Please rotate your device to landscape mode for a better experience.
Login

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - $161 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $65 - 5 988 - 99,80%
Luxury : 2000 - $271 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 141,00%
Farm
Farm Level 1: 2000 - $45 - 1 454 - 72,68%
Farm Level 2: 1000 - $30 - 615 - 61,47%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 988 - 99,94%
Average Income per Game$2,744,548
Year to Date Revenue$93,314,643
Farm
Home Games Left-33
Average Attendance - %2 068 - 68,94%
Average Income per Game$96,432
Year to Date Revenue$3,278,674

Expense

Pro Players Total Salaries$101,744,502
Pro Players Total Average Salaries$101,744,503
Farm Players Total Salaries$3,293,359
Farm Players Total Average Salaries$3,293,359
Coaches Total Salaries$4,710,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,959,471
Farm Year To Date Expenses$2,719,961
Pro Salary Cap Per Days$820,520
Pro Salary Cap To Date$80,700,286
Farm Salary Cap Per Days$26,559
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,211,838
Farm Estimated Season Revenue($3,182,242)
Pro Remaining Season Days24
Pro Expenses Per Days$846,407
Pro Estimated Expenses$20,313,768
Farm Remaining Season Days24
Farm Expenses Per Days$26,559
Farm Estimated Expenses$637,416
Estimated Season Expenses$20,951,184
Estimated Season Salary Cap$100,392,766
Estimate Under Maximum Salary Cap of $107,500,000$7,107,234
Estimate Over Minimum Salary Cap of $79,400,000 $20,992,766
Current Bank Account$47,669,798
Projected Bank Account$42,748,210

Pro Players Salaries

Vince Dunn $8,425,312 (6)
-Salary Remaining : $1,630,706
Connor Hellebuyck $8,107,799 (2)
-Salary Remaining : $1,569,251
Nico Hischier $8,095,500 (4)
-Salary Remaining : $1,566,871
Adrian Kempe $7,453,000 (4)
-Salary Remaining : $1,442,516
Dylan Larkin $6,444,800 (3)
-Salary Remaining : $1,247,381
Travis Konecny $6,412,500 (1)
-Salary Remaining : $1,241,129
Bowen Byram $6,115,625 (1)
-Salary Remaining : $1,183,669
Kent Johnson $6,115,625 (3)
-Salary Remaining : $1,183,669
Damon Severson $6,000,000 (3)
-Salary Remaining : $1,161,290
Andrei Svechnikov $5,912,500 (6)
-Salary Remaining : $1,144,355
Trevor Moore $5,626,375 (5)
-Salary Remaining : $1,088,976
Justin Faulk $5,472,000 (3)
-Salary Remaining : $1,059,097
Vladislav Gavrikov $4,666,000 (3)
-Salary Remaining : $903,097
Nick Foligno $2,500,000 (1)
-Salary Remaining : $483,871
Bobby Brink $2,374,406 (2)
-Salary Remaining : $459,562
Jason Zucker $2,080,000 (1)
-Salary Remaining : $402,581
Robby Fabbri $2,000,000 (2)
-Salary Remaining : $387,097
Mackenzie Blackwood $1,900,000 (1)
-Salary Remaining : $367,742
Cole Sillinger $1,536,000 (1)
-Salary Remaining : $297,290
Travis Hamonic $1,500,000 (1)
-Salary Remaining : $290,323
Logan Stanley $1,207,900 (2)
-Salary Remaining : $233,787
Chris Driedger $924,160 (1)
-Salary Remaining : $178,870
Marco Kasper $875,000 (2)
-Salary Remaining : $169,355
Total Pro Players23
Salary Commitment
Year 32 : $101,744,502
Year 33 : $78,776,217
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Average Commitment
Year 32 : $101,744,503
Year 33 : $78,776,218
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Cap with 1 Way Contract
Year 32 : $101,744,503
Year 33 : $78,776,218
Year 34 : $64,211,112
Year 35 : $35,512,687

Farm Players Salaries

Pierre-Olivier Joseph $200,000 (4)
Salary Remaining : $38,710
Nick Robertson $199,999 (4)
Salary Remaining : $38,709
Mattias Norlinder $190,000 (4)
Salary Remaining : $36,774
Martin Jones $190,000 (4)
Salary Remaining : $36,774
Cole Koepke $190,000 (4)
Salary Remaining : $36,774
Adam Beckman $190,000 (4)
Salary Remaining : $36,774
Gabriel Fortier $190,000 (4)
Salary Remaining : $36,774
Nolan Foote $190,000 (4)
Salary Remaining : $36,774
Brandon Halverson $150,000 (3)
Salary Remaining : $29,032
Victor Mete $150,000 (4)
Salary Remaining : $29,032
Parker Ford $150,000 (4)
Salary Remaining : $29,032
Matt Benning $144,329 (3)
Salary Remaining : $27,935
Nathan Walker $122,313 (3)
Salary Remaining : $23,673
Gage Goncalves $109,784 (2)
Salary Remaining : $21,249
Jack LaFontaine $100,000 (4)
Salary Remaining : $19,355
Lian Bichsel $92,500 (2)
Salary Remaining : $17,903
Matt Savoie $87,875 (4)
Salary Remaining : $17,008
Albert Johansson $80,000 (2)
Salary Remaining : $15,484
Jake Livingstone $75,000 (2)
Salary Remaining : $14,516
Marc Del Gaizo $75,000 (2)
Salary Remaining : $14,516
Justin Robidas $72,500 (2)
Salary Remaining : $14,032
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $13,548
Nikita Alexandrov $70,000 (2)
Salary Remaining : $13,548
Kenneth Appleby $70,000 (1)
Salary Remaining : $13,548
Riley Duran $67,500 (2)
Salary Remaining : $13,065
Chase Pearson $66,560 (1)
Salary Remaining : $12,883
Total Farm Players26
Salary Commitment
Year 32 : $3,293,359
Year 33 : $3,156,799
Year 34 : $2,444,515
Year 35 : $2,027,874
Salary Average Commitment
Year 32 : $3,293,359
Year 33 : $3,156,799
Year 34 : $2,444,515
Year 35 : $2,027,874

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $135 - 3 000 - 100,00%
Level 2: 4000 - $110 - 3 932 - 98,29%
Level 3: 5000 - $85 - 4 865 - 97,31%
Level 4: 6000 - $40 - 6 000 - 100,00%
Luxury : 2000 - $240 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $40 - 1 900 - 95,01%
Farm Level 2: 1000 - $20 - 972 - 97,22%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 797 - 98,99%
Average Income per Game$2,522,929
Year to Date Revenue$85,779,602
Farm
Home Games Left-32
Average Attendance - %2 872 - 95,75%
Average Income per Game$109,767
Year to Date Revenue$3,732,072

Expense

Pro Players Total Salaries$108,235,863
Pro Players Total Average Salaries$108,235,865
Farm Players Total Salaries$3,300,188
Farm Players Total Average Salaries$3,300,188
Coaches Total Salaries$5,300,000
Luxury Taxe Total$1,454,496
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$90,872,980
Farm Year To Date Expenses$2,662,612
Pro Salary Cap Per Days$872,870
Pro Salary Cap To Date$87,647,180
Farm Salary Cap Per Days$26,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,660,506
Farm Estimated Season Revenue($3,512,538)
Pro Remaining Season Days24
Pro Expenses Per Days$905,128
Pro Estimated Expenses$21,723,072
Farm Remaining Season Days24
Farm Expenses Per Days$26,614
Farm Estimated Expenses$638,736
Estimated Season Expenses$22,361,808
Estimated Season Salary Cap$105,596,060
Estimate Under Maximum Salary Cap of $107,500,000$1,903,940
Estimate Over Minimum Salary Cap of $79,400,000 $26,196,060
Current Bank Account$138,072,575
Projected Bank Account$129,858,735

Pro Players Salaries

Adam Fox $9,503,206 (2)
-Salary Remaining : $1,839,330
Elias Lindholm $8,800,000 (5)
-Salary Remaining : $1,703,226
Logan Cooley $8,600,000 (6)
-Salary Remaining : $1,664,516
Pavel Buchnevich $7,982,500 (5)
-Salary Remaining : $1,545,000
Pyotr Kochetkov $7,915,600 (4)
-Salary Remaining : $1,532,052
Dustin Wolf $7,250,875 (2)
-Salary Remaining : $1,403,395
William Eklund $6,987,500 (4)
-Salary Remaining : $1,352,419
Trevor Zegras $6,457,875 (2)
-Salary Remaining : $1,249,911
Jean-Gabriel Pageau $6,200,000 (6)
-Salary Remaining : $1,200,000
Pavel Dorofeyev $5,259,437 (5)
-Salary Remaining : $1,017,956
Mikey Anderson $4,947,250 (4)
-Salary Remaining : $957,532
Sean Durzi $4,368,563 (1)
-Salary Remaining : $845,528
Evander Kane $4,000,000 (4)
-Salary Remaining : $774,194
Jeff Petry $4,000,000 (3)
-Salary Remaining : $774,194
Brett Pesce $3,601,213 (4)
-Salary Remaining : $697,009
Yegor Sharangovich $3,260,594 (1)
-Salary Remaining : $631,083
Jeremy Lauzon $2,750,000 (4)
-Salary Remaining : $532,258
Victor Olofsson $1,950,000 (3)
-Salary Remaining : $377,419
Conor Timmins $1,750,000 (2)
-Salary Remaining : $338,710
Alexey Toropchenko $1,000,000 (2)
-Salary Remaining : $193,548
Luke Glendening $901,250 (1)
-Salary Remaining : $174,435
Leevi Merilainen $750,000 (1)
-Salary Remaining : $145,161
Total Pro Players22
Salary Commitment
Year 32 : $108,235,863
Year 33 : $98,955,456
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Average Commitment
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Cap with 1 Way Contract
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500

Farm Players Salaries

Jonas Johansson $180,000 (4)
Salary Remaining : $34,839
Colin Miller $150,000 (2)
Salary Remaining : $29,032
Rafael Harvey-Pinard $143,920 (2)
Salary Remaining : $27,855
Alexander Holtz $134,375 (4)
Salary Remaining : $26,008
Cody Glass $123,485 (2)
Salary Remaining : $23,900
Kaedan Korczak $120,938 (4)
Salary Remaining : $23,407
Trevor Lewis $120,000 (3)
Salary Remaining : $23,226
Spencer Martin $112,640 (1)
Salary Remaining : $21,801
Ty Smith $108,192 (3)
Salary Remaining : $20,940
William Carrier $107,520 (2)
Salary Remaining : $20,810
Jarred Tinordi $100,000 (1)
Salary Remaining : $19,355
Patrick Brown $97,500 (4)
Salary Remaining : $18,871
Dylan Coghlan $97,500 (4)
Salary Remaining : $18,871
Mason Shaw $97,500 (4)
Salary Remaining : $18,871
Nick Ritchie $97,500 (4)
Salary Remaining : $18,871
Kyle MacLean $95,000 (1)
Salary Remaining : $18,387
Jonny Brodzinski $95,000 (3)
Salary Remaining : $18,387
Dalibor Dvorsky $95,000 (2)
Salary Remaining : $18,387
Brandon Biro $95,000 (4)
Salary Remaining : $18,387
Fedor Svechkov $92,500 (2)
Salary Remaining : $17,903
Mikael Pyyhtia $90,300 (4)
Salary Remaining : $17,477
Emil Bemstrom $90,000 (3)
Salary Remaining : $17,419
Olivier Rodrigue $90,000 (3)
Salary Remaining : $17,419
Scott Harrington $87,500 (1)
Salary Remaining : $16,935
Logan Mailloux $85,000 (4)
Salary Remaining : $16,452
Domenick Fensore $80,000 (2)
Salary Remaining : $15,484
Hunter Brzustewicz $77,500 (2)
Salary Remaining : $15,000
Tyler Lewington $76,000 (1)
Salary Remaining : $14,710
Lukas Rousek $75,000 (2)
Salary Remaining : $14,516
Adam Raska $72,831 (4)
Salary Remaining : $14,096
Ruslan Iskhakov $72,831 (4)
Salary Remaining : $14,096
Jett Alexander $69,875 (4)
Salary Remaining : $13,524
Christian Djoos $69,783 (3)
Salary Remaining : $13,506
Total Farm Players33
Salary Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149
Salary Average Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3750 - $170 - 3 689 - 98,38%
Level 2: 5000 - $110 - 4 915 - 98,30%
Level 3: 6250 - $90 - 5 872 - 93,96%
Level 4: 7500 - $65 - 6 621 - 88,28%
Luxury : 2500 - $285 - 2 435 - 97,38%
Total Capacity :25000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - $50 - 1 310 - 65,50%
Farm Level 2: 1000 - $30 - 610 - 61,02%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %23 532 - 94,13%
Average Income per Game$3,610,331
Year to Date Revenue$122,751,270
Farm
Home Games Left-32
Average Attendance - %1 920 - 64,01%
Average Income per Game$96,379
Year to Date Revenue$3,276,881

Expense

Pro Players Total Salaries$79,476,158
Pro Players Total Average Salaries$79,476,158
Farm Players Total Salaries$2,703,596
Farm Players Total Average Salaries$2,703,596
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$74,907,108
Farm Year To Date Expenses$2,003,851
Pro Salary Cap Per Days$640,937
Pro Salary Cap To Date$72,790,408
Farm Salary Cap Per Days$21,803
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,272,320
Farm Estimated Season Revenue($3,084,123)
Pro Remaining Season Days24
Pro Expenses Per Days$653,034
Pro Estimated Expenses$15,672,816
Farm Remaining Season Days24
Farm Expenses Per Days$21,803
Farm Estimated Expenses$523,272
Estimated Season Expenses$16,196,088
Estimated Season Salary Cap$88,172,896
Estimate Under Maximum Salary Cap of $107,500,000$19,327,104
Estimate Over Minimum Salary Cap of $79,400,000 $8,772,896
Current Bank Account$129,628,841
Projected Bank Account$135,620,950

Pro Players Salaries

Mika Zibanejad $8,250,000 (1)
-Salary Remaining : $1,596,774
Joel Eriksson Ek $6,893,437 (6)
-Salary Remaining : $1,334,214
Jonas Brodin $6,500,000 (2)
-Salary Remaining : $1,258,065
Colton Sissons $5,500,000 (2)
-Salary Remaining : $1,064,516
Nick Paul $5,250,000 (2)
-Salary Remaining : $1,016,129
Matt Roy $4,883,000 (4)
-Salary Remaining : $945,097
Mattias Ekholm $4,811,750 (2)
-Salary Remaining : $931,306
Alexander Kerfoot $4,200,000 (2)
-Salary Remaining : $812,903
Trevor van Riemsdyk $4,000,000 (1)
-Salary Remaining : $774,194
Tyson Foerster $3,790,750 (1)
-Salary Remaining : $733,694
Olli Maatta $3,750,000 (3)
-Salary Remaining : $725,806
Anthony Stolarz (1 Way Contract) $3,341,000 (4)
-Salary Remaining : $646,645
Nick Seeler $3,000,000 (1)
-Salary Remaining : $580,645
Nino Niederreiter $2,808,437 (3)
-Salary Remaining : $543,568
Frederik Andersen $2,703,750 (5)
-Salary Remaining : $523,306
Nic Dowd $2,200,000 (2)
-Salary Remaining : $425,806
Justin Danforth $1,999,999 (1)
-Salary Remaining : $387,097
Zach Benson $1,961,875 (4)
-Salary Remaining : $379,718
Nick Perbix $1,500,000 (5)
-Salary Remaining : $290,323
Steven Lorentz $732,160 (2)
-Salary Remaining : $141,708
Vincent Hinostroza $700,000 (4)
-Salary Remaining : $135,484
Nicolas Deslauriers $700,000 (4)
-Salary Remaining : $135,484
Total Pro Players22
Salary Commitment
Year 32 : $79,476,158
Year 33 : $58,435,409
Year 34 : $29,241,499
Year 35 : $22,683,062
Salary Average Commitment
Year 32 : $79,476,158
Year 33 : $58,435,409
Year 34 : $29,241,499
Year 35 : $22,683,062
Salary Cap with 1 Way Contract
Year 32 : $79,476,158
Year 33 : $58,435,409
Year 34 : $29,241,499
Year 35 : $22,683,062

Farm Players Salaries

Daniil Tarasov $200,000 (2)
Salary Remaining : $38,710
Simon Nemec $158,563 (4)
Salary Remaining : $30,690
Nicolas Aube-Kubel $120,000 (1)
Salary Remaining : $23,226
Nathan Bastian $120,000 (1)
Salary Remaining : $23,226
Emil Andrae $118,250 (4)
Salary Remaining : $22,887
Andreas Englund $97,280 (1)
Salary Remaining : $18,828
Joakim Kemell $92,500 (2)
Salary Remaining : $17,903
Nathan Clurman $90,000 (3)
Salary Remaining : $17,419
Bradly Nadeau $85,000 (4)
Salary Remaining : $16,452
John Ludvig $84,925 (4)
Salary Remaining : $16,437
Samuel Helenius $80,000 (2)
Salary Remaining : $15,484
Joel Blomqvist $80,000 (1)
Salary Remaining : $15,484
Zach Fucale $80,000 (4)
Salary Remaining : $15,484
Drew Commesso $80,000 (2)
Salary Remaining : $15,484
Nikke Kokko $80,000 (2)
Salary Remaining : $15,484
Aleksei Kolosov $77,500 (1)
Salary Remaining : $15,000
Calle Rosen $75,963 (1)
Salary Remaining : $14,702
Mark Friedman $75,000 (1)
Salary Remaining : $14,516
Jonas Rondbjerg $73,502 (2)
Salary Remaining : $14,226
Declan Carlile $72,831 (4)
Salary Remaining : $14,096
Ryan Carpenter $70,000 (4)
Salary Remaining : $13,548
Jake Virtanen $70,000 (4)
Salary Remaining : $13,548
Gabriel Dumont $70,000 (4)
Salary Remaining : $13,548
Michael Pezzetta $70,000 (4)
Salary Remaining : $13,548
Colin White $70,000 (1)
Salary Remaining : $13,548
Matthew Peca $70,000 (4)
Salary Remaining : $13,548
Peter Cehlarik $70,000 (4)
Salary Remaining : $13,548
Anthony Greco $70,000 (4)
Salary Remaining : $13,548
Kyle Criscuolo $70,000 (2)
Salary Remaining : $13,548
Lucas Condotta $69,783 (3)
Salary Remaining : $13,506
Colton White $62,500 (1)
Salary Remaining : $12,097
Total Farm Players31
Salary Commitment
Year 32 : $2,703,596
Year 33 : $1,925,352
Year 34 : $1,249,350
Year 35 : $1,089,568
Salary Average Commitment
Year 32 : $2,703,596
Year 33 : $1,925,352
Year 34 : $1,249,350
Year 35 : $1,089,568

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - $170 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $60 - 6 000 - 100,00%
Luxury : 2000 - $285 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 160,00%
Farm
Farm Level 1: 2000 - $40 - 1 902 - 95,10%
Farm Level 2: 1000 - $25 - 745 - 74,46%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,982,400
Year to Date Revenue$98,419,200
Farm
Home Games Left-31
Average Attendance - %2 647 - 88,22%
Average Income per Game$108,902
Year to Date Revenue$3,593,775

Expense

Pro Players Total Salaries$111,339,758
Pro Players Total Average Salaries$111,339,757
Farm Players Total Salaries$2,342,164
Farm Players Total Average Salaries$2,342,164
Coaches Total Salaries$6,800,000
Luxury Taxe Total$5,343,000
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$94,467,500
Farm Year To Date Expenses$1,887,081
Pro Salary Cap Per Days$897,901
Pro Salary Cap To Date$89,790,100
Farm Salary Cap Per Days$18,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,859,200
Farm Estimated Season Revenue($3,375,970)
Pro Remaining Season Days24
Pro Expenses Per Days$944,675
Pro Estimated Expenses$22,672,200
Farm Remaining Season Days24
Farm Expenses Per Days$18,888
Farm Estimated Expenses$453,312
Estimated Season Expenses$23,125,512
Estimated Season Salary Cap$106,339,724
Estimate Under Maximum Salary Cap of $107,500,000$1,160,276
Estimate Over Minimum Salary Cap of $79,400,000 $26,939,724
Current Bank Account$181,146,708
Projected Bank Account$178,504,426

Pro Players Salaries

Quinn Hughes $11,108,830 (4)
-Salary Remaining : $2,150,095
Igor Shesterkin $8,325,515 (1)
-Salary Remaining : $1,611,390
Charlie McAvoy $7,680,000 (3)
-Salary Remaining : $1,486,452
Roope Hintz $7,583,375 (5)
-Salary Remaining : $1,467,750
Dylan Strome $7,404,062 (6)
-Salary Remaining : $1,433,044
Steven Stamkos $7,344,250 (2)
-Salary Remaining : $1,421,468
Patrick Kane $7,125,000 (1)
-Salary Remaining : $1,379,032
Brayden Schenn $5,750,000 (4)
-Salary Remaining : $1,112,903
Brock Boeser $5,626,375 (5)
-Salary Remaining : $1,088,976
Aaron Ekblad $5,248,000 (3)
-Salary Remaining : $1,015,742
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $967,742
Evgeni Malkin $4,742,400 (3)
-Salary Remaining : $917,884
Christopher Tanev $4,000,000 (4)
-Salary Remaining : $774,194
Patrik Laine $3,975,156 (5)
-Salary Remaining : $769,385
Charlie Lindgren $3,712,000 (3)
-Salary Remaining : $718,452
Nick Leddy $3,500,000 (2)
-Salary Remaining : $677,419
Dylan Samberg $3,430,950 (4)
-Salary Remaining : $664,055
Casey Cizikas $3,000,000 (4)
-Salary Remaining : $580,645
Taylor Raddysh $1,924,700 (2)
-Salary Remaining : $372,523
Logan Couture $1,859,150 (1)
-Salary Remaining : $359,835
Radek Faksa $1,500,000 (1)
-Salary Remaining : $290,323
Jordan Harris $1,500,000 (4)
-Salary Remaining : $290,323
Total Pro Players22
Salary Commitment
Year 32 : $111,339,758
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Average Commitment
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Cap with 1 Way Contract
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743

Farm Players Salaries

Matthew Kessel $91,375 (4)
Salary Remaining : $17,685
Milan Lucic $90,000 (3)
Salary Remaining : $17,419
Brendan Lemieux $90,000 (2)
Salary Remaining : $17,419
Jonah Gadjovich $90,000 (2)
Salary Remaining : $17,419
Tyler Ennis $85,000 (3)
Salary Remaining : $16,452
Spencer Stastney $84,925 (4)
Salary Remaining : $16,437
Joel Teasdale $80,000 (2)
Salary Remaining : $15,484
David Gust $80,000 (3)
Salary Remaining : $15,484
Mike Smith $80,000 (3)
Salary Remaining : $15,484
Brendan Guhle $80,000 (2)
Salary Remaining : $15,484
Ross Johnston $80,000 (2)
Salary Remaining : $15,484
Hunter McKown $75,000 (2)
Salary Remaining : $14,516
Hunter Shepard $74,175 (4)
Salary Remaining : $14,356
Axel Jonsson-Fjallby $73,100 (4)
Salary Remaining : $14,148
Lawrence Pilut $72,831 (4)
Salary Remaining : $14,096
Tim Berni $72,831 (4)
Salary Remaining : $14,096
Damien Giroux $72,563 (4)
Salary Remaining : $14,044
Jonathan Toews $71,070 (3)
Salary Remaining : $13,755
Corey Schueneman $70,000 (1)
Salary Remaining : $13,548
Frederik Gauthier $70,000 (2)
Salary Remaining : $13,548
Jesse Puljujarvi $70,000 (4)
Salary Remaining : $13,548
Antoine Bibeau $70,000 (1)
Salary Remaining : $13,548
Julien Gauthier $70,000 (4)
Salary Remaining : $13,548
Joseph Cramarossa $70,000 (3)
Salary Remaining : $13,548
Adam Edstrom $70,000 (4)
Salary Remaining : $13,548
Braden Holtby $70,000 (2)
Salary Remaining : $13,548
Kevin Connauton $70,000 (1)
Salary Remaining : $13,548
Brett Murray $69,647 (2)
Salary Remaining : $13,480
Viktor Lodin $69,647 (2)
Salary Remaining : $13,480
Carl Lindbom $67,500 (3)
Salary Remaining : $13,065
Jake Dotchin $62,500 (1)
Salary Remaining : $12,097
Total Farm Players31
Salary Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800
Salary Average Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 183,00%
Farm
Farm Level 1: 2000 - $50 - 1 318 - 65,88%
Farm Level 2: 1000 - $30 - 619 - 61,94%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$122,128,000
Farm
Home Games Left-33
Average Attendance - %1 937 - 64,57%
Average Income per Game$97,137
Year to Date Revenue$3,302,662

Expense

Pro Players Total Salaries$94,430,232
Pro Players Total Average Salaries$94,430,232
Farm Players Total Salaries$3,493,191
Farm Players Total Average Salaries$3,493,191
Coaches Total Salaries$8,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,475,380
Farm Year To Date Expenses$2,693,940
Pro Salary Cap Per Days$755,486
Pro Salary Cap To Date$73,467,323
Farm Salary Cap Per Days$28,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,144,000
Farm Estimated Season Revenue($3,205,525)
Pro Remaining Season Days24
Pro Expenses Per Days$815,566
Pro Estimated Expenses$19,573,584
Farm Remaining Season Days24
Farm Expenses Per Days$28,171
Farm Estimated Expenses$676,104
Estimated Season Expenses$20,249,688
Estimated Season Salary Cap$91,598,987
Estimate Under Maximum Salary Cap of $107,500,000$15,901,013
Estimate Over Minimum Salary Cap of $79,400,000 $12,198,987
Current Bank Account$249,760,250
Projected Bank Account$251,449,037

Pro Players Salaries

Ilya Sorokin $8,234,200 (4)
-Salary Remaining : $1,593,716
Matty Beniers $6,837,750 (2)
-Salary Remaining : $1,323,435
Dylan DeMelo $6,500,000 (5)
-Salary Remaining : $1,258,065
Aliaksei Protas $6,255,156 (2)
-Salary Remaining : $1,210,675
Michael Bunting $5,100,000 (5)
-Salary Remaining : $987,097
Ryan Suter $5,000,000 (1)
-Salary Remaining : $967,742
Fabian Zetterlund $5,000,000 (4)
-Salary Remaining : $967,742
Connor McMichael $4,723,281 (2)
-Salary Remaining : $914,183
Jamie Oleksiak $4,500,000 (1)
-Salary Remaining : $870,968
Carter Hart $4,180,000 (2)
-Salary Remaining : $809,032
Joonas Korpisalo $4,000,000 (4)
-Salary Remaining : $774,194
Jack McBain $3,957,343 (6)
-Salary Remaining : $765,937
Evan Rodrigues $3,750,000 (1)
-Salary Remaining : $725,806
Simon Benoit $3,500,000 (3)
-Salary Remaining : $677,419
Tony DeAngelo $3,200,000 (2)
-Salary Remaining : $619,355
Mathieu Olivier $3,100,000 (4)
-Salary Remaining : $600,000
Sam Steel $3,100,000 (6)
-Salary Remaining : $600,000
Erik Brannstrom $2,760,902 (1)
-Salary Remaining : $534,368
Ilya Lyubushkin $2,550,000 (2)
-Salary Remaining : $493,548
Oskar Sundqvist $1,900,000 (2)
-Salary Remaining : $367,742
Jalen Chatfield $1,881,600 (4)
-Salary Remaining : $364,181
Ryan Lomberg (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $290,323
Will Smith $1,000,000 (2)
-Salary Remaining : $193,548
Boris Katchouk $950,000 (1)
-Salary Remaining : $183,871
Wade Allison $950,000 (2)
-Salary Remaining : $183,871
Total Pro Players25
Salary Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Average Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Cap with 1 Way Contract
Year 32 : $93,680,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143

Farm Players Salaries

Josh Mahura $190,000 (4)
Salary Remaining : $36,774
Arvid Soderblom $190,000 (2)
Salary Remaining : $36,774
Cal Foote $150,000 (3)
Salary Remaining : $29,032
Haydn Fleury $150,000 (3)
Salary Remaining : $29,032
Eetu Makiniemi $125,000 (2)
Salary Remaining : $24,194
Zack Ostapchuk $117,175 (4)
Salary Remaining : $22,679
Martin Kaut $110,000 (3)
Salary Remaining : $21,290
Cal Petersen $100,000 (3)
Salary Remaining : $19,355
Artyom Levshunov $100,000 (2)
Salary Remaining : $19,355
Mikhail Maltsev $100,000 (3)
Salary Remaining : $19,355
Rourke Chartier $95,000 (3)
Salary Remaining : $18,387
Mitchell Stephens $95,000 (2)
Salary Remaining : $18,387
Nick Swaney $95,000 (3)
Salary Remaining : $18,387
James Hamblin $95,000 (3)
Salary Remaining : $18,387
Riley Barber $95,000 (3)
Salary Remaining : $18,387
Adam Ruzicka $95,000 (2)
Salary Remaining : $18,387
Carson Meyer $95,000 (2)
Salary Remaining : $18,387
Jonathan Dahlen $95,000 (2)
Salary Remaining : $18,387
Nate Danielson $95,000 (3)
Salary Remaining : $18,387
Nikolai Knyzhov $95,000 (3)
Salary Remaining : $18,387
Martin Frk $95,000 (3)
Salary Remaining : $18,387
Slater Koekkoek $95,000 (3)
Salary Remaining : $18,387
Jett Luchanko $92,500 (2)
Salary Remaining : $17,903
Jonathan Lekkerimaki $92,500 (1)
Salary Remaining : $17,903
Noah Ostlund $92,500 (2)
Salary Remaining : $17,903
Nikita Okhotiuk $91,375 (4)
Salary Remaining : $17,685
Sam Rinzel $90,000 (2)
Salary Remaining : $17,419
Oskar Back $90,000 (3)
Salary Remaining : $17,419
Matvei Gridin $90,000 (4)
Salary Remaining : $17,419
Oscar Dansk $90,000 (1)
Salary Remaining : $17,419
Jacob MacDonald $84,975 (3)
Salary Remaining : $16,447
Cameron Hillis $71,219 (4)
Salary Remaining : $13,784
Anthony Richard $70,040 (3)
Salary Remaining : $13,556
Linus Karlsson $65,907 (2)
Salary Remaining : $12,756
Total Farm Players34
Salary Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769
Salary Average Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 3000 - $110 - 3 000 - 100,00%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $45 - 5 000 - 100,00%
Level 4: 6000 - $35 - 6 000 - 100,00%
Luxury : 2000 - $210 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 113,00%
Farm
Farm Level 1: 2000 - $35 - 1 901 - 95,06%
Farm Level 2: 1000 - $15 - 990 - 99,04%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,875,200
Year to Date Revenue$63,756,800
Farm
Home Games Left-32
Average Attendance - %2 892 - 96,39%
Average Income per Game$93,611
Year to Date Revenue$3,182,782

Expense

Pro Players Total Salaries$100,891,000
Pro Players Total Average Salaries$100,891,001
Farm Players Total Salaries$2,075,606
Farm Players Total Average Salaries$2,075,606
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,281,546
Farm Year To Date Expenses$1,819,789
Pro Salary Cap Per Days$813,637
Pro Salary Cap To Date$79,668,646
Farm Salary Cap Per Days$16,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,126,400
Farm Estimated Season Revenue($2,995,560)
Pro Remaining Season Days24
Pro Expenses Per Days$829,766
Pro Estimated Expenses$19,914,384
Farm Remaining Season Days24
Farm Expenses Per Days$16,739
Farm Estimated Expenses$401,736
Estimated Season Expenses$20,316,120
Estimated Season Salary Cap$99,195,934
Estimate Under Maximum Salary Cap of $107,500,000$8,304,066
Estimate Over Minimum Salary Cap of $79,400,000 $19,795,934
Current Bank Account$34,101,100
Projected Bank Account$23,915,820

Pro Players Salaries

Anze Kopitar $9,325,000 (4)
-Salary Remaining : $1,804,839
Ryan Nugent-Hopkins $7,885,000 (1)
-Salary Remaining : $1,526,129
Tyler Seguin $6,987,500 (5)
-Salary Remaining : $1,352,419
Brayden McNabb $6,626,000 (4)
-Salary Remaining : $1,282,452
Ryan Graves $6,569,000 (4)
-Salary Remaining : $1,271,419
Drake Batherson $6,482,562 (5)
-Salary Remaining : $1,254,689
Vladimir Tarasenko $6,000,000 (3)
-Salary Remaining : $1,161,290
Dmitri Voronkov $5,643,750 (5)
-Salary Remaining : $1,092,339
Seth Jones $5,248,000 (3)
-Salary Remaining : $1,015,742
Torey Krug $5,140,000 (3)
-Salary Remaining : $994,839
Vitek Vanecek $4,500,000 (3)
-Salary Remaining : $870,968
Jordan Binnington $4,500,000 (2)
-Salary Remaining : $870,968
Samuel Girard $4,431,875 (2)
-Salary Remaining : $857,782
J.T. Compher $4,000,000 (4)
-Salary Remaining : $774,194
Ryan Donato $3,500,000 (4)
-Salary Remaining : $677,419
Anthony Duclair $3,019,750 (3)
-Salary Remaining : $584,468
Kasperi Kapanen $3,000,000 (4)
-Salary Remaining : $580,645
Mario Ferraro $2,595,813 (2)
-Salary Remaining : $502,415
Noel Acciari $1,390,500 (3)
-Salary Remaining : $269,129
Zac Jones $1,048,125 (4)
-Salary Remaining : $202,863
Tyler Tucker $1,048,125 (4)
-Salary Remaining : $202,863
Beckett Sennecke $1,000,000 (3)
-Salary Remaining : $193,548
Dmitry Simashev $950,000 (4)
-Salary Remaining : $183,871
Total Pro Players23
Salary Commitment
Year 32 : $100,891,000
Year 33 : $93,006,000
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Average Commitment
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Cap with 1 Way Contract
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062

Farm Players Salaries

Nicolas Beaudin $95,000 (2)
Salary Remaining : $18,387
Tobias Rieder $87,500 (2)
Salary Remaining : $16,935
Will Butcher $85,000 (1)
Salary Remaining : $16,452
Guillaume Brisebois $85,000 (1)
Salary Remaining : $16,452
Nolan Patrick $85,000 (1)
Salary Remaining : $16,452
Jake Leschyshyn $85,000 (1)
Salary Remaining : $16,452
Brayden Tracey $85,000 (1)
Salary Remaining : $16,452
Gavin Bayreuther $85,000 (1)
Salary Remaining : $16,452
Lukas Sedlak $85,000 (1)
Salary Remaining : $16,452
Michael Dal Colle $85,000 (1)
Salary Remaining : $16,452
Jacob Lucchini $85,000 (1)
Salary Remaining : $16,452
Rocco Grimaldi $85,000 (1)
Salary Remaining : $16,452
Sven Andrighetto $85,000 (1)
Salary Remaining : $16,452
Saku Maenalanen $85,000 (1)
Salary Remaining : $16,452
Kale Clague $85,000 (1)
Salary Remaining : $16,452
Garret Sparks $85,000 (1)
Salary Remaining : $16,452
Micheal Ferland $80,000 (1)
Salary Remaining : $15,484
Cameron Butler $80,000 (1)
Salary Remaining : $15,484
Tyce Thompson $80,000 (2)
Salary Remaining : $15,484
Tim Gettinger $80,000 (2)
Salary Remaining : $15,484
Braeden Bowman $80,000 (3)
Salary Remaining : $15,484
Cole Schwindt $79,013 (2)
Salary Remaining : $15,293
Maksymilian Szuber $76,594 (4)
Salary Remaining : $14,825
Clay Stevenson $75,000 (2)
Salary Remaining : $14,516
Sergei Murashov $72,500 (4)
Salary Remaining : $14,032
Total Farm Players25
Salary Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094
Salary Average Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - $137 - 3 750 - 100,00%
Level 2: 5000 - $94 - 5 000 - 100,00%
Level 3: 6250 - $74 - 6 246 - 99,94%
Level 4: 7500 - $49 - 7 498 - 99,97%
Luxury : 2500 - $246 - 2 499 - 99,97%
Total Capacity :25000
Team Popularity : 125,00%
Farm
Farm Level 1: 2000 - $30 - 1 945 - 97,23%
Farm Level 2: 1000 - $15 - 986 - 98,57%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %24 994 - 99,97%
Average Income per Game$3,108,093
Year to Date Revenue$105,675,157
Farm
Home Games Left-33
Average Attendance - %2 930 - 97,68%
Average Income per Game$84,093
Year to Date Revenue$2,859,153

Expense

Pro Players Total Salaries$96,549,734
Pro Players Total Average Salaries$96,549,733
Farm Players Total Salaries$2,637,354
Farm Players Total Average Salaries$2,637,354
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,347,556
Farm Year To Date Expenses$2,148,204
Pro Salary Cap Per Days$778,627
Pro Salary Cap To Date$78,336,713
Farm Salary Cap Per Days$21,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,756,650
Farm Estimated Season Revenue($2,775,060)
Pro Remaining Season Days24
Pro Expenses Per Days$794,756
Pro Estimated Expenses$19,074,144
Farm Remaining Season Days24
Farm Expenses Per Days$21,269
Farm Estimated Expenses$510,456
Estimated Season Expenses$19,584,600
Estimated Season Salary Cap$97,023,761
Estimate Under Maximum Salary Cap of $107,500,000$10,476,239
Estimate Over Minimum Salary Cap of $79,400,000 $17,623,761
Current Bank Account$335,543,499
Projected Bank Account$334,940,489

Pro Players Salaries

Darcy Kuemper $9,204,687 (1)
-Salary Remaining : $1,781,552
Jack Hughes $9,120,000 (3)
-Salary Remaining : $1,765,161
Kyle Connor $7,410,000 (1)
-Salary Remaining : $1,434,194
Tage Thompson $7,217,625 (2)
-Salary Remaining : $1,396,960
Jordan Eberle $6,800,000 (3)
-Salary Remaining : $1,316,129
Mikael Granlund $6,500,000 (4)
-Salary Remaining : $1,258,065
Ivan Provorov $6,115,625 (5)
-Salary Remaining : $1,183,669
Adam Larsson $5,500,000 (4)
-Salary Remaining : $1,064,516
Teuvo Teravainen $5,371,300 (2)
-Salary Remaining : $1,039,606
Cam Talbot $4,500,000 (4)
-Salary Remaining : $870,968
Kevin Bahl $4,158,625 (5)
-Salary Remaining : $804,895
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $774,194
Simon Edvinsson $3,964,062 (2)
-Salary Remaining : $767,238
John Klingberg $3,500,000 (4)
-Salary Remaining : $677,419
Ty Emberson $2,042,500 (1)
-Salary Remaining : $395,323
Mathieu Joseph $2,000,000 (4)
-Salary Remaining : $387,097
Andre Burakovsky $1,747,600 (2)
-Salary Remaining : $338,245
Thomas Novak $1,638,400 (3)
-Salary Remaining : $317,110
Tomas Nosek $1,500,000 (1)
-Salary Remaining : $290,323
Morgan Barron $1,451,250 (4)
-Salary Remaining : $280,887
Connor Dewar $1,410,560 (2)
-Salary Remaining : $273,012
Egor Zamula $1,397,500 (1)
-Salary Remaining : $270,484
Total Pro Players22
Salary Commitment
Year 32 : $96,549,734
Year 33 : $74,995,047
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Average Commitment
Year 32 : $96,549,733
Year 33 : $74,995,046
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Cap with 1 Way Contract
Year 32 : $96,549,733
Year 33 : $74,995,046
Year 34 : $55,283,900
Year 35 : $37,725,500

Farm Players Salaries

Cale Fleury $150,000 (4)
Salary Remaining : $29,032
Erik Portillo $90,000 (3)
Salary Remaining : $17,419
Jaxson Stauber $81,212 (2)
Salary Remaining : $15,718
Anders Nilsson $80,000 (4)
Salary Remaining : $15,484
Brad Richardson $80,000 (4)
Salary Remaining : $15,484
Brad Malone $80,000 (4)
Salary Remaining : $15,484
Olle Lycksell $80,000 (4)
Salary Remaining : $15,484
Tyrell Goulbourne $80,000 (2)
Salary Remaining : $15,484
Adam Brooks $80,000 (4)
Salary Remaining : $15,484
Cameron Hughes $80,000 (4)
Salary Remaining : $15,484
Carsen Twarynski $80,000 (4)
Salary Remaining : $15,484
Dominik Simon $80,000 (4)
Salary Remaining : $15,484
Anton Lindholm $80,000 (4)
Salary Remaining : $15,484
Devin Shore $80,000 (4)
Salary Remaining : $15,484
Connor Brickley $80,000 (4)
Salary Remaining : $15,484
Brett Ritchie $80,000 (4)
Salary Remaining : $15,484
Andrej Sustr $80,000 (4)
Salary Remaining : $15,484
Andreas Borgman $80,000 (4)
Salary Remaining : $15,484
Dalton Smith $80,000 (4)
Salary Remaining : $15,484
Brendan Leipsic $80,000 (4)
Salary Remaining : $15,484
Brandon Pirri $80,000 (4)
Salary Remaining : $15,484
Anton Blidh $80,000 (4)
Salary Remaining : $15,484
Denis Malgin $80,000 (4)
Salary Remaining : $15,484
Ryan Shea $80,000 (1)
Salary Remaining : $15,484
David Tomasek $80,000 (2)
Salary Remaining : $15,484
Filip Roos $78,642 (2)
Salary Remaining : $15,221
Nick Lardis $77,500 (4)
Salary Remaining : $15,000
Ty Mueller $72,500 (2)
Salary Remaining : $14,032
Ben Gleason $70,000 (2)
Salary Remaining : $13,548
Ben Thomas $70,000 (2)
Salary Remaining : $13,548
Marc Johnstone $62,500 (1)
Salary Remaining : $12,097
Keith Kinkaid $62,500 (1)
Salary Remaining : $12,097
Nikita Soshnikov $62,500 (1)
Salary Remaining : $12,097
Total Farm Players33
Salary Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500
Salary Average Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - $161 - 3 750 - 100,00%
Level 2: 5000 - $108 - 4 998 - 99,96%
Level 3: 6250 - $83 - 6 236 - 99,78%
Level 4: 7500 - $58 - 7 440 - 99,20%
Luxury : 2500 - $271 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 164,00%
Farm
Farm Level 1: 2000 - $50 - 1 314 - 65,70%
Farm Level 2: 1000 - $30 - 625 - 62,45%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %24 924 - 99,70%
Average Income per Game$3,545,835
Year to Date Revenue$120,558,397
Farm
Home Games Left-33
Average Attendance - %1 938 - 64,61%
Average Income per Game$97,095
Year to Date Revenue$3,301,238

Expense

Pro Players Total Salaries$85,107,965
Pro Players Total Average Salaries$85,107,965
Farm Players Total Salaries$3,008,126
Farm Players Total Average Salaries$3,008,126
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$69,312,631
Farm Year To Date Expenses$2,373,055
Pro Salary Cap Per Days$673,919
Pro Salary Cap To Date$67,039,893
Farm Salary Cap Per Days$24,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,820,846
Farm Estimated Season Revenue($3,204,143)
Pro Remaining Season Days24
Pro Expenses Per Days$705,709
Pro Estimated Expenses$16,937,016
Farm Remaining Season Days24
Farm Expenses Per Days$24,259
Farm Estimated Expenses$582,216
Estimated Season Expenses$17,519,232
Estimated Season Salary Cap$83,213,949
Estimate Under Maximum Salary Cap of $107,500,000$24,286,051
Estimate Over Minimum Salary Cap of $79,400,000 $3,813,949
Current Bank Account$479,463,798
Projected Bank Account$483,561,269

Pro Players Salaries

Leon Draisaitl $9,849,600 (3)
-Salary Remaining : $1,906,374
Mike Matheson $8,179,025 (1)
-Salary Remaining : $1,583,037
Victor Hedman $7,939,388 (2)
-Salary Remaining : $1,536,656
Jeremy Swayman $7,710,437 (6)
-Salary Remaining : $1,492,343
Mason Marchment $5,626,375 (5)
-Salary Remaining : $1,088,976
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $1,064,516
Marco Rossi $4,971,875 (2)
-Salary Remaining : $962,298
Ivan Barbashev $4,369,000 (4)
-Salary Remaining : $845,613
Rasmus Ristolainen $4,000,000 (5)
-Salary Remaining : $774,194
Gabriel Vilardi $3,686,665 (4)
-Salary Remaining : $713,548
Martin Pospisil $3,051,375 (5)
-Salary Remaining : $590,589
Nate Schmidt $3,000,000 (3)
-Salary Remaining : $580,645
Vladislav Namestnikov $2,690,875 (5)
-Salary Remaining : $520,815
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $483,871
Nicolas Hague $2,494,513 (2)
-Salary Remaining : $482,809
Alex Lyon $2,450,000 (2)
-Salary Remaining : $474,194
Keegan Kolesar $1,593,400 (2)
-Salary Remaining : $308,400
Urho Vaakanainen (Out of Payroll) $1,542,000 (2)
-Salary Remaining : $298,452
Joel Kiviranta $1,350,000 (1)
-Salary Remaining : $261,290
Alexandre Texier $1,303,437 (6)
-Salary Remaining : $252,278
Mark Jankowski $1,300,000 (2)
-Salary Remaining : $251,613
Total Pro Players21
Salary Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Average Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Cap with 1 Way Contract
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164

Farm Players Salaries

Jiri Kulich $188,125 (4)
Salary Remaining : $36,411
Louis Domingue $170,000 (4)
Salary Remaining : $32,903
Drew Helleson $134,375 (2)
Salary Remaining : $26,008
Shakir Mukhamadullin $134,375 (4)
Salary Remaining : $26,008
MacKenzie Entwistle $133,640 (2)
Salary Remaining : $25,866
Wyatt Kaiser $118,220 (1)
Salary Remaining : $22,881
Alex Belzile $110,000 (3)
Salary Remaining : $21,290
Jakub Vrana $100,000 (4)
Salary Remaining : $19,355
Alexander Alexeyev $97,660 (2)
Salary Remaining : $18,902
Axel Sandin-Pellika $92,500 (4)
Salary Remaining : $17,903
Tom Willander $92,500 (4)
Salary Remaining : $17,903
Ondrej Pavel $90,000 (1)
Salary Remaining : $17,419
Jimmy Snuggerud $90,000 (2)
Salary Remaining : $17,419
Cameron Crotty $90,000 (1)
Salary Remaining : $17,419
Vincent Iorio $89,950 (1)
Salary Remaining : $17,410
Isak Rosen $87,500 (4)
Salary Remaining : $16,935
Jon Gillies $87,500 (4)
Salary Remaining : $16,935
Anders Bjork $86,000 (2)
Salary Remaining : $16,645
Alexandre Fortin $85,000 (2)
Salary Remaining : $16,452
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $15,484
Anton Wedin $77,600 (2)
Salary Remaining : $15,019
Isaiah George $75,000 (2)
Salary Remaining : $14,516
Jonathan Gruden $70,354 (3)
Salary Remaining : $13,617
Daniel Carr $70,000 (1)
Salary Remaining : $13,548
Connor Bunnaman $70,000 (1)
Salary Remaining : $13,548
Ben Meyers $70,000 (2)
Salary Remaining : $13,548
Adam Werner $70,000 (2)
Salary Remaining : $13,548
Alex Chiasson $70,000 (2)
Salary Remaining : $13,548
Cooper Marody $70,000 (1)
Salary Remaining : $13,548
Daniel Walcott $70,000 (1)
Salary Remaining : $13,548
Alec Regula $69,589 (3)
Salary Remaining : $13,469
Maxime Lagace $68,238 (3)
Salary Remaining : $13,207
Total Farm Players32
Salary Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500
Salary Average Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - $145 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 196,00%
Farm
Farm Level 1: 2000 - $40 - 1 903 - 95,14%
Farm Level 2: 1000 - $30 - 615 - 61,46%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,520,000
Year to Date Revenue$119,680,000
Farm
Home Games Left-32
Average Attendance - %2 518 - 83,92%
Average Income per Game$108,738
Year to Date Revenue$3,697,088

Expense

Pro Players Total Salaries$114,126,692
Pro Players Total Average Salaries$114,126,693
Farm Players Total Salaries$2,907,974
Farm Players Total Average Salaries$2,907,974
Coaches Total Salaries$7,000,000
Luxury Taxe Total$4,510,966
Special Salary Cap Value($5,140,000)
Pro Year To Date Expenses$93,406,371
Farm Year To Date Expenses$2,552,078
Pro Salary Cap Per Days$920,377
Pro Salary Cap To Date$89,374,083
Farm Salary Cap Per Days$22,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,640,000
Farm Estimated Season Revenue($3,479,612)
Pro Remaining Season Days24
Pro Expenses Per Days$960,699
Pro Estimated Expenses$23,056,776
Farm Remaining Season Days24
Farm Expenses Per Days$23,451
Farm Estimated Expenses$562,824
Estimated Season Expenses$23,619,600
Estimated Season Salary Cap$106,323,131
Estimate Under Maximum Salary Cap of $107,500,000$1,176,869
Estimate Over Minimum Salary Cap of $79,400,000 $26,923,131
Current Bank Account$341,546,894
Projected Bank Account$339,087,682

Pro Players Salaries

Zach Werenski $11,008,130 (5)
-Salary Remaining : $2,130,605
Alex Ovechkin $9,500,000 (4)
-Salary Remaining : $1,838,710
Alex Tuch $9,446,562 (6)
-Salary Remaining : $1,828,367
Shane Pinto $8,680,625 (6)
-Salary Remaining : $1,680,121
Jared McCann $8,600,000 (4)
-Salary Remaining : $1,664,516
Brayden Point $8,025,600 (4)
-Salary Remaining : $1,553,342
Erik Karlsson $7,939,388 (2)
-Salary Remaining : $1,536,656
Morgan Rielly $6,931,200 (3)
-Salary Remaining : $1,341,523
Phillip Danault $6,500,000 (2)
-Salary Remaining : $1,258,065
Jakob Chychrun $5,890,000 (1)
-Salary Remaining : $1,140,000
Chandler Stephenson $5,615,450 (4)
-Salary Remaining : $1,086,861
Chris Kreider $5,318,250 (2)
-Salary Remaining : $1,029,339
Stuart Skinner $4,571,163 (2)
-Salary Remaining : $884,741
Brenden Dillon $4,500,000 (2)
-Salary Remaining : $870,968
JJ Peterka $2,887,050 (2)
-Salary Remaining : $558,784
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $532,258
Curtis Lazar (Out of Payroll) $2,500,000 (4)
-Salary Remaining : $483,871
Matt Nieto $1,999,999 (3)
-Salary Remaining : $387,097
Carson Soucy $1,650,000 (2)
-Salary Remaining : $319,355
Drew O'Connor $1,313,280 (1)
-Salary Remaining : $254,183
Macklin Celebrini $1,000,000 (2)
-Salary Remaining : $193,548
Total Pro Players21
Salary Commitment
Year 32 : $116,626,692
Year 33 : $106,673,412
Year 34 : $72,307,561
Year 35 : $63,376,362
Salary Average Commitment
Year 32 : $116,626,693
Year 33 : $106,673,413
Year 34 : $72,307,561
Year 35 : $63,376,362
Salary Cap with 1 Way Contract
Year 32 : $116,626,693
Year 33 : $106,673,413
Year 34 : $72,307,561
Year 35 : $63,376,362

Farm Players Salaries

Michael Hutchinson $195,000 (2)
Salary Remaining : $37,742
Ville Husso $195,000 (3)
Salary Remaining : $37,742
Ryan Johansen $195,000 (3)
Salary Remaining : $37,742
Mark Giordano $175,000 (1)
Salary Remaining : $33,871
Mike Reilly $160,000 (3)
Salary Remaining : $30,968
Cam Dineen $150,000 (3)
Salary Remaining : $29,032
Kevin Labanc $130,000 (4)
Salary Remaining : $25,161
Caleb Jones $110,000 (2)
Salary Remaining : $21,290
Ondrej Kase $100,000 (1)
Salary Remaining : $19,355
Matt Kiersted $100,000 (2)
Salary Remaining : $19,355
Alex Formenton $95,000 (1)
Salary Remaining : $18,387
Givani Smith $90,000 (1)
Salary Remaining : $17,419
Landon Slaggert $85,785 (4)
Salary Remaining : $16,604
Michael Dipietro $85,738 (2)
Salary Remaining : $16,594
Jaret Anderson-Dolan (Out of Payroll) $81,225 (2)
Salary Remaining : $15,721
David Gustafsson $80,679 (4)
Salary Remaining : $15,615
Jack Finley $80,000 (2)
Salary Remaining : $15,484
Ryan Greene $80,000 (2)
Salary Remaining : $15,484
Joel Nystrom $80,000 (4)
Salary Remaining : $15,484
Radim Simek $80,000 (1)
Salary Remaining : $15,484
Lukas Cormier $75,000 (4)
Salary Remaining : $14,516
Dylan Duke $72,500 (2)
Salary Remaining : $14,032
Ryan Ufko $72,500 (2)
Salary Remaining : $14,032
Magnus Hellberg $71,488 (1)
Salary Remaining : $13,836
Jean-Luc Foudy $69,583 (2)
Salary Remaining : $13,468
Rory Kerins $67,500 (2)
Salary Remaining : $13,065
Austin Watson $66,150 (1)
Salary Remaining : $12,803
Ben McCartney $64,826 (3)
Salary Remaining : $12,547
Total Farm Players28
Salary Commitment
Year 32 : $2,907,973
Year 33 : $2,230,335
Year 34 : $1,216,290
Year 35 : $451,464
Salary Average Commitment
Year 32 : $2,907,973
Year 33 : $2,230,335
Year 34 : $1,216,290
Year 35 : $451,464

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - $148 - 3 300 - 100,00%
Level 2: 4400 - $85 - 4 400 - 100,00%
Level 3: 5500 - $60 - 5 500 - 100,00%
Level 4: 6600 - $38 - 6 600 - 100,00%
Luxury : 2200 - $270 - 2 200 - 100,00%
Total Capacity :22000
Team Popularity : 138,00%
Farm
Farm Level 1: 2000 - $50 - 1 299 - 64,93%
Farm Level 2: 1000 - $30 - 618 - 61,79%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %22 000 - 100,00%
Average Income per Game$2,607,616
Year to Date Revenue$86,051,328
Farm
Home Games Left-31
Average Attendance - %1 917 - 63,88%
Average Income per Game$95,990
Year to Date Revenue$3,167,677

Expense

Pro Players Total Salaries$101,550,002
Pro Players Total Average Salaries$101,550,000
Farm Players Total Salaries$3,050,388
Farm Players Total Average Salaries$3,050,388
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,241,292
Farm Year To Date Expenses$2,387,711
Pro Salary Cap Per Days$818,952
Pro Salary Cap To Date$80,243,385
Farm Salary Cap Per Days$24,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,860,928
Farm Estimated Season Revenue($2,975,697)
Pro Remaining Season Days24
Pro Expenses Per Days$844,758
Pro Estimated Expenses$20,274,192
Farm Remaining Season Days24
Farm Expenses Per Days$24,600
Farm Estimated Expenses$590,400
Estimated Season Expenses$20,864,592
Estimated Season Salary Cap$99,898,233
Estimate Under Maximum Salary Cap of $107,500,000$7,601,767
Estimate Over Minimum Salary Cap of $79,400,000 $20,498,233
Current Bank Account$145,363,374
Projected Bank Account$142,384,013

Pro Players Salaries

Sidney Crosby $9,473,437 (3)
-Salary Remaining : $1,833,568
Alexandar Georgiev $8,243,200 (4)
-Salary Remaining : $1,595,458
Clayton Keller $7,837,500 (1)
-Salary Remaining : $1,516,935
Kevin Fiala $7,256,250 (6)
-Salary Remaining : $1,404,435
Nazem Kadri $7,200,000 (4)
-Salary Remaining : $1,393,548
Darnell Nurse $6,711,125 (2)
-Salary Remaining : $1,298,927
Alex Pietrangelo $6,495,862 (2)
-Salary Remaining : $1,257,264
Matt Boldy $6,134,981 (2)
-Salary Remaining : $1,187,416
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $1,161,290
Mark Stone $5,824,000 (2)
-Salary Remaining : $1,127,226
Alexis Lafreniere $4,736,000 (2)
-Salary Remaining : $916,645
Alex Iafallo $3,672,125 (2)
-Salary Remaining : $710,734
Jamie Drysdale $3,515,760 (4)
-Salary Remaining : $680,470
Cam York $3,404,800 (1)
-Salary Remaining : $658,994
Radko Gudas $3,000,000 (1)
-Salary Remaining : $580,645
Jack Quinn $2,739,200 (1)
-Salary Remaining : $530,168
Michael Amadio $2,647,187 (6)
-Salary Remaining : $512,359
Dante Fabbro $1,924,700 (2)
-Salary Remaining : $372,523
Parker Kelly $1,536,000 (2)
-Salary Remaining : $297,290
Jet Greaves $1,280,000 (2)
-Salary Remaining : $247,742
Travis Boyd $1,042,875 (1)
-Salary Remaining : $201,847
Jesper Wallstedt $875,000 (4)
-Salary Remaining : $169,355
Total Pro Players22
Salary Commitment
Year 32 : $101,550,002
Year 33 : $77,525,627
Year 34 : $39,210,834
Year 35 : $29,737,397
Salary Average Commitment
Year 32 : $101,550,000
Year 33 : $77,525,625
Year 34 : $39,210,834
Year 35 : $29,737,397
Salary Cap with 1 Way Contract
Year 32 : $101,550,000
Year 33 : $77,525,625
Year 34 : $39,210,834
Year 35 : $29,737,397

Farm Players Salaries

Arber Xhekaj $168,960 (1)
Salary Remaining : $32,702
Filip Zadina $153,600 (2)
Salary Remaining : $29,729
Emil Lilleberg $153,188 (2)
Salary Remaining : $29,649
Brett Leason $133,120 (2)
Salary Remaining : $25,765
Taylor Ward $125,000 (3)
Salary Remaining : $24,194
Collin Graf $118,250 (4)
Salary Remaining : $22,887
Mark Kastelic $115,200 (2)
Salary Remaining : $22,297
Maxime Comtois $115,000 (2)
Salary Remaining : $22,258
Tyler Kleven $106,449 (2)
Salary Remaining : $20,603
Nikita Tolopilo $104,813 (4)
Salary Remaining : $20,286
Mitchell Chaffee $99,438 (4)
Salary Remaining : $19,246
Ryan Suzuki $90,000 (2)
Salary Remaining : $17,419
Rodrigo Abols $90,000 (2)
Salary Remaining : $17,419
Sam Malinski $87,040 (2)
Salary Remaining : $16,846
Ryan Johnson $85,000 (2)
Salary Remaining : $16,452
Igor Chernyshov $85,000 (4)
Salary Remaining : $16,452
Michael Houser $82,500 (1)
Salary Remaining : $15,968
Kevin Mandolese $82,500 (1)
Salary Remaining : $15,968
Danil Gushchin $80,640 (2)
Salary Remaining : $15,608
Luke Haymes $80,000 (4)
Salary Remaining : $15,484
Mikulas Hovorka $80,000 (2)
Salary Remaining : $15,484
Donovan Sebrango $77,500 (2)
Salary Remaining : $15,000
Max Sasson $76,863 (4)
Salary Remaining : $14,877
Arshdeep Bains $75,000 (2)
Salary Remaining : $14,516
Logan Morrison $75,000 (4)
Salary Remaining : $14,516
Jacob Quillan $75,000 (2)
Salary Remaining : $14,516
Victor Ostman $75,000 (2)
Salary Remaining : $14,516
Pavol Regenda $75,000 (2)
Salary Remaining : $14,516
Angus Crookshank $72,831 (4)
Salary Remaining : $14,096
Kenny Connors $72,500 (4)
Salary Remaining : $14,032
Luke Witkowski $70,000 (1)
Salary Remaining : $13,548
Jonathan Aspirot $70,000 (1)
Salary Remaining : $13,548
Total Farm Players32
Salary Commitment
Year 32 : $3,050,391
Year 33 : $2,576,431
Year 34 : $909,693
Year 35 : $784,693
Salary Average Commitment
Year 32 : $3,050,391
Year 33 : $2,576,431
Year 34 : $909,693
Year 35 : $784,693

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $75 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 178,00%
Farm
Farm Level 1: 2000 - $30 - 1 945 - 97,27%
Farm Level 2: 1000 - $20 - 955 - 95,54%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,512,000
Year to Date Revenue$119,408,000
Farm
Home Games Left-33
Average Attendance - %2 901 - 96,69%
Average Income per Game$89,091
Year to Date Revenue$3,029,078

Expense

Pro Players Total Salaries$108,604,644
Pro Players Total Average Salaries$108,604,644
Farm Players Total Salaries$2,174,469
Farm Players Total Average Salaries$2,174,469
Coaches Total Salaries$6,550,000
Luxury Taxe Total$2,486,614
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$92,958,700
Farm Year To Date Expenses$1,765,221
Pro Salary Cap Per Days$875,844
Pro Salary Cap To Date$88,361,907
Farm Salary Cap Per Days$16,528
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,584,000
Farm Estimated Season Revenue($2,939,987)
Pro Remaining Season Days24
Pro Expenses Per Days$921,812
Pro Estimated Expenses$22,123,488
Farm Remaining Season Days24
Farm Expenses Per Days$17,536
Farm Estimated Expenses$420,864
Estimated Season Expenses$22,544,352
Estimated Season Salary Cap$104,382,163
Estimate Under Maximum Salary Cap of $107,500,000$3,117,837
Estimate Over Minimum Salary Cap of $79,400,000 $24,982,163
Current Bank Account$381,133,818
Projected Bank Account$380,233,479

Pro Players Salaries

Nathan MacKinnon $10,944,000 (1)
-Salary Remaining : $2,118,194
Brandon Hagel $9,957,187 (6)
-Salary Remaining : $1,927,197
David Pastrnak $9,408,000 (2)
-Salary Remaining : $1,820,903
Brock Nelson $8,682,000 (4)
-Salary Remaining : $1,680,387
Matthew Tkachuk $8,268,800 (3)
-Salary Remaining : $1,600,413
Dougie Hamilton $8,170,000 (6)
-Salary Remaining : $1,581,290
Noah Hanifin $6,893,437 (6)
-Salary Remaining : $1,334,214
Shayne Gostisbehere $6,850,000 (3)
-Salary Remaining : $1,325,806
Alex Killorn $5,900,000 (3)
-Salary Remaining : $1,141,935
Ryan McDonagh $5,200,000 (1)
-Salary Remaining : $1,006,452
Jaccob Slavin $4,895,600 (3)
-Salary Remaining : $947,535
Mattias Samuelsson $4,377,500 (5)
-Salary Remaining : $847,258
Conor Garland $4,224,000 (3)
-Salary Remaining : $817,548
Sam Bennett $3,008,000 (3)
-Salary Remaining : $582,194
Joel Hofer $2,795,000 (6)
-Salary Remaining : $540,968
Ondrej Palat $2,500,000 (4)
-Salary Remaining : $483,871
Tanner Pearson $1,750,000 (2)
-Salary Remaining : $338,710
Andrei Kuzmenko $1,740,800 (3)
-Salary Remaining : $336,929
Kevin Lankinen $1,118,720 (4)
-Salary Remaining : $216,526
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $193,548
Daniil Miromanov $921,600 (1)
-Salary Remaining : $178,374
Total Pro Players21
Salary Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Average Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Cap with 1 Way Contract
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844

Farm Players Salaries

Nico Daws $145,920 (2)
Salary Remaining : $28,243
Juha Jaaska (Out of Payroll) $125,000 (3)
Salary Remaining : $24,194
Veini Vehvilainen $97,500 (2)
Salary Remaining : $18,871
Jakub Skarek $90,000 (3)
Salary Remaining : $17,419
Marc Gatcomb $90,000 (2)
Salary Remaining : $17,419
Carson Lambos $90,000 (4)
Salary Remaining : $17,419
Curtis Douglas $90,000 (4)
Salary Remaining : $17,419
Brendan Brisson $85,000 (2)
Salary Remaining : $16,452
Helge Grans $85,000 (2)
Salary Remaining : $16,452
Luca Del Bel Belluz $84,925 (4)
Salary Remaining : $16,437
Joshua Samanski $80,000 (4)
Salary Remaining : $15,484
Marshall Warren $80,000 (2)
Salary Remaining : $15,484
Milos Kelemen $77,500 (1)
Salary Remaining : $15,000
Tyler Angle $77,500 (4)
Salary Remaining : $15,000
Nick Cicek $77,500 (4)
Salary Remaining : $15,000
Elias Pettersson D $77,500 (2)
Salary Remaining : $15,000
Aydar Suniev $77,500 (2)
Salary Remaining : $15,000
Jack Williams $75,000 (2)
Salary Remaining : $14,516
Zach Senyshyn $75,000 (1)
Salary Remaining : $14,516
Aidan McDonough $75,000 (2)
Salary Remaining : $14,516
Tristan Lennox $75,000 (2)
Salary Remaining : $14,516
Justin Sourdif $72,831 (4)
Salary Remaining : $14,096
Aku Raty $72,697 (2)
Salary Remaining : $14,070
Trey Fix-Wolansky $68,096 (1)
Salary Remaining : $13,180
Victor Mancini $67,500 (2)
Salary Remaining : $13,065
Jeremy Davies $62,500 (3)
Salary Remaining : $12,097
Total Farm Players26
Salary Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756
Salary Average Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3750 - $160 - 3 737 - 99,66%
Level 2: 5000 - $110 - 4 869 - 97,37%
Level 3: 6250 - $80 - 6 153 - 98,45%
Level 4: 7500 - $55 - 7 371 - 98,28%
Luxury : 2500 - $270 - 2 485 - 99,40%
Total Capacity :25000
Team Popularity : 149,00%
Farm
Farm Level 1: 2000 - $50 - 1 324 - 66,19%
Farm Level 2: 1000 - $30 - 621 - 62,12%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %24 615 - 98,46%
Average Income per Game$3,458,681
Year to Date Revenue$114,136,472
Farm
Home Games Left-32
Average Attendance - %1 945 - 64,83%
Average Income per Game$97,548
Year to Date Revenue$3,219,071

Expense

Pro Players Total Salaries$87,364,942
Pro Players Total Average Salaries$87,364,944
Farm Players Total Salaries$2,308,754
Farm Players Total Average Salaries$2,308,754
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,988,608
Farm Year To Date Expenses$1,992,628
Pro Salary Cap Per Days$704,556
Pro Salary Cap To Date$74,312,456
Farm Salary Cap Per Days$18,619
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,669,448
Farm Estimated Season Revenue($3,121,523)
Pro Remaining Season Days24
Pro Expenses Per Days$748,911
Pro Estimated Expenses$17,973,864
Farm Remaining Season Days24
Farm Expenses Per Days$18,619
Farm Estimated Expenses$446,856
Estimated Season Expenses$18,420,720
Estimated Season Salary Cap$91,221,800
Estimate Under Maximum Salary Cap of $107,500,000$16,278,200
Estimate Over Minimum Salary Cap of $79,400,000 $11,821,800
Current Bank Account$336,965,011
Projected Bank Account$343,092,216

Pro Players Salaries

Cale Makar $10,579,200 (3)
-Salary Remaining : $2,047,587
Noah Dobson $9,191,250 (6)
-Salary Remaining : $1,778,952
Brady Tkachuk $8,661,150 (2)
-Salary Remaining : $1,676,352
Nick Suzuki $7,690,725 (4)
-Salary Remaining : $1,488,527
Cutter Gauthier $6,063,671 (6)
-Salary Remaining : $1,173,614
Kirby Dach $5,014,812 (2)
-Salary Remaining : $970,609
Cole Caufield $4,875,063 (2)
-Salary Remaining : $943,561
Zack Bolduc $4,621,156 (6)
-Salary Remaining : $894,417
Kaiden Guhle $4,465,375 (1)
-Salary Remaining : $864,266
Alexandre Carrier $4,158,625 (5)
-Salary Remaining : $804,895
Sean Couturier $3,500,000 (1)
-Salary Remaining : $677,419
Jesperi Kotkaniemi $3,226,160 (1)
-Salary Remaining : $624,418
Alex Newhook $2,924,480 (2)
-Salary Remaining : $566,028
Brendan Gallagher $2,060,000 (1)
-Salary Remaining : $398,710
Jake Bean $1,751,000 (1)
-Salary Remaining : $338,903
Jayden Struble $1,582,937 (4)
-Salary Remaining : $306,375
Juraj Slafkovsky $1,536,000 (2)
-Salary Remaining : $297,290
Ryan Poehling $1,510,400 (3)
-Salary Remaining : $292,335
Samuel Montembeault $1,202,938 (2)
-Salary Remaining : $232,827
Jujhar Khaira $1,000,000 (1)
-Salary Remaining : $193,548
Nick Cousins $1,000,000 (2)
-Salary Remaining : $193,548
Jakub Dobes $750,000 (2)
-Salary Remaining : $145,161
Total Pro Players22
Salary Commitment
Year 32 : $87,364,942
Year 33 : $71,362,407
Year 34 : $45,397,964
Year 35 : $33,308,364
Salary Average Commitment
Year 32 : $87,364,944
Year 33 : $71,362,409
Year 34 : $45,397,964
Year 35 : $33,308,364
Salary Cap with 1 Way Contract
Year 32 : $87,364,944
Year 33 : $71,362,409
Year 34 : $45,397,964
Year 35 : $33,308,364

Farm Players Salaries

David Jiricek $154,200 (2)
Salary Remaining : $29,845
Lukas Reichel $148,081 (4)
Salary Remaining : $28,661
Liam Foudy $104,788 (4)
Salary Remaining : $20,282
Brady Keeper $100,000 (1)
Salary Remaining : $19,355
Jesse Ylonen $97,660 (2)
Salary Remaining : $18,902
Conor Geekie $92,500 (2)
Salary Remaining : $17,903
Owen Beck $86,095 (2)
Salary Remaining : $16,664
Samuel Poulin $80,000 (2)
Salary Remaining : $15,484
Matthew Robertson $80,000 (2)
Salary Remaining : $15,484
Sam Colangelo $77,615 (2)
Salary Remaining : $15,022
Oliver Kapanen $77,500 (2)
Salary Remaining : $15,000
Colton Dach $77,500 (2)
Salary Remaining : $15,000
Shane Bowers $75,000 (2)
Salary Remaining : $14,516
Yan Kuznetsov $73,625 (4)
Salary Remaining : $14,250
Brett Berard $72,500 (2)
Salary Remaining : $14,032
Jason Demers $70,000 (1)
Salary Remaining : $13,548
Jonathan Ericsson $70,000 (1)
Salary Remaining : $13,548
Kris Russell $70,000 (1)
Salary Remaining : $13,548
Filip Hallander $69,190 (4)
Salary Remaining : $13,392
Nikita Prishchepov $67,500 (2)
Salary Remaining : $13,065
Karson Kuhlman $65,000 (1)
Salary Remaining : $12,581
Michael McNiven $62,500 (1)
Salary Remaining : $12,097
Scott Darling $62,500 (1)
Salary Remaining : $12,097
Andreas Johnsson $62,500 (1)
Salary Remaining : $12,097
Andrew Agozzino $62,500 (1)
Salary Remaining : $12,097
Zach Sawchenko $62,500 (1)
Salary Remaining : $12,097
Antoine Roussel $62,500 (1)
Salary Remaining : $12,097
Austin Poganski $62,500 (1)
Salary Remaining : $12,097
Richard Bachman $62,500 (1)
Salary Remaining : $12,097
Total Farm Players29
Salary Commitment
Year 32 : $2,308,754
Year 33 : $1,433,754
Year 34 : $395,684
Year 35 : $395,684
Salary Average Commitment
Year 32 : $2,308,754
Year 33 : $1,433,754
Year 34 : $395,684
Year 35 : $395,684

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - $160 - 3 556 - 94,84%
Level 2: 5000 - $107 - 4 634 - 92,67%
Level 3: 6250 - $89 - 5 189 - 83,03%
Level 4: 7500 - $58 - 6 465 - 86,20%
Luxury : 2500 - $285 - 2 224 - 88,94%
Total Capacity :25000
Team Popularity : 134,00%
Farm
Farm Level 1: 2000 - $50 - 1 304 - 65,21%
Farm Level 2: 1000 - $30 - 625 - 62,55%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %22 068 - 88,27%
Average Income per Game$3,245,315
Year to Date Revenue$107,095,401
Farm
Home Games Left-31
Average Attendance - %1 930 - 64,32%
Average Income per Game$96,570
Year to Date Revenue$3,186,798

Expense

Pro Players Total Salaries$104,723,567
Pro Players Total Average Salaries$104,723,567
Farm Players Total Salaries$3,424,661
Farm Players Total Average Salaries$3,424,661
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$82,034,783
Farm Year To Date Expenses$2,533,655
Pro Salary Cap Per Days$844,545
Pro Salary Cap To Date$79,180,907
Farm Salary Cap Per Days$27,618
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,962,521
Farm Estimated Season Revenue($2,993,659)
Pro Remaining Season Days24
Pro Expenses Per Days$868,738
Pro Estimated Expenses$20,849,712
Farm Remaining Season Days24
Farm Expenses Per Days$27,618
Farm Estimated Expenses$662,832
Estimated Season Expenses$21,512,544
Estimated Season Salary Cap$104,449,987
Estimate Under Maximum Salary Cap of $107,500,000$3,050,013
Estimate Over Minimum Salary Cap of $79,400,000 $25,049,987
Current Bank Account$287,218,641
Projected Bank Account$288,674,959

Pro Players Salaries

Erik Gudbranson $8,000,000 (1)
-Salary Remaining : $1,548,387
Zach Hyman $7,148,750 (6)
-Salary Remaining : $1,383,629
Marcus Foligno $7,000,000 (1)
-Salary Remaining : $1,354,839
Owen Power $6,931,200 (4)
-Salary Remaining : $1,341,523
Bo Horvat $6,566,400 (4)
-Salary Remaining : $1,270,916
Tristan Jarry $6,500,000 (3)
-Salary Remaining : $1,258,065
Jacob Middleton $6,000,000 (5)
-Salary Remaining : $1,161,290
Joey Daccord $5,000,000 (3)
-Salary Remaining : $967,742
Adam Henrique $5,000,000 (3)
-Salary Remaining : $967,742
Ian Cole $5,000,000 (2)
-Salary Remaining : $967,742
Anders Lee $4,750,000 (1)
-Salary Remaining : $919,355
Oliver Ekman-Larsson $4,500,000 (4)
-Salary Remaining : $870,968
Jeff Skinner $4,356,900 (5)
-Salary Remaining : $843,271
Tyler Bertuzzi $3,776,000 (4)
-Salary Remaining : $730,839
Zach Whitecloud $3,500,000 (4)
-Salary Remaining : $677,419
Cody Ceci $3,100,000 (2)
-Salary Remaining : $600,000
Jordan Spence $2,808,437 (2)
-Salary Remaining : $543,568
Nick Bjugstad $2,500,000 (2)
-Salary Remaining : $483,871
Teddy Blueger $2,400,000 (2)
-Salary Remaining : $464,516
Filip Chytil $2,342,400 (4)
-Salary Remaining : $453,368
Lars Eller $2,100,000 (2)
-Salary Remaining : $406,452
Pontus Holmberg $2,025,000 (5)
-Salary Remaining : $391,935
Ross Colton $1,710,000 (1)
-Salary Remaining : $330,968
Eeli Tolvanen $1,708,480 (2)
-Salary Remaining : $330,674
Total Pro Players24
Salary Commitment
Year 32 : $104,723,567
Year 33 : $83,263,567
Year 34 : $63,646,650
Year 35 : $47,146,650
Salary Average Commitment
Year 32 : $104,723,567
Year 33 : $83,263,567
Year 34 : $63,646,650
Year 35 : $47,146,650
Salary Cap with 1 Way Contract
Year 32 : $104,723,567
Year 33 : $83,263,567
Year 34 : $63,646,650
Year 35 : $47,146,650

Farm Players Salaries

Laurent Brossoit $217,600 (3)
Salary Remaining : $42,116
Jesper Boqvist $173,613 (4)
Salary Remaining : $33,602
Jacob Bryson $160,000 (2)
Salary Remaining : $30,968
Paul Cotter $153,600 (2)
Salary Remaining : $29,729
Peyton Krebs $143,360 (1)
Salary Remaining : $27,747
Michael Carcone $125,000 (1)
Salary Remaining : $24,194
Tye Kartye $117,444 (2)
Salary Remaining : $22,731
Zack MacEwen $110,000 (3)
Salary Remaining : $21,290
Patrick Giles $110,000 (3)
Salary Remaining : $21,290
Samuel Knazko $110,000 (2)
Salary Remaining : $21,290
Jack Rathbone $100,000 (3)
Salary Remaining : $19,355
Travis Dermott $100,000 (2)
Salary Remaining : $19,355
Jack Thompson $95,998 (4)
Salary Remaining : $18,580
Skyler Brind'Amour $90,000 (3)
Salary Remaining : $17,419
Jiri Patera $82,688 (2)
Salary Remaining : $16,004
Maxence Guenette $81,715 (2)
Salary Remaining : $15,816
Brad Lambert $80,750 (4)
Salary Remaining : $15,629
Trent Miner $80,000 (2)
Salary Remaining : $15,484
Arseny Gritsyuk $80,000 (2)
Salary Remaining : $15,484
Nathan Legare $80,000 (2)
Salary Remaining : $15,484
Carter Mazur $77,500 (2)
Salary Remaining : $15,000
Devin Kaplan $77,500 (2)
Salary Remaining : $15,000
Oskar Olausson $76,000 (2)
Salary Remaining : $14,710
Ville Ottavainen $75,000 (2)
Salary Remaining : $14,516
Jack Campbell $75,000 (3)
Salary Remaining : $14,516
Vasily Ponomarev $73,625 (4)
Salary Remaining : $14,250
Mads Sogaard $73,019 (4)
Salary Remaining : $14,133
Egor Afanasyev $71,250 (2)
Salary Remaining : $13,790
Hardy Haman Aktell $70,000 (4)
Salary Remaining : $13,548
Derrick Pouliot $70,000 (4)
Salary Remaining : $13,548
Kirill Kudryavtsev $67,500 (2)
Salary Remaining : $13,065
Hugo Alnefelt $66,500 (2)
Salary Remaining : $12,871
Justin Richards $65,000 (1)
Salary Remaining : $12,581
Nathan Smith $65,000 (3)
Salary Remaining : $12,581
Hugh McGing $65,000 (2)
Salary Remaining : $12,581
Santeri Hatakka $65,000 (3)
Salary Remaining : $12,581
Total Farm Players36
Salary Commitment
Year 32 : $3,424,661
Year 33 : $3,091,301
Year 34 : $1,469,604
Year 35 : $637,004
Salary Average Commitment
Year 32 : $3,424,661
Year 33 : $3,091,301
Year 34 : $1,469,604
Year 35 : $637,004

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - $96 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $50 - 6 246 - 99,93%
Level 4: 7500 - $21 - 7 500 - 100,00%
Luxury : 2500 - $200 - 2 480 - 99,18%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $45 - 1 464 - 73,21%
Farm Level 2: 1000 - $25 - 740 - 73,99%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %24 975 - 99,90%
Average Income per Game$2,112,866
Year to Date Revenue$71,837,440
Farm
Home Games Left-32
Average Attendance - %2 204 - 73,47%
Average Income per Game$97,044
Year to Date Revenue$3,299,484

Expense

Pro Players Total Salaries$105,415,075
Pro Players Total Average Salaries$105,415,074
Farm Players Total Salaries$1,815,639
Farm Players Total Average Salaries$1,815,639
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,375,000)
Pro Year To Date Expenses$88,347,456
Farm Year To Date Expenses$1,494,106
Pro Salary Cap Per Days$850,122
Pro Salary Cap To Date$84,097,430
Farm Salary Cap Per Days$14,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,790,061
Farm Estimated Season Revenue($3,105,397)
Pro Remaining Season Days24
Pro Expenses Per Days$890,444
Pro Estimated Expenses$21,370,656
Farm Remaining Season Days24
Farm Expenses Per Days$14,642
Farm Estimated Expenses$351,408
Estimated Season Expenses$21,722,064
Estimated Season Salary Cap$99,125,358
Estimate Under Maximum Salary Cap of $107,500,000$8,374,642
Estimate Over Minimum Salary Cap of $79,400,000 $19,725,358
Current Bank Account$32,485,874
Projected Bank Account$22,448,474

Pro Players Salaries

Lane Hutson $14,250,000 (6)
-Salary Remaining : $2,758,065
Rasmus Dahlin $11,825,000 (6)
-Salary Remaining : $2,288,710
Mitch Marner $11,008,130 (5)
-Salary Remaining : $2,130,605
Darren Raddysh $10,500,000 (6)
-Salary Remaining : $2,032,258
Wyatt Johnston $7,967,000 (4)
-Salary Remaining : $1,542,000
Adin Hill $7,596,250 (2)
-Salary Remaining : $1,470,242
Leo Carlsson $6,987,500 (6)
-Salary Remaining : $1,352,419
Jake Sanderson $6,682,000 (1)
-Salary Remaining : $1,293,290
Seth Jarvis $4,450,869 (2)
-Salary Remaining : $861,459
Michael Kesselring $3,816,450 (4)
-Salary Remaining : $738,668
Jonatan Berggren $3,157,812 (3)
-Salary Remaining : $611,189
Alex Laferriere $2,956,250 (2)
-Salary Remaining : $572,177
Marcus Johansson $2,653,906 (3)
-Salary Remaining : $513,659
Eric Robinson $2,000,000 (2)
-Salary Remaining : $387,097
Dakota Joshua $1,888,950 (4)
-Salary Remaining : $365,603
Anton Forsberg $1,500,000 (6)
-Salary Remaining : $290,323
Shane Wright $1,214,325 (4)
-Salary Remaining : $235,031
Brandt Clarke $1,214,325 (4)
-Salary Remaining : $235,031
Vasily Podkolzin $1,076,313 (2)
-Salary Remaining : $208,319
Ivan Demidov $1,000,000 (2)
-Salary Remaining : $193,548
Matvei Michkov $950,000 (2)
-Salary Remaining : $183,871
Anton Khudobin $720,000 (3)
-Salary Remaining : $139,355
Total Pro Players22
Salary Commitment
Year 32 : $105,415,075
Year 33 : $98,733,075
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Average Commitment
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Cap with 1 Way Contract
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675

Farm Players Salaries

Declan Chisholm $118,450 (1)
Salary Remaining : $22,926
Ivan Miroshnichenko $100,000 (2)
Salary Remaining : $19,355
Alexander Volkov $100,000 (1)
Salary Remaining : $19,355
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $17,419
Mason Morelli $85,000 (1)
Salary Remaining : $16,452
Laurent Dauphin $85,000 (2)
Salary Remaining : $16,452
Oskar Lindblom $80,000 (2)
Salary Remaining : $15,484
Elmer Soderblom $78,385 (1)
Salary Remaining : $15,171
Brad Hunt $78,000 (2)
Salary Remaining : $15,097
Nathan Beaulieu $78,000 (1)
Salary Remaining : $15,097
Alexander Petrovic $78,000 (1)
Salary Remaining : $15,097
Stanislav Svozil $75,173 (4)
Salary Remaining : $14,550
Ben Bishop $75,000 (2)
Salary Remaining : $14,516
Max Willman $72,500 (2)
Salary Remaining : $14,032
Jiri Smejkal $70,000 (1)
Salary Remaining : $13,548
Egor Sokolov $70,000 (1)
Salary Remaining : $13,548
Patrik Koch $70,000 (1)
Salary Remaining : $13,548
Joshua Ho-Sang $70,000 (1)
Salary Remaining : $13,548
Jordie Benn $70,000 (1)
Salary Remaining : $13,548
Mikko Koskinen $70,000 (1)
Salary Remaining : $13,548
Matthew Highmore $69,632 (1)
Salary Remaining : $13,477
Michael Raffl (Out of Payroll) $67,500 (1)
Salary Remaining : $13,065
T.J. Tynan $65,000 (2)
Salary Remaining : $12,581
Total Farm Players23
Salary Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172
Salary Average Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 249 - 99,99%
Level 4: 7500 - $65 - 7 391 - 98,55%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 167,00%
Farm
Farm Level 1: 2000 - $30 - 1 971 - 98,56%
Farm Level 2: 1000 - $20 - 966 - 96,64%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %24 890 - 99,56%
Average Income per Game$3,765,640
Year to Date Revenue$128,031,757
Farm
Home Games Left-32
Average Attendance - %2 938 - 97,92%
Average Income per Game$90,237
Year to Date Revenue$3,068,051

Expense

Pro Players Total Salaries$100,375,943
Pro Players Total Average Salaries$100,375,943
Farm Players Total Salaries$2,836,915
Farm Players Total Average Salaries$2,836,915
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,556,390
Farm Year To Date Expenses$2,279,319
Pro Salary Cap Per Days$809,483
Pro Salary Cap To Date$80,959,591
Farm Salary Cap Per Days$22,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,359,479
Farm Estimated Season Revenue($2,887,577)
Pro Remaining Season Days24
Pro Expenses Per Days$855,451
Pro Estimated Expenses$20,530,824
Farm Remaining Season Days24
Farm Expenses Per Days$22,878
Farm Estimated Expenses$549,072
Estimated Season Expenses$21,079,896
Estimated Season Salary Cap$100,387,183
Estimate Under Maximum Salary Cap of $107,500,000$7,112,817
Estimate Over Minimum Salary Cap of $79,400,000 $20,987,183
Current Bank Account$222,022,616
Projected Bank Account$224,414,622

Pro Players Salaries

Auston Matthews $11,489,060 (6)
-Salary Remaining : $2,223,689
Nikita Kucherov $9,262,619 (2)
-Salary Remaining : $1,792,765
Jason Robertson $8,633,600 (4)
-Salary Remaining : $1,671,019
Sergei Bobrovsky $7,812,800 (4)
-Salary Remaining : $1,512,155
Devon Toews $7,417,600 (3)
-Salary Remaining : $1,435,665
Gustav Forsling $7,125,000 (1)
-Salary Remaining : $1,379,032
Mathew Barzal $6,604,875 (5)
-Salary Remaining : $1,278,363
Samuel Ersson $6,177,280 (4)
-Salary Remaining : $1,195,603
Marcus Pettersson $6,000,000 (2)
-Salary Remaining : $1,161,290
Max Domi $4,500,000 (1)
-Salary Remaining : $870,968
Brett Kulak $3,608,218 (5)
-Salary Remaining : $698,365
Jonathan Drouin $3,587,200 (4)
-Salary Remaining : $694,297
Braden Schneider $3,510,546 (2)
-Salary Remaining : $679,461
Will Borgen $3,000,000 (2)
-Salary Remaining : $580,645
Taylor Hall $2,500,000 (3)
-Salary Remaining : $483,871
Christian Dvorak $2,000,000 (2)
-Salary Remaining : $387,097
Miles Wood $1,750,000 (1)
-Salary Remaining : $338,710
Anthony Mantha $1,740,800 (3)
-Salary Remaining : $336,929
Mikey Eyssimont $1,506,343 (4)
-Salary Remaining : $291,550
Vincent Desharnais $1,200,000 (1)
-Salary Remaining : $232,258
Justin Brazeau $950,000 (1)
-Salary Remaining : $183,871
Total Pro Players21
Salary Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Average Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Cap with 1 Way Contract
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378

Farm Players Salaries

Matt Rempe $199,990 (4)
Salary Remaining : $38,708
Adam Gaudette $190,000 (2)
Salary Remaining : $36,774
Matt Dumba $180,000 (3)
Salary Remaining : $34,839
Joel Hanley $150,000 (3)
Salary Remaining : $29,032
Liam O'Brien $140,000 (2)
Salary Remaining : $27,097
Matt Murray $100,000 (1)
Salary Remaining : $19,355
Logan Brown $100,000 (2)
Salary Remaining : $19,355
Tyler Pitlick $90,000 (1)
Salary Remaining : $17,419
Ales Stezka $90,000 (3)
Salary Remaining : $17,419
William Lagesson $90,000 (4)
Salary Remaining : $17,419
Glenn Gawdin $80,000 (2)
Salary Remaining : $15,484
Brendan Gaunce $80,000 (2)
Salary Remaining : $15,484
Justin Bailey $80,000 (2)
Salary Remaining : $15,484
Riley Stillman $80,000 (4)
Salary Remaining : $15,484
Kevin Rooney $80,000 (2)
Salary Remaining : $15,484
James Malatesta $76,594 (4)
Salary Remaining : $14,825
Cole Reinhardt $72,831 (4)
Salary Remaining : $14,096
Ethan Cardwell $72,500 (2)
Salary Remaining : $14,032
Jere Innala $70,000 (3)
Salary Remaining : $13,548
Callahan Burke $70,000 (1)
Salary Remaining : $13,548
Chad Johnson $70,000 (1)
Salary Remaining : $13,548
Dan Renouf $70,000 (2)
Salary Remaining : $13,548
Louie Belpedio $70,000 (2)
Salary Remaining : $13,548
Troy Grosenick $70,000 (1)
Salary Remaining : $13,548
Adam Erne $70,000 (3)
Salary Remaining : $13,548
Jimmy Schuldt $70,000 (2)
Salary Remaining : $13,548
Lucas Carlsson $70,000 (2)
Salary Remaining : $13,548
James Neal $67,500 (1)
Salary Remaining : $13,065
Hayden Hodgson $62,500 (2)
Salary Remaining : $12,097
Jesper Froden $62,500 (3)
Salary Remaining : $12,097
Dominik Shine $62,500 (3)
Salary Remaining : $12,097
Total Farm Players31
Salary Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415
Salary Average Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2700 - $170 - 2 700 - 100,00%
Level 2: 3600 - $110 - 3 600 - 100,00%
Level 3: 4500 - $90 - 4 485 - 99,67%
Level 4: 5400 - $65 - 5 306 - 98,26%
Luxury : 1800 - $285 - 1 800 - 100,00%
Total Capacity :18000
Team Popularity : 124,00%
Farm
Farm Level 1: 2000 - $50 - 1 320 - 66,00%
Farm Level 2: 1000 - $30 - 624 - 62,39%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17 891 - 99,40%
Average Income per Game$2,709,203
Year to Date Revenue$92,112,894
Farm
Home Games Left-32
Average Attendance - %1 944 - 64,80%
Average Income per Game$97,429
Year to Date Revenue$3,312,585

Expense

Pro Players Total Salaries$110,277,784
Pro Players Total Average Salaries$110,277,784
Farm Players Total Salaries$2,301,534
Farm Players Total Average Salaries$2,301,534
Coaches Total Salaries$7,000,000
Luxury Taxe Total$72,604
Special Salary Cap Value$0
Pro Year To Date Expenses$85,660,063
Farm Year To Date Expenses$1,978,103
Pro Salary Cap Per Days$889,337
Pro Salary Cap To Date$80,858,143
Farm Salary Cap Per Days$18,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,964,419
Farm Estimated Season Revenue($3,117,727)
Pro Remaining Season Days24
Pro Expenses Per Days$929,660
Pro Estimated Expenses$22,311,840
Farm Remaining Season Days24
Farm Expenses Per Days$18,561
Farm Estimated Expenses$445,464
Estimated Season Expenses$22,757,304
Estimated Season Salary Cap$102,202,231
Estimate Under Maximum Salary Cap of $107,500,000$5,297,769
Estimate Over Minimum Salary Cap of $79,400,000 $22,802,231
Current Bank Account$57,718,394
Projected Bank Account$50,807,782

Pro Players Salaries

Kirill Kaprizov $10,978,440 (6)
-Salary Remaining : $2,124,859
Brock Faber $8,224,000 (3)
-Salary Remaining : $1,591,742
Jamie Benn $7,500,000 (1)
-Salary Remaining : $1,451,613
Logan Thompson $7,467,500 (5)
-Salary Remaining : $1,445,323
Lucas Raymond $7,389,360 (2)
-Salary Remaining : $1,430,199
Josh Norris $6,739,096 (4)
-Salary Remaining : $1,304,341
William Karlsson $6,500,000 (1)
-Salary Remaining : $1,258,065
Adam Pelech $5,000,000 (3)
-Salary Remaining : $967,742
Tomas Hertl $4,992,190 (1)
-Salary Remaining : $966,230
Connor Murphy $4,892,500 (5)
-Salary Remaining : $946,935
Gustav Nyquist $4,400,000 (2)
-Salary Remaining : $851,613
Noah Cates $4,148,828 (6)
-Salary Remaining : $802,999
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $774,194
Michael Rasmussen $3,776,000 (3)
-Salary Remaining : $730,839
Ryan Hartman $3,712,000 (3)
-Salary Remaining : $718,452
Philip Broberg $3,695,312 (2)
-Salary Remaining : $715,222
Kirill Marchenko $3,611,520 (4)
-Salary Remaining : $699,004
Nikita Zadorov $3,212,500 (4)
-Salary Remaining : $621,774
Josh Manson $2,250,000 (2)
-Salary Remaining : $435,484
Sean Monahan $2,105,141 (2)
-Salary Remaining : $407,447
Petr Mrazek $1,945,600 (1)
-Salary Remaining : $376,568
Trent Frederic $1,615,000 (1)
-Salary Remaining : $312,581
Uvis Balinskis $1,150,000 (1)
-Salary Remaining : $222,581
Connor Brown $972,800 (1)
-Salary Remaining : $188,284
Total Pro Players24
Salary Commitment
Year 32 : $110,277,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Average Commitment
Year 32 : $110,277,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Cap with 1 Way Contract
Year 32 : $110,277,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381

Farm Players Salaries

Devon Levi $144,331 (2)
Salary Remaining : $27,935
Oliver Wahlstrom $119,600 (3)
Salary Remaining : $23,148
Ivan Fedotov $100,000 (4)
Salary Remaining : $19,355
Chris Wagner $90,000 (4)
Salary Remaining : $17,419
Scott Morrow $84,925 (4)
Salary Remaining : $16,437
Samuel Bolduc $84,925 (4)
Salary Remaining : $16,437
Isaak Phillips $82,400 (2)
Salary Remaining : $15,948
Olle Eriksson Ek $80,000 (4)
Salary Remaining : $15,484
Jani Nyman $80,000 (2)
Salary Remaining : $15,484
Brandon Gignac $80,000 (4)
Salary Remaining : $15,484
Ian Moore $77,500 (2)
Salary Remaining : $15,000
Nikita Chibrikov $77,500 (4)
Salary Remaining : $15,000
Ryan Winterton $76,594 (4)
Salary Remaining : $14,825
Elliot Desnoyers $73,245 (2)
Salary Remaining : $14,176
Lassi Thomson $72,563 (4)
Salary Remaining : $14,044
Riley Damiani $71,219 (4)
Salary Remaining : $13,784
Ashton Sautner $70,000 (1)
Salary Remaining : $13,548
Bobby Ryan $70,000 (1)
Salary Remaining : $13,548
Anton Levtchi $70,000 (1)
Salary Remaining : $13,548
Alexander Yelesin $70,000 (1)
Salary Remaining : $13,548
Anton Stralman $70,000 (1)
Salary Remaining : $13,548
Boo Nieves $70,000 (1)
Salary Remaining : $13,548
Alexander Edler $70,000 (1)
Salary Remaining : $13,548
Riley Tufte $70,000 (2)
Salary Remaining : $13,548
Brandon Baddock $70,000 (1)
Salary Remaining : $13,548
Chris Tierney $70,000 (2)
Salary Remaining : $13,548
Blake Speers $70,000 (1)
Salary Remaining : $13,548
Vitali Kravtsov $69,783 (3)
Salary Remaining : $13,506
Landon Bow $66,950 (3)
Salary Remaining : $12,958
Total Farm Players29
Salary Commitment
Year 32 : $2,301,534
Year 33 : $1,671,534
Year 34 : $1,074,058
Year 35 : $817,725
Salary Average Commitment
Year 32 : $2,301,534
Year 33 : $1,671,534
Year 34 : $1,074,058
Year 35 : $817,725

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 199,00%
Farm
Farm Level 1: 2000 - $45 - 1 458 - 72,89%
Farm Level 2: 1000 - $25 - 739 - 73,92%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$122,128,000
Farm
Home Games Left-33
Average Attendance - %2 197 - 73,24%
Average Income per Game$96,697
Year to Date Revenue$3,287,691

Expense

Pro Players Total Salaries$94,974,595
Pro Players Total Average Salaries$94,974,598
Farm Players Total Salaries$3,222,807
Farm Players Total Average Salaries$3,222,807
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$79,268,359
Farm Year To Date Expenses$2,700,100
Pro Salary Cap Per Days$765,924
Pro Salary Cap To Date$76,485,205
Farm Salary Cap Per Days$25,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,144,000
Farm Estimated Season Revenue($3,190,994)
Pro Remaining Season Days24
Pro Expenses Per Days$790,118
Pro Estimated Expenses$18,962,832
Farm Remaining Season Days24
Farm Expenses Per Days$25,990
Farm Estimated Expenses$623,760
Estimated Season Expenses$19,586,592
Estimated Season Salary Cap$94,867,381
Estimate Under Maximum Salary Cap of $107,500,000$12,632,619
Estimate Over Minimum Salary Cap of $79,400,000 $15,467,381
Current Bank Account$422,397,856
Projected Bank Account$424,764,270

Pro Players Salaries

Miro Heiskanen $8,448,000 (3)
-Salary Remaining : $1,635,097
Connor Bedard $8,297,656 (5)
-Salary Remaining : $1,605,998
Luke Hughes $7,838,500 (3)
-Salary Remaining : $1,517,129
Adam Fantilli $6,987,500 (5)
-Salary Remaining : $1,352,419
K'Andre Miller $6,127,500 (6)
-Salary Remaining : $1,185,968
Dawson Mercer $5,951,375 (2)
-Salary Remaining : $1,151,879
Ukko-Pekka Luukkonen $5,769,650 (1)
-Salary Remaining : $1,116,706
Anton Lundell $5,448,475 (2)
-Salary Remaining : $1,054,544
Pierre-Luc Dubois $5,172,631 (2)
-Salary Remaining : $1,001,154
John Marino $4,950,000 (5)
-Salary Remaining : $958,065
Timothy Liljegren $4,699,888 (4)
-Salary Remaining : $909,656
Nicolas Roy $3,964,062 (6)
-Salary Remaining : $767,238
Ryan Lindgren $3,355,563 (2)
-Salary Remaining : $649,464
Ryan McLeod $2,409,375 (1)
-Salary Remaining : $466,331
Quinton Byfield $2,266,588 (2)
-Salary Remaining : $438,694
Jake Allen $2,000,000 (3)
-Salary Remaining : $387,097
Frederick Gaudreau $2,000,000 (3)
-Salary Remaining : $387,097
Jordan Greenway $1,975,312 (6)
-Salary Remaining : $382,318
Connor Clifton $1,900,000 (1)
-Salary Remaining : $367,742
Justin Holl $1,750,000 (3)
-Salary Remaining : $338,710
Isac Lundestrom $1,696,200 (2)
-Salary Remaining : $328,297
Brandon Duhaime $1,000,000 (1)
-Salary Remaining : $193,548
Matt Coronato $966,320 (2)
-Salary Remaining : $187,030
Total Pro Players23
Salary Commitment
Year 32 : $94,974,595
Year 33 : $83,895,570
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Average Commitment
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Cap with 1 Way Contract
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918

Farm Players Salaries

Yaroslav Askarov $200,000 (2)
Salary Remaining : $38,710
Cayden Primeau $200,000 (2)
Salary Remaining : $38,710
Justus Annunen $193,125 (3)
Salary Remaining : $37,379
Jack Drury $172,000 (4)
Salary Remaining : $33,290
Mackie Samoskevich $171,328 (3)
Salary Remaining : $33,160
Kevin Korchinski $158,563 (4)
Salary Remaining : $30,690
Justin Barron $153,188 (2)
Salary Remaining : $29,649
Max Jones $125,000 (4)
Salary Remaining : $24,194
John Beecher $123,625 (2)
Salary Remaining : $23,927
Evgeny Kuznetsov $100,000 (4)
Salary Remaining : $19,355
Victor Soderstrom $100,000 (4)
Salary Remaining : $19,355
Grigori Denisenko $100,000 (4)
Salary Remaining : $19,355
Zemgus Girgensons $100,000 (4)
Salary Remaining : $19,355
Tobias Bjornfot $100,000 (4)
Salary Remaining : $19,355
Jakob Pelletier $96,632 (2)
Salary Remaining : $18,703
Rasmus Kupari $91,375 (4)
Salary Remaining : $17,685
Matthew Murray $90,125 (3)
Salary Remaining : $17,444
Gabriel Perreault $90,000 (2)
Salary Remaining : $17,419
Brennan Othmann $87,500 (4)
Salary Remaining : $16,935
Tristan Luneau $84,656 (4)
Salary Remaining : $16,385
Luca Cagnoni $84,656 (4)
Salary Remaining : $16,385
Ian Mitchell $81,212 (2)
Salary Remaining : $15,718
Dennis Hildeby $80,000 (2)
Salary Remaining : $15,484
Sammy Walker $75,000 (2)
Salary Remaining : $14,516
Alexander Nylander $75,000 (3)
Salary Remaining : $14,516
Benoit-Olivier Groulx $74,175 (4)
Salary Remaining : $14,356
Philippe Myers $73,502 (2)
Salary Remaining : $14,226
Nikita Grebenkin $72,500 (2)
Salary Remaining : $14,032
Reilly Walsh $69,647 (2)
Salary Remaining : $13,480
Total Farm Players29
Salary Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924
Salary Average Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 490 - 99,86%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 194,00%
Farm
Farm Level 1: 2000 - $50 - 1 303 - 65,14%
Farm Level 2: 1000 - $30 - 621 - 62,10%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %24 990 - 99,96%
Average Income per Game$3,775,146
Year to Date Revenue$128,354,963
Farm
Home Games Left-33
Average Attendance - %1 924 - 64,13%
Average Income per Game$96,334
Year to Date Revenue$3,275,340

Expense

Pro Players Total Salaries$102,884,235
Pro Players Total Average Salaries$102,884,235
Farm Players Total Salaries$3,586,079
Farm Players Total Average Salaries$3,586,079
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$87,600,800
Farm Year To Date Expenses$2,929,293
Pro Salary Cap Per Days$795,437
Pro Salary Cap To Date$82,655,257
Farm Salary Cap Per Days$28,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,426,022
Farm Estimated Season Revenue($3,179,006)
Pro Remaining Season Days24
Pro Expenses Per Days$874,066
Pro Estimated Expenses$20,977,584
Farm Remaining Season Days24
Farm Expenses Per Days$28,920
Farm Estimated Expenses$694,080
Estimated Season Expenses$21,671,664
Estimated Season Salary Cap$104,745,745
Estimate Under Maximum Salary Cap of $107,500,000$2,754,255
Estimate Over Minimum Salary Cap of $79,400,000 $25,345,745
Current Bank Account$359,254,388
Projected Bank Account$360,829,740

Pro Players Salaries

Nick Schmaltz $7,100,000 (3)
-Salary Remaining : $1,374,194
John Gibson $6,600,000 (6)
-Salary Remaining : $1,277,419
Alexander Wennberg $6,500,000 (6)
-Salary Remaining : $1,258,065
Dmitry Orlov $6,450,000 (4)
-Salary Remaining : $1,248,387
Carter Verhaeghe $6,000,000 (1)
-Salary Remaining : $1,161,290
Pavel Zacha $5,872,187 (6)
-Salary Remaining : $1,136,552
Mikael Backlund $5,750,000 (3)
-Salary Remaining : $1,112,903
Dan Vladar $5,500,000 (6)
-Salary Remaining : $1,064,516
Blake Coleman $5,381,750 (5)
-Salary Remaining : $1,041,629
Ryan O'Reilly $5,350,400 (4)
-Salary Remaining : $1,035,561
Warren Foegele $4,250,000 (4)
-Salary Remaining : $822,581
Erik Haula (Out of Payroll) $4,250,000 (3)
-Salary Remaining : $822,581
Alex Vlasic $4,212,656 (2)
-Salary Remaining : $815,353
Jake McCabe $3,900,000 (2)
-Salary Remaining : $754,839
Joel Farabee $3,619,880 (6)
-Salary Remaining : $700,622
Ryan Pulock $3,526,400 (3)
-Salary Remaining : $682,529
Brett Howden $3,500,000 (6)
-Salary Remaining : $677,419
Brian Dumoulin $3,300,000 (3)
-Salary Remaining : $638,710
Kevin Stenlund $3,191,406 (6)
-Salary Remaining : $617,691
Bobby McMann $2,409,556 (5)
-Salary Remaining : $466,366
Ilya Mikheyev $2,250,000 (3)
-Salary Remaining : $435,484
Luke Schenn $1,995,000 (2)
-Salary Remaining : $386,129
Casey DeSmith $1,975,000 (1)
-Salary Remaining : $382,258
Total Pro Players23
Salary Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Average Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Cap with 1 Way Contract
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179

Farm Players Salaries

Cole McWard $200,000 (2)
Salary Remaining : $38,710
Tim Washe $200,000 (2)
Salary Remaining : $38,710
Mavrik Bourque $176,166 (4)
Salary Remaining : $34,097
Justin Kirkland $175,000 (3)
Salary Remaining : $33,871
Matt Stienburg $175,000 (3)
Salary Remaining : $33,871
Matt Villalta $160,000 (4)
Salary Remaining : $30,968
Ethan Bear $160,000 (2)
Salary Remaining : $30,968
Henry Thrun $138,624 (2)
Salary Remaining : $26,830
Arturs Silovs $133,760 (2)
Salary Remaining : $25,889
Josh Brown $110,000 (3)
Salary Remaining : $21,290
Walker Duehr $100,000 (2)
Salary Remaining : $19,355
Brian Halonen $97,500 (1)
Salary Remaining : $18,871
Michael Callahan $95,000 (3)
Salary Remaining : $18,387
Samuel Honzek $92,500 (2)
Salary Remaining : $17,903
Calum Ritchie $90,000 (2)
Salary Remaining : $17,419
Zachary L'Heureux $90,000 (2)
Salary Remaining : $17,419
Jansen Harkins $90,000 (1)
Salary Remaining : $17,419
Owen Pickering $90,000 (2)
Salary Remaining : $17,419
Devin Cooley $90,000 (1)
Salary Remaining : $17,419
Marcus Hogberg $85,000 (3)
Salary Remaining : $16,452
Ilya Solovyov $82,238 (4)
Salary Remaining : $15,917
Daemon Hunt $82,238 (4)
Salary Remaining : $15,917
Ronnie Attard $81,715 (2)
Salary Remaining : $15,816
Dennis Gilbert $80,000 (1)
Salary Remaining : $15,484
Owen Sillinger $80,000 (4)
Salary Remaining : $15,484
Kole Lind $75,000 (4)
Salary Remaining : $14,516
Nikita Nesterenko $74,176 (2)
Salary Remaining : $14,357
Matej Blumel $72,831 (4)
Salary Remaining : $14,096
Raphael Lavoie $72,831 (4)
Salary Remaining : $14,096
Josh Dunne $70,000 (3)
Salary Remaining : $13,548
Wyatt Aamodt $70,000 (3)
Salary Remaining : $13,548
Sandis Vilmanis $67,500 (4)
Salary Remaining : $13,065
Lane Pederson $65,000 (1)
Salary Remaining : $12,581
Jeff Malott $64,000 (1)
Salary Remaining : $12,387
Total Farm Players34
Salary Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804
Salary Average Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804

Pantheres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 6250 - $70 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 906 - 95,30%
Farm Level 2: 1000 - $15 - 990 - 99,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,248,000
Year to Date Revenue$110,432,000
Farm
Home Games Left-32
Average Attendance - %2 896 - 96,53%
Average Income per Game$93,794
Year to Date Revenue$3,188,999

Expense

Pro Players Total Salaries$106,002,600
Pro Players Total Average Salaries$106,002,599
Farm Players Total Salaries$2,403,034
Farm Players Total Average Salaries$2,403,034
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$704,000
Pro Year To Date Expenses$90,274,278
Farm Year To Date Expenses$1,942,027
Pro Salary Cap Per Days$854,860
Pro Salary Cap To Date$85,274,278
Farm Salary Cap Per Days$19,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,736,000
Farm Estimated Season Revenue($3,001,411)
Pro Remaining Season Days24
Pro Expenses Per Days$904,860
Pro Estimated Expenses$21,716,640
Farm Remaining Season Days24
Farm Expenses Per Days$19,379
Farm Estimated Expenses$465,096
Estimated Season Expenses$22,181,736
Estimated Season Salary Cap$106,494,918
Estimate Under Maximum Salary Cap of $107,500,000$1,005,082
Estimate Over Minimum Salary Cap of $79,400,000 $27,094,918
Current Bank Account$225,821,251
Projected Bank Account$223,374,104

Pro Players Salaries

Jack Eichel $10,467,810 (6)
-Salary Remaining : $2,026,028
Evan Bouchard $10,092,800 (4)
-Salary Remaining : $1,953,445
Josh Morrissey $9,484,800 (4)
-Salary Remaining : $1,835,768
Tim Stutzle $9,191,250 (4)
-Salary Remaining : $1,778,952
Elias Pettersson $8,740,000 (1)
-Salary Remaining : $1,691,613
William Nylander $7,417,600 (3)
-Salary Remaining : $1,435,665
Shea Theodore $6,375,569 (2)
-Salary Remaining : $1,233,981
Frank Vatrano $6,000,000 (2)
-Salary Remaining : $1,161,290
Thatcher Demko $5,748,687 (5)
-Salary Remaining : $1,112,649
Dylan Cozens $5,107,200 (1)
-Salary Remaining : $988,490
David Perron $4,000,000 (2)
-Salary Remaining : $774,194
Johnathan Kovacevic $3,700,010 (6)
-Salary Remaining : $716,131
Oliver Bjorkstrand $3,672,125 (2)
-Salary Remaining : $710,734
Casey Mittelstadt $3,355,563 (2)
-Salary Remaining : $649,464
Garnet Hathaway $2,200,100 (4)
-Salary Remaining : $425,826
Luke Kunin $2,001,000 (6)
-Salary Remaining : $387,290
Nick Blankenburg $2,000,200 (6)
-Salary Remaining : $387,135
David Rittich $1,638,400 (1)
-Salary Remaining : $317,110
Nico Sturm $1,559,484 (2)
-Salary Remaining : $301,836
Beck Malenstyn $1,300,000 (6)
-Salary Remaining : $251,613
Marc-Edouard Vlasic $700,000 (3)
-Salary Remaining : $135,484
Matthew Berlin $625,000 (3)
-Salary Remaining : $120,968
Dysin Mayo $625,000 (3)
-Salary Remaining : $120,968
Total Pro Players23
Salary Commitment
Year 32 : $106,002,600
Year 33 : $90,517,000
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Average Commitment
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Cap with 1 Way Contract
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659

Farm Players Salaries

Akira Schmid $193,500 (4)
Salary Remaining : $37,452
Alex Barre-Boulet $150,000 (2)
Salary Remaining : $29,032
Carey Price $131,000 (2)
Salary Remaining : $25,355
Calvin de Haan $120,000 (1)
Salary Remaining : $23,226
Ryan Reaves $100,000 (1)
Salary Remaining : $19,355
Maxime Lajoie $100,000 (2)
Salary Remaining : $19,355
Adam Klapka $82,238 (4)
Salary Remaining : $15,917
Malcolm Subban $80,000 (1)
Salary Remaining : $15,484
Vinni Lettieri $80,000 (1)
Salary Remaining : $15,484
Connor Mackey $80,000 (2)
Salary Remaining : $15,484
Quinn Hutson $80,000 (2)
Salary Remaining : $15,484
Robert Bortuzzo $80,000 (4)
Salary Remaining : $15,484
Dennis Cholowski $76,863 (4)
Salary Remaining : $14,877
Joshua Roy $76,594 (4)
Salary Remaining : $14,825
Arnaud Durandeau $75,000 (1)
Salary Remaining : $14,516
Frederic Brunet $72,500 (2)
Salary Remaining : $14,032
Mike Hardman $70,000 (2)
Salary Remaining : $13,548
Ivan Chekhovich $67,840 (2)
Salary Remaining : $13,130
Dillon Heatherington $62,500 (3)
Salary Remaining : $12,097
Josh Leivo $62,500 (1)
Salary Remaining : $12,097
Danny DeKeyser $62,500 (1)
Salary Remaining : $12,097
Christoffer Ehn $62,500 (3)
Salary Remaining : $12,097
Keaton Middleton $62,500 (3)
Salary Remaining : $12,097
Clark Bishop $62,500 (3)
Salary Remaining : $12,097
Sampo Ranta $62,500 (3)
Salary Remaining : $12,097
Jackson Cates $62,500 (3)
Salary Remaining : $12,097
Rudolfs Balcers $62,500 (3)
Salary Remaining : $12,097
Henrik Borgstrom $62,500 (3)
Salary Remaining : $12,097
Gabriel Carlsson $62,500 (3)
Salary Remaining : $12,097
Total Farm Players29
Salary Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194
Salary Average Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 1 288 - 64,40%
Farm Level 2: 1000 - $30 - 621 - 62,07%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,776,000
Year to Date Revenue$124,608,000
Farm
Home Games Left-31
Average Attendance - %1 909 - 63,62%
Average Income per Game$95,468
Year to Date Revenue$3,150,436

Expense

Pro Players Total Salaries$76,075,171
Pro Players Total Average Salaries$76,075,171
Farm Players Total Salaries$2,865,849
Farm Players Total Average Salaries$2,865,849
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$66,737,524
Farm Year To Date Expenses$2,215,260
Pro Salary Cap Per Days$613,509
Pro Salary Cap To Date$62,662,895
Farm Salary Cap Per Days$23,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,208,000
Farm Estimated Season Revenue($2,959,500)
Pro Remaining Season Days24
Pro Expenses Per Days$651,413
Pro Estimated Expenses$15,633,912
Farm Remaining Season Days24
Farm Expenses Per Days$23,112
Farm Estimated Expenses$554,688
Estimated Season Expenses$16,188,600
Estimated Season Salary Cap$82,387,111
Estimate Under Maximum Salary Cap of $107,500,000$25,112,889
Estimate Over Minimum Salary Cap of $79,400,000 $2,987,111
Current Bank Account$613,921,806
Projected Bank Account$624,981,706

Pro Players Salaries

Connor McDavid $11,999,690 (6)
-Salary Remaining : $2,322,520
Moritz Seider $7,936,000 (2)
-Salary Remaining : $1,536,000
Filip Hronek $7,094,125 (5)
-Salary Remaining : $1,373,056
Travis Sanheim $5,715,200 (1)
-Salary Remaining : $1,106,168
Jesper Bratt $5,653,806 (2)
-Salary Remaining : $1,094,285
Rasmus Sandin $5,536,250 (5)
-Salary Remaining : $1,071,532
Andrew Mangiapane $5,500,000 (4)
-Salary Remaining : $1,064,516
J.J. Moser $4,595,625 (4)
-Salary Remaining : $889,476
Jackson Blake $3,242,468 (4)
-Salary Remaining : $627,574
Lukas Dostal $2,808,437 (3)
-Salary Remaining : $543,568
Mason Lohrei $2,374,406 (2)
-Salary Remaining : $459,562
Calle Jarnkrok $2,350,000 (1)
-Salary Remaining : $454,839
Jimmy Vesey $1,750,000 (5)
-Salary Remaining : $338,710
James van Riemsdyk $1,519,250 (3)
-Salary Remaining : $294,048
Tyler Motte $1,506,343 (4)
-Salary Remaining : $291,550
Marat Khusnutdinov $1,480,812 (4)
-Salary Remaining : $286,609
Alex Turcotte $1,276,562 (2)
-Salary Remaining : $247,077
Scott Perunovich $1,011,200 (3)
-Salary Remaining : $195,716
Rutger McGroarty $925,000 (1)
-Salary Remaining : $179,032
Danila Yurov $900,000 (3)
-Salary Remaining : $174,194
Brandon Bussi $900,000 (3)
-Salary Remaining : $174,194
Total Pro Players21
Salary Commitment
Year 32 : $76,075,171
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Average Commitment
Year 32 : $76,075,171
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Cap with 1 Way Contract
Year 32 : $76,075,171
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310

Farm Players Salaries

Jon Merrill $138,240 (1)
Salary Remaining : $26,756
Alex Steeves $135,000 (4)
Salary Remaining : $26,129
Emil Heineman $123,625 (2)
Salary Remaining : $23,927
Collin Delia $95,000 (4)
Salary Remaining : $18,387
Jakub Zboril $95,000 (4)
Salary Remaining : $18,387
Fraser Minten $90,300 (4)
Salary Remaining : $17,477
Fabian Lysell $90,000 (2)
Salary Remaining : $17,419
Ryan Merkley $90,000 (2)
Salary Remaining : $17,419
Adam Ginning $85,000 (4)
Salary Remaining : $16,452
Evgeny Svechnikov $85,000 (4)
Salary Remaining : $16,452
Harrison Brunicke $85,000 (3)
Salary Remaining : $16,452
Liam Ohgren $83,125 (4)
Salary Remaining : $16,089
Dylan Wells $80,000 (3)
Salary Remaining : $15,484
Tomas Jurco $80,000 (4)
Salary Remaining : $15,484
Blake Comeau $80,000 (2)
Salary Remaining : $15,484
Joona Koppanen $80,000 (4)
Salary Remaining : $15,484
Mike Vecchione $80,000 (4)
Salary Remaining : $15,484
Artem Anisimov $80,000 (3)
Salary Remaining : $15,484
Dylan Gambrell $80,000 (4)
Salary Remaining : $15,484
Max McCormick $80,000 (3)
Salary Remaining : $15,484
Pierrick Dube $80,000 (3)
Salary Remaining : $15,484
Brendan Perlini $80,000 (2)
Salary Remaining : $15,484
Alan Quine $80,000 (2)
Salary Remaining : $15,484
Ivan Ivan $80,000 (1)
Salary Remaining : $15,484
Jacob Perreault $76,000 (4)
Salary Remaining : $14,710
Gavin Brindley $76,000 (4)
Salary Remaining : $14,710
Josef Korenar $75,000 (4)
Salary Remaining : $14,516
Jaroslav Halak $75,000 (4)
Salary Remaining : $14,516
William Dufour $70,000 (2)
Salary Remaining : $13,548
Sheldon Rempal $70,000 (3)
Salary Remaining : $13,548
Georgii Merkulov $69,190 (4)
Salary Remaining : $13,392
Casey Fitzgerald $66,538 (3)
Salary Remaining : $12,878
Kevin Gravel $66,538 (3)
Salary Remaining : $12,878
Libor Hajek $66,293 (3)
Salary Remaining : $12,831
Total Farm Players34
Salary Commitment
Year 32 : $2,865,849
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615
Salary Average Commitment
Year 32 : $2,865,849
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - $151 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $81 - 6 250 - 100,00%
Level 4: 7500 - $51 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 924 - 96,18%
Farm Level 2: 1000 - $15 - 990 - 98,98%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,366,400
Year to Date Revenue$111,091,200
Farm
Home Games Left-31
Average Attendance - %2 913 - 97,11%
Average Income per Game$94,499
Year to Date Revenue$3,118,461

Expense

Pro Players Total Salaries$112,982,754
Pro Players Total Average Salaries$112,982,752
Farm Players Total Salaries$2,330,546
Farm Players Total Average Salaries$2,330,546
Coaches Total Salaries$5,850,000
Luxury Taxe Total$281,850
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$87,316,437
Farm Year To Date Expenses$1,913,753
Pro Salary Cap Per Days$911,151
Pro Salary Cap To Date$82,497,674
Farm Salary Cap Per Days$18,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,931,200
Farm Estimated Season Revenue($2,929,463)
Pro Remaining Season Days24
Pro Expenses Per Days$944,216
Pro Estimated Expenses$22,661,184
Farm Remaining Season Days24
Farm Expenses Per Days$18,795
Farm Estimated Expenses$451,080
Estimated Season Expenses$23,112,264
Estimated Season Salary Cap$107,365,298
Estimate Under Maximum Salary Cap of $107,500,000$134,702
Estimate Over Minimum Salary Cap of $79,400,000 $27,965,298
Current Bank Account$315,127,237
Projected Bank Account$316,016,710

Pro Players Salaries

Robert Thomas $9,637,500 (4)
-Salary Remaining : $1,865,323
Artemi Panarin $9,241,600 (4)
-Salary Remaining : $1,788,697
Mikhail Sergachev $8,928,812 (5)
-Salary Remaining : $1,728,157
Roman Josi $8,550,000 (1)
-Salary Remaining : $1,654,839
Jake Oettinger $8,059,681 (2)
-Salary Remaining : $1,559,938
Jake Guentzel $6,931,200 (3)
-Salary Remaining : $1,341,523
Thomas Harley $6,765,781 (2)
-Salary Remaining : $1,309,506
Thomas Chabot $6,469,975 (4)
-Salary Remaining : $1,252,253
Martin Necas $6,402,141 (4)
-Salary Remaining : $1,239,124
Alex DeBrincat $6,382,812 (6)
-Salary Remaining : $1,235,383
Charlie Coyle $5,850,000 (1)
-Salary Remaining : $1,132,258
Vincent Trocheck $5,698,125 (2)
-Salary Remaining : $1,102,863
Colton Parayko $5,250,000 (2)
-Salary Remaining : $1,016,129
Viktor Arvidsson $3,862,500 (1)
-Salary Remaining : $747,581
Matt Grzelcyk $3,500,000 (4)
-Salary Remaining : $677,419
Tom Wilson $2,857,600 (3)
-Salary Remaining : $553,084
Jonathan Quick $2,500,000 (3)
-Salary Remaining : $483,871
Mason Appleton $1,900,000 (1)
-Salary Remaining : $367,742
Frank Nazar $1,787,187 (4)
-Salary Remaining : $345,907
Simon Holmstrom $1,507,840 (2)
-Salary Remaining : $291,840
Maxim Tsyplakov $900,000 (2)
-Salary Remaining : $174,194
Total Pro Players21
Salary Commitment
Year 32 : $112,982,754
Year 33 : $92,820,254
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Average Commitment
Year 32 : $112,982,752
Year 33 : $92,820,252
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Cap with 1 Way Contract
Year 32 : $112,982,752
Year 33 : $92,820,252
Year 34 : $64,638,827
Year 35 : $52,350,027

Farm Players Salaries

Nils Lundkvist $142,438 (4)
Salary Remaining : $27,569
Calen Addison $126,313 (4)
Salary Remaining : $24,448
Jakub Lauko $126,313 (4)
Salary Remaining : $24,448
Juuso Parssinen $121,600 (2)
Salary Remaining : $23,535
Klim Kostin $114,304 (2)
Salary Remaining : $22,123
Sebastian Cossa $92,500 (2)
Salary Remaining : $17,903
Matthew Wood $92,500 (2)
Salary Remaining : $17,903
Denton Mateychuk $92,500 (2)
Salary Remaining : $17,903
Nils Aman $91,375 (4)
Salary Remaining : $17,685
Karsen Dorwart $90,000 (3)
Salary Remaining : $17,419
Nikolai Kovalenko $90,000 (3)
Salary Remaining : $17,419
Louis Crevier $88,688 (2)
Salary Remaining : $17,165
Zachary Sanford $80,000 (2)
Salary Remaining : $15,484
Seamus Casey $80,000 (2)
Salary Remaining : $15,484
Akil Thomas $72,831 (4)
Salary Remaining : $14,096
Jan Jenik $72,831 (4)
Salary Remaining : $14,096
Edward Pasquale $70,000 (1)
Salary Remaining : $13,548
Jack St. Ivany $70,000 (2)
Salary Remaining : $13,548
Adam Huska $70,000 (1)
Salary Remaining : $13,548
Korbinian Holzer $70,000 (2)
Salary Remaining : $13,548
J-F Berube $70,000 (1)
Salary Remaining : $13,548
C.J. Smith $70,000 (2)
Salary Remaining : $13,548
Aatu Raty $68,875 (2)
Salary Remaining : $13,331
Chase Bradley $67,500 (2)
Salary Remaining : $13,065
Jack Studnicka $67,123 (2)
Salary Remaining : $12,992
Alexei Melnichuk $66,950 (3)
Salary Remaining : $12,958
Alexander Chmelevski $65,907 (2)
Salary Remaining : $12,756
Total Farm Players27
Salary Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099
Salary Average Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3750 - $100 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $45 - 6 250 - 100,00%
Level 4: 7500 - $18 - 7 500 - 100,00%
Luxury : 2500 - $195 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 943 - 97,16%
Farm Level 2: 1000 - $15 - 982 - 98,22%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,052,800
Year to Date Revenue$69,795,200
Farm
Home Games Left-33
Average Attendance - %2 925 - 97,51%
Average Income per Game$95,156
Year to Date Revenue$3,235,300

Expense

Pro Players Total Salaries$97,605,885
Pro Players Total Average Salaries$97,605,886
Farm Players Total Salaries$4,068,134
Farm Players Total Average Salaries$4,068,134
Coaches Total Salaries$7,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,914,390
Farm Year To Date Expenses$3,251,753
Pro Salary Cap Per Days$787,144
Pro Salary Cap To Date$78,317,630
Farm Salary Cap Per Days$32,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,369,600
Farm Estimated Season Revenue($3,140,144)
Pro Remaining Season Days24
Pro Expenses Per Days$830,289
Pro Estimated Expenses$19,926,936
Farm Remaining Season Days24
Farm Expenses Per Days$32,808
Farm Estimated Expenses$787,392
Estimated Season Expenses$20,714,328
Estimated Season Salary Cap$97,209,086
Estimate Under Maximum Salary Cap of $107,500,000$10,290,914
Estimate Over Minimum Salary Cap of $79,400,000 $17,809,086
Current Bank Account$265,119,919
Projected Bank Account$255,635,047

Pro Players Salaries

Jacob Markstrom $9,000,000 (1)
-Salary Remaining : $1,741,935
Claude Giroux $8,750,000 (2)
-Salary Remaining : $1,693,548
Mark Scheifele $8,170,000 (6)
-Salary Remaining : $1,581,290
Kris Letang $7,600,000 (1)
-Salary Remaining : $1,470,968
Boone Jenner $7,000,000 (5)
-Salary Remaining : $1,354,839
Drew Doughty $6,971,812 (5)
-Salary Remaining : $1,349,383
Valeri Nichushkin $6,750,000 (4)
-Salary Remaining : $1,306,452
Artturi Lehkonen $6,000,000 (3)
-Salary Remaining : $1,161,290
Filip Forsberg $5,413,219 (2)
-Salary Remaining : $1,047,720
Neal Pionk $5,107,200 (4)
-Salary Remaining : $988,490
Ilya Samsonov $5,000,000 (1)
-Salary Remaining : $967,742
Jake Neighbours $4,053,085 (3)
-Salary Remaining : $784,468
Andrew Copp $2,857,600 (3)
-Salary Remaining : $553,084
Luke Evangelista $2,827,200 (1)
-Salary Remaining : $547,200
Jan Rutta $2,100,000 (3)
-Salary Remaining : $406,452
David Kampf $1,797,993 (5)
-Salary Remaining : $347,999
Semyon Varlamov $1,750,000 (1)
-Salary Remaining : $338,710
Jake Walman $1,740,800 (3)
-Salary Remaining : $336,929
Ryker Evans $1,716,976 (1)
-Salary Remaining : $332,318
Josh Anderson $1,500,000 (3)
-Salary Remaining : $290,323
Sean Kuraly $1,500,000 (2)
-Salary Remaining : $290,323
Total Pro Players21
Salary Commitment
Year 32 : $97,605,885
Year 33 : $69,711,709
Year 34 : $54,048,490
Year 35 : $35,797,005
Salary Average Commitment
Year 32 : $97,605,886
Year 33 : $69,711,710
Year 34 : $54,048,490
Year 35 : $35,797,005
Salary Cap with 1 Way Contract
Year 32 : $97,605,886
Year 33 : $69,711,710
Year 34 : $54,048,490
Year 35 : $35,797,005

Farm Players Salaries

Fredrik Olofsson $200,000 (3)
Salary Remaining : $38,710
Josh Bailey $200,000 (3)
Salary Remaining : $38,710
Pierre-Edouard Bellemare $200,000 (3)
Salary Remaining : $38,710
Josh Archibald $200,000 (3)
Salary Remaining : $38,710
Pheonix Copley $160,000 (2)
Salary Remaining : $30,968
Troy Stecher $150,634 (4)
Salary Remaining : $29,155
Nicklas Backstrom $150,000 (1)
Salary Remaining : $29,032
Nick DeSimone $130,000 (2)
Salary Remaining : $25,161
Colin Blackwell $130,000 (4)
Salary Remaining : $25,161
Tanner Jeannot $125,000 (4)
Salary Remaining : $24,194
Jordan Oesterle $125,000 (4)
Salary Remaining : $24,194
A.J. Greer $125,000 (4)
Salary Remaining : $24,194
Dustin Tokarski $120,000 (3)
Salary Remaining : $23,226
Tucker Poolman $120,000 (1)
Salary Remaining : $23,226
Robin Lehner $120,000 (3)
Salary Remaining : $23,226
Phillip Di Giuseppe $110,000 (4)
Salary Remaining : $21,290
Jaycob Megna $110,000 (4)
Salary Remaining : $21,290
Patrik Nemeth $110,000 (4)
Salary Remaining : $21,290
Michael Sgarbossa $100,000 (4)
Salary Remaining : $19,355
Reese Johnson $100,000 (2)
Salary Remaining : $19,355
Dominic Toninato $100,000 (1)
Salary Remaining : $19,355
Ben Hutton $100,000 (1)
Salary Remaining : $19,355
Jayson Megna $100,000 (2)
Salary Remaining : $19,355
Michael McCarron $100,000 (4)
Salary Remaining : $19,355
Ryan Ellis $100,000 (4)
Salary Remaining : $19,355
Grant Hutton $90,000 (1)
Salary Remaining : $17,419
Scott Sabourin $90,000 (3)
Salary Remaining : $17,419
Derek Grant (Out of Payroll) $90,000 (1)
Salary Remaining : $17,419
Sheldon Dries $90,000 (2)
Salary Remaining : $17,419
Jake Muzzin $90,000 (3)
Salary Remaining : $17,419
Andrew Poturalski $87,500 (3)
Salary Remaining : $16,935
Austin Czarnik $87,500 (3)
Salary Remaining : $16,935
Cam Lund $85,000 (2)
Salary Remaining : $16,452
Jacob Melanson $72,500 (2)
Salary Remaining : $14,032
Total Farm Players34
Salary Commitment
Year 32 : $4,068,134
Year 33 : $3,418,134
Year 34 : $2,680,634
Year 35 : $1,285,634
Salary Average Commitment
Year 32 : $4,068,134
Year 33 : $3,418,134
Year 34 : $2,680,634
Year 35 : $1,285,634

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - $170 - 3 170 - 99,43%
Level 2: 4250 - $110 - 4 235 - 99,64%
Level 3: 5312 - $80 - 5 304 - 99,85%
Level 4: 6375 - $56 - 6 338 - 99,42%
Luxury : 2125 - $280 - 2 118 - 99,66%
Total Capacity :21250
Team Popularity : 131,00%
Farm
Farm Level 1: 2000 - $38 - 1 913 - 95,63%
Farm Level 2: 1000 - $22 - 933 - 93,29%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %21 164 - 99,60%
Average Income per Game$3,041,746
Year to Date Revenue$103,419,360
Farm
Home Games Left-32
Average Attendance - %2 845 - 94,85%
Average Income per Game$107,179
Year to Date Revenue$3,644,081

Expense

Pro Players Total Salaries$96,729,996
Pro Players Total Average Salaries$96,729,995
Farm Players Total Salaries$2,120,738
Farm Players Total Average Salaries$2,120,738
Coaches Total Salaries$7,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,140,000
Pro Year To Date Expenses$85,979,254
Farm Year To Date Expenses$1,696,687
Pro Salary Cap Per Days$780,081
Pro Salary Cap To Date$81,145,329
Farm Salary Cap Per Days$17,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,292,221
Farm Estimated Season Revenue($3,429,723)
Pro Remaining Season Days24
Pro Expenses Per Days$824,435
Pro Estimated Expenses$19,786,440
Farm Remaining Season Days24
Farm Expenses Per Days$17,103
Farm Estimated Expenses$410,472
Estimated Season Expenses$20,196,912
Estimated Season Salary Cap$105,007,273
Estimate Under Maximum Salary Cap of $107,500,000$2,492,727
Estimate Over Minimum Salary Cap of $79,400,000 $25,607,273
Current Bank Account$227,119,881
Projected Bank Account$224,785,467

Pro Players Salaries

John Carlson $10,500,000 (6)
-Salary Remaining : $2,032,258
Cam Fowler $8,000,000 (6)
-Salary Remaining : $1,548,387
Juuse Saros $7,843,153 (2)
-Salary Remaining : $1,518,030
Brent Burns $7,323,437 (3)
-Salary Remaining : $1,417,439
Gabriel Landeskog $5,894,394 (2)
-Salary Remaining : $1,140,850
Troy Terry $5,643,750 (6)
-Salary Remaining : $1,092,339
Erik Cernak $5,100,000 (5)
-Salary Remaining : $987,097
Kiefer Sherwood $5,000,000 (6)
-Salary Remaining : $967,742
Scott Laughton $5,000,000 (4)
-Salary Remaining : $967,742
Kaapo Kakko $4,165,625 (5)
-Salary Remaining : $806,250
Joel Edmundson $3,798,125 (5)
-Salary Remaining : $735,121
Jordan Staal $3,750,000 (3)
-Salary Remaining : $725,806
Corey Perry $3,000,000 (2)
-Salary Remaining : $580,645
Evgenii Dadonov $2,700,000 (1)
-Salary Remaining : $522,581
Jani Hakanpaa $2,500,000 (1)
-Salary Remaining : $483,871
Connor Zary $2,499,375 (2)
-Salary Remaining : $483,750
Brock McGinn $2,100,000 (3)
-Salary Remaining : $406,452
Connor Ingram $2,026,000 (2)
-Salary Remaining : $392,129
Mike Hoffman $2,000,000 (1)
-Salary Remaining : $387,097
Zach Aston-Reese $2,000,000 (1)
-Salary Remaining : $387,097
Sam Lafferty $1,900,000 (1)
-Salary Remaining : $367,742
Sam Carrick $1,500,000 (2)
-Salary Remaining : $290,323
Olen Zellweger $1,410,937 (2)
-Salary Remaining : $273,085
Kaapo Kahkonen $1,075,200 (1)
-Salary Remaining : $208,103
Total Pro Players24
Salary Commitment
Year 32 : $96,729,996
Year 33 : $84,554,796
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Average Commitment
Year 32 : $96,729,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Cap with 1 Way Contract
Year 32 : $96,729,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500

Farm Players Salaries

Georgi Romanov $200,000 (3)
Salary Remaining : $38,710
Zayne Parekh $95,000 (2)
Salary Remaining : $18,387
Oliver Moore $92,500 (2)
Salary Remaining : $17,903
Adam Wilsby $90,000 (3)
Salary Remaining : $17,419
Jacob Peterson $85,000 (1)
Salary Remaining : $16,452
Nolan Allan $85,000 (2)
Salary Remaining : $16,452
Brayden Pachal $85,000 (1)
Salary Remaining : $16,452
Gustav Lindstrom $83,313 (4)
Salary Remaining : $16,125
Felix Sandstrom $80,000 (1)
Salary Remaining : $15,484
Ville Koivunen $80,000 (2)
Salary Remaining : $15,484
Tyler Benson $75,000 (4)
Salary Remaining : $14,516
Kyle Clifford $75,000 (4)
Salary Remaining : $14,516
Andre Lee $72,831 (4)
Salary Remaining : $14,096
Maxwell Crozier $72,831 (4)
Salary Remaining : $14,096
Joey Anderson $70,000 (2)
Salary Remaining : $13,548
Denis Gurianov $70,000 (1)
Salary Remaining : $13,548
Tanner Laczynski $69,632 (2)
Salary Remaining : $13,477
Kurtis MacDermid $69,632 (2)
Salary Remaining : $13,477
Tyson Kozak $67,500 (2)
Salary Remaining : $13,065
Waltteri Merela $65,000 (1)
Salary Remaining : $12,581
Christopher Gibson $62,500 (4)
Salary Remaining : $12,097
Dean Kukan $62,500 (4)
Salary Remaining : $12,097
Linus Sandin $62,500 (1)
Salary Remaining : $12,097
Kasper Bjorkqvist $62,500 (1)
Salary Remaining : $12,097
Steven Santini $62,500 (4)
Salary Remaining : $12,097
William Lockwood $62,500 (1)
Salary Remaining : $12,097
Filip Kral $62,500 (1)
Salary Remaining : $12,097
Total Farm Players27
Salary Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474
Salary Average Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 3750 - $165 - 3 351 - 89,36%
Level 2: 5000 - $110 - 4 289 - 85,78%
Level 3: 6250 - $87 - 5 210 - 83,36%
Level 4: 7500 - $57 - 6 520 - 86,93%
Luxury : 2500 - $285 - 2 196 - 87,82%
Total Capacity :25000
Team Popularity : 126,00%
Farm
Farm Level 1: 2000 - $35 - 1 940 - 96,99%
Farm Level 2: 1000 - $15 - 993 - 99,32%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %21 565 - 86,26%
Average Income per Game$3,149,892
Year to Date Revenue$107,096,337
Farm
Home Games Left-33
Average Attendance - %2 933 - 97,77%
Average Income per Game$95,209
Year to Date Revenue$3,237,106

Expense

Pro Players Total Salaries$93,437,512
Pro Players Total Average Salaries$93,437,512
Farm Players Total Salaries$2,921,068
Farm Players Total Average Salaries$2,921,068
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,540,801
Farm Year To Date Expenses$2,283,356
Pro Salary Cap Per Days$753,528
Pro Salary Cap To Date$74,008,532
Farm Salary Cap Per Days$23,557
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,049,246
Farm Estimated Season Revenue($3,141,897)
Pro Remaining Season Days24
Pro Expenses Per Days$797,883
Pro Estimated Expenses$19,149,192
Farm Remaining Season Days24
Farm Expenses Per Days$23,557
Farm Estimated Expenses$565,368
Estimated Season Expenses$19,714,560
Estimated Season Salary Cap$92,093,204
Estimate Under Maximum Salary Cap of $107,500,000$15,406,796
Estimate Over Minimum Salary Cap of $79,400,000 $12,693,204
Current Bank Account$112,243,457
Projected Bank Account$111,436,246

Pro Players Salaries

John Tavares $7,850,859 (5)
-Salary Remaining : $1,519,521
Mats Zuccarello $7,750,000 (2)
-Salary Remaining : $1,500,000
Bryan Rust $6,939,000 (4)
-Salary Remaining : $1,343,032
Anthony Cirelli $6,823,750 (4)
-Salary Remaining : $1,320,726
Brady Skjei $6,718,750 (6)
-Salary Remaining : $1,300,403
Hampus Lindholm $5,900,000 (1)
-Salary Remaining : $1,141,935
Barrett Hayton $5,106,250 (6)
-Salary Remaining : $988,306
Ryan Strome $4,987,500 (1)
-Salary Remaining : $965,323
Artem Zub $4,885,000 (2)
-Salary Remaining : $945,484
Filip Gustavsson $4,608,000 (4)
-Salary Remaining : $891,871
Matias Maccelli $4,340,312 (6)
-Salary Remaining : $840,060
Reilly Smith $4,175,000 (1)
-Salary Remaining : $808,065
Erik Gustafsson $4,000,000 (1)
-Salary Remaining : $774,194
Jaden Schwartz $3,914,000 (5)
-Salary Remaining : $757,548
Nikolaj Ehlers $3,712,000 (3)
-Salary Remaining : $718,452
Sean Walker $3,008,000 (3)
-Salary Remaining : $582,194
Scott Mayfield $2,227,200 (2)
-Salary Remaining : $431,071
Barclay Goodrow $2,000,000 (1)
-Salary Remaining : $387,097
Arthur Kaliyev $1,353,600 (2)
-Salary Remaining : $261,987
Calvin Pickard $1,200,000 (2)
-Salary Remaining : $232,258
Zach Bogosian $1,000,000 (1)
-Salary Remaining : $193,548
Sonny Milano $938,291 (1)
-Salary Remaining : $181,605
Total Pro Players22
Salary Commitment
Year 32 : $93,437,512
Year 33 : $70,436,721
Year 34 : $53,020,921
Year 35 : $46,300,921
Salary Average Commitment
Year 32 : $93,437,512
Year 33 : $70,436,721
Year 34 : $53,020,921
Year 35 : $46,300,921
Salary Cap with 1 Way Contract
Year 32 : $93,437,512
Year 33 : $70,436,721
Year 34 : $53,020,921
Year 35 : $46,300,921

Farm Players Salaries

Yegor Chinakhov $153,188 (2)
Salary Remaining : $29,649
Colten Ellis $142,438 (4)
Salary Remaining : $27,569
Joe Veleno $142,438 (4)
Salary Remaining : $27,569
Noah Gregor $133,300 (2)
Salary Remaining : $25,800
Vladislav Kolyachonok $123,625 (2)
Salary Remaining : $23,927
Hendrix Lapierre $118,250 (4)
Salary Remaining : $22,887
Robert Hagg $100,000 (2)
Salary Remaining : $19,355
Michael Brandsegg-Nygard $92,500 (3)
Salary Remaining : $17,903
Philip Kemp $92,500 (2)
Salary Remaining : $17,903
Ethen Frank $90,000 (2)
Salary Remaining : $17,419
Justin Hryckowian $90,000 (2)
Salary Remaining : $17,419
Zach Dean $85,000 (4)
Salary Remaining : $16,452
Brett Seney $85,000 (1)
Salary Remaining : $16,452
Parker Wotherspoon $80,000 (3)
Salary Remaining : $15,484
Dylan McIlrath $80,000 (3)
Salary Remaining : $15,484
Roby Jarventie $80,000 (4)
Salary Remaining : $15,484
Dakota Mermis $80,000 (3)
Salary Remaining : $15,484
Ben Harpur $80,000 (3)
Salary Remaining : $15,484
Ville Heinola $80,000 (2)
Salary Remaining : $15,484
Rem Pitlick $80,000 (4)
Salary Remaining : $15,484
Michael Milne $75,000 (1)
Salary Remaining : $14,516
Gustav Olofsson $75,000 (3)
Salary Remaining : $14,516
Graeme Clarke $75,000 (2)
Salary Remaining : $14,516
Bryce Kindopp $75,000 (1)
Salary Remaining : $14,516
Yaniv Perets $72,831 (4)
Salary Remaining : $14,096
Byron Froese $70,000 (1)
Salary Remaining : $13,548
Hunter Miska $70,000 (2)
Salary Remaining : $13,548
Kaden Fulcher $70,000 (3)
Salary Remaining : $13,548
Christian Jaros $70,000 (3)
Salary Remaining : $13,548
Nicholas Merkley $67,500 (2)
Salary Remaining : $13,065
Nick Lappin $67,500 (2)
Salary Remaining : $13,065
Marian Studenic $62,500 (3)
Salary Remaining : $12,097
CJ Suess $62,500 (2)
Salary Remaining : $12,097
Total Farm Players33
Salary Commitment
Year 32 : $2,921,070
Year 33 : $2,616,070
Year 34 : $1,410,957
Year 35 : $720,957
Salary Average Commitment
Year 32 : $2,921,070
Year 33 : $2,616,070
Year 34 : $1,410,957
Year 35 : $720,957

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - $150 - 3 000 - 100,00%
Level 2: 4000 - $98 - 4 000 - 100,00%
Level 3: 5000 - $70 - 5 000 - 100,00%
Level 4: 6000 - $50 - 6 000 - 100,00%
Luxury : 2000 - $265 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $40 - 1 899 - 94,94%
Farm Level 2: 1000 - $22 - 946 - 94,57%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,588,160
Year to Date Revenue$87,997,440
Farm
Home Games Left-32
Average Attendance - %2 844 - 94,81%
Average Income per Game$111,268
Year to Date Revenue$3,783,097

Expense

Pro Players Total Salaries$83,152,468
Pro Players Total Average Salaries$83,152,469
Farm Players Total Salaries$2,586,321
Farm Players Total Average Salaries$2,586,321
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,266,598
Farm Year To Date Expenses$2,078,492
Pro Salary Cap Per Days$670,584
Pro Salary Cap To Date$65,931,918
Farm Salary Cap Per Days$20,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,117,120
Farm Estimated Season Revenue($3,560,562)
Pro Remaining Season Days24
Pro Expenses Per Days$710,907
Pro Estimated Expenses$17,061,768
Farm Remaining Season Days24
Farm Expenses Per Days$20,857
Farm Estimated Expenses$500,568
Estimated Season Expenses$17,562,336
Estimated Season Salary Cap$82,025,934
Estimate Under Maximum Salary Cap of $107,500,000$25,474,066
Estimate Over Minimum Salary Cap of $79,400,000 $2,625,934
Current Bank Account$169,776,701
Projected Bank Account$166,770,923

Pro Players Salaries

Brandon Montour $7,337,919 (2)
-Salary Remaining : $1,420,242
Karel Vejmelka $7,000,000 (5)
-Salary Remaining : $1,354,839
Sam Reinhart $6,650,000 (1)
-Salary Remaining : $1,287,097
Pius Suter $5,509,375 (5)
-Salary Remaining : $1,066,331
Owen Tippett $5,504,000 (4)
-Salary Remaining : $1,065,290
Matthew Knies $5,017,600 (4)
-Salary Remaining : $971,148
Logan Stankoven $4,394,062 (6)
-Salary Remaining : $850,464
Philipp Kurashev $4,352,000 (4)
-Salary Remaining : $842,323
Derek Forbort $3,750,000 (4)
-Salary Remaining : $725,806
Alex Nedeljkovic $3,500,000 (3)
-Salary Remaining : $677,419
Kevin Hayes $3,250,000 (3)
-Salary Remaining : $629,032
Brandon Tanev $3,250,000 (4)
-Salary Remaining : $629,032
Danton Heinen $2,832,500 (3)
-Salary Remaining : $548,226
Alexander Barabanov $2,700,000 (1)
-Salary Remaining : $522,581
Logan O'Connor $2,624,000 (1)
-Salary Remaining : $507,871
Ben Chiarot $2,600,000 (1)
-Salary Remaining : $503,226
Andreas Athanasiou $2,100,000 (1)
-Salary Remaining : $406,452
Juuso Valimaki $1,924,700 (2)
-Salary Remaining : $372,523
Tyson Jost $1,900,000 (1)
-Salary Remaining : $367,742
Matthew Poitras $1,854,375 (4)
-Salary Remaining : $358,911
Jackson LaCombe $1,536,000 (2)
-Salary Remaining : $297,290
Jacob Moverare $1,000,000 (4)
-Salary Remaining : $193,548
Nikita Zaitsev $1,000,000 (2)
-Salary Remaining : $193,548
Bogdan Trineyev $800,000 (4)
-Salary Remaining : $154,839
Dominik Kubalik $765,937 (1)
-Salary Remaining : $148,246
Total Pro Players25
Salary Commitment
Year 32 : $83,152,468
Year 33 : $63,812,531
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Average Commitment
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Cap with 1 Way Contract
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412

Farm Players Salaries

Valtteri Puustinen $184,000 (1)
Salary Remaining : $35,613
Dryden Hunt $125,000 (1)
Salary Remaining : $24,194
Brett Connolly $111,000 (1)
Salary Remaining : $21,484
Bokondji Imama $100,000 (1)
Salary Remaining : $19,355
Cole Guttman $100,000 (2)
Salary Remaining : $19,355
Harri Sateri $100,000 (1)
Salary Remaining : $19,355
Noah Philp $97,500 (3)
Salary Remaining : $18,871
Juho Lammikko $97,500 (3)
Salary Remaining : $18,871
Andrei Chibisov $97,500 (1)
Salary Remaining : $18,871
Jack Ahcan $92,500 (4)
Salary Remaining : $17,903
Matt Tomkins $90,000 (1)
Salary Remaining : $17,419
Mike Condon $90,000 (1)
Salary Remaining : $17,419
Simon Lundmark $90,000 (4)
Salary Remaining : $17,419
Sam Morton $90,000 (3)
Salary Remaining : $17,419
Joe Hicketts $90,000 (2)
Salary Remaining : $17,419
Matthew Phillips $85,500 (1)
Salary Remaining : $16,548
Luke Philp $85,000 (1)
Salary Remaining : $16,452
Tomas Hyka $85,000 (1)
Salary Remaining : $16,452
Jason Polin $85,000 (1)
Salary Remaining : $16,452
Brandon Scanlin $85,000 (1)
Salary Remaining : $16,452
Marshall Rifai $85,000 (1)
Salary Remaining : $16,452
Danil Yurtaykin $82,500 (1)
Salary Remaining : $15,968
Kristian Vesalainen $80,000 (1)
Salary Remaining : $15,484
Akito Hirose $75,000 (2)
Salary Remaining : $14,516
Erik Kallgren $75,000 (2)
Salary Remaining : $14,516
Lucas Johansen $73,100 (2)
Salary Remaining : $14,148
Sean Farrell $69,376 (2)
Salary Remaining : $13,428
Ben Jones $65,845 (1)
Salary Remaining : $12,744
Total Farm Players28
Salary Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500
Salary Average Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 3750 - $155 - 3 205 - 85,45%
Level 2: 5000 - $100 - 4 213 - 84,25%
Level 3: 6250 - $78 - 5 190 - 83,04%
Level 4: 7500 - $55 - 6 049 - 80,65%
Luxury : 2500 - $265 - 2 141 - 85,64%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $50 - 1 326 - 66,30%
Farm Level 2: 1000 - $30 - 625 - 62,53%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20 798 - 83,19%
Average Income per Game$2,842,563
Year to Date Revenue$96,647,152
Farm
Home Games Left-33
Average Attendance - %1 951 - 65,04%
Average Income per Game$97,819
Year to Date Revenue$3,325,859

Expense

Pro Players Total Salaries$98,607,108
Pro Players Total Average Salaries$98,607,110
Farm Players Total Salaries$2,597,171
Farm Players Total Average Salaries$2,597,171
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$83,345,289
Farm Year To Date Expenses$2,074,903
Pro Salary Cap Per Days$795,219
Pro Salary Cap To Date$79,947,475
Farm Salary Cap Per Days$20,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,897,943
Farm Estimated Season Revenue($3,228,040)
Pro Remaining Season Days24
Pro Expenses Per Days$827,477
Pro Estimated Expenses$19,859,448
Farm Remaining Season Days24
Farm Expenses Per Days$20,945
Farm Estimated Expenses$502,680
Estimated Season Expenses$20,362,128
Estimated Season Salary Cap$100,532,731
Estimate Under Maximum Salary Cap of $107,500,000$6,967,269
Estimate Over Minimum Salary Cap of $79,400,000 $21,132,731
Current Bank Account$146,799,320
Projected Bank Account$143,107,095

Pro Players Salaries

Linus Ullmark $10,250,000 (2)
-Salary Remaining : $1,983,871
Brad Marchand $8,500,000 (5)
-Salary Remaining : $1,645,161
Sebastian Aho $8,500,000 (1)
-Salary Remaining : $1,645,161
Jared Spurgeon $7,000,000 (1)
-Salary Remaining : $1,354,839
Jordan Kyrou $5,951,375 (2)
-Salary Remaining : $1,151,879
Mason McTavish $5,444,875 (2)
-Salary Remaining : $1,053,847
Matt Duchene $5,371,300 (4)
-Salary Remaining : $1,039,606
Alexander Romanov $5,361,562 (5)
-Salary Remaining : $1,037,722
Martin Fehervary $5,233,906 (6)
-Salary Remaining : $1,013,014
Jake DeBrusk $4,352,000 (4)
-Salary Remaining : $842,323
Cole Perfetti $4,203,950 (2)
-Salary Remaining : $813,668
Adam Lowry $4,000,000 (2)
-Salary Remaining : $774,194
Philipp Grubauer $4,000,000 (1)
-Salary Remaining : $774,194
Tyler Myers $3,900,000 (2)
-Salary Remaining : $754,839
Jason Dickinson $3,700,000 (4)
-Salary Remaining : $716,129
Brandon Saad $2,675,200 (1)
-Salary Remaining : $517,781
Adam Boqvist $2,665,840 (3)
-Salary Remaining : $515,969
Daniel Sprong $1,750,000 (3)
-Salary Remaining : $338,710
Brendan Smith $1,600,000 (2)
-Salary Remaining : $309,677
Tomas Tatar $1,565,600 (1)
-Salary Remaining : $303,019
Yakov Trenin $1,500,000 (2)
-Salary Remaining : $290,323
Kyle Burroughs $1,081,500 (3)
-Salary Remaining : $209,323
Total Pro Players22
Salary Commitment
Year 32 : $98,607,108
Year 33 : $74,866,308
Year 34 : $38,016,108
Year 35 : $32,518,768
Salary Average Commitment
Year 32 : $98,607,110
Year 33 : $74,866,310
Year 34 : $38,016,108
Year 35 : $32,518,768
Salary Cap with 1 Way Contract
Year 32 : $98,607,110
Year 33 : $74,866,310
Year 34 : $38,016,108
Year 35 : $32,518,768

Farm Players Salaries

Hudson Fasching $190,000 (1)
Salary Remaining : $36,774
James Reimer $150,000 (2)
Salary Remaining : $29,032
Blake Wheeler $150,000 (1)
Salary Remaining : $29,032
Eric Staal $100,000 (2)
Salary Remaining : $19,355
Phil Kessel $95,000 (2)
Salary Remaining : $18,387
Easton Cowan $90,000 (3)
Salary Remaining : $17,419
Ivan Prosvetov $90,000 (1)
Salary Remaining : $17,419
Tye Felhaber $90,000 (2)
Salary Remaining : $17,419
Jacob Larsson $87,500 (1)
Salary Remaining : $16,935
Roland McKeown $87,500 (1)
Salary Remaining : $16,935
Kyle Capobianco $80,000 (2)
Salary Remaining : $15,484
Daniil Misyul $80,000 (4)
Salary Remaining : $15,484
Vitaly Abramov $80,000 (2)
Salary Remaining : $15,484
Richard Panik $80,000 (2)
Salary Remaining : $15,484
Dylan Ferguson $80,000 (4)
Salary Remaining : $15,484
Wyatt Kalynuk $79,000 (2)
Salary Remaining : $15,290
Tristen Robins $75,000 (2)
Salary Remaining : $14,516
John Farinacci $75,000 (2)
Salary Remaining : $14,516
Sami Niku $75,000 (2)
Salary Remaining : $14,516
John Leonard $72,831 (4)
Salary Remaining : $14,096
Ryan Murphy $70,000 (4)
Salary Remaining : $13,548
Drake Caggiula $70,000 (4)
Salary Remaining : $13,548
John Hayden $70,000 (3)
Salary Remaining : $13,548
Jeffrey Viel $70,000 (3)
Salary Remaining : $13,548
Marcus Bjork $70,000 (3)
Salary Remaining : $13,548
Radim Zohorna $70,000 (2)
Salary Remaining : $13,548
Jake Lucchini $70,000 (1)
Salary Remaining : $13,548
Rasmus Asplund $70,000 (3)
Salary Remaining : $13,548
Joey Keane $67,840 (2)
Salary Remaining : $13,130
Michael Frolik $62,500 (1)
Salary Remaining : $12,097
Total Farm Players30
Salary Commitment
Year 32 : $2,597,171
Year 33 : $1,859,671
Year 34 : $742,831
Year 35 : $372,831
Salary Average Commitment
Year 32 : $2,597,171
Year 33 : $1,859,671
Year 34 : $742,831
Year 35 : $372,831

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - $105 - 4 019 - 61,83%
Level 2: 5500 - $31 - 5 417 - 98,48%
Level 3: 2500 - $30 - 2 500 - 100,00%
Level 4: 4250 - $28 - 4 250 - 100,00%
Luxury : 1250 - $205 - 1 250 - 100,00%
Total Capacity :20000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 1 929 - 96,43%
Farm Level 2: 1000 - $15 - 988 - 98,83%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17 435 - 87,18%
Average Income per Game$1,331,385
Year to Date Revenue$45,267,097
Farm
Home Games Left-32
Average Attendance - %2 917 - 97,23%
Average Income per Game$94,674
Year to Date Revenue$3,218,930

Expense

Pro Players Total Salaries$74,167,343
Pro Players Total Average Salaries$74,167,343
Farm Players Total Salaries$2,861,716
Farm Players Total Average Salaries$2,861,716
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,375,000
Pro Year To Date Expenses$61,791,222
Farm Year To Date Expenses$2,328,435
Pro Salary Cap Per Days$598,124
Pro Salary Cap To Date$60,077,517
Farm Salary Cap Per Days$23,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,319,696
Farm Estimated Season Revenue($3,029,581)
Pro Remaining Season Days24
Pro Expenses Per Days$614,253
Pro Estimated Expenses$14,742,072
Farm Remaining Season Days24
Farm Expenses Per Days$23,078
Farm Estimated Expenses$553,872
Estimated Season Expenses$15,295,944
Estimated Season Salary Cap$79,807,493
Estimate Under Maximum Salary Cap of $107,500,000$27,692,507
Estimate Over Minimum Salary Cap of $79,400,000 $407,493
Current Bank Account$6,835,581
Projected Bank Account($2,170,248)

Pro Players Salaries

Jacob Trouba $5,106,250 (6)
-Salary Remaining : $988,306
Yanni Gourde $4,837,500 (6)
-Salary Remaining : $936,290
Joel Armia $4,600,000 (5)
-Salary Remaining : $890,323
Nick Jensen $4,500,000 (5)
-Salary Remaining : $870,968
Lawson Crouse $4,248,750 (4)
-Salary Remaining : $822,339
Conor Sheary $4,000,000 (1)
-Salary Remaining : $774,194
Morgan Frost $3,865,600 (4)
-Salary Remaining : $748,181
Dmitry Kulikov $3,750,000 (5)
-Salary Remaining : $725,806
Dillon Dube $3,562,600 (1)
-Salary Remaining : $689,535
Kailer Yamamoto $3,355,563 (2)
-Salary Remaining : $649,464
Niko Mikkola $3,292,187 (2)
-Salary Remaining : $637,197
Nils Hoglander $3,184,687 (6)
-Salary Remaining : $616,391
Michael McLeod $3,000,000 (3)
-Salary Remaining : $580,645
Jonas Siegenthaler $3,000,000 (1)
-Salary Remaining : $580,645
Stefan Noesen $3,000,000 (4)
-Salary Remaining : $580,645
Anthony Beauvillier $2,647,187 (6)
-Salary Remaining : $512,359
Spencer Knight $2,446,250 (2)
-Salary Remaining : $473,468
TJ Brodie $2,000,000 (1)
-Salary Remaining : $387,097
Philip Tomasino $1,999,999 (4)
-Salary Remaining : $387,097
Dylan Guenther $1,876,100 (2)
-Salary Remaining : $363,116
Morgan Geekie $1,510,400 (1)
-Salary Remaining : $292,335
Jake Evans $1,430,863 (2)
-Salary Remaining : $276,941
Joseph Woll $1,088,975 (2)
-Salary Remaining : $210,769
Ryan Leonard $950,000 (2)
-Salary Remaining : $183,871
Dylan Holloway $914,432 (2)
-Salary Remaining : $176,987
Total Pro Players25
Salary Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Average Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Cap with 1 Way Contract
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973

Farm Players Salaries

Sebastian Aho D $175,000 (2)
Salary Remaining : $33,871
Ty Dellandrea $155,875 (4)
Salary Remaining : $30,169
Noah Juulsen $150,000 (2)
Salary Remaining : $29,032
Ethan Del Mastro $120,000 (4)
Salary Remaining : $23,226
Alexander True $100,100 (2)
Salary Remaining : $19,374
Aleksi Heponiemi $100,100 (2)
Salary Remaining : $19,374
David Farrance $100,000 (2)
Salary Remaining : $19,355
Jakub Galvas $100,000 (2)
Salary Remaining : $19,355
Otto Koivula $100,000 (2)
Salary Remaining : $19,355
Sam Dickinson $92,500 (4)
Salary Remaining : $17,903
Isaac Howard $90,000 (3)
Salary Remaining : $17,419
Maveric Lamoureux $90,000 (2)
Salary Remaining : $17,419
Aaron Dell $85,000 (2)
Salary Remaining : $16,452
Thomas Bordeleau $84,925 (4)
Salary Remaining : $16,437
Jacob Gaucher $80,000 (2)
Salary Remaining : $15,484
Arttu Hyry $80,000 (2)
Salary Remaining : $15,484
Buddy Robinson $80,000 (2)
Salary Remaining : $15,484
Andy Andreoff $75,000 (1)
Salary Remaining : $14,516
Charles Hudon $75,000 (2)
Salary Remaining : $14,516
Austin Wagner $75,000 (2)
Salary Remaining : $14,516
Gilles Senn $75,000 (2)
Salary Remaining : $14,516
Danick Martel $75,000 (2)
Salary Remaining : $14,516
Mark Pysyk $73,216 (2)
Salary Remaining : $14,171
Florian Xhekaj $72,500 (3)
Salary Remaining : $14,032
Ian McCoshen $70,000 (2)
Salary Remaining : $13,548
Leo Komarov $70,000 (2)
Salary Remaining : $13,548
Fredrik Claesson $70,000 (2)
Salary Remaining : $13,548
Mac Hollowell $70,000 (2)
Salary Remaining : $13,548
Alexander Radulov $70,000 (2)
Salary Remaining : $13,548
Taylor Fedun $70,000 (2)
Salary Remaining : $13,548
Samuel Fagemo $70,000 (2)
Salary Remaining : $13,548
Antti Niemi $67,500 (1)
Salary Remaining : $13,065
Total Farm Players32
Salary Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300
Salary Average Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 192,00%
Farm
Farm Level 1: 2000 - $35 - 1 902 - 95,09%
Farm Level 2: 1000 - $15 - 989 - 98,89%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,384,000
Year to Date Revenue$115,056,000
Farm
Home Games Left-33
Average Attendance - %2 891 - 96,36%
Average Income per Game$93,606
Year to Date Revenue$3,182,604

Expense

Pro Players Total Salaries$107,658,494
Pro Players Total Average Salaries$107,658,494
Farm Players Total Salaries$2,342,487
Farm Players Total Average Salaries$2,342,487
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,247,991
Farm Year To Date Expenses$1,827,641
Pro Salary Cap Per Days$868,214
Pro Salary Cap To Date$86,154,281
Farm Salary Cap Per Days$18,891
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,688,000
Farm Estimated Season Revenue($3,088,998)
Pro Remaining Season Days24
Pro Expenses Per Days$888,375
Pro Estimated Expenses$21,321,000
Farm Remaining Season Days24
Farm Expenses Per Days$18,891
Farm Estimated Expenses$453,384
Estimated Season Expenses$21,774,384
Estimated Season Salary Cap$106,991,417
Estimate Under Maximum Salary Cap of $107,500,000$508,583
Estimate Over Minimum Salary Cap of $79,400,000 $27,591,417
Current Bank Account$276,526,955
Projected Bank Account$275,351,573

Pro Players Salaries

Mikko Rantanen $10,537,000 (4)
-Salary Remaining : $2,039,419
Andrei Vasilevskiy $9,800,000 (1)
-Salary Remaining : $1,896,774
J.T. Miller $9,540,375 (5)
-Salary Remaining : $1,846,524
Aleksander Barkov $8,737,125 (2)
-Salary Remaining : $1,691,056
Jonathan Huberdeau $7,600,000 (1)
-Salary Remaining : $1,470,968
MacKenzie Weegar $6,931,200 (3)
-Salary Remaining : $1,341,523
Rasmus Andersson $6,412,500 (1)
-Salary Remaining : $1,241,129
Esa Lindell $5,793,750 (4)
-Salary Remaining : $1,121,371
Timo Meier $5,626,375 (5)
-Salary Remaining : $1,088,976
Josh Doan $4,723,281 (6)
-Salary Remaining : $914,183
Eetu Luostarinen $4,570,625 (4)
-Salary Remaining : $884,637
Pavel Mintyukov $4,300,000 (4)
-Salary Remaining : $832,258
Ridly Greig $4,150,550 (2)
-Salary Remaining : $803,332
Henri Jokiharju $3,672,320 (4)
-Salary Remaining : $710,772
Blake Lizotte $2,500,000 (6)
-Salary Remaining : $483,871
Jordan Martinook $2,150,000 (2)
-Salary Remaining : $416,129
Cole Smith $2,000,000 (6)
-Salary Remaining : $387,097
Andrew Peeke $1,924,700 (2)
-Salary Remaining : $372,523
Scott Wedgewood $1,854,000 (5)
-Salary Remaining : $358,839
Brandon Carlo $1,722,100 (2)
-Salary Remaining : $333,310
Will Cuylle $1,606,250 (1)
-Salary Remaining : $310,887
Pierre Engvall $1,506,343 (6)
-Salary Remaining : $291,550
Total Pro Players22
Salary Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Average Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Cap with 1 Way Contract
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069

Farm Players Salaries

Eric Comrie $195,000 (4)
Salary Remaining : $37,742
Jake Christiansen $190,000 (4)
Salary Remaining : $36,774
Jacob Bernard-Docker $155,875 (4)
Salary Remaining : $30,169
Samuel Blais $100,000 (2)
Salary Remaining : $19,355
Carl Grundstrom $95,275 (3)
Salary Remaining : $18,440
Jean-Sebastien Dea $95,000 (4)
Salary Remaining : $18,387
Kole Sherwood $90,000 (4)
Salary Remaining : $17,419
Matt Luff $90,000 (4)
Salary Remaining : $17,419
Kieffer Bellows $90,000 (4)
Salary Remaining : $17,419
Otto Stenberg $90,000 (4)
Salary Remaining : $17,419
Justin Dowling $90,000 (4)
Salary Remaining : $17,419
Mackenzie MacEachern $82,500 (1)
Salary Remaining : $15,968
Ryan Murray $80,000 (3)
Salary Remaining : $15,484
Robin Salo $80,000 (3)
Salary Remaining : $15,484
Lias Andersson $80,000 (3)
Salary Remaining : $15,484
Seth Griffith $75,000 (3)
Salary Remaining : $14,516
Madison Bowey $75,000 (3)
Salary Remaining : $14,516
Billy Sweezey $75,000 (3)
Salary Remaining : $14,516
Marc McLaughlin $75,000 (3)
Salary Remaining : $14,516
Christian Wolanin $75,000 (3)
Salary Remaining : $14,516
Jacob de la Rose $75,000 (3)
Salary Remaining : $14,516
Kasimir Kaskisuo $75,000 (3)
Salary Remaining : $14,516
Alex Galchenyuk $75,000 (3)
Salary Remaining : $14,516
Dmitri Samorukov $69,647 (2)
Salary Remaining : $13,480
Magnus Chrona $69,190 (4)
Salary Remaining : $13,392
Total Farm Players25
Salary Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065
Salary Average Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $107,500,000
Available Cap Space

Over Minimum of
$79,400,000

Pro Players

Farm Players

Total Players

Blackhawks $47,669,798 $100,392,766 $7,107,234 $20,992,766 232649
BlueJackets $138,072,575 $105,596,060 $1,903,940 $26,196,060 223355
Blues $129,628,841 $88,172,896 $19,327,104 $8,772,896 223153
Bruins $181,146,708 $106,339,724 $1,160,276 $26,939,724 223153
Canadiens $249,760,250 $91,598,987 $15,901,013 $12,198,987 253459
Canucks $34,101,100 $99,195,934 $8,304,066 $19,795,934 232548
Capitals $335,543,499 $97,023,761 $10,476,239 $17,623,761 223355
Ducks $479,463,798 $83,213,949 $24,286,051 $3,813,949 213253
Flames $341,546,894 $106,323,131 $1,176,869 $26,923,131 212849
Flyers $145,363,374 $99,898,233 $7,601,767 $20,498,233 223254
GoldenKnights $381,133,818 $104,382,163 $3,117,837 $24,982,163 212647
Hurricanes $336,965,011 $91,221,800 $16,278,200 $11,821,800 222951
Islanders $287,218,641 $104,449,987 $3,050,013 $25,049,987 243660
Jets $32,485,874 $99,125,358 $8,374,642 $19,725,358 222345
Kings $222,022,616 $100,387,183 $7,112,817 $20,987,183 213152
Lightning $57,718,394 $102,202,231 $5,297,769 $22,802,231 242953
Maple Leafs $422,397,856 $94,867,381 $12,632,619 $15,467,381 232952
Oilers $359,254,388 $104,745,745 $2,754,255 $25,345,745 233457
Pantheres $225,821,251 $106,494,918 $1,005,082 $27,094,918 232952
Pengouins $613,921,806 $82,387,111 $25,112,889 $2,987,111 213455
Predateurs $315,127,237 $107,365,298 $134,702 $27,965,298 212748
Rangers $265,119,919 $97,209,086 $10,290,914 $17,809,086 213455
Red Wings $227,119,881 $105,007,273 $2,492,727 $25,607,273 242751
Senateurs $112,243,457 $92,093,204 $15,406,796 $12,693,204 223355
Sharks $169,776,701 $82,025,934 $25,474,066 $2,625,934 252853
Stars $146,799,320 $100,532,731 $6,967,269 $21,132,731 223052
Utah HC $6,835,581 $79,807,493 $27,692,507 $407,493 253257
Wild $276,526,955 $106,991,417 $508,583 $27,591,417 222547