 : $100,717,804 |
| Year 33 : $77,506,804 |
| Year 34 : $56,715,450 |
| Year 35 : $40,215,450 |
| Salary Average Commitment |
| Year 32 : $100,717,804 |
| Year 33 : $77,506,804 |
| Year 34 : $56,715,450 |
| Year 35 : $40,215,450 |
| Salary Cap with 1 Way Contract |
| Year 32 : $100,717,804 |
| Year 33 : $77,506,804 |
| Year 34 : $56,715,450 |
| Year 35 : $40,215,450 |
|
Farm Players Salaries |
| Laurent Brossoit |
$217,600 (3) |
| Salary Remaining : |
$59,665 |
| Jesper Boqvist |
$173,613 (4) |
| Salary Remaining : |
$47,603 |
| Jacob Bryson |
$160,000 (2) |
| Salary Remaining : |
$43,871 |
| Paul Cotter |
$153,600 (2) |
| Salary Remaining : |
$42,116 |
| Michael Carcone |
$125,000 (1) |
| Salary Remaining : |
$34,274 |
| Samuel Knazko |
$110,000 (2) |
| Salary Remaining : |
$30,161 |
| Zack MacEwen |
$110,000 (3) |
| Salary Remaining : |
$30,161 |
| Patrick Giles |
$110,000 (3) |
| Salary Remaining : |
$30,161 |
| Jack Rathbone |
$100,000 (3) |
| Salary Remaining : |
$27,419 |
| Travis Dermott |
$100,000 (2) |
| Salary Remaining : |
$27,419 |
| Jack Thompson |
$95,998 (4) |
| Salary Remaining : |
$26,322 |
| Conor Geekie |
$92,500 (2) |
| Salary Remaining : |
$25,363 |
| Skyler Brind'Amour |
$90,000 (3) |
| Salary Remaining : |
$24,677 |
| Jiri Patera |
$82,688 (2) |
| Salary Remaining : |
$22,673 |
| Maxence Guenette |
$81,715 (2) |
| Salary Remaining : |
$22,406 |
| Trent Miner |
$80,000 (2) |
| Salary Remaining : |
$21,935 |
| Nathan Legare |
$80,000 (2) |
| Salary Remaining : |
$21,935 |
| Arseny Gritsyuk |
$80,000 (2) |
| Salary Remaining : |
$21,935 |
| Devin Kaplan |
$77,500 (2) |
| Salary Remaining : |
$21,250 |
| Carter Mazur |
$77,500 (2) |
| Salary Remaining : |
$21,250 |
| Oskar Olausson |
$76,000 (2) |
| Salary Remaining : |
$20,839 |
| Ville Ottavainen |
$75,000 (2) |
| Salary Remaining : |
$20,565 |
| Jack Campbell |
$75,000 (3) |
| Salary Remaining : |
$20,565 |
| Vasily Ponomarev |
$73,625 (4) |
| Salary Remaining : |
$20,188 |
| Mads Sogaard |
$73,019 (4) |
| Salary Remaining : |
$20,021 |
| Egor Afanasyev |
$71,250 (2) |
| Salary Remaining : |
$19,536 |
| Hardy Haman Aktell |
$70,000 (4) |
| Salary Remaining : |
$19,194 |
| Derrick Pouliot |
$70,000 (4) |
| Salary Remaining : |
$19,194 |
| Kirill Kudryavtsev |
$67,500 (2) |
| Salary Remaining : |
$18,508 |
| Hugo Alnefelt |
$66,500 (2) |
| Salary Remaining : |
$18,234 |
| Nathan Smith |
$65,000 (3) |
| Salary Remaining : |
$17,823 |
| Hugh McGing |
$65,000 (2) |
| Salary Remaining : |
$17,823 |
| Santeri Hatakka |
$65,000 (3) |
| Salary Remaining : |
$17,823 |
| Justin Richards |
$65,000 (1) |
| Salary Remaining : |
$17,823 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 32 : $3,175,607 |
| Year 33 : $2,985,607 |
| Year 34 : $1,388,854 |
| Year 35 : $556,254 |
| Salary Average Commitment |
| Year 32 : $3,175,607 |
| Year 33 : $2,985,607 |
| Year 34 : $1,388,854 |
| Year 35 : $556,254 |
|