Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Barcleys Center |
| Level 1: | 3750 - $160 - 3 565 - 95,06% |
| Level 2: | 5000 - $107 - 4 671 - 93,41% |
| Level 3: | 6250 - $89 - 5 171 - 82,74% |
| Level 4: | 7500 - $58 - 6 501 - 86,68% |
| Luxury : | 2500 - $285 - 2 227 - 89,09% |
| Total Capacity : | 25000 |
| Team Popularity : | 134,00% |
| Farm |
| Farm Level 1: | 2000 - $50 - 1 304 - 65,18% |
| Farm Level 2: | 1000 - $30 - 623 - 62,30% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 13 |
| Average Attendance - % | 22 135 - 88,54% |
| Average Income per Game | $3,253,966 |
| Year to Date Revenue | $91,111,055 |
| Farm |
| Home Games Left | -26 |
| Average Attendance - % | 1 927 - 64,22% |
| Average Income per Game | $96,448 |
| Year to Date Revenue | $2,700,532 |
Expense |
| Pro Players Total Salaries | $100,717,804 |
| Pro Players Total Average Salaries | $100,717,804 |
| Farm Players Total Salaries | $3,175,607 |
| Farm Players Total Average Salaries | $3,175,607 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,000,000 |
| Pro Year To Date Expenses | $65,144,583 |
| Farm Year To Date Expenses | $2,011,415 |
| Pro Salary Cap Per Days | $812,240 |
| Pro Salary Cap To Date | $62,774,582 |
| Farm Salary Cap Per Days | $25,610 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $42,301,561 |
| Farm Estimated Season Revenue | ($2,507,637) |
| Pro Remaining Season Days | 44 |
| Pro Expenses Per Days | $836,434 |
| Pro Estimated Expenses | $36,803,096 |
| Farm Remaining Season Days | 44 |
| Farm Expenses Per Days | $25,610 |
| Farm Estimated Expenses | $1,126,840 |
| Estimated Season Expenses | $37,929,936 |
| Estimated Season Salary Cap | $103,513,142 |
| Estimate Under Maximum Salary Cap of $107,500,000 | $3,986,858 |
| Estimate Over Minimum Salary Cap of $79,400,000 | $24,113,142 |
| Current Bank Account | $288,160,469 |
| Projected Bank Account | $290,024,457 |
|
Pro Players Salaries |
| Erik Gudbranson |
$8,000,000 (1) |
| -Salary Remaining : |
$2,838,710 |
| Zach Hyman |
$7,148,750 (6) |
| -Salary Remaining : |
$2,536,653 |
| Marcus Foligno |
$7,000,000 (1) |
| -Salary Remaining : |
$2,483,871 |
| Bo Horvat |
$6,566,400 (4) |
| -Salary Remaining : |
$2,330,013 |
| Tristan Jarry |
$6,500,000 (3) |
| -Salary Remaining : |
$2,306,452 |
| Jacob Middleton |
$6,000,000 (5) |
| -Salary Remaining : |
$2,129,032 |
| Ian Cole |
$5,000,000 (2) |
| -Salary Remaining : |
$1,774,194 |
| Adam Henrique |
$5,000,000 (3) |
| -Salary Remaining : |
$1,774,194 |
| Joey Daccord |
$5,000,000 (3) |
| -Salary Remaining : |
$1,774,194 |
| Anders Lee |
$4,750,000 (1) |
| -Salary Remaining : |
$1,685,484 |
| Oliver Ekman-Larsson |
$4,500,000 (4) |
| -Salary Remaining : |
$1,596,774 |
| Jeff Skinner |
$4,356,900 (5) |
| -Salary Remaining : |
$1,545,997 |
| Tyler Bertuzzi |
$3,776,000 (4) |
| -Salary Remaining : |
$1,339,871 |
| Zach Whitecloud |
$3,500,000 (4) |
| -Salary Remaining : |
$1,241,935 |
| Cody Ceci |
$3,100,000 (2) |
| -Salary Remaining : |
$1,100,000 |
| Jordan Spence |
$2,808,437 (2) |
| -Salary Remaining : |
$996,542 |
| Nick Bjugstad |
$2,500,000 (2) |
| -Salary Remaining : |
$887,097 |
| Teddy Blueger |
$2,400,000 (2) |
| -Salary Remaining : |
$851,613 |
| Filip Chytil |
$2,342,400 (4) |
| -Salary Remaining : |
$831,174 |
| Lars Eller |
$2,100,000 (2) |
| -Salary Remaining : |
$745,161 |
| Pontus Holmberg |
$2,025,000 (5) |
| -Salary Remaining : |
$718,548 |
| Jake Bean |
$1,751,000 (1) |
| -Salary Remaining : |
$621,323 |
| Ross Colton |
$1,710,000 (1) |
| -Salary Remaining : |
$606,774 |
| Eeli Tolvanen |
$1,708,480 (2) |
| -Salary Remaining : |
$606,235 |
| Tye Kartye |
$1,174,437 (2) |
| -Salary Remaining : |
$416,736 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 32 : $100,717,804 |
| Year 33 : $77,506,804 |
| Year 34 : $56,715,450 |
| Year 35 : $40,215,450 |
| Salary Average Commitment |
| Year 32 : $100,717,804 |
| Year 33 : $77,506,804 |
| Year 34 : $56,715,450 |
| Year 35 : $40,215,450 |
| Salary Cap with 1 Way Contract |
| Year 32 : $100,717,804 |
| Year 33 : $77,506,804 |
| Year 34 : $56,715,450 |
| Year 35 : $40,215,450 |
|
Farm Players Salaries |
| Laurent Brossoit |
$217,600 (3) |
| Salary Remaining : |
$77,213 |
| Jesper Boqvist |
$173,613 (4) |
| Salary Remaining : |
$61,604 |
| Jacob Bryson |
$160,000 (2) |
| Salary Remaining : |
$56,774 |
| Paul Cotter |
$153,600 (2) |
| Salary Remaining : |
$54,503 |
| Michael Carcone |
$125,000 (1) |
| Salary Remaining : |
$44,355 |
| Samuel Knazko |
$110,000 (2) |
| Salary Remaining : |
$39,032 |
| Zack MacEwen |
$110,000 (3) |
| Salary Remaining : |
$39,032 |
| Patrick Giles |
$110,000 (3) |
| Salary Remaining : |
$39,032 |
| Jack Rathbone |
$100,000 (3) |
| Salary Remaining : |
$35,484 |
| Travis Dermott |
$100,000 (2) |
| Salary Remaining : |
$35,484 |
| Jack Thompson |
$95,998 (4) |
| Salary Remaining : |
$34,064 |
| Conor Geekie |
$92,500 (2) |
| Salary Remaining : |
$32,823 |
| Skyler Brind'Amour |
$90,000 (3) |
| Salary Remaining : |
$31,935 |
| Jiri Patera |
$82,688 (2) |
| Salary Remaining : |
$29,341 |
| Maxence Guenette |
$81,715 (2) |
| Salary Remaining : |
$28,996 |
| Trent Miner |
$80,000 (2) |
| Salary Remaining : |
$28,387 |
| Nathan Legare |
$80,000 (2) |
| Salary Remaining : |
$28,387 |
| Arseny Gritsyuk |
$80,000 (2) |
| Salary Remaining : |
$28,387 |
| Devin Kaplan |
$77,500 (2) |
| Salary Remaining : |
$27,500 |
| Carter Mazur |
$77,500 (2) |
| Salary Remaining : |
$27,500 |
| Oskar Olausson |
$76,000 (2) |
| Salary Remaining : |
$26,968 |
| Ville Ottavainen |
$75,000 (2) |
| Salary Remaining : |
$26,613 |
| Jack Campbell |
$75,000 (3) |
| Salary Remaining : |
$26,613 |
| Vasily Ponomarev |
$73,625 (4) |
| Salary Remaining : |
$26,125 |
| Mads Sogaard |
$73,019 (4) |
| Salary Remaining : |
$25,910 |
| Egor Afanasyev |
$71,250 (2) |
| Salary Remaining : |
$25,282 |
| Hardy Haman Aktell |
$70,000 (4) |
| Salary Remaining : |
$24,839 |
| Derrick Pouliot |
$70,000 (4) |
| Salary Remaining : |
$24,839 |
| Kirill Kudryavtsev |
$67,500 (2) |
| Salary Remaining : |
$23,952 |
| Hugo Alnefelt |
$66,500 (2) |
| Salary Remaining : |
$23,597 |
| Nathan Smith |
$65,000 (3) |
| Salary Remaining : |
$23,065 |
| Hugh McGing |
$65,000 (2) |
| Salary Remaining : |
$23,065 |
| Santeri Hatakka |
$65,000 (3) |
| Salary Remaining : |
$23,065 |
| Justin Richards |
$65,000 (1) |
| Salary Remaining : |
$23,065 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 32 : $3,175,607 |
| Year 33 : $2,985,607 |
| Year 34 : $1,388,854 |
| Year 35 : $556,254 |
| Salary Average Commitment |
| Year 32 : $3,175,607 |
| Year 33 : $2,985,607 |
| Year 34 : $1,388,854 |
| Year 35 : $556,254 |
|