Please rotate your device to landscape mode for a better experience.
Login

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - $161 - 0 - 0,00%
Level 2: 4000 - $110 - 0 - 0,00%
Level 3: 5000 - $90 - 0 - 0,00%
Level 4: 6000 - $65 - 0 - 0,00%
Luxury : 2000 - $271 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,357,097
Pro Players Total Average Salaries$108,357,097
Farm Players Total Salaries$3,795,855
Farm Players Total Average Salaries$3,795,855
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,592,855
Farm Year To Date Expenses$86,443
Pro Salary Cap Per Days$833,516
Pro Salary Cap To Date$2,500,548
Farm Salary Cap Per Days$28,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$864,285
Pro Estimated Expenses$109,764,195
Farm Remaining Season Days127
Farm Expenses Per Days$29,199
Farm Estimated Expenses$3,708,273
Estimated Season Expenses$113,472,468
Estimated Season Salary Cap$108,357,080
Estimate Under Maximum Salary Cap of $108,500,000$142,920
Estimate Over Minimum Salary Cap of $80,200,000 $28,157,080
Current Bank Account$61,289,481
Projected Bank Account($52,182,987)

Pro Players Salaries

Nikita Kucherov $9,262,619 (1)
-Salary Remaining : $9,048,866
Travis Konecny $8,503,687 (6)
-Salary Remaining : $8,307,448
Vince Dunn $8,425,312 (5)
-Salary Remaining : $8,230,882
Nico Hischier $8,095,500 (3)
-Salary Remaining : $7,908,681
Adrian Kempe $7,453,000 (3)
-Salary Remaining : $7,281,008
Dylan Larkin $6,444,800 (2)
-Salary Remaining : $6,296,074
Damon Severson $6,000,000 (2)
-Salary Remaining : $5,861,538
Bowen Byram $5,991,234 (1)
-Salary Remaining : $5,852,975
Andrei Svechnikov $5,912,500 (5)
-Salary Remaining : $5,776,058
Thatcher Demko $5,748,687 (4)
-Salary Remaining : $5,616,025
Trevor Moore $5,626,375 (4)
-Salary Remaining : $5,496,536
Ukko-Pekka Luukkonen $5,500,000 (6)
-Salary Remaining : $5,373,077
Justin Faulk $5,472,000 (2)
-Salary Remaining : $5,345,723
Vladislav Gavrikov $4,666,000 (2)
-Salary Remaining : $4,558,323
Cole Sillinger $3,800,890 (2)
-Salary Remaining : $3,713,177
Robby Fabbri $2,000,000 (1)
-Salary Remaining : $1,953,846
Luke Schenn $1,995,000 (1)
-Salary Remaining : $1,948,962
Zach Bogosian $1,450,000 (2)
-Salary Remaining : $1,416,538
Logan Stanley $1,207,900 (1)
-Salary Remaining : $1,180,025
Gage Goncalves $1,097,843 (1)
-Salary Remaining : $1,072,508
Matt Savoie $878,750 (3)
-Salary Remaining : $858,471
Marco Kasper $875,000 (1)
-Salary Remaining : $854,808
Valentin Zykov $650,000 (1)
-Salary Remaining : $635,000
Nikita Gusev $650,000 (1)
-Salary Remaining : $635,000
Miikka Salomaki $650,000 (1)
-Salary Remaining : $635,000
Total Pro Players25
Salary Commitment
Year 33 : $108,357,097
Year 34 : $83,977,501
Year 35 : $56,143,811
Year 36 : $39,716,561
Salary Average Commitment
Year 33 : $108,357,097
Year 34 : $83,977,501
Year 35 : $56,143,811
Year 36 : $39,716,561
Salary Cap with 1 Way Contract
Year 33 : $108,357,097
Year 34 : $83,977,501
Year 35 : $56,143,811
Year 36 : $39,716,561

Farm Players Salaries

Pierre-Olivier Joseph $200,000 (3)
Salary Remaining : $195,385
Nicholas Robertson $199,999 (3)
Salary Remaining : $195,384
Mattias Norlinder $190,000 (3)
Salary Remaining : $185,615
Adam Beckman $190,000 (3)
Salary Remaining : $185,615
Cole Koepke $190,000 (3)
Salary Remaining : $185,615
Nolan Foote $190,000 (3)
Salary Remaining : $185,615
Gabriel Fortier $190,000 (3)
Salary Remaining : $185,615
Martin Jones $190,000 (3)
Salary Remaining : $185,615
Matt Stienburg $175,000 (2)
Salary Remaining : $170,962
Parker Ford (Out of Payroll) $150,000 (3)
Salary Remaining : $146,538
Victor Mete $150,000 (3)
Salary Remaining : $146,538
Brandon Halverson $150,000 (2)
Salary Remaining : $146,538
Matt Benning $144,329 (2)
Salary Remaining : $140,998
Nathan Walker $122,313 (2)
Salary Remaining : $119,490
Jack LaFontaine $100,000 (3)
Salary Remaining : $97,692
Michael Callahan $95,000 (2)
Salary Remaining : $92,808
Lian Bichsel $92,500 (1)
Salary Remaining : $90,365
Ronnie Attard $81,715 (1)
Salary Remaining : $79,829
Hunter Haight $80,000 (3)
Salary Remaining : $78,154
Albert Johansson $80,000 (1)
Salary Remaining : $78,154
Jake Livingstone $75,000 (1)
Salary Remaining : $73,269
Marc Del Gaizo $75,000 (1)
Salary Remaining : $73,269
Artur Akhtyamov $75,000 (1)
Salary Remaining : $73,269
Justin Robidas $72,500 (1)
Salary Remaining : $70,827
Semyon Der-Arguchintsev $70,000 (1)
Salary Remaining : $68,385
Nikita Alexandrov $70,000 (1)
Salary Remaining : $68,385
Wyatt Aamodt $70,000 (2)
Salary Remaining : $68,385
Riley Duran $67,500 (1)
Salary Remaining : $65,942
Trey Fix-Wolansky $65,000 (4)
Salary Remaining : $63,500
Valtteri Puustinen $65,000 (4)
Salary Remaining : $63,500
Hudson Fasching $65,000 (1)
Salary Remaining : $63,500
Blake Wheeler $65,000 (1)
Salary Remaining : $63,500
Total Farm Players32
Salary Commitment
Year 33 : $3,795,855
Year 34 : $2,906,640
Year 35 : $2,149,999
Year 36 : $130,000
Salary Average Commitment
Year 33 : $3,795,855
Year 34 : $2,906,640
Year 35 : $2,149,999
Year 36 : $130,000

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $135 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $85 - 5 000 - 100,00%
Level 4: 6000 - $40 - 6 000 - 100,00%
Luxury : 2000 - $240 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 117,00%
Farm
Farm Level 1: 2000 - $40 - 1 895 - 94,75%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,547,200
Year to Date Revenue$2,547,200
Farm
Home Games Left1
Average Attendance - %2 895 - 96,50%
Average Income per Game$110,170
Year to Date Revenue$110,170

Expense

Pro Players Total Salaries$107,477,627
Pro Players Total Average Salaries$107,477,629
Farm Players Total Salaries$3,593,486
Farm Players Total Average Salaries$3,593,486
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,584,098
Farm Year To Date Expenses$82,926
Pro Salary Cap Per Days$826,751
Pro Salary Cap To Date$2,480,253
Farm Salary Cap Per Days$27,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$104,435,200
Farm Estimated Season Revenue$110,170
Pro Remaining Season Days127
Pro Expenses Per Days$861,366
Pro Estimated Expenses$109,393,482
Farm Remaining Season Days127
Farm Expenses Per Days$27,642
Farm Estimated Expenses$3,510,534
Estimated Season Expenses$112,904,016
Estimated Season Salary Cap$107,477,630
Estimate Under Maximum Salary Cap of $108,500,000$1,022,370
Estimate Over Minimum Salary Cap of $80,200,000 $27,277,630
Current Bank Account$124,307,653
Projected Bank Account$115,949,007

Pro Players Salaries

Adam Fox $9,503,206 (1)
-Salary Remaining : $9,283,901
Elias Lindholm $8,800,000 (4)
-Salary Remaining : $8,596,923
Logan Cooley $8,600,000 (5)
-Salary Remaining : $8,401,538
Pyotr Kochetkov $7,915,600 (3)
-Salary Remaining : $7,732,932
Dustin Wolf $7,250,875 (1)
-Salary Remaining : $7,083,547
William Eklund $6,987,500 (3)
-Salary Remaining : $6,826,250
Trevor Zegras $6,457,875 (1)
-Salary Remaining : $6,308,847
Jean-Gabriel Pageau $6,200,000 (5)
-Salary Remaining : $6,056,923
Sean Durzi $5,411,437 (6)
-Salary Remaining : $5,286,558
Pavel Dorofeyev $5,259,437 (4)
-Salary Remaining : $5,138,065
Mikey Anderson $4,947,250 (3)
-Salary Remaining : $4,833,083
Jaccob Slavin $4,895,600 (2)
-Salary Remaining : $4,782,625
Yegor Sharangovich $4,340,000 (4)
-Salary Remaining : $4,239,846
Conor Garland $4,224,000 (2)
-Salary Remaining : $4,126,523
Evander Kane $4,000,000 (3)
-Salary Remaining : $3,907,692
Jeff Petry $4,000,000 (2)
-Salary Remaining : $3,907,692
Jeremy Lauzon $2,750,000 (3)
-Salary Remaining : $2,686,538
Victor Olofsson $1,950,000 (2)
-Salary Remaining : $1,905,000
Conor Timmins $1,750,000 (1)
-Salary Remaining : $1,709,615
Cody Glass $1,234,847 (1)
-Salary Remaining : $1,206,351
Alexey Toropchenko $1,000,000 (1)
-Salary Remaining : $976,923
Total Pro Players21
Salary Commitment
Year 33 : $107,477,627
Year 34 : $80,280,824
Year 35 : $65,211,224
Year 36 : $38,610,874
Salary Average Commitment
Year 33 : $107,477,629
Year 34 : $80,280,824
Year 35 : $65,211,224
Year 36 : $38,610,874
Salary Cap with 1 Way Contract
Year 33 : $107,477,629
Year 34 : $80,280,824
Year 35 : $65,211,224
Year 36 : $38,610,874

Farm Players Salaries

Jonas Johansson $180,000 (3)
Salary Remaining : $175,846
Trent Frederic $175,000 (4)
Salary Remaining : $170,962
Leevi Merilainen $172,922 (3)
Salary Remaining : $168,931
Jesperi Kotkaniemi $165,000 (4)
Salary Remaining : $161,192
Colin Miller $150,000 (1)
Salary Remaining : $146,538
Rafael Harvey-Pinard $143,920 (1)
Salary Remaining : $140,599
Alexander Holtz $134,375 (3)
Salary Remaining : $131,274
Kaedan Korczak $120,938 (3)
Salary Remaining : $118,147
Ty Smith $108,192 (2)
Salary Remaining : $105,695
William Carrier $107,520 (1)
Salary Remaining : $105,039
Brady Martin $100,000 (3)
Salary Remaining : $97,692
Mason Shaw $97,500 (3)
Salary Remaining : $95,250
Patrick Brown $97,500 (3)
Salary Remaining : $95,250
Nick Ritchie $97,500 (3)
Salary Remaining : $95,250
Dylan Coghlan $97,500 (3)
Salary Remaining : $95,250
Brandon Biro $95,000 (3)
Salary Remaining : $92,808
Jonny Brodzinski $95,000 (2)
Salary Remaining : $92,808
Dalibor Dvorsky $95,000 (1)
Salary Remaining : $92,808
Fedor Svechkov $92,500 (1)
Salary Remaining : $90,365
Mikael Pyyhtia $90,300 (3)
Salary Remaining : $88,216
Emil Bemstrom $90,000 (2)
Salary Remaining : $87,923
Olivier Rodrigue $90,000 (2)
Salary Remaining : $87,923
Theo Lindstein $90,000 (3)
Salary Remaining : $87,923
Logan Mailloux $85,000 (3)
Salary Remaining : $83,038
Domenick Fensore $80,000 (1)
Salary Remaining : $78,154
Oscar Fisker Molgaard $80,000 (3)
Salary Remaining : $78,154
Jared Davidson $80,000 (3)
Salary Remaining : $78,154
Hunter Brzustewicz $77,500 (1)
Salary Remaining : $75,712
Lukas Rousek $75,000 (1)
Salary Remaining : $73,269
Ruslan Iskhakov $72,831 (3)
Salary Remaining : $71,150
Adam Raska $72,831 (3)
Salary Remaining : $71,150
Angus Booth $72,500 (3)
Salary Remaining : $70,827
Noah Laba $72,500 (3)
Salary Remaining : $70,827
Jett Alexander $69,875 (3)
Salary Remaining : $68,263
Christian Djoos $69,783 (2)
Salary Remaining : $68,172
Total Farm Players35
Salary Commitment
Year 33 : $3,593,486
Year 34 : $2,772,046
Year 35 : $2,319,071
Year 36 : $340,000
Salary Average Commitment
Year 33 : $3,593,486
Year 34 : $2,772,046
Year 35 : $2,319,071
Year 36 : $340,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3750 - $170 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $90 - 0 - 0,00%
Level 4: 7500 - $65 - 0 - 0,00%
Luxury : 2500 - $285 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 150,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,986,606
Pro Players Total Average Salaries$78,986,606
Farm Players Total Salaries$3,018,831
Farm Players Total Average Salaries$3,018,831
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,400,000
Pro Year To Date Expenses$1,857,384
Farm Year To Date Expenses$69,666
Pro Salary Cap Per Days$607,589
Pro Salary Cap To Date$1,822,767
Farm Salary Cap Per Days$22,510
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$619,128
Pro Estimated Expenses$78,629,256
Farm Remaining Season Days127
Farm Expenses Per Days$23,222
Farm Estimated Expenses$2,949,194
Estimated Season Expenses$81,578,450
Estimated Season Salary Cap$84,386,570
Estimate Under Maximum Salary Cap of $108,500,000$24,113,430
Estimate Over Minimum Salary Cap of $80,200,000 $4,186,570
Current Bank Account$121,686,258
Projected Bank Account$40,107,808

Pro Players Salaries

Mika Zibanejad $8,246,000 (6)
-Salary Remaining : $8,055,708
Joel Eriksson Ek $6,893,437 (5)
-Salary Remaining : $6,734,358
Jonas Brodin $6,500,000 (1)
-Salary Remaining : $6,350,000
Colton Sissons $5,500,000 (1)
-Salary Remaining : $5,373,077
Nick Paul $5,250,000 (1)
-Salary Remaining : $5,128,846
Michael Bunting $5,100,000 (4)
-Salary Remaining : $4,982,308
Matt Roy $4,883,000 (3)
-Salary Remaining : $4,770,315
Mattias Ekholm $4,811,750 (1)
-Salary Remaining : $4,700,710
Alexander Kerfoot $4,200,000 (1)
-Salary Remaining : $4,103,077
Olli Maatta $3,750,000 (2)
-Salary Remaining : $3,663,462
Tyson Foerster $3,672,046 (2)
-Salary Remaining : $3,587,306
Nick Foligno (Out of Payroll) $3,500,000 (3)
-Salary Remaining : $3,419,231
Anthony Stolarz (1 Way Contract) $3,341,000 (3)
-Salary Remaining : $3,263,900
Nils Hoglander $3,184,687 (5)
-Salary Remaining : $3,111,194
Nino Niederreiter $2,808,437 (2)
-Salary Remaining : $2,743,627
Philip Tomasino $1,999,999 (3)
-Salary Remaining : $1,953,845
Zach Benson $1,961,875 (3)
-Salary Remaining : $1,916,601
Justin Danforth $1,898,750 (4)
-Salary Remaining : $1,854,933
Simon Nemec $1,585,625 (3)
-Salary Remaining : $1,549,034
Nick Perbix $1,500,000 (4)
-Salary Remaining : $1,465,385
Ty Emberson $1,000,000 (4)
-Salary Remaining : $976,923
Brandon Bussi $900,000 (2)
-Salary Remaining : $879,231
Total Pro Players22
Salary Commitment
Year 33 : $82,486,606
Year 34 : $56,224,856
Year 35 : $45,094,373
Year 36 : $27,822,874
Salary Average Commitment
Year 33 : $82,486,606
Year 34 : $56,224,856
Year 35 : $45,094,373
Year 36 : $27,822,874
Salary Cap with 1 Way Contract
Year 33 : $82,486,606
Year 34 : $56,224,856
Year 35 : $45,094,373
Year 36 : $27,822,874

Farm Players Salaries

Daniil Tarasov $200,000 (1)
Salary Remaining : $195,385
Oskar Sundqvist $190,000 (1)
Salary Remaining : $185,615
Emil Andrae $118,250 (3)
Salary Remaining : $115,521
Aleksei Kolosov $108,500 (2)
Salary Remaining : $105,996
Joel Blomqvist $108,500 (2)
Salary Remaining : $105,996
Daniil Miromanov $100,000 (4)
Salary Remaining : $97,692
Rourke Chartier $95,000 (2)
Salary Remaining : $92,808
Riley Barber $95,000 (2)
Salary Remaining : $92,808
Victor Eklund $92,500 (3)
Salary Remaining : $90,365
Joakim Kemell (Out of Payroll) $92,500 (1)
Salary Remaining : $90,365
Oliver Bonk $90,000 (3)
Salary Remaining : $87,923
Ben Hutton $90,000 (4)
Salary Remaining : $87,923
Nathan Clurman $90,000 (2)
Salary Remaining : $87,923
Bradly Nadeau $85,000 (3)
Salary Remaining : $83,038
John Ludvig $84,925 (3)
Salary Remaining : $82,965
Zach Fucale $80,000 (3)
Salary Remaining : $78,154
Nikke Kokko $80,000 (1)
Salary Remaining : $78,154
Samuel Helenius $80,000 (1)
Salary Remaining : $78,154
Drew Commesso $80,000 (1)
Salary Remaining : $78,154
Jonas Rondbjerg $73,502 (1)
Salary Remaining : $71,806
Declan Carlile $72,831 (3)
Salary Remaining : $71,150
Jaroslav Chmelar $72,500 (3)
Salary Remaining : $70,827
Anthony Richard $70,040 (2)
Salary Remaining : $68,424
Gabriel Dumont $70,000 (3)
Salary Remaining : $68,385
Ryan Carpenter $70,000 (3)
Salary Remaining : $68,385
Nicolas Deslauriers $70,000 (3)
Salary Remaining : $68,385
Matthew Peca $70,000 (3)
Salary Remaining : $68,385
Jake Virtanen $70,000 (3)
Salary Remaining : $68,385
Anthony Greco $70,000 (3)
Salary Remaining : $68,385
Michael Pezzetta $70,000 (3)
Salary Remaining : $68,385
Vincent Hinostroza $70,000 (3)
Salary Remaining : $68,385
Peter Cehlarik $70,000 (3)
Salary Remaining : $68,385
Kyle Criscuolo $70,000 (1)
Salary Remaining : $68,385
Lucas Condotta $69,783 (2)
Salary Remaining : $68,172
Total Farm Players34
Salary Commitment
Year 33 : $3,018,830
Year 34 : $2,152,828
Year 35 : $1,516,006
Year 36 : $190,000
Salary Average Commitment
Year 33 : $3,018,830
Year 34 : $2,152,828
Year 35 : $1,516,006
Year 36 : $190,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - $170 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $60 - 6 000 - 100,00%
Luxury : 2000 - $285 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 164,00%
Farm
Farm Level 1: 2000 - $40 - 1 923 - 96,15%
Farm Level 2: 1000 - $25 - 718 - 71,80%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,982,400
Year to Date Revenue$2,982,400
Farm
Home Games Left1
Average Attendance - %2 641 - 88,03%
Average Income per Game$109,100
Year to Date Revenue$109,100

Expense

Pro Players Total Salaries$108,265,327
Pro Players Total Average Salaries$108,265,327
Farm Players Total Salaries$2,076,619
Farm Players Total Average Salaries$2,076,619
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,632,278
Farm Year To Date Expenses$47,922
Pro Salary Cap Per Days$775,856
Pro Salary Cap To Date$2,327,568
Farm Salary Cap Per Days$15,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$122,278,400
Farm Estimated Season Revenue$109,100
Pro Remaining Season Days127
Pro Expenses Per Days$877,426
Pro Estimated Expenses$111,433,102
Farm Remaining Season Days127
Farm Expenses Per Days$15,974
Farm Estimated Expenses$2,028,698
Estimated Season Expenses$113,461,800
Estimated Season Salary Cap$100,861,280
Estimate Under Maximum Salary Cap of $108,500,000$7,638,720
Estimate Over Minimum Salary Cap of $80,200,000 $20,661,280
Current Bank Account$176,954,389
Projected Bank Account$185,880,089

Pro Players Salaries

Quinn Hughes $11,108,830 (3)
-Salary Remaining : $10,852,468
Igor Shesterkin $9,019,062 (6)
-Salary Remaining : $8,810,930
Charlie McAvoy $7,680,000 (2)
-Salary Remaining : $7,502,769
Roope Hintz $7,583,375 (4)
-Salary Remaining : $7,408,374
Dylan Strome (Out of Payroll) $7,404,062 (5)
-Salary Remaining : $7,233,199
Steven Stamkos $7,344,250 (1)
-Salary Remaining : $7,174,767
Bryan Rust $6,939,000 (3)
-Salary Remaining : $6,778,869
Brock Boeser $5,626,375 (4)
-Salary Remaining : $5,496,536
Aaron Ekblad $5,248,000 (2)
-Salary Remaining : $5,126,892
Evgeni Malkin $4,742,400 (2)
-Salary Remaining : $4,632,960
Jonathan Marchessault $4,500,000 (6)
-Salary Remaining : $4,396,154
Kyle Palmieri $4,000,000 (1)
-Salary Remaining : $3,907,692
Christopher Tanev $4,000,000 (3)
-Salary Remaining : $3,907,692
Charlie Lindgren $3,712,000 (2)
-Salary Remaining : $3,626,338
Nick Leddy $3,500,000 (1)
-Salary Remaining : $3,419,231
Dylan Samberg $3,430,950 (3)
-Salary Remaining : $3,351,774
Michael Amadio $2,647,187 (5)
-Salary Remaining : $2,586,098
Ondrej Palat $2,500,000 (3)
-Salary Remaining : $2,442,308
Sean Monahan $2,105,141 (1)
-Salary Remaining : $2,056,561
Taylor Raddysh $1,924,700 (1)
-Salary Remaining : $1,880,284
Radek Faksa $1,750,000 (6)
-Salary Remaining : $1,709,615
Mike Smith $800,000 (2)
-Salary Remaining : $781,538
Ryan Suter $700,000 (4)
-Salary Remaining : $683,846
Total Pro Players23
Salary Commitment
Year 33 : $108,265,327
Year 34 : $89,391,236
Year 35 : $67,208,836
Year 36 : $39,230,061
Salary Average Commitment
Year 33 : $108,265,327
Year 34 : $89,391,236
Year 35 : $67,208,836
Year 36 : $39,230,061
Salary Cap with 1 Way Contract
Year 33 : $108,265,327
Year 34 : $89,391,236
Year 35 : $67,208,836
Year 36 : $39,230,061

Farm Players Salaries

Matthew Kessel $91,375 (3)
Salary Remaining : $89,266
Brendan Lemieux $90,000 (1)
Salary Remaining : $87,923
Milan Lucic $90,000 (2)
Salary Remaining : $87,923
Jonah Gadjovich $90,000 (1)
Salary Remaining : $87,923
Tyler Ennis $85,000 (2)
Salary Remaining : $83,038
Spencer Stastney $84,925 (3)
Salary Remaining : $82,965
David Gust $80,000 (2)
Salary Remaining : $78,154
Brendan Guhle $80,000 (1)
Salary Remaining : $78,154
Joel Teasdale $80,000 (1)
Salary Remaining : $78,154
Matthew Phillips $80,000 (4)
Salary Remaining : $78,154
Ross Johnston $80,000 (1)
Salary Remaining : $78,154
Hunter Shepard $74,175 (3)
Salary Remaining : $72,463
Corey Schueneman $73,780 (4)
Salary Remaining : $72,077
Jake Dotchin $73,509 (4)
Salary Remaining : $71,812
Kevin Connauton $73,238 (4)
Salary Remaining : $71,547
Axel Jonsson-Fjallby $73,100 (3)
Salary Remaining : $71,413
Lawrence Pilut $72,831 (3)
Salary Remaining : $71,150
Tim Berni $72,831 (3)
Salary Remaining : $71,150
Damien Giroux $72,563 (3)
Salary Remaining : $70,888
Braden Holtby $70,000 (1)
Salary Remaining : $68,385
Adam Edstrom $70,000 (3)
Salary Remaining : $68,385
Julien Gauthier $70,000 (3)
Salary Remaining : $68,385
Frederik Gauthier $70,000 (1)
Salary Remaining : $68,385
Jesse Puljujarvi $70,000 (3)
Salary Remaining : $68,385
Joseph Cramarossa $70,000 (2)
Salary Remaining : $68,385
Viktor Lodin $69,647 (1)
Salary Remaining : $68,040
Brett Murray $69,647 (1)
Salary Remaining : $68,040
Total Farm Players27
Salary Commitment
Year 33 : $2,076,620
Year 34 : $1,377,326
Year 35 : $1,052,326
Year 36 : $300,526
Salary Average Commitment
Year 33 : $2,076,620
Year 34 : $1,377,326
Year 35 : $1,052,326
Year 36 : $300,526

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - $160 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $85 - 0 - 0,00%
Level 4: 7500 - $60 - 0 - 0,00%
Luxury : 2500 - $270 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 178,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,074,505
Pro Players Total Average Salaries$87,074,506
Farm Players Total Salaries$3,478,526
Farm Players Total Average Salaries$3,478,526
Coaches Total Salaries$8,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,164,026
Farm Year To Date Expenses$80,274
Pro Salary Cap Per Days$669,804
Pro Salary Cap To Date$2,009,412
Farm Salary Cap Per Days$26,758
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$721,342
Pro Estimated Expenses$91,610,434
Farm Remaining Season Days127
Farm Expenses Per Days$26,758
Farm Estimated Expenses$3,398,266
Estimated Season Expenses$95,008,700
Estimated Season Salary Cap$87,074,520
Estimate Under Maximum Salary Cap of $108,500,000$21,425,480
Estimate Over Minimum Salary Cap of $80,200,000 $6,874,520
Current Bank Account$218,229,067
Projected Bank Account$123,220,367

Pro Players Salaries

Matty Beniers $6,837,750 (1)
-Salary Remaining : $6,679,956
Ryan Strome $6,500,000 (4)
-Salary Remaining : $6,350,000
Aliaksei Protas $6,255,156 (1)
-Salary Remaining : $6,110,806
Reilly Smith $6,000,000 (2)
-Salary Remaining : $5,861,538
Charle-Edouard D'Astous $5,000,000 (6)
-Salary Remaining : $4,884,615
Max Domi $5,000,000 (4)
-Salary Remaining : $4,884,615
Fabian Zetterlund $5,000,000 (3)
-Salary Remaining : $4,884,615
Connor McMichael $4,723,281 (1)
-Salary Remaining : $4,614,282
Stuart Skinner $4,571,163 (1)
-Salary Remaining : $4,465,675
Carter Hart $4,180,000 (1)
-Salary Remaining : $4,083,538
Jack McBain $3,957,343 (5)
-Salary Remaining : $3,866,020
Jamie Oleksiak $3,607,625 (2)
-Salary Remaining : $3,524,372
Simon Benoit $3,500,000 (2)
-Salary Remaining : $3,419,231
Mathieu Olivier $3,100,000 (3)
-Salary Remaining : $3,028,462
Sam Steel $3,100,000 (5)
-Salary Remaining : $3,028,462
JJ Peterka $2,887,050 (1)
-Salary Remaining : $2,820,426
Evan Rodrigues $2,834,562 (2)
-Salary Remaining : $2,769,149
Ilya Lyubushkin $2,550,000 (1)
-Salary Remaining : $2,491,154
Curtis Lazar $2,500,000 (3)
-Salary Remaining : $2,442,308
Jalen Chatfield $1,881,600 (3)
-Salary Remaining : $1,838,178
Joseph Woll $1,088,975 (1)
-Salary Remaining : $1,063,845
Artyom Levshunov $1,000,000 (1)
-Salary Remaining : $976,923
Will Smith $1,000,000 (1)
-Salary Remaining : $976,923
Total Pro Players23
Salary Commitment
Year 33 : $87,074,505
Year 34 : $51,981,130
Year 35 : $36,038,943
Year 36 : $23,557,343
Salary Average Commitment
Year 33 : $87,074,506
Year 34 : $51,981,130
Year 35 : $36,038,943
Year 36 : $23,557,343
Salary Cap with 1 Way Contract
Year 33 : $87,074,506
Year 34 : $51,981,130
Year 35 : $36,038,943
Year 36 : $23,557,343

Farm Players Salaries

Xavier Parent $200,000 (4)
Salary Remaining : $195,385
Tyson Gross $200,000 (4)
Salary Remaining : $195,385
Jake Livanavage $200,000 (4)
Salary Remaining : $195,385
Arvid Soderblom $190,000 (1)
Salary Remaining : $185,615
Cal Foote $150,000 (2)
Salary Remaining : $146,538
Haydn Fleury $150,000 (2)
Salary Remaining : $146,538
Eetu Makiniemi $125,000 (1)
Salary Remaining : $122,115
Zack Ostapchuk $117,175 (3)
Salary Remaining : $114,471
Cal Petersen $100,000 (2)
Salary Remaining : $97,692
Michael Misa $100,000 (3)
Salary Remaining : $97,692
James Hamblin $95,000 (2)
Salary Remaining : $92,808
Adam Ruzicka $95,000 (1)
Salary Remaining : $92,808
Jonathan Dahlen $95,000 (1)
Salary Remaining : $92,808
Slater Koekkoek $95,000 (2)
Salary Remaining : $92,808
Wade Allison $95,000 (1)
Salary Remaining : $92,808
Nick Swaney $95,000 (2)
Salary Remaining : $92,808
Nikolai Knyzhov $95,000 (2)
Salary Remaining : $92,808
Nate Danielson $95,000 (2)
Salary Remaining : $92,808
Noah Ostlund $92,500 (1)
Salary Remaining : $90,365
Braeden Cootes $92,500 (3)
Salary Remaining : $90,365
Jett Luchanko $92,500 (1)
Salary Remaining : $90,365
Nikita Okhotiuk $91,375 (3)
Salary Remaining : $89,266
Matvei Gridin $90,000 (3)
Salary Remaining : $87,923
Sam Rinzel $90,000 (1)
Salary Remaining : $87,923
Oskar Back $90,000 (2)
Salary Remaining : $87,923
Jonathan Lekkerimaki $87,875 (3)
Salary Remaining : $85,847
William Stromgren $85,000 (3)
Salary Remaining : $83,038
Jacob MacDonald $84,975 (2)
Salary Remaining : $83,014
Lenni Hameenaho $80,000 (3)
Salary Remaining : $78,154
Dylan Duke $72,500 (1)
Salary Remaining : $70,827
Cameron Hillis $71,219 (3)
Salary Remaining : $69,575
Linus Karlsson $65,907 (1)
Salary Remaining : $64,386
Total Farm Players32
Salary Commitment
Year 33 : $3,478,526
Year 34 : $2,465,119
Year 35 : $1,415,144
Year 36 : $600,000
Salary Average Commitment
Year 33 : $3,478,526
Year 34 : $2,465,119
Year 35 : $1,415,144
Year 36 : $600,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 3000 - $110 - 3 000 - 100,00%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $45 - 5 000 - 100,00%
Level 4: 6000 - $35 - 6 000 - 100,00%
Luxury : 2000 - $210 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 1 894 - 94,70%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,875,200
Year to Date Revenue$1,875,200
Farm
Home Games Left1
Average Attendance - %2 894 - 96,47%
Average Income per Game$93,484
Year to Date Revenue$93,484

Expense

Pro Players Total Salaries$101,109,950
Pro Players Total Average Salaries$101,109,951
Farm Players Total Salaries$2,610,230
Farm Players Total Average Salaries$2,610,230
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,379,459
Farm Year To Date Expenses$60,237
Pro Salary Cap Per Days$777,769
Pro Salary Cap To Date$2,333,307
Farm Salary Cap Per Days$20,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,883,200
Farm Estimated Season Revenue$93,484
Pro Remaining Season Days127
Pro Expenses Per Days$793,153
Pro Estimated Expenses$100,730,431
Farm Remaining Season Days127
Farm Expenses Per Days$20,079
Farm Estimated Expenses$2,550,033
Estimated Season Expenses$103,280,464
Estimated Season Salary Cap$101,109,970
Estimate Under Maximum Salary Cap of $108,500,000$7,390,030
Estimate Over Minimum Salary Cap of $80,200,000 $20,909,970
Current Bank Account$19,798,988
Projected Bank Account($6,504,792)

Pro Players Salaries

Ryan Nugent-Hopkins $8,137,500 (6)
-Salary Remaining : $7,949,712
Adin Hill $7,596,250 (1)
-Salary Remaining : $7,420,952
Tyler Seguin $6,987,500 (4)
-Salary Remaining : $6,826,250
Brayden McNabb $6,626,000 (3)
-Salary Remaining : $6,473,092
Ryan Graves $6,569,000 (3)
-Salary Remaining : $6,417,408
Drake Batherson $6,482,562 (4)
-Salary Remaining : $6,332,964
Vladimir Tarasenko $6,000,000 (2)
-Salary Remaining : $5,861,538
Dmitri Voronkov $5,643,750 (4)
-Salary Remaining : $5,513,510
Seth Jones $5,248,000 (2)
-Salary Remaining : $5,126,892
Torey Krug $5,140,000 (2)
-Salary Remaining : $5,021,385
Jordan Binnington $4,500,000 (1)
-Salary Remaining : $4,396,154
Vitek Vanecek $4,500,000 (2)
-Salary Remaining : $4,396,154
Samuel Girard $4,431,875 (1)
-Salary Remaining : $4,329,601
J.T. Compher $4,000,000 (3)
-Salary Remaining : $3,907,692
Michael Kesselring $3,816,450 (3)
-Salary Remaining : $3,728,378
Ryan Donato $3,500,000 (3)
-Salary Remaining : $3,419,231
Anthony Duclair $3,019,750 (2)
-Salary Remaining : $2,950,063
Kasperi Kapanen $3,000,000 (3)
-Salary Remaining : $2,930,769
Mario Ferraro $2,595,813 (1)
-Salary Remaining : $2,535,910
Noel Acciari $1,390,500 (2)
-Salary Remaining : $1,358,412
Beckett Sennecke $1,000,000 (2)
-Salary Remaining : $976,923
Ben Kindel $925,000 (3)
-Salary Remaining : $903,654
Total Pro Players22
Salary Commitment
Year 33 : $101,109,950
Year 34 : $81,986,012
Year 35 : $55,687,762
Year 36 : $27,251,312
Salary Average Commitment
Year 33 : $101,109,951
Year 34 : $81,986,012
Year 35 : $55,687,762
Year 36 : $27,251,312
Salary Cap with 1 Way Contract
Year 33 : $101,109,951
Year 34 : $81,986,012
Year 35 : $55,687,762
Year 36 : $27,251,312

Farm Players Salaries

Tyler Tucker $104,813 (3)
Salary Remaining : $102,394
Zac Jones $104,813 (3)
Salary Remaining : $102,394
Dmitri Simashev $95,000 (3)
Salary Remaining : $92,808
Nicolas Beaudin $95,000 (1)
Salary Remaining : $92,808
Tobias Rieder $87,500 (1)
Salary Remaining : $85,481
Brayden Tracey $85,000 (4)
Salary Remaining : $83,038
Cameron Butler $80,000 (4)
Salary Remaining : $78,154
Dominic James $80,000 (3)
Salary Remaining : $78,154
Stephen Halliday $80,000 (3)
Salary Remaining : $78,154
Braeden Bowman $80,000 (2)
Salary Remaining : $78,154
Tim Gettinger $80,000 (1)
Salary Remaining : $78,154
Tyce Thompson $80,000 (1)
Salary Remaining : $78,154
Cole Schwindt $79,013 (1)
Salary Remaining : $77,189
Aleksanteri Kaskimaki $77,500 (3)
Salary Remaining : $75,712
Maksymilian Szuber $76,594 (3)
Salary Remaining : $74,826
Clay Stevenson $75,000 (1)
Salary Remaining : $73,269
Sergei Murashov $72,500 (3)
Salary Remaining : $70,827
Alex Bump $72,500 (3)
Salary Remaining : $70,827
Antoine Bibeau $65,000 (1)
Salary Remaining : $63,500
Mark Friedman $65,000 (1)
Salary Remaining : $63,500
Vinni Lettieri $65,000 (1)
Salary Remaining : $63,500
Arnaud Durandeau $65,000 (1)
Salary Remaining : $63,500
Matthew Highmore $65,000 (1)
Salary Remaining : $63,500
Nicklas Backstrom $65,000 (1)
Salary Remaining : $63,500
Wilmer Skoog $65,000 (1)
Salary Remaining : $63,500
Ben Jones $65,000 (1)
Salary Remaining : $63,500
Jake Lucchini $65,000 (1)
Salary Remaining : $63,500
Joseph LaBate $65,000 (1)
Salary Remaining : $63,500
Nic Petan $65,000 (1)
Salary Remaining : $63,500
Arttu Ruotsalainen $65,000 (1)
Salary Remaining : $63,500
Carl Dahlstrom $65,000 (1)
Salary Remaining : $63,500
Chase Priskie $65,000 (1)
Salary Remaining : $63,500
Colton White $65,000 (1)
Salary Remaining : $63,500
Jacob Lucchini $65,000 (1)
Salary Remaining : $63,500
Grant Hutton $65,000 (1)
Salary Remaining : $63,500
Total Farm Players35
Salary Commitment
Year 33 : $2,610,230
Year 34 : $1,008,718
Year 35 : $928,718
Year 36 : $165,000
Salary Average Commitment
Year 33 : $2,610,230
Year 34 : $1,008,718
Year 35 : $928,718
Year 36 : $165,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - $137 - 3 750 - 100,00%
Level 2: 5000 - $94 - 5 000 - 100,00%
Level 3: 6250 - $74 - 6 214 - 99,42%
Level 4: 7500 - $49 - 7 500 - 100,00%
Luxury : 2500 - $246 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 123,00%
Farm
Farm Level 1: 2000 - $30 - 1 881 - 94,05%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %24 964 - 99,86%
Average Income per Game$3,105,390
Year to Date Revenue$3,105,390
Farm
Home Games Left0
Average Attendance - %2 881 - 96,03%
Average Income per Game$82,144
Year to Date Revenue$82,144

Expense

Pro Players Total Salaries$84,217,921
Pro Players Total Average Salaries$84,217,920
Farm Players Total Salaries$2,437,354
Farm Players Total Average Salaries$2,437,354
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$5,400,000
Pro Year To Date Expenses$1,971,183
Farm Year To Date Expenses$56,247
Pro Salary Cap Per Days$647,830
Pro Salary Cap To Date$1,943,490
Farm Salary Cap Per Days$18,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$127,320,990
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$657,061
Pro Estimated Expenses$83,446,747
Farm Remaining Season Days127
Farm Expenses Per Days$18,749
Farm Estimated Expenses$2,381,123
Estimated Season Expenses$85,827,870
Estimated Season Salary Cap$89,617,900
Estimate Under Maximum Salary Cap of $108,500,000$18,882,100
Estimate Over Minimum Salary Cap of $80,200,000 $9,417,900
Current Bank Account$324,429,236
Projected Bank Account$365,922,356

Pro Players Salaries

Kyle Connor $9,534,437 (6)
-Salary Remaining : $9,314,412
Tage Thompson $7,217,625 (1)
-Salary Remaining : $7,051,064
Jordan Eberle $6,800,000 (2)
-Salary Remaining : $6,643,077
Mikael Granlund $6,500,000 (3)
-Salary Remaining : $6,350,000
Ivan Provorov $6,115,625 (4)
-Salary Remaining : $5,974,495
Adam Larsson $5,500,000 (3)
-Salary Remaining : $5,373,077
Teuvo Teravainen $5,371,300 (1)
-Salary Remaining : $5,247,347
Yanni Gourde $4,837,500 (5)
-Salary Remaining : $4,725,865
Cam Talbot $4,500,000 (3)
-Salary Remaining : $4,396,154
Kevin Bahl $4,158,625 (4)
-Salary Remaining : $4,062,657
Jack Roslovic $4,000,000 (3)
-Salary Remaining : $3,907,692
Simon Edvinsson $3,964,062 (1)
-Salary Remaining : $3,872,584
John Klingberg $3,500,000 (3)
-Salary Remaining : $3,419,231
Anthony Beauvillier $2,647,187 (5)
-Salary Remaining : $2,586,098
Mathieu Joseph $2,000,000 (3)
-Salary Remaining : $1,953,846
Andre Burakovsky $1,747,600 (1)
-Salary Remaining : $1,707,271
Thomas Novak $1,638,400 (2)
-Salary Remaining : $1,600,591
Connor Dewar $1,410,560 (1)
-Salary Remaining : $1,378,009
Ryan Leonard $950,000 (1)
-Salary Remaining : $928,077
Sam Dickinson $925,000 (3)
-Salary Remaining : $903,654
Erik Portillo $900,000 (2)
-Salary Remaining : $879,231
Total Pro Players21
Salary Commitment
Year 33 : $84,217,921
Year 34 : $63,556,774
Year 35 : $54,218,374
Year 36 : $27,293,374
Salary Average Commitment
Year 33 : $84,217,920
Year 34 : $63,556,774
Year 35 : $54,218,374
Year 36 : $27,293,374
Salary Cap with 1 Way Contract
Year 33 : $84,217,920
Year 34 : $63,556,774
Year 35 : $54,218,374
Year 36 : $27,293,374

Farm Players Salaries

Cale Fleury $150,000 (3)
Salary Remaining : $146,538
Carter Yakemchuk $95,000 (3)
Salary Remaining : $92,808
Jaxson Stauber $81,212 (1)
Salary Remaining : $79,338
Anders Nilsson $80,000 (3)
Salary Remaining : $78,154
Brad Richardson $80,000 (3)
Salary Remaining : $78,154
Brad Malone $80,000 (3)
Salary Remaining : $78,154
Olle Lycksell $80,000 (3)
Salary Remaining : $78,154
Tyrell Goulbourne $80,000 (1)
Salary Remaining : $78,154
Adam Brooks $80,000 (3)
Salary Remaining : $78,154
Cameron Hughes $80,000 (3)
Salary Remaining : $78,154
Carsen Twarynski $80,000 (3)
Salary Remaining : $78,154
Dominik Simon $80,000 (3)
Salary Remaining : $78,154
Anton Lindholm $80,000 (3)
Salary Remaining : $78,154
Devin Shore $80,000 (3)
Salary Remaining : $78,154
Connor Brickley $80,000 (3)
Salary Remaining : $78,154
Brett Ritchie $80,000 (3)
Salary Remaining : $78,154
Andreas Borgman $80,000 (3)
Salary Remaining : $78,154
Dalton Smith $80,000 (3)
Salary Remaining : $78,154
Brendan Leipsic $80,000 (3)
Salary Remaining : $78,154
Brandon Pirri $80,000 (3)
Salary Remaining : $78,154
Anton Blidh $80,000 (3)
Salary Remaining : $78,154
Denis Malgin $80,000 (3)
Salary Remaining : $78,154
David Tomasek $80,000 (1)
Salary Remaining : $78,154
Andrej Sustr $80,000 (3)
Salary Remaining : $78,154
Filip Roos $78,642 (1)
Salary Remaining : $76,827
Nick Lardis $77,500 (3)
Salary Remaining : $75,712
Ty Mueller $72,500 (1)
Salary Remaining : $70,827
Ben Gleason $70,000 (1)
Salary Remaining : $68,385
Ben Thomas $70,000 (1)
Salary Remaining : $68,385
Marc Johnstone $62,500 (4)
Salary Remaining : $61,058
Total Farm Players30
Salary Commitment
Year 33 : $2,437,354
Year 34 : $1,905,000
Year 35 : $1,905,000
Year 36 : $62,500
Salary Average Commitment
Year 33 : $2,437,354
Year 34 : $1,905,000
Year 35 : $1,905,000
Year 36 : $62,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - $161 - 3 750 - 100,00%
Level 2: 5000 - $108 - 5 000 - 100,00%
Level 3: 6250 - $83 - 6 250 - 100,00%
Level 4: 7500 - $58 - 7 500 - 100,00%
Luxury : 2500 - $271 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 162,00%
Farm
Farm Level 1: 2000 - $50 - 1 283 - 64,15%
Farm Level 2: 1000 - $30 - 592 - 59,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,552,000
Year to Date Revenue$3,552,000
Farm
Home Games Left0
Average Attendance - %1 875 - 62,50%
Average Income per Game$94,196
Year to Date Revenue$94,196

Expense

Pro Players Total Salaries$88,971,514
Pro Players Total Average Salaries$88,971,514
Farm Players Total Salaries$3,348,948
Farm Players Total Average Salaries$3,348,948
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value($5,240,000)
Pro Year To Date Expenses$2,108,574
Farm Year To Date Expenses$77,283
Pro Salary Cap Per Days$684,396
Pro Salary Cap To Date$2,053,188
Farm Salary Cap Per Days$25,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$145,632,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$702,858
Pro Estimated Expenses$89,262,966
Farm Remaining Season Days127
Farm Expenses Per Days$25,761
Farm Estimated Expenses$3,271,647
Estimated Season Expenses$92,534,613
Estimated Season Salary Cap$83,731,480
Estimate Under Maximum Salary Cap of $108,500,000$24,768,520
Estimate Over Minimum Salary Cap of $80,200,000 $3,531,480
Current Bank Account$458,712,586
Projected Bank Account$511,809,973

Pro Players Salaries

Leon Draisaitl $9,849,600 (2)
-Salary Remaining : $9,622,302
Mike Matheson $9,019,062 (6)
-Salary Remaining : $8,810,930
Victor Hedman $7,939,388 (1)
-Salary Remaining : $7,756,171
Jeremy Swayman $7,710,437 (5)
-Salary Remaining : $7,532,504
Mason Marchment $5,626,375 (4)
-Salary Remaining : $5,496,536
Tyler Toffoli $5,500,000 (1)
-Salary Remaining : $5,373,077
Marco Rossi $4,971,875 (1)
-Salary Remaining : $4,857,139
Ryan Shea $4,500,000 (6)
-Salary Remaining : $4,396,154
Ivan Barbashev $4,369,000 (3)
-Salary Remaining : $4,268,177
Connor Brown $4,250,000 (6)
-Salary Remaining : $4,151,923
Gabriel Vilardi $3,686,665 (3)
-Salary Remaining : $3,601,588
Martin Pospisil $3,051,375 (4)
-Salary Remaining : $2,980,959
Nate Schmidt $3,000,000 (2)
-Salary Remaining : $2,930,769
Vladislav Namestnikov $2,690,875 (4)
-Salary Remaining : $2,628,778
Nicolas Hague $2,494,513 (1)
-Salary Remaining : $2,436,947
Alex Lyon $2,450,000 (1)
-Salary Remaining : $2,393,462
Trevor van Riemsdyk $1,750,000 (4)
-Salary Remaining : $1,709,615
Wyatt Kaiser $1,494,587 (4)
-Salary Remaining : $1,460,097
Alexandre Texier $1,303,437 (5)
-Salary Remaining : $1,273,358
Brandt Clarke $1,214,325 (3)
-Salary Remaining : $1,186,302
Joel Kiviranta $1,200,000 (4)
-Salary Remaining : $1,172,308
Jimmy Snuggerud $900,000 (1)
-Salary Remaining : $879,231
Total Pro Players22
Salary Commitment
Year 33 : $88,971,514
Year 34 : $64,715,738
Year 35 : $51,866,138
Year 36 : $42,596,148
Salary Average Commitment
Year 33 : $88,971,514
Year 34 : $64,715,738
Year 35 : $51,866,138
Year 36 : $42,596,148
Salary Cap with 1 Way Contract
Year 33 : $88,971,514
Year 34 : $64,715,738
Year 35 : $51,866,138
Year 36 : $42,596,148

Farm Players Salaries

Jiri Kulich $188,125 (3)
Salary Remaining : $183,784
Louis Domingue $170,000 (3)
Salary Remaining : $166,077
Keegan Kolesar $159,340 (1)
Salary Remaining : $155,663
Urho Vaakanainen $154,200 (1)
Salary Remaining : $150,642
Drew Helleson $134,375 (1)
Salary Remaining : $131,274
Shakir Mukhamadullin $134,375 (3)
Salary Remaining : $131,274
MacKenzie Entwistle $133,640 (1)
Salary Remaining : $130,556
Mark Jankowski $130,000 (1)
Salary Remaining : $127,000
Alex Belzile $110,000 (2)
Salary Remaining : $107,462
Ivan Miroshnichenko $100,000 (1)
Salary Remaining : $97,692
Jakub Vrana $100,000 (3)
Salary Remaining : $97,692
Alexander Alexeyev $97,660 (1)
Salary Remaining : $95,406
Tom Willander $92,500 (3)
Salary Remaining : $90,365
Axel Sandin-Pellikka $92,500 (3)
Salary Remaining : $90,365
Isak Rosen $87,500 (3)
Salary Remaining : $85,481
Jon Gillies $87,500 (3)
Salary Remaining : $85,481
Anders Bjork $86,000 (1)
Salary Remaining : $84,015
Vincent Iorio $85,453 (4)
Salary Remaining : $83,481
Alexandre Fortin $85,000 (1)
Salary Remaining : $83,038
Arsenii Sergeev $80,000 (3)
Salary Remaining : $78,154
Anton Wedin $77,600 (1)
Salary Remaining : $75,809
Isaiah George $75,000 (1)
Salary Remaining : $73,269
Jonathan Gruden $70,354 (2)
Salary Remaining : $68,730
Austin Watson $70,000 (4)
Salary Remaining : $68,385
Ben Meyers $70,000 (1)
Salary Remaining : $68,385
Garrett Wilson $70,000 (4)
Salary Remaining : $68,385
Alex Chiasson $70,000 (1)
Salary Remaining : $68,385
Adam Werner $70,000 (1)
Salary Remaining : $68,385
Givani Smith $70,000 (4)
Salary Remaining : $68,385
Alec Regula $69,589 (2)
Salary Remaining : $67,983
Maxime Lagace $68,238 (2)
Salary Remaining : $66,663
Tyler Pitlick $65,000 (1)
Salary Remaining : $63,500
Dominic Toninato $65,000 (1)
Salary Remaining : $63,500
Logan Couture $65,000 (1)
Salary Remaining : $63,500
Patrik Koch $65,000 (1)
Salary Remaining : $63,500
Total Farm Players35
Salary Commitment
Year 33 : $3,348,948
Year 34 : $1,646,132
Year 35 : $1,327,952
Year 36 : $295,452
Salary Average Commitment
Year 33 : $3,348,948
Year 34 : $1,646,132
Year 35 : $1,327,952
Year 36 : $295,452

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - $145 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 621 - 62,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,520,000
Year to Date Revenue$3,520,000
Farm
Home Games Left1
Average Attendance - %2 621 - 87,37%
Average Income per Game$113,424
Year to Date Revenue$113,424

Expense

Pro Players Total Salaries$110,895,562
Pro Players Total Average Salaries$110,895,562
Farm Players Total Salaries$3,186,704
Farm Players Total Average Salaries$3,186,704
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,450,000)
Pro Year To Date Expenses$2,697,591
Farm Year To Date Expenses$73,539
Pro Salary Cap Per Days$853,043
Pro Salary Cap To Date$2,559,129
Farm Salary Cap Per Days$24,513
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$144,320,000
Farm Estimated Season Revenue$113,424
Pro Remaining Season Days127
Pro Expenses Per Days$899,197
Pro Estimated Expenses$114,198,019
Farm Remaining Season Days127
Farm Expenses Per Days$24,513
Farm Estimated Expenses$3,113,151
Estimated Season Expenses$117,311,170
Estimated Season Salary Cap$105,445,590
Estimate Under Maximum Salary Cap of $108,500,000$3,054,410
Estimate Over Minimum Salary Cap of $80,200,000 $25,245,590
Current Bank Account$383,700,662
Projected Bank Account$410,822,916

Pro Players Salaries

Zach Werenski $11,008,130 (4)
-Salary Remaining : $10,754,091
Alex Ovechkin $9,500,000 (3)
-Salary Remaining : $9,280,769
Alex Tuch $9,446,562 (5)
-Salary Remaining : $9,228,564
Shane Pinto $8,680,625 (5)
-Salary Remaining : $8,480,303
Jared McCann $8,600,000 (3)
-Salary Remaining : $8,401,538
Ilya Sorokin $8,234,200 (3)
-Salary Remaining : $8,044,180
Brayden Point $8,025,600 (3)
-Salary Remaining : $7,840,394
Jakob Chychrun $7,988,312 (6)
-Salary Remaining : $7,803,966
Erik Karlsson $7,939,388 (1)
-Salary Remaining : $7,756,171
Morgan Rielly $6,931,200 (2)
-Salary Remaining : $6,771,249
Chandler Stephenson $5,615,450 (3)
-Salary Remaining : $5,485,863
Chris Kreider $5,318,250 (1)
-Salary Remaining : $5,195,521
Brenden Dillon $4,500,000 (1)
-Salary Remaining : $4,396,154
Frederick Gaudreau $2,000,000 (2)
-Salary Remaining : $1,953,846
Jake Allen $2,000,000 (2)
-Salary Remaining : $1,953,846
Carson Soucy $1,650,000 (1)
-Salary Remaining : $1,611,923
Macklin Celebrini $1,000,000 (1)
-Salary Remaining : $976,923
Landon Slaggert $857,850 (3)
-Salary Remaining : $838,053
Jack Finley $800,000 (1)
-Salary Remaining : $781,538
Ryan Greene $800,000 (1)
-Salary Remaining : $781,538
Total Pro Players20
Salary Commitment
Year 33 : $110,895,562
Year 34 : $88,887,924
Year 35 : $77,956,724
Year 36 : $37,123,624
Salary Average Commitment
Year 33 : $110,895,562
Year 34 : $88,887,924
Year 35 : $77,956,724
Year 36 : $37,123,624
Salary Cap with 1 Way Contract
Year 33 : $110,895,562
Year 34 : $88,887,924
Year 35 : $77,956,724
Year 36 : $37,123,624

Farm Players Salaries

Matt Nieto $200,000 (2)
Salary Remaining : $195,385
Ville Husso $195,000 (2)
Salary Remaining : $190,500
Jake Bean $195,000 (4)
Salary Remaining : $190,500
Michael Hutchinson $195,000 (1)
Salary Remaining : $190,500
Mike Reilly $160,000 (2)
Salary Remaining : $156,308
Ryan Reaves $150,000 (2)
Salary Remaining : $146,538
Cam Dineen $150,000 (2)
Salary Remaining : $146,538
Kevin Labanc $130,000 (3)
Salary Remaining : $127,000
Caleb Jones $110,000 (1)
Salary Remaining : $107,462
Matt Kiersted $100,000 (1)
Salary Remaining : $97,692
James Neal $95,000 (2)
Salary Remaining : $92,808
Andrei Chibisov $95,000 (2)
Salary Remaining : $92,808
Andreas Athanasiou $92,500 (2)
Salary Remaining : $90,365
Michael DiPietro $85,738 (1)
Salary Remaining : $83,759
Bobby Ryan $85,000 (2)
Salary Remaining : $83,038
Dmitrij Jaskin $85,000 (2)
Salary Remaining : $83,038
Denis Gurianov $85,000 (2)
Salary Remaining : $83,038
Jaret Anderson-Dolan $81,225 (1)
Salary Remaining : $79,351
David Gustafsson $80,679 (3)
Salary Remaining : $78,817
Egor Sokolov $80,000 (2)
Salary Remaining : $78,154
Joel Nystrom $80,000 (3)
Salary Remaining : $78,154
Andy Andreoff $80,000 (2)
Salary Remaining : $78,154
Alex Formenton $80,000 (1)
Salary Remaining : $78,154
Lukas Cormier $75,000 (3)
Salary Remaining : $73,269
Ilya Protas $75,000 (3)
Salary Remaining : $73,269
Ryan Ufko $72,500 (1)
Salary Remaining : $70,827
Magnus Hellberg $72,153 (1)
Salary Remaining : $70,487
Jean-Luc Foudy $69,583 (1)
Salary Remaining : $67,977
Rory Kerins $67,500 (1)
Salary Remaining : $65,942
Ben McCartney $64,826 (2)
Salary Remaining : $63,330
Total Farm Players30
Salary Commitment
Year 33 : $3,186,703
Year 34 : $2,253,005
Year 35 : $635,679
Year 36 : $195,000
Salary Average Commitment
Year 33 : $3,186,703
Year 34 : $2,253,005
Year 35 : $635,679
Year 36 : $195,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - $148 - 3 300 - 100,00%
Level 2: 4400 - $85 - 4 400 - 100,00%
Level 3: 5500 - $60 - 5 500 - 100,00%
Level 4: 6600 - $38 - 6 600 - 100,00%
Luxury : 2200 - $270 - 2 200 - 100,00%
Total Capacity :22000
Team Popularity : 145,00%
Farm
Farm Level 1: 2000 - $50 - 1 303 - 65,15%
Farm Level 2: 1000 - $30 - 600 - 60,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %22 000 - 100,00%
Average Income per Game$2,607,616
Year to Date Revenue$2,607,616
Farm
Home Games Left1
Average Attendance - %1 903 - 63,43%
Average Income per Game$95,622
Year to Date Revenue$95,622

Expense

Pro Players Total Salaries$100,147,850
Pro Players Total Average Salaries$100,147,849
Farm Players Total Salaries$2,885,062
Farm Players Total Average Salaries$2,885,062
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,469,534
Farm Year To Date Expenses$66,579
Pro Salary Cap Per Days$770,368
Pro Salary Cap To Date$2,361,072
Farm Salary Cap Per Days$22,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,912,256
Farm Estimated Season Revenue$95,622
Pro Remaining Season Days127
Pro Expenses Per Days$806,522
Pro Estimated Expenses$102,428,294
Farm Remaining Season Days127
Farm Expenses Per Days$22,193
Farm Estimated Expenses$2,818,511
Estimated Season Expenses$105,246,805
Estimated Season Salary Cap$100,197,808
Estimate Under Maximum Salary Cap of $108,500,000$8,302,192
Estimate Over Minimum Salary Cap of $80,200,000 $19,997,808
Current Bank Account$150,048,803
Projected Bank Account$151,809,876

Pro Players Salaries

Sidney Crosby $9,473,437 (2)
-Salary Remaining : $9,254,819
Clayton Keller $8,951,250 (6)
-Salary Remaining : $8,744,683
Ryan McDonagh $8,700,000 (3)
-Salary Remaining : $8,499,231
Alexandar Georgiev $8,243,200 (3)
-Salary Remaining : $8,052,972
Kevin Fiala $7,256,250 (5)
-Salary Remaining : $7,088,798
Nazem Kadri $7,200,000 (3)
-Salary Remaining : $7,033,846
Alex Pietrangelo (Out of Payroll) $6,495,862 (1)
-Salary Remaining : $6,345,957
Matt Boldy $6,134,981 (1)
-Salary Remaining : $5,993,405
Mark Stone $5,824,000 (1)
-Salary Remaining : $5,689,600
Brayden Schenn $5,750,000 (3)
-Salary Remaining : $5,617,308
Alexis Lafreniere $4,736,000 (1)
-Salary Remaining : $4,626,708
Cam York $4,136,562 (1)
-Salary Remaining : $4,041,103
Morgan Frost $3,865,600 (3)
-Salary Remaining : $3,776,394
Alex Iafallo $3,672,125 (1)
-Salary Remaining : $3,587,384
Jamie Drysdale $3,515,760 (3)
-Salary Remaining : $3,434,627
Tony DeAngelo $3,200,000 (1)
-Salary Remaining : $3,126,154
Jack Quinn $2,684,416 (1)
-Salary Remaining : $2,622,468
Emil Lilleberg $1,531,875 (1)
-Salary Remaining : $1,496,524
Jet Greaves $1,280,000 (1)
-Salary Remaining : $1,250,462
Collin Graf $1,182,500 (3)
-Salary Remaining : $1,155,212
Tyler Kleven $1,064,494 (1)
-Salary Remaining : $1,039,929
Jesper Wallstedt $875,000 (3)
-Salary Remaining : $854,808
Sam Malinski $870,400 (1)
-Salary Remaining : $850,314
Total Pro Players23
Salary Commitment
Year 33 : $106,643,712
Year 34 : $65,012,997
Year 35 : $55,539,560
Year 36 : $16,207,500
Salary Average Commitment
Year 33 : $106,643,711
Year 34 : $65,012,997
Year 35 : $55,539,560
Year 36 : $16,207,500
Salary Cap with 1 Way Contract
Year 33 : $106,643,711
Year 34 : $65,012,997
Year 35 : $55,539,560
Year 36 : $16,207,500

Farm Players Salaries

Arber Xhekaj $165,581 (1)
Salary Remaining : $161,760
Brett Leason $133,120 (1)
Salary Remaining : $130,048
Taylor Ward $125,000 (2)
Salary Remaining : $122,115
Mark Kastelic $115,200 (1)
Salary Remaining : $112,542
Maxime Comtois $115,000 (1)
Salary Remaining : $112,346
Samuel Knazko $110,000 (1)
Salary Remaining : $107,462
Nikita Tolopilo $104,813 (3)
Salary Remaining : $102,394
Travis Dermott $100,000 (1)
Salary Remaining : $97,692
Mitchell Chaffee $99,438 (3)
Salary Remaining : $97,143
Rodrigo Abols $90,000 (1)
Salary Remaining : $87,923
Isaac Howard $90,000 (2)
Salary Remaining : $87,923
Kenneth Appleby $90,000 (1)
Salary Remaining : $87,923
Ryan Suzuki $90,000 (1)
Salary Remaining : $87,923
Ryan Johnson $85,000 (1)
Salary Remaining : $83,038
Igor Chernyshov $85,000 (3)
Salary Remaining : $83,038
Danil Gushchin $80,640 (1)
Salary Remaining : $78,779
Cole O'Hara $80,000 (3)
Salary Remaining : $78,154
Mikulas Hovorka $80,000 (1)
Salary Remaining : $78,154
Luke Haymes $80,000 (3)
Salary Remaining : $78,154
Jonathan Aspirot $77,578 (4)
Salary Remaining : $75,787
Donovan Sebrango $77,500 (1)
Salary Remaining : $75,712
Devin Kaplan $77,500 (1)
Salary Remaining : $75,712
Max Sasson $76,863 (3)
Salary Remaining : $75,089
Jacob Quillan $75,000 (1)
Salary Remaining : $73,269
Logan Morrison $75,000 (3)
Salary Remaining : $73,269
Arshdeep Bains $75,000 (1)
Salary Remaining : $73,269
Victor Ostman $75,000 (1)
Salary Remaining : $73,269
Pavol Regenda $75,000 (1)
Salary Remaining : $73,269
Angus Crookshank $72,831 (3)
Salary Remaining : $71,150
Kenny Connors $72,500 (3)
Salary Remaining : $70,827
Hardy Haman Aktell $70,000 (3)
Salary Remaining : $68,385
Hugo Alnefelt $66,500 (1)
Salary Remaining : $64,965
Total Farm Players32
Salary Commitment
Year 33 : $2,885,063
Year 34 : $1,109,021
Year 35 : $894,021
Year 36 : $77,578
Salary Average Commitment
Year 33 : $2,885,063
Year 34 : $1,109,021
Year 35 : $894,021
Year 36 : $77,578

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $75 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 185,00%
Farm
Farm Level 1: 2000 - $30 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,512,000
Year to Date Revenue$3,512,000
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$92,000
Year to Date Revenue$92,000

Expense

Pro Players Total Salaries$108,033,156
Pro Players Total Average Salaries$108,033,156
Farm Players Total Salaries$3,149,342
Farm Players Total Average Salaries$3,149,342
Coaches Total Salaries$6,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,624,610
Farm Year To Date Expenses$72,678
Pro Salary Cap Per Days$831,024
Pro Salary Cap To Date$2,493,072
Farm Salary Cap Per Days$24,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$143,992,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$874,870
Pro Estimated Expenses$111,108,490
Farm Remaining Season Days127
Farm Expenses Per Days$24,226
Farm Estimated Expenses$3,076,702
Estimated Season Expenses$114,185,192
Estimated Season Salary Cap$108,033,120
Estimate Under Maximum Salary Cap of $108,500,000$466,880
Estimate Over Minimum Salary Cap of $80,200,000 $27,833,120
Current Bank Account$344,209,336
Projected Bank Account$374,016,144

Pro Players Salaries

Nathan MacKinnon $12,626,690 (6)
-Salary Remaining : $12,335,302
Brandon Hagel $9,957,187 (5)
-Salary Remaining : $9,727,406
David Pastrnak $9,408,000 (1)
-Salary Remaining : $9,190,892
Brock Nelson $8,682,000 (3)
-Salary Remaining : $8,481,646
Matthew Tkachuk $8,268,800 (2)
-Salary Remaining : $8,077,982
Dougie Hamilton $8,170,000 (5)
-Salary Remaining : $7,981,462
Pavel Buchnevich $7,982,500 (4)
-Salary Remaining : $7,798,288
Noah Hanifin $6,893,437 (5)
-Salary Remaining : $6,734,358
Shayne Gostisbehere $6,850,000 (2)
-Salary Remaining : $6,691,923
Nick Jensen $4,500,000 (4)
-Salary Remaining : $4,396,154
Mattias Samuelsson $4,377,500 (4)
-Salary Remaining : $4,276,481
Brett Pesce $3,601,213 (3)
-Salary Remaining : $3,518,108
Sam Bennett $3,008,000 (2)
-Salary Remaining : $2,938,585
Casey Cizikas $3,000,000 (3)
-Salary Remaining : $2,930,769
Joel Hofer $2,795,000 (5)
-Salary Remaining : $2,730,500
Brendan Gallagher $2,500,000 (4)
-Salary Remaining : $2,442,308
Sonny Milano $1,825,000 (2)
-Salary Remaining : $1,782,885
Andrei Kuzmenko $1,740,800 (2)
-Salary Remaining : $1,700,628
Kevin Lankinen $1,118,720 (3)
-Salary Remaining : $1,092,903
Justin Sourdif $728,312 (3)
-Salary Remaining : $711,505
Total Pro Players20
Salary Commitment
Year 33 : $108,033,156
Year 34 : $98,625,156
Year 35 : $76,932,556
Year 36 : $59,802,311
Salary Average Commitment
Year 33 : $108,033,156
Year 34 : $98,625,156
Year 35 : $76,932,556
Year 36 : $59,802,311
Salary Cap with 1 Way Contract
Year 33 : $108,033,156
Year 34 : $98,625,156
Year 35 : $76,932,556
Year 36 : $59,802,311

Farm Players Salaries

Tanner Pearson $175,000 (1)
Salary Remaining : $170,962
Jacob Bryson $160,000 (1)
Salary Remaining : $156,308
Filip Zadina $153,600 (1)
Salary Remaining : $150,055
Nico Daws $145,920 (1)
Salary Remaining : $142,553
Josiah Slavin $132,500 (2)
Salary Remaining : $129,442
Juha Jaaska $125,000 (2)
Salary Remaining : $122,115
Veini Vehvilainen $97,500 (1)
Salary Remaining : $95,250
Marc Gatcomb $90,000 (1)
Salary Remaining : $87,923
Jason Polin $90,000 (4)
Salary Remaining : $87,923
Jakub Skarek $90,000 (2)
Salary Remaining : $87,923
Curtis Douglas $90,000 (3)
Salary Remaining : $87,923
Carson Lambos $90,000 (3)
Salary Remaining : $87,923
Avery Hayes $90,000 (4)
Salary Remaining : $87,923
Nathan Bastian $89,513 (4)
Salary Remaining : $87,447
Helge Grans $85,000 (1)
Salary Remaining : $83,038
Brendan Brisson $85,000 (1)
Salary Remaining : $83,038
Luca Del Bel Belluz $84,925 (3)
Salary Remaining : $82,965
Jiri Patera $82,688 (1)
Salary Remaining : $80,780
Marshall Warren $80,000 (1)
Salary Remaining : $78,154
Nathan Legare $80,000 (1)
Salary Remaining : $78,154
Joshua Samanski $80,000 (3)
Salary Remaining : $78,154
Ben Harpur $80,000 (2)
Salary Remaining : $78,154
Tyler Angle $77,500 (3)
Salary Remaining : $75,712
Elias Pettersson D $77,500 (1)
Salary Remaining : $75,712
Aydar Suniev $77,500 (1)
Salary Remaining : $75,712
Nick Cicek $77,500 (3)
Salary Remaining : $75,712
Jack Williams $75,000 (1)
Salary Remaining : $73,269
Tristan Lennox $75,000 (1)
Salary Remaining : $73,269
Aidan McDonough $75,000 (1)
Salary Remaining : $73,269
Aku Raty $72,697 (1)
Salary Remaining : $71,019
Christian Jaros $70,000 (2)
Salary Remaining : $68,385
Victor Mancini $67,500 (1)
Salary Remaining : $65,942
Hugh McGing $65,000 (1)
Salary Remaining : $63,500
Jeremy Davies $62,500 (2)
Salary Remaining : $61,058
Total Farm Players34
Salary Commitment
Year 33 : $3,149,342
Year 34 : $1,329,437
Year 35 : $769,437
Year 36 : $269,512
Salary Average Commitment
Year 33 : $3,149,342
Year 34 : $1,329,437
Year 35 : $769,437
Year 36 : $269,512

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 4 842 - 96,84%
Level 3: 6250 - $80 - 5 865 - 93,84%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 459 - 98,36%
Total Capacity :25000
Team Popularity : 145,00%
Farm
Farm Level 1: 2000 - $50 - 1 248 - 62,40%
Farm Level 2: 1000 - $30 - 596 - 59,60%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %24 416 - 97,66%
Average Income per Game$3,428,160
Year to Date Revenue$3,428,160
Farm
Home Games Left0
Average Attendance - %1 844 - 61,47%
Average Income per Game$92,322
Year to Date Revenue$92,322

Expense

Pro Players Total Salaries$81,421,313
Pro Players Total Average Salaries$81,421,315
Farm Players Total Salaries$2,138,423
Farm Players Total Average Salaries$2,138,423
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,005,875
Farm Year To Date Expenses$49,347
Pro Salary Cap Per Days$626,318
Pro Salary Cap To Date$1,878,954
Farm Salary Cap Per Days$16,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$140,554,560
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$668,625
Pro Estimated Expenses$84,915,375
Farm Remaining Season Days127
Farm Expenses Per Days$16,449
Farm Estimated Expenses$2,089,023
Estimated Season Expenses$87,004,398
Estimated Season Salary Cap$81,421,340
Estimate Under Maximum Salary Cap of $108,500,000$27,078,660
Estimate Over Minimum Salary Cap of $80,200,000 $1,221,340
Current Bank Account$336,990,762
Projected Bank Account$390,540,924

Pro Players Salaries

Cale Makar $10,579,200 (2)
-Salary Remaining : $10,335,065
Noah Dobson $9,191,250 (5)
-Salary Remaining : $8,979,144
Brady Tkachuk $8,661,150 (1)
-Salary Remaining : $8,461,277
Nick Suzuki $7,690,725 (3)
-Salary Remaining : $7,513,247
Cutter Gauthier $6,063,671 (5)
-Salary Remaining : $5,923,740
Kaiden Guhle $5,282,593 (3)
-Salary Remaining : $5,160,687
Kirby Dach $5,014,812 (1)
-Salary Remaining : $4,899,086
Cole Caufield $4,875,063 (1)
-Salary Remaining : $4,762,562
Zachary Bolduc $4,621,156 (5)
-Salary Remaining : $4,514,514
Alexandre Carrier $4,158,625 (4)
-Salary Remaining : $4,062,657
Sean Couturier $4,123,000 (6)
-Salary Remaining : $4,027,854
Alex Newhook $2,924,480 (1)
-Salary Remaining : $2,856,992
Juraj Slafkovsky $1,536,000 (1)
-Salary Remaining : $1,500,554
Ryan Poehling $1,510,400 (2)
-Salary Remaining : $1,475,545
Samuel Montembeault $1,202,938 (1)
-Salary Remaining : $1,175,178
Zeev Buium $925,000 (3)
-Salary Remaining : $903,654
Matthew Robertson $800,000 (1)
-Salary Remaining : $781,538
Oliver Kapanen $775,000 (1)
-Salary Remaining : $757,115
Jakub Dobes $750,000 (1)
-Salary Remaining : $732,692
Yan Kuznetsov $736,250 (3)
-Salary Remaining : $719,260
Total Pro Players20
Salary Commitment
Year 33 : $81,421,313
Year 34 : $54,881,870
Year 35 : $42,792,270
Year 36 : $28,157,702
Salary Average Commitment
Year 33 : $81,421,315
Year 34 : $54,881,870
Year 35 : $42,792,270
Year 36 : $28,157,702
Salary Cap with 1 Way Contract
Year 33 : $81,421,315
Year 34 : $54,881,870
Year 35 : $42,792,270
Year 36 : $28,157,702

Farm Players Salaries

Jayden Struble $158,294 (3)
Salary Remaining : $154,641
David Jiricek $154,200 (1)
Salary Remaining : $150,642
Lukas Reichel $148,081 (3)
Salary Remaining : $144,664
Liam Foudy $104,788 (3)
Salary Remaining : $102,370
Nick Cousins $100,000 (1)
Salary Remaining : $97,692
Austin Strand $100,000 (1)
Salary Remaining : $97,692
David Reinbacher $100,000 (3)
Salary Remaining : $97,692
Jesse Ylonen $97,660 (1)
Salary Remaining : $95,406
Conor Geekie $92,500 (1)
Salary Remaining : $90,365
Nathan Gaucher $90,000 (3)
Salary Remaining : $87,923
Owen Beck $86,095 (1)
Salary Remaining : $84,108
Viking Gustafsson Nyberg $80,000 (3)
Salary Remaining : $78,154
Samuel Poulin $80,000 (1)
Salary Remaining : $78,154
William Villeneuve $80,000 (3)
Salary Remaining : $78,154
Sam Colangelo $77,615 (1)
Salary Remaining : $75,824
Colton Dach $77,500 (1)
Salary Remaining : $75,712
Jacob Fowler $77,500 (3)
Salary Remaining : $75,712
Mike Condon $75,000 (1)
Salary Remaining : $73,269
Adam Engstrom $75,000 (3)
Salary Remaining : $73,269
Shane Bowers $75,000 (1)
Salary Remaining : $73,269
Brett Berard $72,500 (1)
Salary Remaining : $70,827
Filip Hallander $69,190 (3)
Salary Remaining : $67,593
Nikita Prishchepov $67,500 (1)
Salary Remaining : $65,942
Total Farm Players23
Salary Commitment
Year 33 : $2,138,423
Year 34 : $982,853
Year 35 : $982,853
Year 36 : $0
Salary Average Commitment
Year 33 : $2,138,423
Year 34 : $982,853
Year 35 : $982,853
Year 36 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $107 - 4 444 - 88,88%
Level 3: 6250 - $89 - 5 728 - 91,65%
Level 4: 7500 - $58 - 7 196 - 95,95%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 142,00%
Farm
Farm Level 1: 2000 - $50 - 1 362 - 68,10%
Farm Level 2: 1000 - $30 - 641 - 64,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %23 618 - 94,47%
Average Income per Game$3,475,415
Year to Date Revenue$3,475,415
Farm
Home Games Left1
Average Attendance - %2 003 - 66,77%
Average Income per Game$100,430
Year to Date Revenue$100,430

Expense

Pro Players Total Salaries$100,847,694
Pro Players Total Average Salaries$100,847,693
Farm Players Total Salaries$3,079,189
Farm Players Total Average Salaries$3,079,189
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,344,860
Farm Year To Date Expenses$71,058
Pro Salary Cap Per Days$775,751
Pro Salary Cap To Date$2,275,629
Farm Salary Cap Per Days$23,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$142,492,015
Farm Estimated Season Revenue$100,430
Pro Remaining Season Days127
Pro Expenses Per Days$798,828
Pro Estimated Expenses$101,451,156
Farm Remaining Season Days127
Farm Expenses Per Days$23,686
Farm Estimated Expenses$3,008,122
Estimated Season Expenses$104,459,278
Estimated Season Salary Cap$100,796,006
Estimate Under Maximum Salary Cap of $108,500,000$7,703,994
Estimate Over Minimum Salary Cap of $80,200,000 $20,596,006
Current Bank Account$288,638,614
Projected Bank Account$326,771,781

Pro Players Salaries

Zach Hyman $7,148,750 (5)
-Salary Remaining : $6,983,779
Owen Power $6,931,200 (3)
-Salary Remaining : $6,771,249
Darnell Nurse $6,711,125 (1)
-Salary Remaining : $6,556,253
Bo Horvat $6,566,400 (3)
-Salary Remaining : $6,414,868
Tristan Jarry $6,500,000 (2)
-Salary Remaining : $6,350,000
Jacob Middleton $6,000,000 (4)
-Salary Remaining : $5,861,538
Adam Henrique $5,000,000 (2)
-Salary Remaining : $4,884,615
Joey Daccord $5,000,000 (2)
-Salary Remaining : $4,884,615
Ian Cole $5,000,000 (1)
-Salary Remaining : $4,884,615
Anders Lee $4,767,218 (6)
-Salary Remaining : $4,657,205
Oliver Ekman-Larsson $4,500,000 (3)
-Salary Remaining : $4,396,154
Jeff Skinner $4,356,900 (4)
-Salary Remaining : $4,256,356
Tyler Bertuzzi $3,776,000 (3)
-Salary Remaining : $3,688,862
Nikolaj Ehlers $3,712,000 (2)
-Salary Remaining : $3,626,338
Kailer Yamamoto $3,355,563 (1)
-Salary Remaining : $3,278,127
Cody Ceci $3,100,000 (1)
-Salary Remaining : $3,028,462
Jordan Spence $2,808,437 (1)
-Salary Remaining : $2,743,627
Ross Colton $2,538,221 (6)
-Salary Remaining : $2,479,647
Nick Bjugstad $2,500,000 (1)
-Salary Remaining : $2,442,308
Teddy Blueger $2,400,000 (1)
-Salary Remaining : $2,344,615
Filip Chytil $2,342,400 (3)
-Salary Remaining : $2,288,345
Lars Eller $2,100,000 (1)
-Salary Remaining : $2,051,538
Pontus Holmberg $2,025,000 (4)
-Salary Remaining : $1,978,269
Eeli Tolvanen $1,708,480 (1)
-Salary Remaining : $1,669,054
Total Pro Players24
Salary Commitment
Year 33 : $100,847,694
Year 34 : $71,164,089
Year 35 : $50,952,089
Year 36 : $26,836,089
Salary Average Commitment
Year 33 : $100,847,693
Year 34 : $71,164,089
Year 35 : $50,952,089
Year 36 : $26,836,089
Salary Cap with 1 Way Contract
Year 33 : $100,847,693
Year 34 : $71,164,089
Year 35 : $50,952,089
Year 36 : $26,836,089

Farm Players Salaries

Laurent Brossoit $217,600 (2)
Salary Remaining : $212,578
Jesper Boqvist $173,613 (3)
Salary Remaining : $169,606
Paul Cotter $153,600 (1)
Salary Remaining : $150,055
Tye Kartye $117,444 (1)
Salary Remaining : $114,733
Patrick Giles $110,000 (2)
Salary Remaining : $107,462
Zack MacEwen $110,000 (2)
Salary Remaining : $107,462
Jack Rathbone $100,000 (2)
Salary Remaining : $97,692
Jack Thompson $95,998 (3)
Salary Remaining : $93,782
Skyler Brind'Amour $90,000 (2)
Salary Remaining : $87,923
Maxence Guenette $81,715 (1)
Salary Remaining : $79,829
Brad Lambert $80,750 (3)
Salary Remaining : $78,887
Arseny Gritsyuk $80,000 (1)
Salary Remaining : $78,154
Trent Miner $80,000 (1)
Salary Remaining : $78,154
Xavier Bourgault $80,000 (3)
Salary Remaining : $78,154
Jared Wright $80,000 (3)
Salary Remaining : $78,154
Tyson Hinds $77,500 (3)
Salary Remaining : $75,712
Carter Mazur $77,500 (1)
Salary Remaining : $75,712
Oskar Olausson $76,000 (1)
Salary Remaining : $74,246
Denver Barkey $75,000 (3)
Salary Remaining : $73,269
Marek Alscher $75,000 (3)
Salary Remaining : $73,269
Ville Ottavainen $75,000 (1)
Salary Remaining : $73,269
Jack Campbell $75,000 (2)
Salary Remaining : $73,269
Vasily Ponomarev $73,625 (3)
Salary Remaining : $71,926
Mads Sogaard $73,019 (3)
Salary Remaining : $71,334
Charles-Alexis Legault $72,500 (3)
Salary Remaining : $70,827
Egor Afanasyev $71,250 (1)
Salary Remaining : $69,606
Derrick Pouliot $70,000 (3)
Salary Remaining : $68,385
Justin Richards $69,576 (4)
Salary Remaining : $67,970
Connor Clattenburg $67,500 (3)
Salary Remaining : $65,942
Ty Murchison $67,500 (3)
Salary Remaining : $65,942
Kirill Kudryavtsev $67,500 (1)
Salary Remaining : $65,942
David Spacek $67,500 (3)
Salary Remaining : $65,942
Thomas Milic $67,500 (3)
Salary Remaining : $65,942
Nathan Smith $65,000 (2)
Salary Remaining : $63,500
Santeri Hatakka $65,000 (2)
Salary Remaining : $63,500
Total Farm Players35
Salary Commitment
Year 33 : $3,079,189
Year 34 : $2,199,180
Year 35 : $1,366,580
Year 36 : $69,576
Salary Average Commitment
Year 33 : $3,079,189
Year 34 : $2,199,180
Year 35 : $1,366,580
Year 36 : $69,576

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - $96 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $50 - 6 250 - 100,00%
Level 4: 7500 - $21 - 7 500 - 100,00%
Luxury : 2500 - $200 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $45 - 1 409 - 70,45%
Farm Level 2: 1000 - $25 - 702 - 70,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,118,400
Year to Date Revenue$2,118,400
Farm
Home Games Left1
Average Attendance - %2 111 - 70,37%
Average Income per Game$93,098
Year to Date Revenue$93,098

Expense

Pro Players Total Salaries$110,336,587
Pro Players Total Average Salaries$110,336,586
Farm Players Total Salaries$1,724,672
Farm Players Total Average Salaries$1,724,672
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,425,000)
Pro Year To Date Expenses$2,661,615
Farm Year To Date Expenses$39,801
Pro Salary Cap Per Days$848,743
Pro Salary Cap To Date$2,546,229
Farm Salary Cap Per Days$13,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,854,400
Farm Estimated Season Revenue$93,098
Pro Remaining Season Days127
Pro Expenses Per Days$887,205
Pro Estimated Expenses$112,675,035
Farm Remaining Season Days127
Farm Expenses Per Days$13,267
Farm Estimated Expenses$1,684,909
Estimated Season Expenses$114,359,944
Estimated Season Salary Cap$104,911,590
Estimate Under Maximum Salary Cap of $108,500,000$3,588,410
Estimate Over Minimum Salary Cap of $80,200,000 $24,711,590
Current Bank Account$41,039,064
Projected Bank Account$13,626,618

Pro Players Salaries

Lane Hutson $14,250,000 (5)
-Salary Remaining : $13,921,154
Mitch Marner $11,008,130 (4)
-Salary Remaining : $10,754,091
Darcy Kuemper $10,000,000 (6)
-Salary Remaining : $9,769,231
Robert Thomas $9,637,500 (3)
-Salary Remaining : $9,415,096
Jake Sanderson $9,358,125 (3)
-Salary Remaining : $9,142,168
Brock Faber $8,224,000 (2)
-Salary Remaining : $8,034,215
Leo Carlsson $6,987,500 (5)
-Salary Remaining : $6,826,250
William Karlsson $5,500,000 (6)
-Salary Remaining : $5,373,077
Seth Jarvis $4,450,869 (1)
-Salary Remaining : $4,348,157
Rasmus Ristolainen $4,000,000 (4)
-Salary Remaining : $3,907,692
Joel Edmundson $3,798,125 (4)
-Salary Remaining : $3,710,476
Jonatan Berggren $3,157,812 (2)
-Salary Remaining : $3,084,939
Alex Laferriere $2,956,250 (1)
-Salary Remaining : $2,888,029
Marcus Johansson $2,653,906 (2)
-Salary Remaining : $2,592,662
Nic Dowd $2,200,000 (1)
-Salary Remaining : $2,149,231
Eric Robinson $2,000,000 (1)
-Salary Remaining : $1,953,846
Dakota Joshua $1,888,950 (3)
-Salary Remaining : $1,845,359
Dylan Guenther $1,876,100 (1)
-Salary Remaining : $1,832,805
Erik Gudbranson $1,750,000 (6)
-Salary Remaining : $1,709,615
Anton Forsberg $1,500,000 (5)
-Salary Remaining : $1,465,385
Shane Wright $1,214,325 (3)
-Salary Remaining : $1,186,302
Ivan Demidov $1,000,000 (1)
-Salary Remaining : $976,923
Denton Mateychuk $925,000 (1)
-Salary Remaining : $903,654
Total Pro Players23
Salary Commitment
Year 33 : $110,336,587
Year 34 : $94,928,368
Year 35 : $80,892,650
Year 36 : $58,793,750
Salary Average Commitment
Year 33 : $110,336,586
Year 34 : $94,928,368
Year 35 : $80,892,650
Year 36 : $58,793,750
Salary Cap with 1 Way Contract
Year 33 : $110,336,586
Year 34 : $94,928,368
Year 35 : $80,892,650
Year 36 : $58,793,750

Farm Players Salaries

Ozzy Wiesblatt $90,000 (1)
Salary Remaining : $87,923
Travis Hamonic $88,000 (1)
Salary Remaining : $85,969
Laurent Dauphin $85,000 (1)
Salary Remaining : $83,038
Dryden Hunt $80,000 (1)
Salary Remaining : $78,154
Oskar Lindblom $80,000 (1)
Salary Remaining : $78,154
Jani Hakanpaa $80,000 (2)
Salary Remaining : $78,154
Dominik Kubalik $80,000 (2)
Salary Remaining : $78,154
Michael Frolik $80,000 (1)
Salary Remaining : $78,154
Devante Smith-Pelly $80,000 (1)
Salary Remaining : $78,154
Andreas Englund $80,000 (1)
Salary Remaining : $78,154
William Lockwood $80,000 (1)
Salary Remaining : $78,154
Brett Seney $78,000 (3)
Salary Remaining : $76,200
Brad Hunt $78,000 (1)
Salary Remaining : $76,200
Boris Katchouk $78,000 (3)
Salary Remaining : $76,200
Mark Giordano $78,000 (3)
Salary Remaining : $76,200
Stanislav Svozil $75,173 (3)
Salary Remaining : $73,438
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $73,269
Maxim Groshev $75,000 (1)
Salary Remaining : $73,269
Ben Bishop $75,000 (1)
Salary Remaining : $73,269
Max Willman $72,500 (1)
Salary Remaining : $70,827
Anton Khudobin $72,000 (2)
Salary Remaining : $70,338
T.J. Tynan $65,000 (1)
Salary Remaining : $63,500
Total Farm Players22
Salary Commitment
Year 33 : $1,724,672
Year 34 : $616,172
Year 35 : $384,172
Year 36 : $0
Salary Average Commitment
Year 33 : $1,724,672
Year 34 : $616,172
Year 35 : $384,172
Year 36 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 3750 - $155 - 0 - 0,00%
Level 2: 5000 - $95 - 0 - 0,00%
Level 3: 6250 - $75 - 0 - 0,00%
Level 4: 7500 - $50 - 0 - 0,00%
Luxury : 2500 - $275 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,856,759
Pro Players Total Average Salaries$75,856,759
Farm Players Total Salaries$3,231,912
Farm Players Total Average Salaries$3,231,912
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,425,000
Pro Year To Date Expenses$1,865,155
Farm Year To Date Expenses$73,967
Pro Salary Cap Per Days$577,360
Pro Salary Cap To Date$1,732,080
Farm Salary Cap Per Days$24,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$625,821
Pro Estimated Expenses$79,479,267
Farm Remaining Season Days127
Farm Expenses Per Days$24,861
Farm Estimated Expenses$3,157,347
Estimated Season Expenses$82,636,614
Estimated Season Salary Cap$80,481,800
Estimate Under Maximum Salary Cap of $108,500,000$28,018,200
Estimate Over Minimum Salary Cap of $80,200,000 $281,800
Current Bank Account$64,857,716
Projected Bank Account($17,778,898)

Pro Players Salaries

Mats Zuccarello $7,750,000 (1)
-Salary Remaining : $7,571,154
Phillip Danault $6,500,000 (1)
-Salary Remaining : $6,350,000
Alexander Romanov $5,361,562 (4)
-Salary Remaining : $5,237,834
Martin Fehervary $5,233,906 (5)
-Salary Remaining : $5,113,124
Barrett Hayton $5,106,250 (5)
-Salary Remaining : $4,988,413
Filip Gustavsson $4,608,000 (3)
-Salary Remaining : $4,501,662
Matias Maccelli $4,340,312 (5)
-Salary Remaining : $4,240,151
David Perron $4,000,000 (1)
-Salary Remaining : $3,907,692
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $3,907,692
Patrik Laine $3,975,156 (4)
-Salary Remaining : $3,883,422
Jaden Schwartz $3,914,000 (4)
-Salary Remaining : $3,823,677
Dmitry Kulikov $3,750,000 (4)
-Salary Remaining : $3,663,462
Michael McLeod $3,000,000 (2)
-Salary Remaining : $2,930,769
Scott Mayfield $2,227,200 (1)
-Salary Remaining : $2,175,803
Dante Fabbro $1,924,700 (1)
-Salary Remaining : $1,880,284
Peyton Krebs $1,732,948 (1)
-Salary Remaining : $1,692,957
Parker Kelly $1,536,000 (1)
-Salary Remaining : $1,500,554
Egor Chinakhov $1,531,875 (1)
-Salary Remaining : $1,496,524
Joseph Veleno $1,424,375 (3)
-Salary Remaining : $1,391,505
Arthur Kaliyev $1,353,600 (1)
-Salary Remaining : $1,322,363
Justin Hryckowian $900,000 (1)
-Salary Remaining : $879,231
Louis Crevier $886,875 (1)
-Salary Remaining : $866,409
Parker Wotherspoon (Out of Payroll) $800,000 (2)
-Salary Remaining : $781,538
Total Pro Players23
Salary Commitment
Year 33 : $75,856,759
Year 34 : $45,513,561
Year 35 : $41,713,561
Year 36 : $31,681,186
Salary Average Commitment
Year 33 : $75,856,759
Year 34 : $45,513,561
Year 35 : $41,713,561
Year 36 : $31,681,186
Salary Cap with 1 Way Contract
Year 33 : $75,856,759
Year 34 : $45,513,561
Year 35 : $41,713,561
Year 36 : $31,681,186

Farm Players Salaries

Barclay Goodrow $189,875 (3)
Salary Remaining : $185,493
Colten Ellis $142,438 (3)
Salary Remaining : $139,150
Noah Gregor $133,300 (1)
Salary Remaining : $130,224
Vladislav Kolyachonok $123,625 (1)
Salary Remaining : $120,772
Calvin Pickard $120,000 (1)
Salary Remaining : $117,231
Hendrix Lapierre $118,250 (3)
Salary Remaining : $115,521
Robert Hagg $100,000 (1)
Salary Remaining : $97,692
Michael Brandsegg-Nygard $92,500 (2)
Salary Remaining : $90,365
Konsta Helenius $92,500 (3)
Salary Remaining : $90,365
Philip Kemp $92,500 (1)
Salary Remaining : $90,365
Ethen Frank $90,000 (1)
Salary Remaining : $87,923
Travis Mitchell $90,000 (4)
Salary Remaining : $87,923
Zach Dean $85,000 (3)
Salary Remaining : $83,038
Dakota Mermis (Out of Payroll) $80,000 (2)
Salary Remaining : $78,154
Tristan Broz $80,000 (3)
Salary Remaining : $78,154
Dylan McIlrath $80,000 (2)
Salary Remaining : $78,154
Rem Pitlick $80,000 (3)
Salary Remaining : $78,154
Kai Uchacz $80,000 (3)
Salary Remaining : $78,154
Roby Jarventie $80,000 (3)
Salary Remaining : $78,154
Ville Heinola $80,000 (1)
Salary Remaining : $78,154
Joshua Roy $76,594 (3)
Salary Remaining : $74,826
Michael Milne $75,000 (3)
Salary Remaining : $73,269
Gustav Olofsson $75,000 (2)
Salary Remaining : $73,269
Drew Fortescue $75,000 (3)
Salary Remaining : $73,269
Graeme Clarke $75,000 (1)
Salary Remaining : $73,269
Hunter McKown $75,000 (1)
Salary Remaining : $73,269
Yaniv Perets $72,831 (3)
Salary Remaining : $71,150
Jorian Donovan $72,500 (3)
Salary Remaining : $70,827
Marc-Edouard Vlasic $70,000 (2)
Salary Remaining : $68,385
Hunter Miska $70,000 (1)
Salary Remaining : $68,385
Kaden Fulcher $70,000 (2)
Salary Remaining : $68,385
Carl Lindbom $67,500 (2)
Salary Remaining : $65,942
Emmitt Finnie $67,500 (3)
Salary Remaining : $65,942
Nick Lappin $67,500 (1)
Salary Remaining : $65,942
Topias Vilen $67,500 (3)
Salary Remaining : $65,942
CJ Suess $62,500 (1)
Salary Remaining : $61,058
Marian Studenic $62,500 (2)
Salary Remaining : $61,058
Total Farm Players37
Salary Commitment
Year 33 : $3,231,912
Year 34 : $2,142,487
Year 35 : $1,544,987
Year 36 : $90,000
Salary Average Commitment
Year 33 : $3,231,912
Year 34 : $2,142,487
Year 35 : $1,544,987
Year 36 : $90,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2700 - $170 - 2 700 - 100,00%
Level 2: 3600 - $110 - 3 600 - 100,00%
Level 3: 4500 - $90 - 4 500 - 100,00%
Level 4: 5400 - $65 - 5 071 - 93,91%
Luxury : 1800 - $285 - 1 800 - 100,00%
Total Capacity :18000
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $50 - 1 208 - 60,40%
Farm Level 2: 1000 - $30 - 641 - 64,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %17 671 - 98,17%
Average Income per Game$2,691,347
Year to Date Revenue$2,691,347
Farm
Home Games Left1
Average Attendance - %1 849 - 61,63%
Average Income per Game$91,574
Year to Date Revenue$91,574

Expense

Pro Players Total Salaries$88,166,859
Pro Players Total Average Salaries$88,166,859
Farm Players Total Salaries$2,369,034
Farm Players Total Average Salaries$2,369,034
Coaches Total Salaries$2,962,000
Luxury Taxe Total$0
Special Salary Cap Value$5,450,000
Pro Year To Date Expenses$2,085,690
Farm Year To Date Expenses$54,669
Pro Salary Cap Per Days$678,207
Pro Salary Cap To Date$2,034,621
Farm Salary Cap Per Days$18,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$110,345,227
Farm Estimated Season Revenue$91,574
Pro Remaining Season Days127
Pro Expenses Per Days$695,230
Pro Estimated Expenses$88,294,210
Farm Remaining Season Days127
Farm Expenses Per Days$18,223
Farm Estimated Expenses$2,314,321
Estimated Season Expenses$90,608,531
Estimated Season Salary Cap$93,616,910
Estimate Under Maximum Salary Cap of $108,500,000$14,883,090
Estimate Over Minimum Salary Cap of $80,200,000 $13,416,910
Current Bank Account$77,521,886
Projected Bank Account$97,350,156

Pro Players Salaries

Kirill Kaprizov $10,978,440 (5)
-Salary Remaining : $10,725,088
Logan Thompson $7,467,500 (4)
-Salary Remaining : $7,295,173
Lucas Raymond $7,389,360 (1)
-Salary Remaining : $7,218,836
Josh Norris $6,739,096 (3)
-Salary Remaining : $6,583,578
Tomas Hertl $6,510,000 (6)
-Salary Remaining : $6,359,769
Frank Vatrano $6,000,000 (1)
-Salary Remaining : $5,861,538
Adam Pelech $5,000,000 (2)
-Salary Remaining : $4,884,615
Eetu Luostarinen $4,570,625 (3)
-Salary Remaining : $4,465,149
Michael Rasmussen $3,776,000 (2)
-Salary Remaining : $3,688,862
Ryan Hartman $3,712,000 (2)
-Salary Remaining : $3,626,338
Philip Broberg $3,695,312 (1)
-Salary Remaining : $3,610,036
Henri Jokiharju $3,672,320 (3)
-Salary Remaining : $3,587,574
Nikita Zadorov $3,212,500 (3)
-Salary Remaining : $3,138,365
Petr Mrazek $3,000,000 (2)
-Salary Remaining : $2,930,769
Josh Manson $2,250,000 (1)
-Salary Remaining : $2,198,077
Mason Appleton $2,000,000 (4)
-Salary Remaining : $1,953,846
Uvis Balinskis $1,600,375 (4)
-Salary Remaining : $1,563,443
Nico Sturm $1,559,484 (1)
-Salary Remaining : $1,523,496
Jordan Harris $1,500,000 (3)
-Salary Remaining : $1,465,385
Tyson Jost $1,200,000 (4)
-Salary Remaining : $1,172,308
Mike Hoffman $800,000 (2)
-Salary Remaining : $781,538
Elmer Soderblom $783,850 (2)
-Salary Remaining : $765,761
Colin White $750,000 (2)
-Salary Remaining : $732,692
Total Pro Players23
Salary Commitment
Year 33 : $88,166,859
Year 34 : $67,272,703
Year 35 : $49,450,853
Year 36 : $29,756,312
Salary Average Commitment
Year 33 : $88,166,859
Year 34 : $67,272,703
Year 35 : $49,450,853
Year 36 : $29,756,312
Salary Cap with 1 Way Contract
Year 33 : $88,166,859
Year 34 : $67,272,703
Year 35 : $49,450,853
Year 36 : $29,756,312

Farm Players Salaries

Alex Barre-Boulet $150,000 (1)
Salary Remaining : $146,538
Devon Levi $144,331 (1)
Salary Remaining : $141,000
Oliver Wahlstrom $119,600 (2)
Salary Remaining : $116,840
Ivan Fedotov $100,000 (3)
Salary Remaining : $97,692
Chris Wagner $90,000 (3)
Salary Remaining : $87,923
Zach Metsa $85,000 (4)
Salary Remaining : $83,038
Cole Hutson $85,000 (3)
Salary Remaining : $83,038
Samuel Bolduc $84,925 (3)
Salary Remaining : $82,965
Scott Morrow $84,925 (3)
Salary Remaining : $82,965
Isaak Phillips $82,400 (1)
Salary Remaining : $80,498
Oliver Kylington $80,000 (2)
Salary Remaining : $78,154
Olle Eriksson Ek $80,000 (3)
Salary Remaining : $78,154
Jani Nyman $80,000 (1)
Salary Remaining : $78,154
Brandon Gignac $80,000 (3)
Salary Remaining : $78,154
Ian Moore $77,500 (1)
Salary Remaining : $75,712
Adam Sykora $77,500 (3)
Salary Remaining : $75,712
Nikita Chibrikov $77,500 (3)
Salary Remaining : $75,712
Ryan Winterton $76,594 (3)
Salary Remaining : $74,826
Guillaume Brisebois $75,000 (2)
Salary Remaining : $73,269
Bokondji Imama $75,000 (4)
Salary Remaining : $73,269
Elliot Desnoyers $73,245 (1)
Salary Remaining : $71,555
Lassi Thomson $72,563 (3)
Salary Remaining : $70,888
Riley Damiani $71,219 (3)
Salary Remaining : $69,575
Chris Tierney $70,000 (1)
Salary Remaining : $68,385
Dillon Dube $70,000 (4)
Salary Remaining : $68,385
Riley Tufte $70,000 (1)
Salary Remaining : $68,385
Vitali Kravtsov $69,783 (2)
Salary Remaining : $68,172
Landon Bow $66,950 (2)
Salary Remaining : $65,405
Total Farm Players28
Salary Commitment
Year 33 : $2,369,034
Year 34 : $1,621,558
Year 35 : $1,210,225
Year 36 : $230,000
Salary Average Commitment
Year 33 : $2,369,034
Year 34 : $1,621,558
Year 35 : $1,210,225
Year 36 : $230,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $45 - 1 583 - 79,15%
Farm Level 2: 1000 - $25 - 737 - 73,70%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$3,592,000
Farm
Home Games Left0
Average Attendance - %2 320 - 77,33%
Average Income per Game$103,109
Year to Date Revenue$103,109

Expense

Pro Players Total Salaries$94,895,203
Pro Players Total Average Salaries$94,895,206
Farm Players Total Salaries$3,071,943
Farm Players Total Average Salaries$3,071,943
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,259,120
Farm Year To Date Expenses$70,890
Pro Salary Cap Per Days$729,963
Pro Salary Cap To Date$2,189,889
Farm Salary Cap Per Days$23,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$147,272,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$753,040
Pro Estimated Expenses$95,636,080
Farm Remaining Season Days127
Farm Expenses Per Days$23,630
Farm Estimated Expenses$3,001,010
Estimated Season Expenses$98,637,090
Estimated Season Salary Cap$94,895,190
Estimate Under Maximum Salary Cap of $108,500,000$13,604,810
Estimate Over Minimum Salary Cap of $80,200,000 $14,695,190
Current Bank Account$424,316,905
Projected Bank Account$472,951,815

Pro Players Salaries

Miro Heiskanen $8,448,000 (2)
-Salary Remaining : $8,253,046
Connor Bedard $8,297,656 (4)
-Salary Remaining : $8,106,172
Luke Hughes $7,838,500 (2)
-Salary Remaining : $7,657,612
Adam Fantilli $6,987,500 (4)
-Salary Remaining : $6,826,250
Thomas Harley $6,765,781 (1)
-Salary Remaining : $6,609,648
Thomas Chabot $6,469,975 (3)
-Salary Remaining : $6,320,668
Ryan McLeod $6,313,343 (6)
-Salary Remaining : $6,167,650
Dawson Mercer $5,951,375 (1)
-Salary Remaining : $5,814,036
Anton Lundell $5,448,475 (1)
-Salary Remaining : $5,322,741
Pierre-Luc Dubois $5,172,631 (1)
-Salary Remaining : $5,053,263
Nicolas Roy $3,964,062 (5)
-Salary Remaining : $3,872,584
Ryan Lindgren $3,355,563 (1)
-Salary Remaining : $3,278,127
Jonas Siegenthaler $2,515,843 (5)
-Salary Remaining : $2,457,785
Vincent Desharnais $2,450,000 (6)
-Salary Remaining : $2,393,462
Casey DeSmith $2,275,000 (4)
-Salary Remaining : $2,222,500
Quinton Byfield $2,266,588 (1)
-Salary Remaining : $2,214,282
Brandon Duhaime $1,999,999 (4)
-Salary Remaining : $1,953,845
Yaroslav Askarov $1,999,999 (1)
-Salary Remaining : $1,953,845
Jordan Greenway $1,975,312 (5)
-Salary Remaining : $1,929,728
Jack Drury $1,720,000 (3)
-Salary Remaining : $1,680,308
Mackie Samoskevich $1,713,281 (2)
-Salary Remaining : $1,673,744
Matt Coronato $966,320 (1)
-Salary Remaining : $944,020
Total Pro Players22
Salary Commitment
Year 33 : $94,895,203
Year 34 : $62,968,471
Year 35 : $44,968,690
Year 36 : $36,778,715
Salary Average Commitment
Year 33 : $94,895,206
Year 34 : $62,968,471
Year 35 : $44,968,690
Year 36 : $36,778,715
Salary Cap with 1 Way Contract
Year 33 : $94,895,206
Year 34 : $62,968,471
Year 35 : $44,968,690
Year 36 : $36,778,715

Farm Players Salaries

Cayden Primeau $200,000 (1)
Salary Remaining : $195,385
Justus Annunen $193,125 (2)
Salary Remaining : $188,668
Isac Lundestrom $169,620 (1)
Salary Remaining : $165,706
Kevin Korchinski $158,563 (3)
Salary Remaining : $154,903
Justin Barron $153,188 (1)
Salary Remaining : $149,652
Max Jones $125,000 (3)
Salary Remaining : $122,115
John Beecher $123,625 (1)
Salary Remaining : $120,772
Zemgus Girgensons $100,000 (3)
Salary Remaining : $97,692
Evgeny Kuznetsov $100,000 (3)
Salary Remaining : $97,692
Victor Soderstrom $100,000 (3)
Salary Remaining : $97,692
Grigori Denisenko $100,000 (3)
Salary Remaining : $97,692
Tobias Bjornfot $100,000 (3)
Salary Remaining : $97,692
Jakob Pelletier $96,632 (1)
Salary Remaining : $94,402
Rasmus Kupari $91,375 (3)
Salary Remaining : $89,266
Matthew Murray $90,125 (2)
Salary Remaining : $88,045
Nikolas Matinpalo $90,000 (4)
Salary Remaining : $87,923
Gabe Perreault $90,000 (1)
Salary Remaining : $87,923
Brennan Othmann $87,500 (3)
Salary Remaining : $85,481
Luca Cagnoni $84,656 (3)
Salary Remaining : $82,703
Ian Mitchell $81,212 (1)
Salary Remaining : $79,338
Dennis Hildeby $80,000 (1)
Salary Remaining : $78,154
Felix Unger Sorum $77,500 (3)
Salary Remaining : $75,712
Sammy Walker $75,000 (1)
Salary Remaining : $73,269
Alexander Nylander $75,000 (2)
Salary Remaining : $73,269
Benoit-Olivier Groulx $74,175 (3)
Salary Remaining : $72,463
Philippe Myers $73,502 (1)
Salary Remaining : $71,806
Nikita Grebenkin $72,500 (1)
Salary Remaining : $70,827
Luca Pinelli $72,500 (3)
Salary Remaining : $70,827
Reilly Walsh $69,647 (1)
Salary Remaining : $68,040
Jack Devine $67,500 (3)
Salary Remaining : $65,942
Total Farm Players30
Salary Commitment
Year 33 : $3,071,945
Year 34 : $1,787,019
Year 35 : $1,428,768
Year 36 : $90,000
Salary Average Commitment
Year 33 : $3,071,945
Year 34 : $1,787,019
Year 35 : $1,428,768
Year 36 : $90,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 190,00%
Farm
Farm Level 1: 2000 - $50 - 1 235 - 61,75%
Farm Level 2: 1000 - $30 - 654 - 65,40%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,776,000
Year to Date Revenue$3,776,000
Farm
Home Games Left0
Average Attendance - %1 889 - 62,97%
Average Income per Game$93,576
Year to Date Revenue$93,576

Expense

Pro Players Total Salaries$105,494,741
Pro Players Total Average Salaries$105,494,741
Farm Players Total Salaries$3,727,640
Farm Players Total Average Salaries$3,727,640
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$2,561,418
Farm Year To Date Expenses$86,022
Pro Salary Cap Per Days$811,498
Pro Salary Cap To Date$2,434,494
Farm Salary Cap Per Days$28,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$154,816,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$853,806
Pro Estimated Expenses$108,433,362
Farm Remaining Season Days127
Farm Expenses Per Days$28,674
Farm Estimated Expenses$3,641,598
Estimated Season Expenses$112,074,960
Estimated Season Salary Cap$108,494,740
Estimate Under Maximum Salary Cap of $108,500,000$5,260
Estimate Over Minimum Salary Cap of $80,200,000 $28,294,740
Current Bank Account$334,335,866
Projected Bank Account$377,076,906

Pro Players Salaries

Nick Schmaltz $7,100,000 (2)
-Salary Remaining : $6,936,154
Carter Verhaeghe $6,781,250 (6)
-Salary Remaining : $6,624,760
John Gibson $6,600,000 (5)
-Salary Remaining : $6,447,692
Alexander Wennberg $6,500,000 (5)
-Salary Remaining : $6,350,000
Dmitry Orlov $6,450,000 (3)
-Salary Remaining : $6,301,154
Pavel Zacha $5,872,187 (5)
-Salary Remaining : $5,736,675
Mikael Backlund $5,750,000 (2)
-Salary Remaining : $5,617,308
Dan Vladar $5,500,000 (5)
-Salary Remaining : $5,373,077
Blake Coleman $5,381,750 (4)
-Salary Remaining : $5,257,556
Ryan O'Reilly $5,350,400 (3)
-Salary Remaining : $5,226,929
Warren Foegele $4,250,000 (3)
-Salary Remaining : $4,151,923
Erik Haula $4,250,000 (2)
-Salary Remaining : $4,151,923
Alex Vlasic $4,212,656 (1)
-Salary Remaining : $4,115,441
Jake McCabe $3,900,000 (1)
-Salary Remaining : $3,810,000
Joel Farabee $3,619,880 (5)
-Salary Remaining : $3,536,344
Ryan Pulock $3,526,400 (2)
-Salary Remaining : $3,445,022
Brett Howden $3,500,000 (5)
-Salary Remaining : $3,419,231
Brian Dumoulin $3,300,000 (2)
-Salary Remaining : $3,223,846
Kevin Stenlund $3,191,406 (5)
-Salary Remaining : $3,117,758
Nick Seeler $2,700,000 (6)
-Salary Remaining : $2,637,692
Bobby McMann $2,409,556 (4)
-Salary Remaining : $2,353,951
Ilya Mikheyev $2,250,000 (2)
-Salary Remaining : $2,198,077
Mavrik Bourque $1,761,656 (3)
-Salary Remaining : $1,721,002
Arturs Silovs $1,337,600 (1)
-Salary Remaining : $1,306,732
Total Pro Players24
Salary Commitment
Year 33 : $105,494,741
Year 34 : $96,044,485
Year 35 : $69,868,085
Year 36 : $52,056,029
Salary Average Commitment
Year 33 : $105,494,741
Year 34 : $96,044,485
Year 35 : $69,868,085
Year 36 : $52,056,029
Salary Cap with 1 Way Contract
Year 33 : $105,494,741
Year 34 : $96,044,485
Year 35 : $69,868,085
Year 36 : $52,056,029

Farm Players Salaries

Cole McWard $200,000 (1)
Salary Remaining : $195,385
Tim Washe $200,000 (1)
Salary Remaining : $195,385
Justin Kirkland $175,000 (2)
Salary Remaining : $170,962
Ethan Bear $160,000 (1)
Salary Remaining : $156,308
Hunter McDonald $160,000 (3)
Salary Remaining : $156,308
Michael Eyssimont $160,000 (4)
Salary Remaining : $156,308
Matt Villalta $160,000 (3)
Salary Remaining : $156,308
Henry Thrun $138,624 (1)
Salary Remaining : $135,425
Conor Sheary $125,000 (4)
Salary Remaining : $122,115
Josh Brown $110,000 (2)
Salary Remaining : $107,462
Kyle MacLean $110,000 (4)
Salary Remaining : $107,462
Anton Frondell $100,000 (3)
Salary Remaining : $97,692
Walker Duehr $100,000 (1)
Salary Remaining : $97,692
Samuel Honzek $92,500 (1)
Salary Remaining : $90,365
Calum Ritchie $90,000 (1)
Salary Remaining : $87,923
Zachary L'Heureux $90,000 (1)
Salary Remaining : $87,923
Owen Pickering $90,000 (1)
Salary Remaining : $87,923
Jansen Harkins $85,037 (4)
Salary Remaining : $83,074
Brian Halonen $85,000 (4)
Salary Remaining : $83,038
Marcus Hogberg $85,000 (2)
Salary Remaining : $83,038
Reid Schaefer $85,000 (3)
Salary Remaining : $83,038
Calvin de Haan $85,000 (2)
Salary Remaining : $83,038
Daemon Hunt $82,238 (3)
Salary Remaining : $80,340
Ilya Solovyov $82,238 (3)
Salary Remaining : $80,340
Owen Sillinger $80,000 (3)
Salary Remaining : $78,154
Ronan Seeley $80,000 (3)
Salary Remaining : $78,154
Kole Lind $75,000 (3)
Salary Remaining : $73,269
Trevor Kuntar $75,000 (1)
Salary Remaining : $73,269
Nikita Nesterenko $74,176 (1)
Salary Remaining : $72,464
Raphael Lavoie $72,831 (3)
Salary Remaining : $71,150
Matej Blumel $72,831 (3)
Salary Remaining : $71,150
Josh Dunne $70,000 (2)
Salary Remaining : $68,385
Lane Pederson $70,000 (4)
Salary Remaining : $68,385
Devin Cooley $69,833 (4)
Salary Remaining : $68,222
Jeff Malott $69,833 (4)
Salary Remaining : $68,222
Sandis Vilmanis $67,500 (3)
Salary Remaining : $65,942
Total Farm Players36
Salary Commitment
Year 33 : $3,727,640
Year 34 : $2,417,340
Year 35 : $1,892,340
Year 36 : $774,703
Salary Average Commitment
Year 33 : $3,727,640
Year 34 : $2,417,340
Year 35 : $1,892,340
Year 36 : $774,703

Pantheres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 6250 - $70 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,248,000
Year to Date Revenue$3,248,000
Farm
Home Games Left1
Average Attendance - %3 000 - 100,00%
Average Income per Game$97,750
Year to Date Revenue$97,750

Expense

Pro Players Total Salaries$111,532,078
Pro Players Total Average Salaries$111,532,077
Farm Players Total Salaries$2,386,440
Farm Players Total Average Salaries$2,386,440
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value($4,536,000)
Pro Year To Date Expenses$2,716,893
Farm Year To Date Expenses$55,071
Pro Salary Cap Per Days$857,939
Pro Salary Cap To Date$2,573,817
Farm Salary Cap Per Days$18,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$133,168,000
Farm Estimated Season Revenue$97,750
Pro Remaining Season Days127
Pro Expenses Per Days$905,631
Pro Estimated Expenses$115,015,137
Farm Remaining Season Days127
Farm Expenses Per Days$18,357
Farm Estimated Expenses$2,331,339
Estimated Season Expenses$117,346,476
Estimated Season Salary Cap$106,996,070
Estimate Under Maximum Salary Cap of $108,500,000$1,503,930
Estimate Over Minimum Salary Cap of $80,200,000 $26,796,070
Current Bank Account$222,695,433
Projected Bank Account$238,614,707

Pro Players Salaries

Jack Eichel $10,467,810 (5)
-Salary Remaining : $10,226,247
Evan Bouchard $10,092,800 (3)
-Salary Remaining : $9,859,889
Elias Pettersson $9,534,437 (6)
-Salary Remaining : $9,314,412
Josh Morrissey $9,484,800 (3)
-Salary Remaining : $9,265,920
Tim Stutzle $9,191,250 (3)
-Salary Remaining : $8,979,144
Mackenzie Blackwood $8,160,000 (6)
-Salary Remaining : $7,971,692
William Nylander $7,417,600 (2)
-Salary Remaining : $7,246,425
Dylan Cozens $7,021,984 (1)
-Salary Remaining : $6,859,938
Shea Theodore $6,375,569 (1)
-Salary Remaining : $6,228,440
Gustav Nyquist $4,400,000 (1)
-Salary Remaining : $4,298,462
Noah Cates $4,148,828 (5)
-Salary Remaining : $4,053,086
Johnathan Kovacevic $3,700,010 (5)
-Salary Remaining : $3,614,625
Oliver Bjorkstrand $3,672,125 (1)
-Salary Remaining : $3,587,384
Casey Mittelstadt $3,355,563 (1)
-Salary Remaining : $3,278,127
Sean Walker $3,008,000 (2)
-Salary Remaining : $2,938,585
Marcus Foligno $3,000,000 (4)
-Salary Remaining : $2,930,769
Garnet Hathaway $2,200,100 (3)
-Salary Remaining : $2,149,328
Luke Kunin $2,001,000 (5)
-Salary Remaining : $1,954,823
Nick Blankenburg $2,000,200 (5)
-Salary Remaining : $1,954,042
Beck Malenstyn $1,300,000 (5)
-Salary Remaining : $1,270,000
Matt Murray $1,000,000 (4)
-Salary Remaining : $976,923
Total Pro Players21
Salary Commitment
Year 33 : $111,532,078
Year 34 : $86,706,837
Year 35 : $76,281,237
Year 36 : $45,312,287
Salary Average Commitment
Year 33 : $111,532,077
Year 34 : $86,706,837
Year 35 : $76,281,237
Year 36 : $45,312,287
Salary Cap with 1 Way Contract
Year 33 : $111,532,077
Year 34 : $86,706,837
Year 35 : $76,281,237
Year 36 : $45,312,287

Farm Players Salaries

Akira Schmid $193,500 (3)
Salary Remaining : $189,035
Carey Price $131,000 (1)
Salary Remaining : $127,977
Shane Lachance $115,000 (4)
Salary Remaining : $112,346
Erik Brannstrom $100,000 (4)
Salary Remaining : $97,692
Maxime Lajoie $100,000 (1)
Salary Remaining : $97,692
Declan Chisholm $90,000 (4)
Salary Remaining : $87,923
Adam Klapka $82,238 (3)
Salary Remaining : $80,340
Egor Zamula $80,000 (4)
Salary Remaining : $78,154
Connor Mackey $80,000 (1)
Salary Remaining : $78,154
Quinn Hutson $80,000 (1)
Salary Remaining : $78,154
Robert Bortuzzo $80,000 (3)
Salary Remaining : $78,154
Dennis Cholowski $76,863 (3)
Salary Remaining : $75,089
Frederic Brunet $72,500 (1)
Salary Remaining : $70,827
Ondrej Pavel $70,000 (4)
Salary Remaining : $68,385
Mike Hardman $70,000 (1)
Salary Remaining : $68,385
Maksim Sushko $70,000 (4)
Salary Remaining : $68,385
Kevin Mandolese $70,000 (4)
Salary Remaining : $68,385
Tristen Nielsen $70,000 (4)
Salary Remaining : $68,385
Ivan Chekhovich $67,840 (1)
Salary Remaining : $66,274
Rudolfs Balcers $62,500 (2)
Salary Remaining : $61,058
Sampo Ranta $62,500 (2)
Salary Remaining : $61,058
Christoffer Ehn $62,500 (2)
Salary Remaining : $61,058
Clark Bishop $62,500 (2)
Salary Remaining : $61,058
Henrik Borgstrom $62,500 (2)
Salary Remaining : $61,058
Keaton Middleton $62,500 (2)
Salary Remaining : $61,058
Gabriel Carlsson $62,500 (2)
Salary Remaining : $61,058
Dysin Mayo $62,500 (2)
Salary Remaining : $61,058
Jackson Cates $62,500 (2)
Salary Remaining : $61,058
Dillon Heatherington $62,500 (2)
Salary Remaining : $61,058
Matthew Berlin $62,500 (2)
Salary Remaining : $61,058
Total Farm Players30
Salary Commitment
Year 33 : $2,386,440
Year 34 : $1,785,100
Year 35 : $1,097,600
Year 36 : $665,000
Salary Average Commitment
Year 33 : $2,386,440
Year 34 : $1,785,100
Year 35 : $1,097,600
Year 36 : $665,000

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3750 - $170 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $90 - 0 - 0,00%
Level 4: 7500 - $65 - 0 - 0,00%
Luxury : 2500 - $285 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 195,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,803,283
Pro Players Total Average Salaries$86,803,283
Farm Players Total Salaries$2,605,559
Farm Players Total Average Salaries$2,605,559
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,072,382
Farm Year To Date Expenses$60,129
Pro Salary Cap Per Days$667,718
Pro Salary Cap To Date$2,003,154
Farm Salary Cap Per Days$20,043
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$690,794
Pro Estimated Expenses$87,730,838
Farm Remaining Season Days127
Farm Expenses Per Days$20,043
Farm Estimated Expenses$2,545,461
Estimated Season Expenses$90,276,299
Estimated Season Salary Cap$86,803,340
Estimate Under Maximum Salary Cap of $108,500,000$21,696,660
Estimate Over Minimum Salary Cap of $80,200,000 $6,603,340
Current Bank Account$612,687,574
Projected Bank Account$522,411,275

Pro Players Salaries

Connor McDavid $11,999,690 (5)
-Salary Remaining : $11,722,771
Moritz Seider $7,936,000 (1)
-Salary Remaining : $7,752,862
Filip Hronek $7,094,125 (4)
-Salary Remaining : $6,930,414
Travis Sanheim $6,957,562 (6)
-Salary Remaining : $6,797,003
Jesper Bratt $5,653,806 (1)
-Salary Remaining : $5,523,334
Rasmus Sandin $5,536,250 (4)
-Salary Remaining : $5,408,490
Andrew Mangiapane $5,500,000 (3)
-Salary Remaining : $5,373,077
Patrick Kane $5,000,000 (6)
-Salary Remaining : $4,884,615
J.J. Moser $4,595,625 (3)
-Salary Remaining : $4,489,572
Jackson Blake $3,242,468 (3)
-Salary Remaining : $3,167,642
Lukas Dostal $2,808,437 (2)
-Salary Remaining : $2,743,627
Frederik Andersen $2,703,750 (4)
-Salary Remaining : $2,641,356
Mason Lohrei $2,374,406 (1)
-Salary Remaining : $2,319,612
Calle Jarnkrok $2,061,500 (6)
-Salary Remaining : $2,013,927
Jimmy Vesey $1,750,000 (4)
-Salary Remaining : $1,709,615
James van Riemsdyk $1,519,250 (2)
-Salary Remaining : $1,484,190
Tyler Motte $1,506,343 (3)
-Salary Remaining : $1,471,581
Marat Khusnutdinov $1,480,812 (3)
-Salary Remaining : $1,446,639
Alex Turcotte $1,276,562 (1)
-Salary Remaining : $1,247,103
Emil Heineman $1,236,250 (1)
-Salary Remaining : $1,207,721
Scott Perunovich $1,011,200 (2)
-Salary Remaining : $987,865
Rutger McGroarty $925,000 (5)
-Salary Remaining : $903,654
Fraser Minten $903,000 (3)
-Salary Remaining : $882,162
Danila Yurov $900,000 (2)
-Salary Remaining : $879,231
Liam Ohgren $831,250 (3)
-Salary Remaining : $812,067
Total Pro Players25
Salary Commitment
Year 33 : $86,803,283
Year 34 : $68,326,259
Year 35 : $62,087,372
Year 36 : $44,027,874
Salary Average Commitment
Year 33 : $86,803,283
Year 34 : $68,326,259
Year 35 : $62,087,372
Year 36 : $44,027,874
Salary Cap with 1 Way Contract
Year 33 : $86,803,283
Year 34 : $68,326,259
Year 35 : $62,087,372
Year 36 : $44,027,874

Farm Players Salaries

Alex Steeves $135,000 (3)
Salary Remaining : $131,885
Collin Delia $95,000 (3)
Salary Remaining : $92,808
James Hagens $95,000 (3)
Salary Remaining : $92,808
Jakub Zboril $95,000 (3)
Salary Remaining : $92,808
Fabian Lysell $90,000 (1)
Salary Remaining : $87,923
Ryan Merkley $90,000 (1)
Salary Remaining : $87,923
Adam Ginning $85,000 (3)
Salary Remaining : $83,038
Harrison Brunicke $85,000 (2)
Salary Remaining : $83,038
Evgeny Svechnikov $85,000 (3)
Salary Remaining : $83,038
Dylan Gambrell $80,000 (3)
Salary Remaining : $78,154
Joona Koppanen $80,000 (3)
Salary Remaining : $78,154
Blake Comeau $80,000 (1)
Salary Remaining : $78,154
Mike Vecchione $80,000 (3)
Salary Remaining : $78,154
Tomas Jurco $80,000 (3)
Salary Remaining : $78,154
Dylan Wells $80,000 (2)
Salary Remaining : $78,154
Artem Anisimov $80,000 (2)
Salary Remaining : $78,154
Max McCormick $80,000 (2)
Salary Remaining : $78,154
Pierrick Dube $80,000 (2)
Salary Remaining : $78,154
Brendan Perlini $80,000 (1)
Salary Remaining : $78,154
Alan Quine $80,000 (1)
Salary Remaining : $78,154
Ivan Ivan $80,000 (2)
Salary Remaining : $78,154
Mike Benning $80,000 (3)
Salary Remaining : $78,154
Jacob Perreault $76,000 (3)
Salary Remaining : $74,246
Gavin Brindley $76,000 (3)
Salary Remaining : $74,246
Josef Korenar $75,000 (3)
Salary Remaining : $73,269
Jaroslav Halak $75,000 (3)
Salary Remaining : $73,269
William Dufour $70,000 (1)
Salary Remaining : $68,385
Sheldon Rempal $70,000 (2)
Salary Remaining : $68,385
Georgii Merkulov $69,190 (3)
Salary Remaining : $67,593
Casey Fitzgerald $66,538 (2)
Salary Remaining : $65,003
Kevin Gravel $66,538 (2)
Salary Remaining : $65,003
Libor Hajek $66,293 (2)
Salary Remaining : $64,763
Total Farm Players32
Salary Commitment
Year 33 : $2,605,559
Year 34 : $2,115,559
Year 35 : $1,361,190
Year 36 : $0
Salary Average Commitment
Year 33 : $2,605,559
Year 34 : $2,115,559
Year 35 : $1,361,190
Year 36 : $0

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - $151 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $81 - 6 250 - 100,00%
Level 4: 7500 - $51 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 893 - 94,65%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,366,400
Year to Date Revenue$3,366,400
Farm
Home Games Left1
Average Attendance - %2 893 - 96,43%
Average Income per Game$93,443
Year to Date Revenue$93,443

Expense

Pro Players Total Salaries$107,948,404
Pro Players Total Average Salaries$107,948,402
Farm Players Total Salaries$3,189,014
Farm Players Total Average Salaries$3,189,014
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,605,733
Farm Year To Date Expenses$71,593
Pro Salary Cap Per Days$830,372
Pro Salary Cap To Date$2,511,116
Farm Salary Cap Per Days$24,531
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$138,022,400
Farm Estimated Season Revenue$93,443
Pro Remaining Season Days127
Pro Expenses Per Days$861,911
Pro Estimated Expenses$109,462,697
Farm Remaining Season Days127
Farm Expenses Per Days$24,531
Farm Estimated Expenses$3,115,437
Estimated Season Expenses$112,578,134
Estimated Season Salary Cap$107,968,360
Estimate Under Maximum Salary Cap of $108,500,000$531,640
Estimate Over Minimum Salary Cap of $80,200,000 $27,768,360
Current Bank Account$310,083,279
Projected Bank Account$335,620,988

Pro Players Salaries

Rasmus Dahlin $11,825,000 (5)
-Salary Remaining : $11,552,115
Roman Josi $9,405,593 (6)
-Salary Remaining : $9,188,541
Artemi Panarin $9,241,600 (3)
-Salary Remaining : $9,028,332
Mikhail Sergachev $8,928,812 (4)
-Salary Remaining : $8,722,762
Jake Oettinger $8,059,681 (1)
-Salary Remaining : $7,873,688
Wyatt Johnston $7,967,000 (3)
-Salary Remaining : $7,783,146
Jake Guentzel $6,931,200 (2)
-Salary Remaining : $6,771,249
Martin Necas $6,402,141 (3)
-Salary Remaining : $6,254,399
Alex DeBrincat $6,382,812 (5)
-Salary Remaining : $6,235,516
K'Andre Miller $6,127,500 (5)
-Salary Remaining : $5,986,096
Vincent Trocheck $5,698,125 (1)
-Salary Remaining : $5,566,630
Colton Parayko $5,250,000 (1)
-Salary Remaining : $5,128,846
Matt Grzelcyk $3,500,000 (3)
-Salary Remaining : $3,419,231
Tom Wilson $2,857,600 (2)
-Salary Remaining : $2,791,655
David Rittich $2,500,000 (6)
-Salary Remaining : $2,442,308
Frank Nazar $1,787,187 (3)
-Salary Remaining : $1,745,944
Simon Holmstrom $1,507,840 (1)
-Salary Remaining : $1,473,044
Vasily Podkolzin $1,076,313 (1)
-Salary Remaining : $1,051,475
Maksim Tsyplakov $900,000 (1)
-Salary Remaining : $879,231
Luke Glendening $850,000 (1)
-Salary Remaining : $830,385
Alexander Nikishin $750,000 (1)
-Salary Remaining : $732,692
Total Pro Players21
Salary Commitment
Year 33 : $107,948,404
Year 34 : $83,856,445
Year 35 : $74,067,645
Year 36 : $45,169,717
Salary Average Commitment
Year 33 : $107,948,402
Year 34 : $83,856,445
Year 35 : $74,067,645
Year 36 : $45,169,717
Salary Cap with 1 Way Contract
Year 33 : $107,948,402
Year 34 : $83,856,445
Year 35 : $74,067,645
Year 36 : $45,169,717

Farm Players Salaries

Nils Lundkvist $142,438 (3)
Salary Remaining : $139,150
Calen Addison $126,313 (3)
Salary Remaining : $123,398
Jakub Lauko $126,313 (3)
Salary Remaining : $123,398
Juuso Parssinen $121,600 (1)
Salary Remaining : $118,794
Klim Kostin $114,304 (1)
Salary Remaining : $111,666
Carson Meyer $95,000 (1)
Salary Remaining : $92,808
Mitchell Stephens $95,000 (1)
Salary Remaining : $92,808
Daniil But $92,500 (3)
Salary Remaining : $90,365
Matthew Wood $92,500 (1)
Salary Remaining : $90,365
Sebastian Cossa $92,500 (1)
Salary Remaining : $90,365
Brayden Yager $92,500 (3)
Salary Remaining : $90,365
Nils Aman $91,375 (3)
Salary Remaining : $89,266
Karsen Dorwart $90,000 (2)
Salary Remaining : $87,923
Nikolai Kovalenko $90,000 (2)
Salary Remaining : $87,923
Max Shabanov $90,000 (4)
Salary Remaining : $87,923
Tristan Luneau $84,656 (3)
Salary Remaining : $82,703
Dylan Garand $80,000 (3)
Salary Remaining : $78,154
Zachary Sanford $80,000 (1)
Salary Remaining : $78,154
Seamus Casey $80,000 (1)
Salary Remaining : $78,154
Danil Zhilkin $77,500 (3)
Salary Remaining : $75,712
Zakhar Bardakov $75,000 (1)
Salary Remaining : $73,269
Taylor Makar $75,000 (1)
Salary Remaining : $73,269
Akil Thomas $72,831 (3)
Salary Remaining : $71,150
Jan Jenik $72,831 (3)
Salary Remaining : $71,150
Korbinian Holzer $70,000 (1)
Salary Remaining : $68,385
C.J. Smith $70,000 (1)
Salary Remaining : $68,385
Jack St. Ivany $70,000 (1)
Salary Remaining : $68,385
Aatu Raty $68,875 (1)
Salary Remaining : $67,286
Chase Bradley $67,500 (1)
Salary Remaining : $65,942
Abram Wiebe $67,500 (3)
Salary Remaining : $65,942
Jack Studnicka $67,123 (1)
Salary Remaining : $65,574
Alexei Melnichuk $66,950 (2)
Salary Remaining : $65,405
Alexander Chmelevski $65,907 (1)
Salary Remaining : $64,386
Chris Driedger $65,000 (1)
Salary Remaining : $63,500
Matthew Benning $65,000 (1)
Salary Remaining : $63,500
Alexander Edler $65,000 (1)
Salary Remaining : $63,500
Dennis Gilbert $65,000 (1)
Salary Remaining : $63,500
Jarred Tinordi $65,000 (1)
Salary Remaining : $63,500
Total Farm Players38
Salary Commitment
Year 33 : $3,189,014
Year 34 : $1,463,705
Year 35 : $1,216,755
Year 36 : $90,000
Salary Average Commitment
Year 33 : $3,189,014
Year 34 : $1,463,705
Year 35 : $1,216,755
Year 36 : $90,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3750 - $100 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $45 - 6 250 - 100,00%
Level 4: 7500 - $18 - 7 500 - 100,00%
Luxury : 2500 - $195 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 954 - 95,40%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,052,800
Year to Date Revenue$2,052,800
Farm
Home Games Left0
Average Attendance - %2 954 - 98,47%
Average Income per Game$96,956
Year to Date Revenue$96,956

Expense

Pro Players Total Salaries$96,386,268
Pro Players Total Average Salaries$96,386,269
Farm Players Total Salaries$4,570,634
Farm Players Total Average Salaries$4,570,634
Coaches Total Salaries$7,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,347,761
Farm Year To Date Expenses$105,477
Pro Salary Cap Per Days$741,433
Pro Salary Cap To Date$2,224,299
Farm Salary Cap Per Days$35,159
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,164,800
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$782,587
Pro Estimated Expenses$99,388,549
Farm Remaining Season Days127
Farm Expenses Per Days$35,159
Farm Estimated Expenses$4,465,193
Estimated Season Expenses$103,853,742
Estimated Season Salary Cap$96,386,290
Estimate Under Maximum Salary Cap of $108,500,000$12,113,710
Estimate Over Minimum Salary Cap of $80,200,000 $16,186,290
Current Bank Account$242,491,456
Projected Bank Account$222,802,514

Pro Players Salaries

Kris Letang $9,000,000 (6)
-Salary Remaining : $8,792,308
Claude Giroux $8,750,000 (1)
-Salary Remaining : $8,548,077
Mark Scheifele $8,170,000 (5)
-Salary Remaining : $7,981,462
Boone Jenner $7,000,000 (4)
-Salary Remaining : $6,838,462
Drew Doughty $6,971,812 (4)
-Salary Remaining : $6,810,924
Jacob Markstrom $6,906,025 (6)
-Salary Remaining : $6,746,655
Valeri Nichushkin $6,750,000 (3)
-Salary Remaining : $6,594,231
Artturi Lehkonen $6,000,000 (2)
-Salary Remaining : $5,861,538
Filip Forsberg $5,413,219 (1)
-Salary Remaining : $5,288,299
Neal Pionk $5,107,200 (3)
-Salary Remaining : $4,989,342
Jake Neighbours $4,053,085 (2)
-Salary Remaining : $3,959,552
Ryker Evans $3,440,128 (6)
-Salary Remaining : $3,360,740
Andrew Copp $2,857,600 (2)
-Salary Remaining : $2,791,655
Luke Evangelista $2,578,406 (2)
-Salary Remaining : $2,518,904
Philipp Grubauer $2,500,000 (4)
-Salary Remaining : $2,442,308
Jan Rutta $2,100,000 (2)
-Salary Remaining : $2,051,538
David Kampf $1,797,993 (4)
-Salary Remaining : $1,756,501
Jake Walman $1,740,800 (2)
-Salary Remaining : $1,700,628
Josh Anderson $1,500,000 (2)
-Salary Remaining : $1,465,385
Sean Kuraly $1,500,000 (1)
-Salary Remaining : $1,465,385
A.J. Greer $1,250,000 (3)
-Salary Remaining : $1,221,154
Michael McCarron $1,000,000 (3)
-Salary Remaining : $976,923
Total Pro Players22
Salary Commitment
Year 33 : $96,386,268
Year 34 : $80,723,049
Year 35 : $59,893,158
Year 36 : $45,785,958
Salary Average Commitment
Year 33 : $96,386,269
Year 34 : $80,723,049
Year 35 : $59,893,158
Year 36 : $45,785,958
Salary Cap with 1 Way Contract
Year 33 : $96,386,269
Year 34 : $80,723,049
Year 35 : $59,893,158
Year 36 : $45,785,958

Farm Players Salaries

Josh Archibald $200,000 (2)
Salary Remaining : $195,385
Pierre-Edouard Bellemare $200,000 (2)
Salary Remaining : $195,385
Josh Bailey $200,000 (2)
Salary Remaining : $195,385
Jack Rodewald $200,000 (4)
Salary Remaining : $195,385
Fredrik Olofsson $200,000 (2)
Salary Remaining : $195,385
Erik Gustafsson $200,000 (4)
Salary Remaining : $195,385
Semyon Varlamov $200,000 (4)
Salary Remaining : $195,385
Pheonix Copley $160,000 (1)
Salary Remaining : $156,308
Troy Stecher $150,634 (3)
Salary Remaining : $147,158
Mathew Dumba $150,000 (4)
Salary Remaining : $146,538
Mattias Janmark $150,000 (4)
Salary Remaining : $146,538
Sam Lafferty $140,000 (4)
Salary Remaining : $136,769
Alexander Petrovic $140,000 (4)
Salary Remaining : $136,769
Ryan Lomberg $130,000 (4)
Salary Remaining : $127,000
Nick DeSimone $130,000 (1)
Salary Remaining : $127,000
Colin Blackwell $130,000 (3)
Salary Remaining : $127,000
Tanner Jeannot $125,000 (3)
Salary Remaining : $122,115
Jon Merrill $120,000 (4)
Salary Remaining : $117,231
Dustin Tokarski $120,000 (2)
Salary Remaining : $117,231
Robin Lehner $120,000 (2)
Salary Remaining : $117,231
Patrik Nemeth $110,000 (3)
Salary Remaining : $107,462
Jaycob Megna $110,000 (3)
Salary Remaining : $107,462
Phillip Di Giuseppe $110,000 (3)
Salary Remaining : $107,462
Reese Johnson $100,000 (1)
Salary Remaining : $97,692
Michael Sgarbossa $100,000 (3)
Salary Remaining : $97,692
Ryan Ellis $100,000 (3)
Salary Remaining : $97,692
Jayson Megna $100,000 (1)
Salary Remaining : $97,692
Scott Sabourin $90,000 (2)
Salary Remaining : $87,923
Sheldon Dries $90,000 (1)
Salary Remaining : $87,923
Jake Muzzin $90,000 (2)
Salary Remaining : $87,923
Andrew Poturalski $87,500 (2)
Salary Remaining : $85,481
Austin Czarnik $87,500 (2)
Salary Remaining : $85,481
Cam Lund $85,000 (1)
Salary Remaining : $83,038
Jacob Melanson $72,500 (1)
Salary Remaining : $70,827
Ludvig Jansson $72,500 (3)
Salary Remaining : $70,827
Total Farm Players35
Salary Commitment
Year 33 : $4,570,634
Year 34 : $3,833,134
Year 35 : $2,438,134
Year 36 : $1,430,000
Salary Average Commitment
Year 33 : $4,570,634
Year 34 : $3,833,134
Year 35 : $2,438,134
Year 36 : $1,430,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - $170 - 3 170 - 99,44%
Level 2: 4250 - $110 - 4 250 - 100,00%
Level 3: 5312 - $80 - 5 124 - 96,46%
Level 4: 6375 - $56 - 6 375 - 100,00%
Luxury : 2125 - $280 - 2 032 - 95,62%
Total Capacity :21250
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $38 - 1 770 - 88,50%
Farm Level 2: 1000 - $22 - 952 - 95,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 951 - 98,59%
Average Income per Game$2,998,118
Year to Date Revenue$2,998,118
Farm
Home Games Left1
Average Attendance - %2 722 - 90,73%
Average Income per Game$101,435
Year to Date Revenue$101,435

Expense

Pro Players Total Salaries$98,856,671
Pro Players Total Average Salaries$98,856,670
Farm Players Total Salaries$2,374,629
Farm Players Total Average Salaries$2,374,629
Coaches Total Salaries$7,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,408,232
Farm Year To Date Expenses$54,798
Pro Salary Cap Per Days$757,359
Pro Salary Cap To Date$2,272,077
Farm Salary Cap Per Days$18,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$122,922,838
Farm Estimated Season Revenue$101,435
Pro Remaining Season Days127
Pro Expenses Per Days$802,744
Pro Estimated Expenses$101,948,488
Farm Remaining Season Days127
Farm Expenses Per Days$18,266
Farm Estimated Expenses$2,319,782
Estimated Season Expenses$104,268,270
Estimated Season Salary Cap$98,456,670
Estimate Under Maximum Salary Cap of $108,500,000$10,043,330
Estimate Over Minimum Salary Cap of $80,200,000 $18,256,670
Current Bank Account$226,920,433
Projected Bank Account$245,676,436

Pro Players Salaries

Darren Raddysh $10,500,000 (5)
-Salary Remaining : $10,257,692
John Carlson $10,500,000 (5)
-Salary Remaining : $10,257,692
Cam Fowler $8,000,000 (5)
-Salary Remaining : $7,815,385
Juuse Saros $7,843,153 (1)
-Salary Remaining : $7,662,157
Brent Burns $7,323,437 (2)
-Salary Remaining : $7,154,435
Gabriel Landeskog $5,894,394 (1)
-Salary Remaining : $5,758,370
Troy Terry $5,643,750 (5)
-Salary Remaining : $5,513,510
Erik Cernak $5,100,000 (4)
-Salary Remaining : $4,982,308
Kiefer Sherwood $5,000,000 (5)
-Salary Remaining : $4,884,615
Scott Laughton $5,000,000 (3)
-Salary Remaining : $4,884,615
Kaapo Kakko $4,165,625 (4)
-Salary Remaining : $4,069,495
Jordan Staal $3,750,000 (2)
-Salary Remaining : $3,663,462
Corey Perry $3,000,000 (1)
-Salary Remaining : $2,930,769
Logan O'Connor $2,500,000 (4)
-Salary Remaining : $2,442,308
Connor Zary $2,499,375 (1)
-Salary Remaining : $2,441,697
Brock McGinn $2,100,000 (2)
-Salary Remaining : $2,051,538
Connor Ingram $2,026,000 (1)
-Salary Remaining : $1,979,246
Miles Wood $1,900,000 (4)
-Salary Remaining : $1,856,154
Sam Carrick $1,500,000 (1)
-Salary Remaining : $1,465,385
Evgenii Dadonov $1,500,000 (2)
-Salary Remaining : $1,465,385
Olen Zellweger $1,410,937 (1)
-Salary Remaining : $1,378,377
Adam Wilsby $900,000 (2)
-Salary Remaining : $879,231
Travis Boyd (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $400,000
-Salary Remaining : $781,538
Total Pro Players23
Salary Commitment
Year 33 : $98,856,671
Year 34 : $74,682,812
Year 35 : $59,109,375
Year 36 : $54,109,375
Salary Average Commitment
Year 33 : $98,856,670
Year 34 : $74,682,812
Year 35 : $59,109,375
Year 36 : $54,109,375
Salary Cap with 1 Way Contract
Year 33 : $98,456,670
Year 34 : $74,282,812
Year 35 : $58,709,375
Year 36 : $53,709,375

Farm Players Salaries

Georgi Romanov $200,000 (2)
Salary Remaining : $195,385
Ilya Samsonov $200,000 (4)
Salary Remaining : $195,385
Brayden Pachal $168,175 (4)
Salary Remaining : $164,294
Zayne Parekh $95,000 (1)
Salary Remaining : $92,808
Berkly Catton $95,000 (3)
Salary Remaining : $92,808
Oliver Moore $92,500 (1)
Salary Remaining : $90,365
Nolan Allan $85,000 (1)
Salary Remaining : $83,038
Gustav Lindstrom $83,313 (3)
Salary Remaining : $81,390
Vyacheslav Buteyets $80,000 (3)
Salary Remaining : $78,154
Elias Salomonsson $80,000 (3)
Salary Remaining : $78,154
Ville Koivunen $80,000 (1)
Salary Remaining : $78,154
Hunter Skinner $75,000 (1)
Salary Remaining : $73,269
Kyle Clifford $75,000 (3)
Salary Remaining : $73,269
Tyler Benson $75,000 (3)
Salary Remaining : $73,269
Steven Lorentz $73,216 (1)
Salary Remaining : $71,526
Andre Lee $72,831 (3)
Salary Remaining : $71,150
Maxwell Crozier $72,831 (3)
Salary Remaining : $71,150
Joey Anderson $70,000 (1)
Salary Remaining : $68,385
Josh Currie $70,000 (2)
Salary Remaining : $68,385
Brett Connolly $70,000 (2)
Salary Remaining : $68,385
Tanner Laczynski $69,632 (1)
Salary Remaining : $68,025
Kurtis MacDermid $69,632 (1)
Salary Remaining : $68,025
Nicholas Merkley $67,500 (1)
Salary Remaining : $65,942
Tyson Kozak $67,500 (1)
Salary Remaining : $65,942
Christopher Gibson $62,500 (3)
Salary Remaining : $61,058
Dean Kukan $62,500 (3)
Salary Remaining : $61,058
Steven Santini $62,500 (3)
Salary Remaining : $61,058
Total Farm Players27
Salary Commitment
Year 33 : $2,374,630
Year 34 : $1,529,650
Year 35 : $1,189,650
Year 36 : $368,175
Salary Average Commitment
Year 33 : $2,374,630
Year 34 : $1,529,650
Year 35 : $1,189,650
Year 36 : $368,175

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 3750 - $160 - 3 259 - 86,91%
Level 2: 5000 - $91 - 3 648 - 72,96%
Level 3: 6250 - $75 - 4 292 - 68,67%
Level 4: 7500 - $50 - 5 106 - 68,08%
Luxury : 2500 - $280 - 2 132 - 85,28%
Total Capacity :25000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $30 - 1 932 - 96,60%
Farm Level 2: 1000 - $20 - 922 - 92,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %18 437 - 73,75%
Average Income per Game$2,919,808
Year to Date Revenue$2,919,808
Farm
Home Games Left1
Average Attendance - %2 854 - 95,13%
Average Income per Game$87,860
Year to Date Revenue$87,860

Expense

Pro Players Total Salaries$107,309,697
Pro Players Total Average Salaries$107,309,698
Farm Players Total Salaries$2,781,915
Farm Players Total Average Salaries$2,781,915
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value($5,400,000)
Pro Year To Date Expenses$2,607,915
Farm Year To Date Expenses$64,197
Pro Salary Cap Per Days$825,459
Pro Salary Cap To Date$2,476,377
Farm Salary Cap Per Days$21,399
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$119,712,128
Farm Estimated Season Revenue$87,860
Pro Remaining Season Days127
Pro Expenses Per Days$869,305
Pro Estimated Expenses$110,401,735
Farm Remaining Season Days127
Farm Expenses Per Days$21,399
Farm Estimated Expenses$2,717,673
Estimated Season Expenses$113,119,408
Estimated Season Salary Cap$101,909,670
Estimate Under Maximum Salary Cap of $108,500,000$6,590,330
Estimate Over Minimum Salary Cap of $80,200,000 $21,709,670
Current Bank Account$143,517,240
Projected Bank Account$150,197,820

Pro Players Salaries

Auston Matthews $11,489,060 (5)
-Salary Remaining : $11,223,930
Jason Robertson $8,633,600 (3)
-Salary Remaining : $8,434,363
Connor Hellebuyck $8,107,799 (1)
-Salary Remaining : $7,920,696
Devon Toews $7,417,600 (2)
-Salary Remaining : $7,246,425
Charlie Coyle $7,000,000 (4)
-Salary Remaining : $6,838,462
Gustav Forsling $6,957,562 (6)
-Salary Remaining : $6,797,003
Mathew Barzal $6,604,875 (4)
-Salary Remaining : $6,452,455
Samuel Ersson $6,177,280 (3)
-Salary Remaining : $6,034,727
Kent Johnson $6,115,625 (2)
-Salary Remaining : $5,974,495
Marcus Pettersson $6,000,000 (1)
-Salary Remaining : $5,861,538
Jonathan Huberdeau $5,500,000 (6)
-Salary Remaining : $5,373,077
Brett Kulak $3,608,218 (4)
-Salary Remaining : $3,524,951
Jonathan Drouin $3,587,200 (3)
-Salary Remaining : $3,504,418
Braden Schneider $3,510,546 (1)
-Salary Remaining : $3,429,533
Justin Brazeau $3,478,781 (4)
-Salary Remaining : $3,398,501
Will Borgen $3,000,000 (1)
-Salary Remaining : $2,930,769
Taylor Hall $2,500,000 (2)
-Salary Remaining : $2,442,308
Bobby Brink $2,374,406 (1)
-Salary Remaining : $2,319,612
Christian Dvorak $2,000,000 (1)
-Salary Remaining : $1,953,846
Anthony Mantha $1,740,800 (2)
-Salary Remaining : $1,700,628
Mikey Eyssimont $1,506,343 (3)
-Salary Remaining : $1,471,581
Total Pro Players21
Salary Commitment
Year 33 : $107,309,697
Year 34 : $82,316,946
Year 35 : $64,542,921
Year 36 : $44,638,498
Salary Average Commitment
Year 33 : $107,309,698
Year 34 : $82,316,946
Year 35 : $64,542,921
Year 36 : $44,638,498
Salary Cap with 1 Way Contract
Year 33 : $107,309,698
Year 34 : $82,316,946
Year 35 : $64,542,921
Year 36 : $44,638,498

Farm Players Salaries

Matt Rempe $199,990 (3)
Salary Remaining : $195,375
Adam Gaudette $190,000 (1)
Salary Remaining : $185,615
Matt Dumba $180,000 (2)
Salary Remaining : $175,846
Joel Hanley $150,000 (2)
Salary Remaining : $146,538
Liam O'Brien $140,000 (1)
Salary Remaining : $136,769
Kaapo Kahkonen $100,000 (4)
Salary Remaining : $97,692
Logan Brown $100,000 (1)
Salary Remaining : $97,692
Ales Stezka $90,000 (2)
Salary Remaining : $87,923
William Lagesson $90,000 (3)
Salary Remaining : $87,923
Ivan Prosvetov $90,000 (4)
Salary Remaining : $87,923
Brendan Gaunce $80,000 (1)
Salary Remaining : $78,154
Justin Bailey $80,000 (1)
Salary Remaining : $78,154
Riley Stillman $80,000 (3)
Salary Remaining : $78,154
Glenn Gawdin $80,000 (1)
Salary Remaining : $78,154
Kevin Rooney $80,000 (1)
Salary Remaining : $78,154
Arttu Hyry $80,000 (1)
Salary Remaining : $78,154
James Malatesta $76,594 (3)
Salary Remaining : $74,826
Cole Reinhardt $72,831 (3)
Salary Remaining : $71,150
Ethan Cardwell $72,500 (1)
Salary Remaining : $70,827
Florian Xhekaj $72,500 (2)
Salary Remaining : $70,827
Adam Erne $70,000 (2)
Salary Remaining : $68,385
Louie Belpedio $70,000 (1)
Salary Remaining : $68,385
Lucas Carlsson $70,000 (1)
Salary Remaining : $68,385
Dan Renouf $70,000 (1)
Salary Remaining : $68,385
Jere Innala $70,000 (2)
Salary Remaining : $68,385
TJ Brodie $70,000 (1)
Salary Remaining : $68,385
Jimmy Schuldt $70,000 (1)
Salary Remaining : $68,385
Jesper Froden $62,500 (2)
Salary Remaining : $61,058
Hayden Hodgson $62,500 (1)
Salary Remaining : $61,058
Dominik Shine $62,500 (2)
Salary Remaining : $61,058
Total Farm Players30
Salary Commitment
Year 33 : $2,781,915
Year 34 : $1,466,915
Year 35 : $709,415
Year 36 : $190,000
Salary Average Commitment
Year 33 : $2,781,915
Year 34 : $1,466,915
Year 35 : $709,415
Year 36 : $190,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - $150 - 3 000 - 100,00%
Level 2: 4000 - $98 - 4 000 - 100,00%
Level 3: 5000 - $70 - 5 000 - 100,00%
Level 4: 6000 - $50 - 6 000 - 100,00%
Luxury : 2000 - $265 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 122,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $22 - 937 - 93,70%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,588,160
Year to Date Revenue$2,588,160
Farm
Home Games Left1
Average Attendance - %2 937 - 97,90%
Average Income per Game$115,706
Year to Date Revenue$115,706

Expense

Pro Players Total Salaries$103,089,418
Pro Players Total Average Salaries$103,089,419
Farm Players Total Salaries$2,358,756
Farm Players Total Average Salaries$2,358,756
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$2,545,995
Farm Year To Date Expenses$54,432
Pro Salary Cap Per Days$792,996
Pro Salary Cap To Date$2,430,612
Farm Salary Cap Per Days$18,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,114,560
Farm Estimated Season Revenue$115,706
Pro Remaining Season Days127
Pro Expenses Per Days$831,457
Pro Estimated Expenses$105,595,039
Farm Remaining Season Days127
Farm Expenses Per Days$18,144
Farm Estimated Expenses$2,304,288
Estimated Season Expenses$107,899,327
Estimated Season Salary Cap$103,141,104
Estimate Under Maximum Salary Cap of $108,500,000$5,358,896
Estimate Over Minimum Salary Cap of $80,200,000 $22,941,104
Current Bank Account$155,603,621
Projected Bank Account$153,934,560

Pro Players Salaries

Sam Reinhart $10,049,810 (6)
-Salary Remaining : $9,817,893
Brandon Montour $7,337,919 (1)
-Salary Remaining : $7,168,582
Karel Vejmelka $7,000,000 (4)
-Salary Remaining : $6,838,462
Pius Suter $5,509,375 (4)
-Salary Remaining : $5,382,236
Owen Tippett $5,504,000 (3)
-Salary Remaining : $5,376,985
Matthew Knies $5,017,600 (3)
-Salary Remaining : $4,901,809
Jamie Benn $5,000,000 (3)
-Salary Remaining : $4,884,615
Artem Zub $4,885,000 (1)
-Salary Remaining : $4,772,269
Jason Zucker $4,700,000 (4)
-Salary Remaining : $4,591,538
Timothy Liljegren $4,699,888 (3)
-Salary Remaining : $4,591,429
Logan Stankoven $4,394,062 (5)
-Salary Remaining : $4,292,661
Philipp Kurashev $4,352,000 (3)
-Salary Remaining : $4,251,569
Derek Forbort $3,750,000 (3)
-Salary Remaining : $3,663,462
Alex Nedeljkovic $3,500,000 (2)
-Salary Remaining : $3,419,231
Niko Mikkola $3,292,187 (1)
-Salary Remaining : $3,216,213
Brandon Tanev $3,250,000 (3)
-Salary Remaining : $3,175,000
Kevin Hayes $3,250,000 (2)
-Salary Remaining : $3,175,000
Brandon Saad $3,200,000 (4)
-Salary Remaining : $3,126,154
Stefan Noesen $3,000,000 (3)
-Salary Remaining : $2,930,769
Danton Heinen $2,832,500 (2)
-Salary Remaining : $2,767,135
Juuso Valimaki $1,924,700 (1)
-Salary Remaining : $1,880,284
Matthew Poitras $1,854,375 (3)
-Salary Remaining : $1,811,582
Justin Holl $1,750,000 (2)
-Salary Remaining : $1,709,615
Jackson LaCombe $1,536,000 (1)
-Salary Remaining : $1,500,554
Michael Carcone $1,500,000 (4)
-Salary Remaining : $1,465,385
Total Pro Players25
Salary Commitment
Year 33 : $103,089,418
Year 34 : $84,113,612
Year 35 : $72,781,112
Year 36 : $36,353,249
Salary Average Commitment
Year 33 : $103,089,419
Year 34 : $84,113,612
Year 35 : $72,781,112
Year 36 : $36,353,249
Salary Cap with 1 Way Contract
Year 33 : $103,089,419
Year 34 : $84,113,612
Year 35 : $72,781,112
Year 36 : $36,353,249

Farm Players Salaries

Josh Mahura $190,000 (3)
Salary Remaining : $185,615
Nicolas Aube-Kubel $150,000 (4)
Salary Remaining : $146,538
Martin Kaut $110,000 (2)
Salary Remaining : $107,462
Mikhail Maltsev $100,000 (2)
Salary Remaining : $97,692
Cole Guttman $100,000 (1)
Salary Remaining : $97,692
Nikita Zaitsev $100,000 (1)
Salary Remaining : $97,692
Jacob Moverare $100,000 (3)
Salary Remaining : $97,692
Noah Philp $97,500 (2)
Salary Remaining : $95,250
Juho Lammikko $97,500 (2)
Salary Remaining : $95,250
Martin Frk $95,000 (2)
Salary Remaining : $92,808
Jack Ahcan $92,500 (3)
Salary Remaining : $90,365
Joe Hicketts $90,000 (1)
Salary Remaining : $87,923
Mason Morelli $90,000 (3)
Salary Remaining : $87,923
Sam Morton $90,000 (2)
Salary Remaining : $87,923
Simon Lundmark $90,000 (3)
Salary Remaining : $87,923
Nikita Scherbak $85,000 (2)
Salary Remaining : $83,038
Milos Kelemen $80,000 (4)
Salary Remaining : $78,154
Bogdan Trineyev $80,000 (3)
Salary Remaining : $78,154
Ryan Tverberg $80,000 (3)
Salary Remaining : $78,154
Akito Hirose $75,000 (1)
Salary Remaining : $73,269
Erik Kallgren $75,000 (1)
Salary Remaining : $73,269
Logan Shaw $75,000 (2)
Salary Remaining : $73,269
Matt Tomkins $73,780 (4)
Salary Remaining : $72,077
Lucas Johansen $73,100 (1)
Salary Remaining : $71,413
Sean Farrell $69,376 (1)
Salary Remaining : $67,775
Total Farm Players25
Salary Commitment
Year 33 : $2,358,756
Year 34 : $1,776,280
Year 35 : $1,026,280
Year 36 : $303,780
Salary Average Commitment
Year 33 : $2,358,756
Year 34 : $1,776,280
Year 35 : $1,026,280
Year 36 : $303,780

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 3750 - $155 - 3 631 - 96,83%
Level 2: 5000 - $100 - 4 599 - 91,98%
Level 3: 6250 - $78 - 5 648 - 90,37%
Level 4: 7500 - $55 - 6 059 - 80,79%
Luxury : 2500 - $265 - 2 081 - 83,24%
Total Capacity :25000
Team Popularity : 120,00%
Farm
Farm Level 1: 2000 - $50 - 1 302 - 65,10%
Farm Level 2: 1000 - $30 - 652 - 65,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %22 018 - 88,07%
Average Income per Game$3,005,388
Year to Date Revenue$3,005,388
Farm
Home Games Left0
Average Attendance - %1 954 - 65,13%
Average Income per Game$97,359
Year to Date Revenue$97,359

Expense

Pro Players Total Salaries$104,755,547
Pro Players Total Average Salaries$104,755,549
Farm Players Total Salaries$2,342,821
Farm Players Total Average Salaries$2,342,821
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$700,000
Pro Year To Date Expenses$2,509,743
Farm Year To Date Expenses$54,066
Pro Salary Cap Per Days$805,812
Pro Salary Cap To Date$2,417,436
Farm Salary Cap Per Days$18,022
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$123,220,908
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$836,581
Pro Estimated Expenses$106,245,787
Farm Remaining Season Days127
Farm Expenses Per Days$18,022
Farm Estimated Expenses$2,288,794
Estimated Season Expenses$108,534,581
Estimated Season Salary Cap$105,455,560
Estimate Under Maximum Salary Cap of $108,500,000$3,044,440
Estimate Over Minimum Salary Cap of $80,200,000 $25,255,560
Current Bank Account$154,073,059
Projected Bank Account$168,759,386

Pro Players Salaries

Linus Ullmark $10,250,000 (1)
-Salary Remaining : $10,013,462
Sebastian Aho $9,493,750 (6)
-Salary Remaining : $9,274,663
Brady Skjei $6,718,750 (5)
-Salary Remaining : $6,563,702
Dylan DeMelo $6,500,000 (4)
-Salary Remaining : $6,350,000
Hampus Lindholm $6,442,187 (6)
-Salary Remaining : $6,293,521
Jordan Kyrou $5,951,375 (1)
-Salary Remaining : $5,814,036
Mason McTavish $5,444,875 (1)
-Salary Remaining : $5,319,224
Matt Duchene $5,371,300 (3)
-Salary Remaining : $5,247,347
Radko Gudas $4,750,000 (2)
-Salary Remaining : $4,640,385
Viktor Arvidsson $4,500,000 (2)
-Salary Remaining : $4,396,154
Jake DeBrusk $4,352,000 (3)
-Salary Remaining : $4,251,569
Cole Perfetti $4,203,950 (1)
-Salary Remaining : $4,106,936
Adam Lowry $4,000,000 (1)
-Salary Remaining : $3,907,692
Tyler Myers $3,900,000 (1)
-Salary Remaining : $3,810,000
Ben Chiarot $3,750,000 (2)
-Salary Remaining : $3,663,462
Jason Dickinson $3,700,000 (3)
-Salary Remaining : $3,614,615
Kirill Marchenko $3,611,520 (3)
-Salary Remaining : $3,528,177
Adam Boqvist $2,665,840 (2)
-Salary Remaining : $2,604,321
Elvis Merzlikins $2,500,000 (2)
-Salary Remaining : $2,442,308
Connor Clifton $2,500,000 (3)
-Salary Remaining : $2,442,308
Daniel Sprong $1,750,000 (2)
-Salary Remaining : $1,709,615
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $1,465,385
Easton Cowan $900,000 (2)
-Salary Remaining : $879,231
Total Pro Players23
Salary Commitment
Year 33 : $104,755,547
Year 34 : $69,505,347
Year 35 : $48,689,507
Year 36 : $29,154,687
Salary Average Commitment
Year 33 : $104,755,549
Year 34 : $69,505,347
Year 35 : $48,689,507
Year 36 : $29,154,687
Salary Cap with 1 Way Contract
Year 33 : $104,755,549
Year 34 : $69,505,347
Year 35 : $48,689,507
Year 36 : $29,154,687

Farm Players Salaries

Brendan Smith $160,000 (1)
Salary Remaining : $156,308
James Reimer $150,000 (1)
Salary Remaining : $146,538
Spencer Martin $125,000 (3)
Salary Remaining : $122,115
Kyle Burroughs $108,150 (2)
Salary Remaining : $105,654
Eric Staal $100,000 (1)
Salary Remaining : $97,692
Phil Kessel $95,000 (1)
Salary Remaining : $92,808
Tye Felhaber $90,000 (1)
Salary Remaining : $87,923
Tomas Tatar $90,000 (2)
Salary Remaining : $87,923
Garret Sparks $90,000 (2)
Salary Remaining : $87,923
Daniil Misyul $80,000 (3)
Salary Remaining : $78,154
Kyle Capobianco $80,000 (1)
Salary Remaining : $78,154
Dylan Ferguson $80,000 (3)
Salary Remaining : $78,154
Richard Panik $80,000 (1)
Salary Remaining : $78,154
Vitaly Abramov $80,000 (1)
Salary Remaining : $78,154
Wyatt Kalynuk $79,000 (1)
Salary Remaining : $77,177
Tristen Robins $75,000 (1)
Salary Remaining : $73,269
John Farinacci $75,000 (1)
Salary Remaining : $73,269
Sami Niku $75,000 (1)
Salary Remaining : $73,269
John Leonard $72,831 (3)
Salary Remaining : $71,150
John Hayden $70,000 (2)
Salary Remaining : $68,385
Rasmus Asplund $70,000 (2)
Salary Remaining : $68,385
Ryan Murphy $70,000 (3)
Salary Remaining : $68,385
Drake Caggiula $70,000 (3)
Salary Remaining : $68,385
Jeffrey Viel $70,000 (2)
Salary Remaining : $68,385
Radim Zohorna $70,000 (1)
Salary Remaining : $68,385
Marcus Bjork $70,000 (2)
Salary Remaining : $68,385
Joey Keane $67,840 (1)
Salary Remaining : $66,274
Total Farm Players27
Salary Commitment
Year 33 : $2,342,821
Year 34 : $1,065,981
Year 35 : $497,831
Year 36 : $0
Salary Average Commitment
Year 33 : $2,342,821
Year 34 : $1,065,981
Year 35 : $497,831
Year 36 : $0

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - $105 - 4 429 - 68,14%
Level 2: 5500 - $31 - 5 500 - 100,00%
Level 3: 2500 - $30 - 2 500 - 100,00%
Level 4: 4250 - $28 - 4 250 - 100,00%
Luxury : 1250 - $205 - 1 250 - 100,00%
Total Capacity :20000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $35 - 1 925 - 96,25%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %17 929 - 89,65%
Average Income per Game$1,389,818
Year to Date Revenue$1,389,818
Farm
Home Games Left1
Average Attendance - %2 925 - 97,50%
Average Income per Game$94,731
Year to Date Revenue$94,731

Expense

Pro Players Total Salaries$103,058,329
Pro Players Total Average Salaries$103,058,329
Farm Players Total Salaries$2,571,716
Farm Players Total Average Salaries$2,571,716
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$2,405,961
Farm Year To Date Expenses$59,346
Pro Salary Cap Per Days$792,756
Pro Salary Cap To Date$2,378,268
Farm Salary Cap Per Days$19,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,982,538
Farm Estimated Season Revenue$94,731
Pro Remaining Season Days127
Pro Expenses Per Days$801,987
Pro Estimated Expenses$101,852,349
Farm Remaining Season Days127
Farm Expenses Per Days$19,782
Farm Estimated Expenses$2,512,314
Estimated Season Expenses$104,364,663
Estimated Season Salary Cap$108,058,280
Estimate Under Maximum Salary Cap of $108,500,000$441,720
Estimate Over Minimum Salary Cap of $80,200,000 $27,858,280
Current Bank Account$40,293,706
Projected Bank Account($6,993,688)

Pro Players Salaries

Rasmus Andersson $13,500,000 (6)
-Salary Remaining : $13,188,462
Rickard Rakell $11,000,000 (3)
-Salary Remaining : $10,746,154
Jack Hughes $9,120,000 (2)
-Salary Remaining : $8,909,538
John Tavares $7,850,859 (4)
-Salary Remaining : $7,669,685
Sergei Bobrovsky $7,812,800 (3)
-Salary Remaining : $7,632,505
Anthony Cirelli $6,823,750 (3)
-Salary Remaining : $6,666,279
Alex Killorn $5,900,000 (2)
-Salary Remaining : $5,763,846
Morgan Geekie $5,560,625 (5)
-Salary Remaining : $5,432,303
Jacob Trouba $5,106,250 (5)
-Salary Remaining : $4,988,413
John Marino $4,950,000 (4)
-Salary Remaining : $4,835,769
Connor Murphy $4,892,500 (4)
-Salary Remaining : $4,779,596
Joel Armia $4,600,000 (4)
-Salary Remaining : $4,493,846
Lawson Crouse $4,248,750 (3)
-Salary Remaining : $4,150,702
Zach Whitecloud $3,500,000 (3)
-Salary Remaining : $3,419,231
Spencer Knight $2,446,250 (1)
-Salary Remaining : $2,389,798
Morgan Barron $1,451,250 (3)
-Salary Remaining : $1,417,760
Jake Evans $1,430,863 (1)
-Salary Remaining : $1,397,843
Matthew Schaefer $1,000,000 (3)
-Salary Remaining : $976,923
Matvei Michkov $950,000 (1)
-Salary Remaining : $928,077
Dylan Holloway $914,432 (1)
-Salary Remaining : $893,330
Total Pro Players20
Salary Commitment
Year 33 : $103,058,329
Year 34 : $97,316,784
Year 35 : $82,296,784
Year 36 : $46,460,234
Salary Average Commitment
Year 33 : $103,058,329
Year 34 : $97,316,784
Year 35 : $82,296,784
Year 36 : $46,460,234
Salary Cap with 1 Way Contract
Year 33 : $103,058,329
Year 34 : $97,316,784
Year 35 : $82,296,784
Year 36 : $46,460,234

Farm Players Salaries

Sebastian Aho D $175,000 (1)
Salary Remaining : $170,962
Ty Dellandrea $155,875 (3)
Salary Remaining : $152,278
Noah Juulsen $150,000 (1)
Salary Remaining : $146,538
Ethan Del Mastro $120,000 (3)
Salary Remaining : $117,231
Alexander True $100,100 (1)
Salary Remaining : $97,790
Aleksi Heponiemi $100,100 (1)
Salary Remaining : $97,790
David Farrance $100,000 (1)
Salary Remaining : $97,692
Jakub Galvas $100,000 (1)
Salary Remaining : $97,692
Otto Koivula $100,000 (1)
Salary Remaining : $97,692
Porter Martone $95,000 (3)
Salary Remaining : $92,808
Sacha Boisvert $92,500 (3)
Salary Remaining : $90,365
Maveric Lamoureux $90,000 (1)
Salary Remaining : $87,923
Aaron Dell $85,000 (1)
Salary Remaining : $83,038
Thomas Bordeleau $84,925 (3)
Salary Remaining : $82,965
Buddy Robinson $80,000 (1)
Salary Remaining : $78,154
Jacob Gaucher $80,000 (1)
Salary Remaining : $78,154
Danick Martel $75,000 (1)
Salary Remaining : $73,269
Charles Hudon $75,000 (1)
Salary Remaining : $73,269
Austin Wagner $75,000 (1)
Salary Remaining : $73,269
Gilles Senn $75,000 (1)
Salary Remaining : $73,269
Mark Pysyk $73,216 (1)
Salary Remaining : $71,526
Samuel Fagemo $70,000 (1)
Salary Remaining : $68,385
Ian McCoshen $70,000 (1)
Salary Remaining : $68,385
Leo Komarov $70,000 (1)
Salary Remaining : $68,385
Mac Hollowell $70,000 (1)
Salary Remaining : $68,385
Alexander Radulov $70,000 (1)
Salary Remaining : $68,385
Taylor Fedun $70,000 (1)
Salary Remaining : $68,385
Fredrik Claesson $70,000 (1)
Salary Remaining : $68,385
Total Farm Players28
Salary Commitment
Year 33 : $2,571,716
Year 34 : $548,300
Year 35 : $548,300
Year 36 : $0
Salary Average Commitment
Year 33 : $2,571,716
Year 34 : $548,300
Year 35 : $548,300
Year 36 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $280 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 197,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 951 - 95,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,384,000
Year to Date Revenue$3,384,000
Farm
Home Games Left0
Average Attendance - %2 951 - 98,37%
Average Income per Game$96,905
Year to Date Revenue$96,905

Expense

Pro Players Total Salaries$105,916,904
Pro Players Total Average Salaries$105,916,904
Farm Players Total Salaries$2,709,986
Farm Players Total Average Salaries$2,709,986
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,400,000)
Pro Year To Date Expenses$2,501,928
Farm Year To Date Expenses$62,538
Pro Salary Cap Per Days$814,745
Pro Salary Cap To Date$2,444,235
Farm Salary Cap Per Days$20,846
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$138,744,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days127
Pro Expenses Per Days$833,976
Pro Estimated Expenses$105,914,952
Farm Remaining Season Days127
Farm Expenses Per Days$20,846
Farm Estimated Expenses$2,647,442
Estimated Season Expenses$108,562,394
Estimated Season Salary Cap$100,516,850
Estimate Under Maximum Salary Cap of $108,500,000$7,983,150
Estimate Over Minimum Salary Cap of $80,200,000 $20,316,850
Current Bank Account$242,189,940
Projected Bank Account$272,371,546

Pro Players Salaries

Mikko Rantanen $10,537,000 (3)
-Salary Remaining : $10,293,838
Andrei Vasilevskiy $10,152,890 (6)
-Salary Remaining : $9,918,590
J.T. Miller $9,540,375 (4)
-Salary Remaining : $9,320,213
Aleksander Barkov $8,737,125 (1)
-Salary Remaining : $8,535,499
Brad Marchand $8,500,000 (4)
-Salary Remaining : $8,303,846
MacKenzie Weegar $6,931,200 (2)
-Salary Remaining : $6,771,249
Esa Lindell $5,793,750 (3)
-Salary Remaining : $5,660,048
Jared Spurgeon $5,750,000 (4)
-Salary Remaining : $5,617,308
Timo Meier $5,626,375 (4)
-Salary Remaining : $5,496,536
Will Cuylle $4,767,218 (3)
-Salary Remaining : $4,657,205
Josh Doan $4,723,281 (5)
-Salary Remaining : $4,614,282
Pavel Mintyukov $4,300,000 (3)
-Salary Remaining : $4,200,769
Ridly Greig $4,150,550 (1)
-Salary Remaining : $4,054,768
Drew O'Connor $2,750,000 (4)
-Salary Remaining : $2,686,538
Blake Lizotte $2,500,000 (5)
-Salary Remaining : $2,442,308
Jordan Martinook $2,150,000 (1)
-Salary Remaining : $2,100,385
Cole Smith $2,000,000 (5)
-Salary Remaining : $1,953,846
Andrew Peeke $1,924,700 (1)
-Salary Remaining : $1,880,284
Scott Wedgewood $1,854,000 (4)
-Salary Remaining : $1,811,215
Brandon Carlo $1,722,100 (1)
-Salary Remaining : $1,682,359
Pierre Engvall $1,506,343 (5)
-Salary Remaining : $1,471,581
Total Pro Players21
Salary Commitment
Year 33 : $105,916,904
Year 34 : $87,232,429
Year 35 : $80,301,229
Year 36 : $54,903,261
Salary Average Commitment
Year 33 : $105,916,904
Year 34 : $87,232,429
Year 35 : $80,301,229
Year 36 : $54,903,261
Salary Cap with 1 Way Contract
Year 33 : $105,916,904
Year 34 : $87,232,429
Year 35 : $80,301,229
Year 36 : $54,903,261

Farm Players Salaries

Eric Comrie $195,000 (3)
Salary Remaining : $190,500
Jake Christiansen $190,000 (3)
Salary Remaining : $185,615
Jacob Bernard-Docker $155,875 (3)
Salary Remaining : $152,278
Tomas Nosek $125,000 (4)
Salary Remaining : $122,115
Zach Aston-Reese $120,000 (4)
Salary Remaining : $117,231
Samuel Blais $100,000 (1)
Salary Remaining : $97,692
Carl Grundstrom $95,275 (2)
Salary Remaining : $93,076
Jean-Sebastien Dea $95,000 (3)
Salary Remaining : $92,808
Kieffer Bellows $90,000 (3)
Salary Remaining : $87,923
Matt Luff $90,000 (3)
Salary Remaining : $87,923
Otto Stenberg $90,000 (3)
Salary Remaining : $87,923
Justin Dowling $90,000 (3)
Salary Remaining : $87,923
Kole Sherwood $90,000 (3)
Salary Remaining : $87,923
Ryan Murray $80,000 (2)
Salary Remaining : $78,154
Robin Salo $80,000 (2)
Salary Remaining : $78,154
Lias Andersson $80,000 (2)
Salary Remaining : $78,154
Seth Griffith $75,000 (2)
Salary Remaining : $73,269
Marc McLaughlin $75,000 (2)
Salary Remaining : $73,269
Billy Sweezey $75,000 (2)
Salary Remaining : $73,269
Alex Galchenyuk $75,000 (2)
Salary Remaining : $73,269
Jacob de la Rose $75,000 (2)
Salary Remaining : $73,269
Christian Wolanin $75,000 (2)
Salary Remaining : $73,269
Madison Bowey $75,000 (2)
Salary Remaining : $73,269
Kasimir Kaskisuo $75,000 (2)
Salary Remaining : $73,269
Anthony Angello $70,000 (1)
Salary Remaining : $68,385
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $68,385
Dmitri Samorukov $69,647 (1)
Salary Remaining : $68,040
Magnus Chrona $69,190 (3)
Salary Remaining : $67,593
Alexander Barabanov $65,000 (4)
Salary Remaining : $63,500
Total Farm Players29
Salary Commitment
Year 33 : $2,709,987
Year 34 : $2,400,340
Year 35 : $1,465,065
Year 36 : $310,000
Salary Average Commitment
Year 33 : $2,709,987
Year 34 : $2,400,340
Year 35 : $1,465,065
Year 36 : $310,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $108,500,000
Available Cap Space

Over Minimum of
$80,200,000

Pro Players

Farm Players

Total Players

Blackhawks $61,289,481 $108,357,080 $142,920 $28,157,080 253257
BlueJackets $124,307,653 $107,477,630 $1,022,370 $27,277,630 213556
Blues $121,686,258 $84,386,570 $24,113,430 $4,186,570 223456
Bruins $176,954,389 $100,861,280 $7,638,720 $20,661,280 232750
Canadiens $218,229,067 $87,074,520 $21,425,480 $6,874,520 233255
Canucks $19,798,988 $101,109,970 $7,390,030 $20,909,970 223557
Capitals $324,429,236 $89,617,900 $18,882,100 $9,417,900 213051
Ducks $458,712,586 $83,731,480 $24,768,520 $3,531,480 223557
Flames $383,700,662 $105,445,590 $3,054,410 $25,245,590 203050
Flyers $150,048,803 $100,197,808 $8,302,192 $19,997,808 233255
GoldenKnights $344,209,336 $108,033,120 $466,880 $27,833,120 203454
Hurricanes $336,990,762 $81,421,340 $27,078,660 $1,221,340 202343
Islanders $288,638,614 $100,796,006 $7,703,994 $20,596,006 243559
Jets $41,039,064 $104,911,590 $3,588,410 $24,711,590 232245
Kraken $64,857,716 $80,481,800 $28,018,200 $281,800 233760
Lightning $77,521,886 $93,616,910 $14,883,090 $13,416,910 232851
Maple Leafs $424,316,905 $94,895,190 $13,604,810 $14,695,190 223052
Oilers $334,335,866 $108,494,740 $5,260 $28,294,740 243660
Pantheres $222,695,433 $106,996,070 $1,503,930 $26,796,070 213051
Pengouins $612,687,574 $86,803,340 $21,696,660 $6,603,340 253257
Predateurs $310,083,279 $107,968,360 $531,640 $27,768,360 213859
Rangers $242,491,456 $96,386,290 $12,113,710 $16,186,290 223557
Red Wings $226,920,433 $98,456,670 $10,043,330 $18,256,670 232750
Sabres $143,517,240 $101,909,670 $6,590,330 $21,709,670 213051
Sharks $155,603,621 $103,141,104 $5,358,896 $22,941,104 252550
Stars $154,073,059 $105,455,560 $3,044,440 $25,255,560 232750
Utah HC $40,293,706 $108,058,280 $441,720 $27,858,280 202848
Wild $242,189,940 $100,516,850 $7,983,150 $20,316,850 212950