Please rotate your device to landscape mode for a better experience.
Login

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - $161 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $65 - 5 991 - 99,85%
Luxury : 2000 - $271 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 141,00%
Farm
Farm Level 1: 2000 - $45 - 1 442 - 72,12%
Farm Level 2: 1000 - $30 - 617 - 61,66%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %19 991 - 99,95%
Average Income per Game$2,700,856
Year to Date Revenue$75,623,974
Farm
Home Games Left-27
Average Attendance - %2 059 - 68,64%
Average Income per Game$95,922
Year to Date Revenue$2,685,808

Expense

Pro Players Total Salaries$100,536,602
Pro Players Total Average Salaries$100,536,603
Farm Players Total Salaries$3,414,149
Farm Players Total Average Salaries$3,414,149
Coaches Total Salaries$4,710,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,164,021
Farm Year To Date Expenses$2,179,041
Pro Salary Cap Per Days$810,779
Pro Salary Cap To Date$64,457,856
Farm Salary Cap Per Days$26,949
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,111,131
Farm Estimated Season Revenue($2,589,886)
Pro Remaining Season Days44
Pro Expenses Per Days$836,666
Pro Estimated Expenses$36,813,304
Farm Remaining Season Days44
Farm Expenses Per Days$27,533
Farm Estimated Expenses$1,211,452
Estimated Season Expenses$38,024,756
Estimated Season Salary Cap$100,132,132
Estimate Under Maximum Salary Cap of $107,500,000$7,367,868
Estimate Over Minimum Salary Cap of $79,400,000 $20,732,132
Current Bank Account$46,722,633
Projected Bank Account$41,219,122

Pro Players Salaries

Vince Dunn $8,425,312 (6)
-Salary Remaining : $2,989,627
Connor Hellebuyck $8,107,799 (2)
-Salary Remaining : $2,876,961
Nico Hischier $8,095,500 (4)
-Salary Remaining : $2,872,597
Adrian Kempe $7,453,000 (4)
-Salary Remaining : $2,644,613
Dylan Larkin $6,444,800 (3)
-Salary Remaining : $2,286,865
Travis Konecny $6,412,500 (1)
-Salary Remaining : $2,275,403
Bowen Byram $6,115,625 (1)
-Salary Remaining : $2,170,060
Kent Johnson $6,115,625 (3)
-Salary Remaining : $2,170,060
Damon Severson $6,000,000 (3)
-Salary Remaining : $2,129,032
Andrei Svechnikov $5,912,500 (6)
-Salary Remaining : $2,097,984
Trevor Moore $5,626,375 (5)
-Salary Remaining : $1,996,456
Justin Faulk $5,472,000 (3)
-Salary Remaining : $1,941,677
Vladislav Gavrikov $4,666,000 (3)
-Salary Remaining : $1,655,677
Nick Foligno $2,500,000 (1)
-Salary Remaining : $887,097
Bobby Brink $2,374,406 (2)
-Salary Remaining : $842,531
Jason Zucker $2,080,000 (1)
-Salary Remaining : $738,065
Robby Fabbri $2,000,000 (2)
-Salary Remaining : $709,677
Mackenzie Blackwood $1,900,000 (1)
-Salary Remaining : $674,194
Cole Sillinger $1,536,000 (1)
-Salary Remaining : $545,032
Travis Hamonic $1,500,000 (1)
-Salary Remaining : $532,258
Chris Driedger $924,160 (1)
-Salary Remaining : $327,928
Marco Kasper $875,000 (2)
-Salary Remaining : $310,484
Total Pro Players22
Salary Commitment
Year 32 : $100,536,602
Year 33 : $77,568,317
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Average Commitment
Year 32 : $100,536,603
Year 33 : $77,568,318
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Cap with 1 Way Contract
Year 32 : $100,536,603
Year 33 : $77,568,318
Year 34 : $64,211,112
Year 35 : $35,512,687

Farm Players Salaries

Pierre-Olivier Joseph $200,000 (4)
Salary Remaining : $70,968
Nick Robertson $199,999 (4)
Salary Remaining : $70,967
Mattias Norlinder $190,000 (4)
Salary Remaining : $67,419
Martin Jones $190,000 (4)
Salary Remaining : $67,419
Cole Koepke $190,000 (4)
Salary Remaining : $67,419
Adam Beckman $190,000 (4)
Salary Remaining : $67,419
Gabriel Fortier $190,000 (4)
Salary Remaining : $67,419
Nolan Foote $190,000 (4)
Salary Remaining : $67,419
Brandon Halverson $150,000 (3)
Salary Remaining : $53,226
Victor Mete $150,000 (4)
Salary Remaining : $53,226
Parker Ford $150,000 (4)
Salary Remaining : $53,226
Matt Benning $144,329 (3)
Salary Remaining : $51,213
Nathan Walker $122,313 (3)
Salary Remaining : $43,401
Logan Stanley $120,790 (2)
Salary Remaining : $42,861
Gage Goncalves $109,784 (2)
Salary Remaining : $38,956
Jack LaFontaine $100,000 (4)
Salary Remaining : $35,484
Lian Bichsel $92,500 (2)
Salary Remaining : $32,823
Matt Savoie $87,875 (4)
Salary Remaining : $31,181
Albert Johansson $80,000 (2)
Salary Remaining : $28,387
Jake Livingstone $75,000 (2)
Salary Remaining : $26,613
Marc Del Gaizo $75,000 (2)
Salary Remaining : $26,613
Justin Robidas (Out of Payroll) $72,500 (2)
Salary Remaining : $25,726
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $24,839
Nikita Alexandrov $70,000 (2)
Salary Remaining : $24,839
Kenneth Appleby $70,000 (1)
Salary Remaining : $24,839
Riley Duran $67,500 (2)
Salary Remaining : $23,952
Chase Pearson $66,560 (1)
Salary Remaining : $23,618
Total Farm Players27
Salary Commitment
Year 32 : $3,414,149
Year 33 : $3,277,589
Year 34 : $2,444,515
Year 35 : $2,027,874
Salary Average Commitment
Year 32 : $3,414,149
Year 33 : $3,277,589
Year 34 : $2,444,515
Year 35 : $2,027,874

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $135 - 3 000 - 100,00%
Level 2: 4000 - $110 - 3 930 - 98,25%
Level 3: 5000 - $85 - 4 861 - 97,22%
Level 4: 6000 - $40 - 6 000 - 100,00%
Luxury : 2000 - $240 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $40 - 1 894 - 94,72%
Farm Level 2: 1000 - $20 - 968 - 96,84%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19 791 - 98,95%
Average Income per Game$2,522,217
Year to Date Revenue$68,099,851
Farm
Home Games Left-25
Average Attendance - %2 863 - 95,43%
Average Income per Game$109,417
Year to Date Revenue$2,954,258

Expense

Pro Players Total Salaries$108,235,863
Pro Players Total Average Salaries$108,235,865
Farm Players Total Salaries$3,300,188
Farm Players Total Average Salaries$3,300,188
Coaches Total Salaries$5,300,000
Luxury Taxe Total$1,387,136
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$72,770,420
Farm Year To Date Expenses$2,130,332
Pro Salary Cap Per Days$872,870
Pro Salary Cap To Date$70,189,780
Farm Salary Cap Per Days$26,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,311,034
Farm Estimated Season Revenue($2,735,424)
Pro Remaining Season Days44
Pro Expenses Per Days$905,128
Pro Estimated Expenses$39,825,632
Farm Remaining Season Days44
Farm Expenses Per Days$26,614
Farm Estimated Expenses$1,171,016
Estimated Season Expenses$40,996,648
Estimated Season Salary Cap$105,596,060
Estimate Under Maximum Salary Cap of $107,500,000$1,903,940
Estimate Over Minimum Salary Cap of $79,400,000 $26,196,060
Current Bank Account$138,317,210
Projected Bank Account$129,896,172

Pro Players Salaries

Adam Fox $9,503,206 (2)
-Salary Remaining : $3,372,105
Elias Lindholm $8,800,000 (5)
-Salary Remaining : $3,122,581
Logan Cooley $8,600,000 (6)
-Salary Remaining : $3,051,613
Pavel Buchnevich $7,982,500 (5)
-Salary Remaining : $2,832,500
Pyotr Kochetkov $7,915,600 (4)
-Salary Remaining : $2,808,761
Dustin Wolf $7,250,875 (2)
-Salary Remaining : $2,572,891
William Eklund $6,987,500 (4)
-Salary Remaining : $2,479,435
Trevor Zegras $6,457,875 (2)
-Salary Remaining : $2,291,504
Jean-Gabriel Pageau $6,200,000 (6)
-Salary Remaining : $2,200,000
Pavel Dorofeyev $5,259,437 (5)
-Salary Remaining : $1,866,252
Mikey Anderson $4,947,250 (4)
-Salary Remaining : $1,755,476
Sean Durzi $4,368,563 (1)
-Salary Remaining : $1,550,135
Evander Kane $4,000,000 (4)
-Salary Remaining : $1,419,355
Jeff Petry $4,000,000 (3)
-Salary Remaining : $1,419,355
Brett Pesce $3,601,213 (4)
-Salary Remaining : $1,277,850
Yegor Sharangovich $3,260,594 (1)
-Salary Remaining : $1,156,985
Jeremy Lauzon $2,750,000 (4)
-Salary Remaining : $975,806
Victor Olofsson $1,950,000 (3)
-Salary Remaining : $691,935
Conor Timmins $1,750,000 (2)
-Salary Remaining : $620,968
Alexey Toropchenko $1,000,000 (2)
-Salary Remaining : $354,839
Luke Glendening $901,250 (1)
-Salary Remaining : $319,798
Leevi Merilainen $750,000 (1)
-Salary Remaining : $266,129
Total Pro Players22
Salary Commitment
Year 32 : $108,235,863
Year 33 : $98,955,456
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Average Commitment
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Cap with 1 Way Contract
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500

Farm Players Salaries

Jonas Johansson $180,000 (4)
Salary Remaining : $63,871
Colin Miller $150,000 (2)
Salary Remaining : $53,226
Rafael Harvey-Pinard $143,920 (2)
Salary Remaining : $51,068
Alexander Holtz $134,375 (4)
Salary Remaining : $47,681
Cody Glass $123,485 (2)
Salary Remaining : $43,817
Kaedan Korczak $120,938 (4)
Salary Remaining : $42,913
Trevor Lewis $120,000 (3)
Salary Remaining : $42,581
Spencer Martin $112,640 (1)
Salary Remaining : $39,969
Ty Smith $108,192 (3)
Salary Remaining : $38,391
William Carrier $107,520 (2)
Salary Remaining : $38,152
Jarred Tinordi $100,000 (1)
Salary Remaining : $35,484
Patrick Brown $97,500 (4)
Salary Remaining : $34,597
Dylan Coghlan $97,500 (4)
Salary Remaining : $34,597
Mason Shaw $97,500 (4)
Salary Remaining : $34,597
Nick Ritchie $97,500 (4)
Salary Remaining : $34,597
Kyle MacLean $95,000 (1)
Salary Remaining : $33,710
Jonny Brodzinski $95,000 (3)
Salary Remaining : $33,710
Dalibor Dvorsky $95,000 (2)
Salary Remaining : $33,710
Brandon Biro $95,000 (4)
Salary Remaining : $33,710
Fedor Svechkov $92,500 (2)
Salary Remaining : $32,823
Mikael Pyyhtia $90,300 (4)
Salary Remaining : $32,042
Emil Bemstrom $90,000 (3)
Salary Remaining : $31,935
Olivier Rodrigue $90,000 (3)
Salary Remaining : $31,935
Scott Harrington $87,500 (1)
Salary Remaining : $31,048
Logan Mailloux $85,000 (4)
Salary Remaining : $30,161
Domenick Fensore $80,000 (2)
Salary Remaining : $28,387
Hunter Brzustewicz $77,500 (2)
Salary Remaining : $27,500
Tyler Lewington $76,000 (1)
Salary Remaining : $26,968
Lukas Rousek $75,000 (2)
Salary Remaining : $26,613
Adam Raska $72,831 (4)
Salary Remaining : $25,843
Ruslan Iskhakov $72,831 (4)
Salary Remaining : $25,843
Jett Alexander $69,875 (4)
Salary Remaining : $24,794
Christian Djoos $69,783 (3)
Salary Remaining : $24,762
Total Farm Players33
Salary Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149
Salary Average Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3750 - $170 - 3 700 - 98,65%
Level 2: 5000 - $110 - 4 934 - 98,69%
Level 3: 6250 - $90 - 5 909 - 94,54%
Level 4: 7500 - $65 - 6 635 - 88,46%
Luxury : 2500 - $285 - 2 449 - 97,94%
Total Capacity :25000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - $50 - 1 298 - 64,90%
Farm Level 2: 1000 - $30 - 610 - 61,01%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %23 626 - 94,50%
Average Income per Game$3,625,689
Year to Date Revenue$101,519,288
Farm
Home Games Left-26
Average Attendance - %1 908 - 63,60%
Average Income per Game$95,687
Year to Date Revenue$2,679,227

Expense

Pro Players Total Salaries$92,576,157
Pro Players Total Average Salaries$92,576,157
Farm Players Total Salaries$2,490,764
Farm Players Total Average Salaries$2,490,764
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,464,979
Farm Year To Date Expenses$1,572,169
Pro Salary Cap Per Days$707,777
Pro Salary Cap To Date$58,590,219
Farm Salary Cap Per Days$20,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,133,955
Farm Estimated Season Revenue($2,487,854)
Pro Remaining Season Days44
Pro Expenses Per Days$758,679
Pro Estimated Expenses$33,381,876
Farm Remaining Season Days44
Farm Expenses Per Days$20,087
Farm Estimated Expenses$883,828
Estimated Season Expenses$34,265,704
Estimated Season Salary Cap$89,732,407
Estimate Under Maximum Salary Cap of $107,500,000$17,767,593
Estimate Over Minimum Salary Cap of $79,400,000 $10,332,407
Current Bank Account$122,673,016
Projected Bank Account$133,053,413

Pro Players Salaries

Mika Zibanejad $8,250,000 (1)
-Salary Remaining : $2,927,419
Joel Eriksson Ek $6,893,437 (6)
-Salary Remaining : $2,446,058
William Karlsson $6,500,000 (1)
-Salary Remaining : $2,306,452
Jonas Brodin $6,500,000 (2)
-Salary Remaining : $2,306,452
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $2,129,032
Colton Sissons $5,500,000 (2)
-Salary Remaining : $1,951,613
Nick Paul $5,250,000 (2)
-Salary Remaining : $1,862,903
Matt Roy $4,883,000 (4)
-Salary Remaining : $1,732,677
Mattias Ekholm (Out of Payroll) $4,811,750 (2)
-Salary Remaining : $1,707,395
Alexander Kerfoot $4,200,000 (2)
-Salary Remaining : $1,490,323
Trevor van Riemsdyk $4,000,000 (1)
-Salary Remaining : $1,419,355
Tyson Foerster $3,790,750 (1)
-Salary Remaining : $1,345,105
Olli Maatta $3,750,000 (3)
-Salary Remaining : $1,330,645
Anthony Stolarz (1 Way Contract) $3,341,000 (4)
-Salary Remaining : $1,185,516
Nick Seeler $3,000,000 (1)
-Salary Remaining : $1,064,516
Nino Niederreiter $2,808,437 (3)
-Salary Remaining : $996,542
Frederik Andersen $2,703,750 (5)
-Salary Remaining : $959,395
Nic Dowd $2,200,000 (2)
-Salary Remaining : $780,645
Daniil Tarasov $1,999,999 (2)
-Salary Remaining : $709,677
Justin Danforth $1,999,999 (1)
-Salary Remaining : $709,677
Zach Benson $1,961,875 (4)
-Salary Remaining : $696,149
Nick Perbix $1,500,000 (5)
-Salary Remaining : $532,258
Steven Lorentz $732,160 (2)
-Salary Remaining : $259,799
Total Pro Players23
Salary Commitment
Year 32 : $92,576,157
Year 33 : $59,035,408
Year 34 : $27,841,499
Year 35 : $21,283,062
Salary Average Commitment
Year 32 : $92,576,157
Year 33 : $59,035,408
Year 34 : $27,841,499
Year 35 : $21,283,062
Salary Cap with 1 Way Contract
Year 32 : $92,576,157
Year 33 : $59,035,408
Year 34 : $27,841,499
Year 35 : $21,283,062

Farm Players Salaries

Simon Nemec $158,563 (4)
Salary Remaining : $56,264
Nicolas Aube-Kubel $120,000 (1)
Salary Remaining : $42,581
Nathan Bastian $120,000 (1)
Salary Remaining : $42,581
Emil Andrae $118,250 (4)
Salary Remaining : $41,960
Andreas Englund $97,280 (1)
Salary Remaining : $34,519
Joakim Kemell $92,500 (2)
Salary Remaining : $32,823
Nathan Clurman $90,000 (3)
Salary Remaining : $31,935
Bradly Nadeau $85,000 (4)
Salary Remaining : $30,161
John Ludvig $84,925 (4)
Salary Remaining : $30,135
Zach Fucale $80,000 (4)
Salary Remaining : $28,387
Nikke Kokko $80,000 (2)
Salary Remaining : $28,387
Joel Blomqvist $80,000 (1)
Salary Remaining : $28,387
Drew Commesso $80,000 (2)
Salary Remaining : $28,387
Aleksei Kolosov $77,500 (1)
Salary Remaining : $27,500
Calle Rosen $75,963 (1)
Salary Remaining : $26,954
Mark Friedman $75,000 (1)
Salary Remaining : $26,613
Jonas Rondbjerg $73,502 (2)
Salary Remaining : $26,081
Ryan Carpenter $70,000 (4)
Salary Remaining : $24,839
Nicolas Deslauriers $70,000 (4)
Salary Remaining : $24,839
Jake Virtanen $70,000 (4)
Salary Remaining : $24,839
Colin White $70,000 (1)
Salary Remaining : $24,839
Michael Pezzetta $70,000 (4)
Salary Remaining : $24,839
Vincent Hinostroza $70,000 (4)
Salary Remaining : $24,839
Gabriel Dumont $70,000 (4)
Salary Remaining : $24,839
Matthew Peca $70,000 (4)
Salary Remaining : $24,839
Peter Cehlarik $70,000 (4)
Salary Remaining : $24,839
Anthony Greco $70,000 (4)
Salary Remaining : $24,839
Kyle Criscuolo $70,000 (2)
Salary Remaining : $24,839
Lucas Condotta $69,783 (3)
Salary Remaining : $24,762
Colton White $62,500 (1)
Salary Remaining : $22,177
Total Farm Players30
Salary Commitment
Year 32 : $2,490,764
Year 33 : $1,712,522
Year 34 : $1,316,520
Year 35 : $1,156,737
Salary Average Commitment
Year 32 : $2,490,764
Year 33 : $1,712,522
Year 34 : $1,316,520
Year 35 : $1,156,737

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - $170 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $60 - 6 000 - 100,00%
Luxury : 2000 - $285 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 160,00%
Farm
Farm Level 1: 2000 - $40 - 1 893 - 94,65%
Farm Level 2: 1000 - $25 - 740 - 74,01%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,982,400
Year to Date Revenue$80,524,800
Farm
Home Games Left-25
Average Attendance - %2 633 - 87,77%
Average Income per Game$108,352
Year to Date Revenue$2,925,498

Expense

Pro Players Total Salaries$111,339,758
Pro Players Total Average Salaries$111,339,757
Farm Players Total Salaries$2,342,164
Farm Players Total Average Salaries$2,342,164
Coaches Total Salaries$6,800,000
Luxury Taxe Total$4,274,400
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$75,574,000
Farm Year To Date Expenses$1,511,040
Pro Salary Cap Per Days$897,901
Pro Salary Cap To Date$71,832,080
Farm Salary Cap Per Days$18,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,753,600
Farm Estimated Season Revenue($2,708,794)
Pro Remaining Season Days44
Pro Expenses Per Days$944,675
Pro Estimated Expenses$41,565,700
Farm Remaining Season Days44
Farm Expenses Per Days$18,888
Farm Estimated Expenses$831,072
Estimated Season Expenses$42,396,772
Estimated Season Salary Cap$106,339,724
Estimate Under Maximum Salary Cap of $107,500,000$1,160,276
Estimate Over Minimum Salary Cap of $79,400,000 $26,939,724
Current Bank Account$182,922,172
Projected Bank Account$179,570,206

Pro Players Salaries

Quinn Hughes $11,108,830 (4)
-Salary Remaining : $3,941,841
Igor Shesterkin $8,325,515 (1)
-Salary Remaining : $2,954,215
Charlie McAvoy $7,680,000 (3)
-Salary Remaining : $2,725,161
Roope Hintz $7,583,375 (5)
-Salary Remaining : $2,690,875
Dylan Strome $7,404,062 (6)
-Salary Remaining : $2,627,248
Steven Stamkos $7,344,250 (2)
-Salary Remaining : $2,606,024
Patrick Kane $7,125,000 (1)
-Salary Remaining : $2,528,226
Brayden Schenn $5,750,000 (4)
-Salary Remaining : $2,040,323
Brock Boeser $5,626,375 (5)
-Salary Remaining : $1,996,456
Aaron Ekblad $5,248,000 (3)
-Salary Remaining : $1,862,194
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $1,774,194
Evgeni Malkin $4,742,400 (3)
-Salary Remaining : $1,682,787
Christopher Tanev $4,000,000 (4)
-Salary Remaining : $1,419,355
Patrik Laine $3,975,156 (5)
-Salary Remaining : $1,410,539
Charlie Lindgren $3,712,000 (3)
-Salary Remaining : $1,317,161
Nick Leddy $3,500,000 (2)
-Salary Remaining : $1,241,935
Dylan Samberg $3,430,950 (4)
-Salary Remaining : $1,217,434
Casey Cizikas $3,000,000 (4)
-Salary Remaining : $1,064,516
Taylor Raddysh $1,924,700 (2)
-Salary Remaining : $682,958
Logan Couture $1,859,150 (1)
-Salary Remaining : $659,698
Radek Faksa $1,500,000 (1)
-Salary Remaining : $532,258
Jordan Harris $1,500,000 (4)
-Salary Remaining : $532,258
Total Pro Players22
Salary Commitment
Year 32 : $111,339,758
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Average Commitment
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Cap with 1 Way Contract
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743

Farm Players Salaries

Matthew Kessel $91,375 (4)
Salary Remaining : $32,423
Milan Lucic $90,000 (3)
Salary Remaining : $31,935
Brendan Lemieux $90,000 (2)
Salary Remaining : $31,935
Jonah Gadjovich $90,000 (2)
Salary Remaining : $31,935
Tyler Ennis $85,000 (3)
Salary Remaining : $30,161
Spencer Stastney $84,925 (4)
Salary Remaining : $30,135
Joel Teasdale $80,000 (2)
Salary Remaining : $28,387
David Gust $80,000 (3)
Salary Remaining : $28,387
Mike Smith $80,000 (3)
Salary Remaining : $28,387
Brendan Guhle $80,000 (2)
Salary Remaining : $28,387
Ross Johnston $80,000 (2)
Salary Remaining : $28,387
Hunter McKown $75,000 (2)
Salary Remaining : $26,613
Hunter Shepard $74,175 (4)
Salary Remaining : $26,320
Axel Jonsson-Fjallby $73,100 (4)
Salary Remaining : $25,939
Lawrence Pilut $72,831 (4)
Salary Remaining : $25,843
Tim Berni $72,831 (4)
Salary Remaining : $25,843
Damien Giroux $72,563 (4)
Salary Remaining : $25,748
Jonathan Toews $71,070 (3)
Salary Remaining : $25,218
Corey Schueneman $70,000 (1)
Salary Remaining : $24,839
Frederik Gauthier $70,000 (2)
Salary Remaining : $24,839
Jesse Puljujarvi $70,000 (4)
Salary Remaining : $24,839
Antoine Bibeau $70,000 (1)
Salary Remaining : $24,839
Julien Gauthier $70,000 (4)
Salary Remaining : $24,839
Joseph Cramarossa $70,000 (3)
Salary Remaining : $24,839
Adam Edstrom $70,000 (4)
Salary Remaining : $24,839
Braden Holtby $70,000 (2)
Salary Remaining : $24,839
Kevin Connauton $70,000 (1)
Salary Remaining : $24,839
Brett Murray $69,647 (2)
Salary Remaining : $24,713
Viktor Lodin $69,647 (2)
Salary Remaining : $24,713
Carl Lindbom $67,500 (3)
Salary Remaining : $23,952
Jake Dotchin $62,500 (1)
Salary Remaining : $22,177
Total Farm Players31
Salary Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800
Salary Average Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 183,00%
Farm
Farm Level 1: 2000 - $50 - 1 319 - 65,95%
Farm Level 2: 1000 - $30 - 618 - 61,79%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$100,576,000
Farm
Home Games Left-27
Average Attendance - %1 937 - 64,56%
Average Income per Game$97,160
Year to Date Revenue$2,720,474

Expense

Pro Players Total Salaries$94,430,232
Pro Players Total Average Salaries$94,430,232
Farm Players Total Salaries$3,493,191
Farm Players Total Average Salaries$3,493,191
Coaches Total Salaries$8,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,164,060
Farm Year To Date Expenses$2,130,520
Pro Salary Cap Per Days$755,486
Pro Salary Cap To Date$58,357,603
Farm Salary Cap Per Days$28,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,696,000
Farm Estimated Season Revenue($2,623,314)
Pro Remaining Season Days44
Pro Expenses Per Days$815,566
Pro Estimated Expenses$35,884,904
Farm Remaining Season Days44
Farm Expenses Per Days$28,171
Farm Estimated Expenses$1,239,524
Estimated Season Expenses$37,124,428
Estimated Season Salary Cap$91,598,987
Estimate Under Maximum Salary Cap of $107,500,000$15,901,013
Estimate Over Minimum Salary Cap of $79,400,000 $12,198,987
Current Bank Account$244,500,802
Projected Bank Account$251,449,060

Pro Players Salaries

Ilya Sorokin $8,234,200 (4)
-Salary Remaining : $2,921,813
Matty Beniers $6,837,750 (2)
-Salary Remaining : $2,426,298
Dylan DeMelo $6,500,000 (5)
-Salary Remaining : $2,306,452
Aliaksei Protas $6,255,156 (2)
-Salary Remaining : $2,219,571
Michael Bunting $5,100,000 (5)
-Salary Remaining : $1,809,677
Ryan Suter $5,000,000 (1)
-Salary Remaining : $1,774,194
Fabian Zetterlund $5,000,000 (4)
-Salary Remaining : $1,774,194
Connor McMichael $4,723,281 (2)
-Salary Remaining : $1,676,003
Jamie Oleksiak $4,500,000 (1)
-Salary Remaining : $1,596,774
Carter Hart $4,180,000 (2)
-Salary Remaining : $1,483,226
Joonas Korpisalo $4,000,000 (4)
-Salary Remaining : $1,419,355
Jack McBain $3,957,343 (6)
-Salary Remaining : $1,404,218
Evan Rodrigues $3,750,000 (1)
-Salary Remaining : $1,330,645
Simon Benoit $3,500,000 (3)
-Salary Remaining : $1,241,935
Tony DeAngelo $3,200,000 (2)
-Salary Remaining : $1,135,484
Mathieu Olivier $3,100,000 (4)
-Salary Remaining : $1,100,000
Sam Steel $3,100,000 (6)
-Salary Remaining : $1,100,000
Erik Brannstrom $2,760,902 (1)
-Salary Remaining : $979,675
Ilya Lyubushkin $2,550,000 (2)
-Salary Remaining : $904,839
Oskar Sundqvist $1,900,000 (2)
-Salary Remaining : $674,194
Jalen Chatfield $1,881,600 (4)
-Salary Remaining : $667,665
Ryan Lomberg (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $532,258
Will Smith $1,000,000 (2)
-Salary Remaining : $354,839
Boris Katchouk $950,000 (1)
-Salary Remaining : $337,097
Wade Allison $950,000 (2)
-Salary Remaining : $337,097
Total Pro Players25
Salary Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Average Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Cap with 1 Way Contract
Year 32 : $93,680,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143

Farm Players Salaries

Josh Mahura $190,000 (4)
Salary Remaining : $67,419
Arvid Soderblom $190,000 (2)
Salary Remaining : $67,419
Cal Foote $150,000 (3)
Salary Remaining : $53,226
Haydn Fleury $150,000 (3)
Salary Remaining : $53,226
Eetu Makiniemi $125,000 (2)
Salary Remaining : $44,355
Zack Ostapchuk $117,175 (4)
Salary Remaining : $41,578
Martin Kaut $110,000 (3)
Salary Remaining : $39,032
Cal Petersen $100,000 (3)
Salary Remaining : $35,484
Artyom Levshunov $100,000 (2)
Salary Remaining : $35,484
Mikhail Maltsev $100,000 (3)
Salary Remaining : $35,484
Rourke Chartier $95,000 (3)
Salary Remaining : $33,710
Mitchell Stephens $95,000 (2)
Salary Remaining : $33,710
Nick Swaney $95,000 (3)
Salary Remaining : $33,710
James Hamblin $95,000 (3)
Salary Remaining : $33,710
Riley Barber $95,000 (3)
Salary Remaining : $33,710
Adam Ruzicka $95,000 (2)
Salary Remaining : $33,710
Carson Meyer $95,000 (2)
Salary Remaining : $33,710
Jonathan Dahlen $95,000 (2)
Salary Remaining : $33,710
Nate Danielson $95,000 (3)
Salary Remaining : $33,710
Nikolai Knyzhov $95,000 (3)
Salary Remaining : $33,710
Martin Frk $95,000 (3)
Salary Remaining : $33,710
Slater Koekkoek $95,000 (3)
Salary Remaining : $33,710
Jett Luchanko $92,500 (2)
Salary Remaining : $32,823
Jonathan Lekkerimaki $92,500 (1)
Salary Remaining : $32,823
Noah Ostlund $92,500 (2)
Salary Remaining : $32,823
Nikita Okhotiuk $91,375 (4)
Salary Remaining : $32,423
Sam Rinzel $90,000 (2)
Salary Remaining : $31,935
Oskar Back $90,000 (3)
Salary Remaining : $31,935
Matvei Gridin $90,000 (4)
Salary Remaining : $31,935
Oscar Dansk $90,000 (1)
Salary Remaining : $31,935
Jacob MacDonald $84,975 (3)
Salary Remaining : $30,152
Cameron Hillis $71,219 (4)
Salary Remaining : $25,271
Anthony Richard $70,040 (3)
Salary Remaining : $24,853
Linus Karlsson $65,907 (2)
Salary Remaining : $23,386
Total Farm Players34
Salary Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769
Salary Average Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 3000 - $110 - 3 000 - 100,00%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $45 - 5 000 - 100,00%
Level 4: 6000 - $35 - 6 000 - 100,00%
Luxury : 2000 - $210 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 113,00%
Farm
Farm Level 1: 2000 - $35 - 1 906 - 95,31%
Farm Level 2: 1000 - $15 - 991 - 99,10%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,875,200
Year to Date Revenue$50,630,400
Farm
Home Games Left-25
Average Attendance - %2 897 - 96,58%
Average Income per Game$93,821
Year to Date Revenue$2,533,164

Expense

Pro Players Total Salaries$100,891,000
Pro Players Total Average Salaries$100,891,001
Farm Players Total Salaries$2,075,606
Farm Players Total Average Salaries$2,075,606
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,686,226
Farm Year To Date Expenses$1,486,381
Pro Salary Cap Per Days$813,637
Pro Salary Cap To Date$63,395,906
Farm Salary Cap Per Days$16,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,252,800
Farm Estimated Season Revenue($2,345,522)
Pro Remaining Season Days44
Pro Expenses Per Days$829,766
Pro Estimated Expenses$36,509,704
Farm Remaining Season Days44
Farm Expenses Per Days$16,739
Farm Estimated Expenses$736,516
Estimated Season Expenses$37,246,220
Estimated Season Salary Cap$99,195,934
Estimate Under Maximum Salary Cap of $107,500,000$8,304,066
Estimate Over Minimum Salary Cap of $79,400,000 $19,795,934
Current Bank Account$37,253,810
Projected Bank Account$23,914,868

Pro Players Salaries

Anze Kopitar $9,325,000 (4)
-Salary Remaining : $3,308,871
Ryan Nugent-Hopkins $7,885,000 (1)
-Salary Remaining : $2,797,903
Tyler Seguin $6,987,500 (5)
-Salary Remaining : $2,479,435
Brayden McNabb $6,626,000 (4)
-Salary Remaining : $2,351,161
Ryan Graves $6,569,000 (4)
-Salary Remaining : $2,330,935
Drake Batherson $6,482,562 (5)
-Salary Remaining : $2,300,264
Vladimir Tarasenko $6,000,000 (3)
-Salary Remaining : $2,129,032
Dmitri Voronkov $5,643,750 (5)
-Salary Remaining : $2,002,621
Seth Jones $5,248,000 (3)
-Salary Remaining : $1,862,194
Torey Krug $5,140,000 (3)
-Salary Remaining : $1,823,871
Vitek Vanecek $4,500,000 (3)
-Salary Remaining : $1,596,774
Jordan Binnington $4,500,000 (2)
-Salary Remaining : $1,596,774
Samuel Girard $4,431,875 (2)
-Salary Remaining : $1,572,601
J.T. Compher $4,000,000 (4)
-Salary Remaining : $1,419,355
Ryan Donato $3,500,000 (4)
-Salary Remaining : $1,241,935
Anthony Duclair $3,019,750 (3)
-Salary Remaining : $1,071,524
Kasperi Kapanen $3,000,000 (4)
-Salary Remaining : $1,064,516
Mario Ferraro $2,595,813 (2)
-Salary Remaining : $921,095
Noel Acciari $1,390,500 (3)
-Salary Remaining : $493,403
Zac Jones $1,048,125 (4)
-Salary Remaining : $371,915
Tyler Tucker $1,048,125 (4)
-Salary Remaining : $371,915
Beckett Sennecke $1,000,000 (3)
-Salary Remaining : $354,839
Dmitry Simashev $950,000 (4)
-Salary Remaining : $337,097
Total Pro Players23
Salary Commitment
Year 32 : $100,891,000
Year 33 : $93,006,000
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Average Commitment
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Cap with 1 Way Contract
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062

Farm Players Salaries

Nicolas Beaudin $95,000 (2)
Salary Remaining : $33,710
Tobias Rieder $87,500 (2)
Salary Remaining : $31,048
Will Butcher $85,000 (1)
Salary Remaining : $30,161
Guillaume Brisebois $85,000 (1)
Salary Remaining : $30,161
Nolan Patrick $85,000 (1)
Salary Remaining : $30,161
Jake Leschyshyn $85,000 (1)
Salary Remaining : $30,161
Brayden Tracey $85,000 (1)
Salary Remaining : $30,161
Gavin Bayreuther $85,000 (1)
Salary Remaining : $30,161
Lukas Sedlak $85,000 (1)
Salary Remaining : $30,161
Michael Dal Colle $85,000 (1)
Salary Remaining : $30,161
Jacob Lucchini $85,000 (1)
Salary Remaining : $30,161
Rocco Grimaldi $85,000 (1)
Salary Remaining : $30,161
Sven Andrighetto $85,000 (1)
Salary Remaining : $30,161
Saku Maenalanen $85,000 (1)
Salary Remaining : $30,161
Kale Clague $85,000 (1)
Salary Remaining : $30,161
Garret Sparks $85,000 (1)
Salary Remaining : $30,161
Micheal Ferland $80,000 (1)
Salary Remaining : $28,387
Cameron Butler $80,000 (1)
Salary Remaining : $28,387
Tyce Thompson $80,000 (2)
Salary Remaining : $28,387
Tim Gettinger $80,000 (2)
Salary Remaining : $28,387
Braeden Bowman $80,000 (3)
Salary Remaining : $28,387
Cole Schwindt $79,013 (2)
Salary Remaining : $28,037
Maksymilian Szuber $76,594 (4)
Salary Remaining : $27,178
Clay Stevenson $75,000 (2)
Salary Remaining : $26,613
Sergei Murashov $72,500 (4)
Salary Remaining : $25,726
Total Farm Players25
Salary Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094
Salary Average Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - $137 - 3 750 - 100,00%
Level 2: 5000 - $94 - 5 000 - 100,00%
Level 3: 6250 - $74 - 6 245 - 99,92%
Level 4: 7500 - $49 - 7 498 - 99,97%
Luxury : 2500 - $246 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 125,00%
Farm
Farm Level 1: 2000 - $30 - 1 950 - 97,52%
Farm Level 2: 1000 - $15 - 987 - 98,70%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %24 993 - 99,97%
Average Income per Game$3,108,189
Year to Date Revenue$83,921,114
Farm
Home Games Left-26
Average Attendance - %2 937 - 97,91%
Average Income per Game$84,314
Year to Date Revenue$2,276,482

Expense

Pro Players Total Salaries$99,001,674
Pro Players Total Average Salaries$99,001,673
Farm Players Total Salaries$2,637,354
Farm Players Total Average Salaries$2,637,354
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,076,730
Farm Year To Date Expenses$1,722,824
Pro Salary Cap Per Days$798,401
Pro Salary Cap To Date$62,388,467
Farm Salary Cap Per Days$21,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,514,652
Farm Estimated Season Revenue($2,192,168)
Pro Remaining Season Days44
Pro Expenses Per Days$814,530
Pro Estimated Expenses$35,839,320
Farm Remaining Season Days44
Farm Expenses Per Days$21,269
Farm Estimated Expenses$935,836
Estimated Season Expenses$36,775,156
Estimated Season Salary Cap$97,518,111
Estimate Under Maximum Salary Cap of $107,500,000$9,981,889
Estimate Over Minimum Salary Cap of $79,400,000 $18,118,111
Current Bank Account$329,902,991
Projected Bank Account$334,450,319

Pro Players Salaries

Darcy Kuemper $9,204,687 (1)
-Salary Remaining : $3,266,179
Jack Hughes $9,120,000 (3)
-Salary Remaining : $3,236,129
Kyle Connor $7,410,000 (1)
-Salary Remaining : $2,629,355
Tage Thompson $7,217,625 (2)
-Salary Remaining : $2,561,093
Jordan Eberle $6,800,000 (3)
-Salary Remaining : $2,412,903
Mikael Granlund $6,500,000 (4)
-Salary Remaining : $2,306,452
Ivan Provorov $6,115,625 (5)
-Salary Remaining : $2,170,060
Adam Larsson $5,500,000 (4)
-Salary Remaining : $1,951,613
Teuvo Teravainen $5,371,300 (2)
-Salary Remaining : $1,905,945
Cam Talbot $4,500,000 (4)
-Salary Remaining : $1,596,774
Kevin Bahl $4,158,625 (5)
-Salary Remaining : $1,475,641
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $1,419,355
Simon Edvinsson $3,964,062 (2)
-Salary Remaining : $1,406,603
Viktor Arvidsson $3,862,500 (1)
-Salary Remaining : $1,370,565
John Klingberg $3,500,000 (4)
-Salary Remaining : $1,241,935
Ty Emberson $2,042,500 (1)
-Salary Remaining : $724,758
Mathieu Joseph $2,000,000 (4)
-Salary Remaining : $709,677
Andre Burakovsky $1,747,600 (2)
-Salary Remaining : $620,116
Thomas Novak $1,638,400 (3)
-Salary Remaining : $581,368
Tomas Nosek $1,500,000 (1)
-Salary Remaining : $532,258
Morgan Barron $1,451,250 (4)
-Salary Remaining : $514,960
Egor Zamula $1,397,500 (1)
-Salary Remaining : $495,887
Total Pro Players22
Salary Commitment
Year 32 : $99,001,674
Year 33 : $73,584,487
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Average Commitment
Year 32 : $99,001,673
Year 33 : $73,584,486
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Cap with 1 Way Contract
Year 32 : $99,001,673
Year 33 : $73,584,486
Year 34 : $55,283,900
Year 35 : $37,725,500

Farm Players Salaries

Cale Fleury $150,000 (4)
Salary Remaining : $53,226
Erik Portillo $90,000 (3)
Salary Remaining : $31,935
Jaxson Stauber $81,212 (2)
Salary Remaining : $28,817
Anders Nilsson $80,000 (4)
Salary Remaining : $28,387
Brad Richardson $80,000 (4)
Salary Remaining : $28,387
Brad Malone $80,000 (4)
Salary Remaining : $28,387
Olle Lycksell $80,000 (4)
Salary Remaining : $28,387
Tyrell Goulbourne $80,000 (2)
Salary Remaining : $28,387
Adam Brooks $80,000 (4)
Salary Remaining : $28,387
Cameron Hughes $80,000 (4)
Salary Remaining : $28,387
Carsen Twarynski $80,000 (4)
Salary Remaining : $28,387
Dominik Simon $80,000 (4)
Salary Remaining : $28,387
Anton Lindholm $80,000 (4)
Salary Remaining : $28,387
Devin Shore $80,000 (4)
Salary Remaining : $28,387
Connor Brickley $80,000 (4)
Salary Remaining : $28,387
Brett Ritchie $80,000 (4)
Salary Remaining : $28,387
Andrej Sustr $80,000 (4)
Salary Remaining : $28,387
Andreas Borgman $80,000 (4)
Salary Remaining : $28,387
Dalton Smith $80,000 (4)
Salary Remaining : $28,387
Brendan Leipsic $80,000 (4)
Salary Remaining : $28,387
Brandon Pirri $80,000 (4)
Salary Remaining : $28,387
Anton Blidh $80,000 (4)
Salary Remaining : $28,387
Denis Malgin $80,000 (4)
Salary Remaining : $28,387
Ryan Shea $80,000 (1)
Salary Remaining : $28,387
David Tomasek $80,000 (2)
Salary Remaining : $28,387
Filip Roos $78,642 (2)
Salary Remaining : $27,905
Nick Lardis $77,500 (4)
Salary Remaining : $27,500
Ty Mueller $72,500 (2)
Salary Remaining : $25,726
Ben Gleason $70,000 (2)
Salary Remaining : $24,839
Ben Thomas $70,000 (2)
Salary Remaining : $24,839
Marc Johnstone $62,500 (1)
Salary Remaining : $22,177
Keith Kinkaid $62,500 (1)
Salary Remaining : $22,177
Nikita Soshnikov $62,500 (1)
Salary Remaining : $22,177
Total Farm Players33
Salary Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500
Salary Average Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - $161 - 3 750 - 100,00%
Level 2: 5000 - $108 - 5 000 - 100,00%
Level 3: 6250 - $83 - 6 241 - 99,86%
Level 4: 7500 - $58 - 7 461 - 99,48%
Luxury : 2500 - $271 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 164,00%
Farm
Farm Level 1: 2000 - $50 - 1 324 - 66,22%
Farm Level 2: 1000 - $30 - 631 - 63,13%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %24 952 - 99,81%
Average Income per Game$3,548,158
Year to Date Revenue$95,800,275
Farm
Home Games Left-26
Average Attendance - %1 956 - 65,19%
Average Income per Game$97,928
Year to Date Revenue$2,644,047

Expense

Pro Players Total Salaries$85,107,965
Pro Players Total Average Salaries$85,107,965
Farm Players Total Salaries$3,008,126
Farm Players Total Average Salaries$3,008,126
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,260,626
Farm Year To Date Expenses$1,889,567
Pro Salary Cap Per Days$686,355
Pro Salary Cap To Date$53,387,409
Farm Salary Cap Per Days$24,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,674,217
Farm Estimated Season Revenue($2,546,119)
Pro Remaining Season Days44
Pro Expenses Per Days$705,709
Pro Estimated Expenses$31,051,196
Farm Remaining Season Days44
Farm Expenses Per Days$24,259
Farm Estimated Expenses$1,067,396
Estimated Season Expenses$32,118,592
Estimated Season Salary Cap$83,587,029
Estimate Under Maximum Salary Cap of $107,500,000$23,912,971
Estimate Over Minimum Salary Cap of $79,400,000 $4,187,029
Current Bank Account$468,583,978
Projected Bank Account$483,593,484

Pro Players Salaries

Leon Draisaitl $9,849,600 (3)
-Salary Remaining : $3,495,019
Mike Matheson $8,179,025 (1)
-Salary Remaining : $2,902,235
Victor Hedman $7,939,388 (2)
-Salary Remaining : $2,817,202
Jeremy Swayman $7,710,437 (6)
-Salary Remaining : $2,735,962
Mason Marchment $5,626,375 (5)
-Salary Remaining : $1,996,456
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $1,951,613
Marco Rossi $4,971,875 (2)
-Salary Remaining : $1,764,214
Ivan Barbashev $4,369,000 (4)
-Salary Remaining : $1,550,290
Rasmus Ristolainen $4,000,000 (5)
-Salary Remaining : $1,419,355
Gabriel Vilardi $3,686,665 (4)
-Salary Remaining : $1,308,171
Martin Pospisil $3,051,375 (5)
-Salary Remaining : $1,082,746
Nate Schmidt $3,000,000 (3)
-Salary Remaining : $1,064,516
Vladislav Namestnikov $2,690,875 (5)
-Salary Remaining : $954,827
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $887,097
Nicolas Hague $2,494,513 (2)
-Salary Remaining : $885,150
Alex Lyon $2,450,000 (2)
-Salary Remaining : $869,355
Keegan Kolesar $1,593,400 (2)
-Salary Remaining : $565,400
Urho Vaakanainen $1,542,000 (2)
-Salary Remaining : $547,161
Joel Kiviranta $1,350,000 (1)
-Salary Remaining : $479,032
Alexandre Texier $1,303,437 (6)
-Salary Remaining : $462,510
Mark Jankowski $1,300,000 (2)
-Salary Remaining : $461,290
Total Pro Players21
Salary Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Average Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Cap with 1 Way Contract
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164

Farm Players Salaries

Jiri Kulich $188,125 (4)
Salary Remaining : $66,754
Louis Domingue $170,000 (4)
Salary Remaining : $60,323
Drew Helleson $134,375 (2)
Salary Remaining : $47,681
Shakir Mukhamadullin $134,375 (4)
Salary Remaining : $47,681
MacKenzie Entwistle $133,640 (2)
Salary Remaining : $47,421
Wyatt Kaiser $118,220 (1)
Salary Remaining : $41,949
Alex Belzile $110,000 (3)
Salary Remaining : $39,032
Jakub Vrana $100,000 (4)
Salary Remaining : $35,484
Alexander Alexeyev $97,660 (2)
Salary Remaining : $34,654
Axel Sandin-Pellika $92,500 (4)
Salary Remaining : $32,823
Tom Willander $92,500 (4)
Salary Remaining : $32,823
Ondrej Pavel $90,000 (1)
Salary Remaining : $31,935
Jimmy Snuggerud $90,000 (2)
Salary Remaining : $31,935
Cameron Crotty $90,000 (1)
Salary Remaining : $31,935
Vincent Iorio $89,950 (1)
Salary Remaining : $31,918
Isak Rosen $87,500 (4)
Salary Remaining : $31,048
Jon Gillies $87,500 (4)
Salary Remaining : $31,048
Anders Bjork $86,000 (2)
Salary Remaining : $30,516
Alexandre Fortin $85,000 (2)
Salary Remaining : $30,161
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $28,387
Anton Wedin $77,600 (2)
Salary Remaining : $27,535
Isaiah George $75,000 (2)
Salary Remaining : $26,613
Jonathan Gruden $70,354 (3)
Salary Remaining : $24,964
Daniel Carr $70,000 (1)
Salary Remaining : $24,839
Connor Bunnaman $70,000 (1)
Salary Remaining : $24,839
Ben Meyers $70,000 (2)
Salary Remaining : $24,839
Adam Werner $70,000 (2)
Salary Remaining : $24,839
Alex Chiasson $70,000 (2)
Salary Remaining : $24,839
Cooper Marody $70,000 (1)
Salary Remaining : $24,839
Daniel Walcott $70,000 (1)
Salary Remaining : $24,839
Alec Regula $69,589 (3)
Salary Remaining : $24,693
Maxime Lagace $68,238 (3)
Salary Remaining : $24,213
Total Farm Players32
Salary Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500
Salary Average Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - $145 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 196,00%
Farm
Farm Level 1: 2000 - $40 - 1 891 - 94,57%
Farm Level 2: 1000 - $30 - 612 - 61,22%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,520,000
Year to Date Revenue$95,040,000
Farm
Home Games Left-25
Average Attendance - %2 504 - 83,45%
Average Income per Game$108,127
Year to Date Revenue$2,919,423

Expense

Pro Players Total Salaries$110,203,065
Pro Players Total Average Salaries$110,203,066
Farm Players Total Salaries$3,214,422
Farm Players Total Average Salaries$3,214,422
Coaches Total Salaries$7,000,000
Luxury Taxe Total$3,033,488
Special Salary Cap Value($5,140,000)
Pro Year To Date Expenses$74,437,464
Farm Year To Date Expenses$2,052,646
Pro Salary Cap Per Days$888,734
Pro Salary Cap To Date$71,211,624
Farm Salary Cap Per Days$25,923
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,280,000
Farm Estimated Season Revenue($2,703,169)
Pro Remaining Season Days44
Pro Expenses Per Days$929,057
Pro Estimated Expenses$40,878,508
Farm Remaining Season Days44
Farm Expenses Per Days$25,923
Farm Estimated Expenses$1,140,612
Estimated Season Expenses$42,019,120
Estimated Season Salary Cap$105,175,920
Estimate Under Maximum Salary Cap of $107,500,000$2,324,080
Estimate Over Minimum Salary Cap of $79,400,000 $25,775,920
Current Bank Account$337,075,046
Projected Bank Account$341,632,757

Pro Players Salaries

Zach Werenski $11,008,130 (5)
-Salary Remaining : $3,906,109
Alex Ovechkin $9,500,000 (4)
-Salary Remaining : $3,370,968
Alex Tuch $9,446,562 (6)
-Salary Remaining : $3,352,006
Shane Pinto $8,680,625 (6)
-Salary Remaining : $3,080,222
Jared McCann $8,600,000 (4)
-Salary Remaining : $3,051,613
Brayden Point $8,025,600 (4)
-Salary Remaining : $2,847,794
Morgan Rielly $6,931,200 (3)
-Salary Remaining : $2,459,458
Phillip Danault $6,500,000 (2)
-Salary Remaining : $2,306,452
Jakob Chychrun $5,890,000 (1)
-Salary Remaining : $2,090,000
Chandler Stephenson $5,615,450 (4)
-Salary Remaining : $1,992,579
Chris Kreider $5,318,250 (2)
-Salary Remaining : $1,887,121
Stuart Skinner $4,571,163 (2)
-Salary Remaining : $1,622,026
Brenden Dillon $4,500,000 (2)
-Salary Remaining : $1,596,774
Jamie Drysdale $3,515,760 (4)
-Salary Remaining : $1,247,528
JJ Peterka $2,887,050 (2)
-Salary Remaining : $1,024,437
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $975,806
Curtis Lazar $2,500,000 (4)
-Salary Remaining : $887,097
Carson Soucy $1,650,000 (2)
-Salary Remaining : $585,484
Drew O'Connor $1,313,280 (1)
-Salary Remaining : $466,003
Macklin Celebrini $1,000,000 (2)
-Salary Remaining : $354,839
Total Pro Players20
Salary Commitment
Year 32 : $110,203,065
Year 33 : $100,249,785
Year 34 : $73,823,322
Year 35 : $66,892,122
Salary Average Commitment
Year 32 : $110,203,066
Year 33 : $100,249,786
Year 34 : $73,823,322
Year 35 : $66,892,122
Salary Cap with 1 Way Contract
Year 32 : $110,203,066
Year 33 : $100,249,786
Year 34 : $73,823,322
Year 35 : $66,892,122

Farm Players Salaries

Matt Nieto $200,000 (3)
Salary Remaining : $70,968
Ville Husso $195,000 (3)
Salary Remaining : $69,194
Ryan Johansen $195,000 (3)
Salary Remaining : $69,194
Michael Hutchinson $195,000 (2)
Salary Remaining : $69,194
Mark Giordano $175,000 (1)
Salary Remaining : $62,097
Mike Reilly $160,000 (3)
Salary Remaining : $56,774
Cam Dineen $150,000 (3)
Salary Remaining : $53,226
Kevin Labanc $130,000 (4)
Salary Remaining : $46,129
Caleb Jones $110,000 (2)
Salary Remaining : $39,032
Tyler Kleven $106,449 (2)
Salary Remaining : $37,772
Ondrej Kase $100,000 (1)
Salary Remaining : $35,484
Matt Kiersted $100,000 (2)
Salary Remaining : $35,484
Alex Formenton $95,000 (1)
Salary Remaining : $33,710
Givani Smith $90,000 (1)
Salary Remaining : $31,935
Landon Slaggert $85,785 (4)
Salary Remaining : $30,440
Michael Dipietro $85,738 (2)
Salary Remaining : $30,423
Jaret Anderson-Dolan $81,225 (2)
Salary Remaining : $28,822
David Gustafsson $80,679 (4)
Salary Remaining : $28,628
Jack Finley $80,000 (2)
Salary Remaining : $28,387
Ryan Greene $80,000 (2)
Salary Remaining : $28,387
Radim Simek $80,000 (1)
Salary Remaining : $28,387
Joel Nystrom $80,000 (4)
Salary Remaining : $28,387
Lukas Cormier $75,000 (4)
Salary Remaining : $26,613
Dylan Duke $72,500 (2)
Salary Remaining : $25,726
Ryan Ufko $72,500 (2)
Salary Remaining : $25,726
Magnus Hellberg $71,488 (1)
Salary Remaining : $25,367
Jean-Luc Foudy $69,583 (2)
Salary Remaining : $24,691
Rory Kerins $67,500 (2)
Salary Remaining : $23,952
Austin Watson $66,150 (1)
Salary Remaining : $23,473
Ben McCartney $64,826 (3)
Salary Remaining : $23,003
Total Farm Players30
Salary Commitment
Year 32 : $3,214,423
Year 33 : $2,536,785
Year 34 : $1,416,290
Year 35 : $451,464
Salary Average Commitment
Year 32 : $3,214,423
Year 33 : $2,536,785
Year 34 : $1,416,290
Year 35 : $451,464

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - $148 - 3 300 - 100,00%
Level 2: 4400 - $85 - 4 400 - 100,00%
Level 3: 5500 - $60 - 5 500 - 100,00%
Level 4: 6600 - $38 - 6 600 - 100,00%
Luxury : 2200 - $270 - 2 200 - 100,00%
Total Capacity :22000
Team Popularity : 138,00%
Farm
Farm Level 1: 2000 - $50 - 1 292 - 64,58%
Farm Level 2: 1000 - $30 - 621 - 62,06%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %22 000 - 100,00%
Average Income per Game$2,607,616
Year to Date Revenue$70,405,632
Farm
Home Games Left-25
Average Attendance - %1 912 - 63,74%
Average Income per Game$95,680
Year to Date Revenue$2,583,373

Expense

Pro Players Total Salaries$102,054,830
Pro Players Total Average Salaries$102,054,828
Farm Players Total Salaries$2,808,650
Farm Players Total Average Salaries$2,808,650
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,626,104
Farm Year To Date Expenses$1,897,061
Pro Salary Cap Per Days$823,023
Pro Salary Cap To Date$64,144,323
Farm Salary Cap Per Days$22,650
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,506,624
Farm Estimated Season Revenue($2,392,012)
Pro Remaining Season Days44
Pro Expenses Per Days$848,829
Pro Estimated Expenses$37,348,476
Farm Remaining Season Days44
Farm Expenses Per Days$22,650
Farm Estimated Expenses$996,600
Estimated Season Expenses$38,345,076
Estimated Season Salary Cap$100,357,335
Estimate Under Maximum Salary Cap of $107,500,000$7,142,665
Estimate Over Minimum Salary Cap of $79,400,000 $20,957,335
Current Bank Account$146,239,212
Projected Bank Account$142,008,748

Pro Players Salaries

Sidney Crosby $9,473,437 (3)
-Salary Remaining : $3,361,542
Alexandar Georgiev $8,243,200 (4)
-Salary Remaining : $2,925,006
Erik Karlsson $7,939,388 (2)
-Salary Remaining : $2,817,202
Clayton Keller $7,837,500 (1)
-Salary Remaining : $2,781,048
Kevin Fiala $7,256,250 (6)
-Salary Remaining : $2,574,798
Nazem Kadri $7,200,000 (4)
-Salary Remaining : $2,554,839
Darnell Nurse $6,711,125 (2)
-Salary Remaining : $2,381,367
Alex Pietrangelo $6,495,862 (2)
-Salary Remaining : $2,304,983
Matt Boldy $6,134,981 (2)
-Salary Remaining : $2,176,929
Mark Stone $5,824,000 (2)
-Salary Remaining : $2,066,581
Alexis Lafreniere $4,736,000 (2)
-Salary Remaining : $1,680,516
Alex Iafallo $3,672,125 (2)
-Salary Remaining : $1,303,012
Cam York $3,404,800 (1)
-Salary Remaining : $1,208,155
Radko Gudas $3,000,000 (1)
-Salary Remaining : $1,064,516
Jack Quinn $2,739,200 (1)
-Salary Remaining : $971,974
Michael Amadio $2,647,187 (6)
-Salary Remaining : $939,324
Dante Fabbro $1,924,700 (2)
-Salary Remaining : $682,958
Parker Kelly $1,536,000 (2)
-Salary Remaining : $545,032
Brett Leason $1,331,200 (2)
-Salary Remaining : $472,361
Jet Greaves $1,280,000 (2)
-Salary Remaining : $454,194
Travis Boyd $1,042,875 (1)
-Salary Remaining : $370,052
Jesper Wallstedt $875,000 (4)
-Salary Remaining : $310,484
Victor Ostman $750,000 (2)
-Salary Remaining : $266,129
Total Pro Players23
Salary Commitment
Year 32 : $102,054,830
Year 33 : $84,030,455
Year 34 : $35,695,074
Year 35 : $26,221,637
Salary Average Commitment
Year 32 : $102,054,828
Year 33 : $84,030,453
Year 34 : $35,695,074
Year 35 : $26,221,637
Salary Cap with 1 Way Contract
Year 32 : $102,054,828
Year 33 : $84,030,453
Year 34 : $35,695,074
Year 35 : $26,221,637

Farm Players Salaries

Arber Xhekaj $168,960 (1)
Salary Remaining : $59,954
Filip Zadina $153,600 (2)
Salary Remaining : $54,503
Emil Lilleberg $153,188 (2)
Salary Remaining : $54,357
Taylor Ward $125,000 (3)
Salary Remaining : $44,355
Collin Graf $118,250 (4)
Salary Remaining : $41,960
Mark Kastelic $115,200 (2)
Salary Remaining : $40,877
Maxime Comtois $115,000 (2)
Salary Remaining : $40,806
Nikita Tolopilo $104,813 (4)
Salary Remaining : $37,192
Mitchell Chaffee $99,438 (4)
Salary Remaining : $35,284
Ryan Suzuki $90,000 (2)
Salary Remaining : $31,935
Rodrigo Abols $90,000 (2)
Salary Remaining : $31,935
Sam Malinski $87,040 (2)
Salary Remaining : $30,885
Igor Chernyshov $85,000 (4)
Salary Remaining : $30,161
Ryan Johnson $85,000 (2)
Salary Remaining : $30,161
Michael Houser $82,500 (1)
Salary Remaining : $29,274
Kevin Mandolese $82,500 (1)
Salary Remaining : $29,274
Danil Gushchin $80,640 (2)
Salary Remaining : $28,614
Mikulas Hovorka $80,000 (2)
Salary Remaining : $28,387
Luke Haymes $80,000 (4)
Salary Remaining : $28,387
Donovan Sebrango $77,500 (2)
Salary Remaining : $27,500
Max Sasson $76,863 (4)
Salary Remaining : $27,274
Arshdeep Bains $75,000 (2)
Salary Remaining : $26,613
Logan Morrison $75,000 (4)
Salary Remaining : $26,613
Jacob Quillan $75,000 (2)
Salary Remaining : $26,613
Pavol Regenda $75,000 (2)
Salary Remaining : $26,613
Declan Carlile $72,831 (4)
Salary Remaining : $25,843
Angus Crookshank $72,831 (4)
Salary Remaining : $25,843
Kenny Connors $72,500 (4)
Salary Remaining : $25,726
Luke Witkowski $70,000 (1)
Salary Remaining : $24,839
Jonathan Aspirot $70,000 (1)
Salary Remaining : $24,839
Total Farm Players30
Salary Commitment
Year 32 : $2,808,652
Year 33 : $2,334,692
Year 34 : $982,524
Year 35 : $857,524
Salary Average Commitment
Year 32 : $2,808,652
Year 33 : $2,334,692
Year 34 : $982,524
Year 35 : $857,524

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $75 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 178,00%
Farm
Farm Level 1: 2000 - $30 - 1 945 - 97,26%
Farm Level 2: 1000 - $20 - 955 - 95,51%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,512,000
Year to Date Revenue$98,336,000
Farm
Home Games Left-27
Average Attendance - %2 900 - 96,68%
Average Income per Game$89,079
Year to Date Revenue$2,494,224

Expense

Pro Players Total Salaries$108,604,644
Pro Players Total Average Salaries$108,604,644
Farm Players Total Salaries$2,174,469
Farm Players Total Average Salaries$2,174,469
Coaches Total Salaries$6,550,000
Luxury Taxe Total$2,300,294
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$74,522,460
Farm Year To Date Expenses$1,418,775
Pro Salary Cap Per Days$875,844
Pro Salary Cap To Date$70,845,027
Farm Salary Cap Per Days$17,536
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,656,000
Farm Estimated Season Revenue($2,405,145)
Pro Remaining Season Days44
Pro Expenses Per Days$921,812
Pro Estimated Expenses$40,559,728
Farm Remaining Season Days44
Farm Expenses Per Days$17,536
Farm Estimated Expenses$771,584
Estimated Season Expenses$41,331,312
Estimated Season Salary Cap$104,382,163
Estimate Under Maximum Salary Cap of $107,500,000$3,117,837
Estimate Over Minimum Salary Cap of $79,400,000 $24,982,163
Current Bank Account$378,495,970
Projected Bank Account$380,415,513

Pro Players Salaries

Nathan MacKinnon $10,944,000 (1)
-Salary Remaining : $3,883,355
Brandon Hagel $9,957,187 (6)
-Salary Remaining : $3,533,195
David Pastrnak $9,408,000 (2)
-Salary Remaining : $3,338,323
Brock Nelson $8,682,000 (4)
-Salary Remaining : $3,080,710
Matthew Tkachuk $8,268,800 (3)
-Salary Remaining : $2,934,090
Dougie Hamilton $8,170,000 (6)
-Salary Remaining : $2,899,032
Noah Hanifin $6,893,437 (6)
-Salary Remaining : $2,446,058
Shayne Gostisbehere $6,850,000 (3)
-Salary Remaining : $2,430,645
Alex Killorn $5,900,000 (3)
-Salary Remaining : $2,093,548
Ryan McDonagh $5,200,000 (1)
-Salary Remaining : $1,845,161
Jaccob Slavin $4,895,600 (3)
-Salary Remaining : $1,737,148
Mattias Samuelsson $4,377,500 (5)
-Salary Remaining : $1,553,306
Conor Garland $4,224,000 (3)
-Salary Remaining : $1,498,839
Sam Bennett $3,008,000 (3)
-Salary Remaining : $1,067,355
Joel Hofer $2,795,000 (6)
-Salary Remaining : $991,774
Ondrej Palat $2,500,000 (4)
-Salary Remaining : $887,097
Tanner Pearson $1,750,000 (2)
-Salary Remaining : $620,968
Andrei Kuzmenko $1,740,800 (3)
-Salary Remaining : $617,703
Kevin Lankinen $1,118,720 (4)
-Salary Remaining : $396,965
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $354,839
Daniil Miromanov $921,600 (1)
-Salary Remaining : $327,019
Total Pro Players21
Salary Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Average Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Cap with 1 Way Contract
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844

Farm Players Salaries

Nico Daws $145,920 (2)
Salary Remaining : $51,778
Juha Jaaska $125,000 (3)
Salary Remaining : $44,355
Veini Vehvilainen $97,500 (2)
Salary Remaining : $34,597
Jakub Skarek $90,000 (3)
Salary Remaining : $31,935
Marc Gatcomb $90,000 (2)
Salary Remaining : $31,935
Carson Lambos $90,000 (4)
Salary Remaining : $31,935
Curtis Douglas $90,000 (4)
Salary Remaining : $31,935
Brendan Brisson $85,000 (2)
Salary Remaining : $30,161
Helge Grans $85,000 (2)
Salary Remaining : $30,161
Luca Del Bel Belluz $84,925 (4)
Salary Remaining : $30,135
Joshua Samanski $80,000 (4)
Salary Remaining : $28,387
Marshall Warren $80,000 (2)
Salary Remaining : $28,387
Milos Kelemen $77,500 (1)
Salary Remaining : $27,500
Tyler Angle $77,500 (4)
Salary Remaining : $27,500
Nick Cicek $77,500 (4)
Salary Remaining : $27,500
Elias Pettersson D $77,500 (2)
Salary Remaining : $27,500
Aydar Suniev $77,500 (2)
Salary Remaining : $27,500
Jack Williams $75,000 (2)
Salary Remaining : $26,613
Zach Senyshyn $75,000 (1)
Salary Remaining : $26,613
Aidan McDonough $75,000 (2)
Salary Remaining : $26,613
Tristan Lennox $75,000 (2)
Salary Remaining : $26,613
Justin Sourdif $72,831 (4)
Salary Remaining : $25,843
Aku Raty $72,697 (2)
Salary Remaining : $25,796
Trey Fix-Wolansky $68,096 (1)
Salary Remaining : $24,163
Victor Mancini $67,500 (2)
Salary Remaining : $23,952
Jeremy Davies $62,500 (3)
Salary Remaining : $22,177
Total Farm Players26
Salary Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756
Salary Average Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3750 - $160 - 3 742 - 99,79%
Level 2: 5000 - $110 - 4 862 - 97,25%
Level 3: 6250 - $80 - 6 182 - 98,91%
Level 4: 7500 - $55 - 7 373 - 98,30%
Luxury : 2500 - $270 - 2 488 - 99,54%
Total Capacity :25000
Team Popularity : 149,00%
Farm
Farm Level 1: 2000 - $50 - 1 330 - 66,50%
Farm Level 2: 1000 - $30 - 627 - 62,71%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %24 648 - 98,59%
Average Income per Game$3,463,104
Year to Date Revenue$93,503,807
Farm
Home Games Left-26
Average Attendance - %1 957 - 65,24%
Average Income per Game$98,107
Year to Date Revenue$2,648,900

Expense

Pro Players Total Salaries$91,545,142
Pro Players Total Average Salaries$91,545,144
Farm Players Total Salaries$2,540,364
Farm Players Total Average Salaries$2,540,364
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,461,113
Farm Year To Date Expenses$1,598,996
Pro Salary Cap Per Days$738,267
Pro Salary Cap To Date$59,796,789
Farm Salary Cap Per Days$20,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,483,455
Farm Estimated Season Revenue($2,550,793)
Pro Remaining Season Days44
Pro Expenses Per Days$782,622
Pro Estimated Expenses$34,435,368
Farm Remaining Season Days44
Farm Expenses Per Days$20,487
Farm Estimated Expenses$901,428
Estimated Season Expenses$35,336,796
Estimated Season Salary Cap$92,280,537
Estimate Under Maximum Salary Cap of $107,500,000$15,219,463
Estimate Over Minimum Salary Cap of $79,400,000 $12,880,537
Current Bank Account$331,683,302
Projected Bank Account$342,279,168

Pro Players Salaries

Cale Makar $10,579,200 (3)
-Salary Remaining : $3,753,910
Noah Dobson $9,191,250 (6)
-Salary Remaining : $3,261,411
Brady Tkachuk $8,661,150 (2)
-Salary Remaining : $3,073,311
Nick Suzuki $7,690,725 (4)
-Salary Remaining : $2,728,967
Owen Power $6,931,200 (4)
-Salary Remaining : $2,459,458
Cutter Gauthier $6,063,671 (6)
-Salary Remaining : $2,151,625
Kirby Dach $5,014,812 (2)
-Salary Remaining : $1,779,449
Cole Caufield $4,875,063 (2)
-Salary Remaining : $1,729,861
Zack Bolduc $4,621,156 (6)
-Salary Remaining : $1,639,765
Kaiden Guhle $4,465,375 (1)
-Salary Remaining : $1,584,488
Alexandre Carrier $4,158,625 (5)
-Salary Remaining : $1,475,641
Sean Couturier $3,500,000 (1)
-Salary Remaining : $1,241,935
Jesperi Kotkaniemi $3,226,160 (1)
-Salary Remaining : $1,144,766
Alex Newhook $2,924,480 (2)
-Salary Remaining : $1,037,719
Brendan Gallagher $2,060,000 (1)
-Salary Remaining : $730,968
Jayden Struble $1,582,937 (4)
-Salary Remaining : $561,687
Juraj Slafkovsky $1,536,000 (2)
-Salary Remaining : $545,032
Ryan Poehling $1,510,400 (3)
-Salary Remaining : $535,948
Samuel Montembeault $1,202,938 (2)
-Salary Remaining : $426,849
Jujhar Khaira $1,000,000 (1)
-Salary Remaining : $354,839
Jakub Dobes $750,000 (2)
-Salary Remaining : $266,129
Total Pro Players21
Salary Commitment
Year 32 : $91,545,142
Year 33 : $77,293,607
Year 34 : $52,329,164
Year 35 : $40,239,564
Salary Average Commitment
Year 32 : $91,545,144
Year 33 : $77,293,609
Year 34 : $52,329,164
Year 35 : $40,239,564
Salary Cap with 1 Way Contract
Year 32 : $91,545,144
Year 33 : $77,293,609
Year 34 : $52,329,164
Year 35 : $40,239,564

Farm Players Salaries

David Jiricek $154,200 (2)
Salary Remaining : $54,716
Lukas Reichel $148,081 (4)
Salary Remaining : $52,545
Peyton Krebs $143,360 (1)
Salary Remaining : $50,870
Liam Foudy $104,788 (4)
Salary Remaining : $37,183
Brady Keeper $100,000 (1)
Salary Remaining : $35,484
Nick Cousins $100,000 (2)
Salary Remaining : $35,484
Jesse Ylonen $97,660 (2)
Salary Remaining : $34,654
Owen Beck $86,095 (2)
Salary Remaining : $30,550
Brad Lambert $80,750 (4)
Salary Remaining : $28,653
Matthew Robertson $80,000 (2)
Salary Remaining : $28,387
Samuel Poulin $80,000 (2)
Salary Remaining : $28,387
Sam Colangelo $77,615 (2)
Salary Remaining : $27,541
Colton Dach $77,500 (2)
Salary Remaining : $27,500
Oliver Kapanen $77,500 (2)
Salary Remaining : $27,500
Shane Bowers $75,000 (2)
Salary Remaining : $26,613
Yan Kuznetsov $73,625 (4)
Salary Remaining : $26,125
Brett Berard $72,500 (2)
Salary Remaining : $25,726
Jonathan Ericsson $70,000 (1)
Salary Remaining : $24,839
Jason Demers $70,000 (1)
Salary Remaining : $24,839
Kris Russell $70,000 (1)
Salary Remaining : $24,839
Filip Hallander $69,190 (4)
Salary Remaining : $24,551
Nikita Prishchepov $67,500 (2)
Salary Remaining : $23,952
Karson Kuhlman $65,000 (1)
Salary Remaining : $23,065
Michael McNiven $62,500 (1)
Salary Remaining : $22,177
Scott Darling $62,500 (1)
Salary Remaining : $22,177
Andreas Johnsson $62,500 (1)
Salary Remaining : $22,177
Andrew Agozzino $62,500 (1)
Salary Remaining : $22,177
Zach Sawchenko $62,500 (1)
Salary Remaining : $22,177
Austin Poganski $62,500 (1)
Salary Remaining : $22,177
Antoine Roussel $62,500 (1)
Salary Remaining : $22,177
Richard Bachman $62,500 (1)
Salary Remaining : $22,177
Total Farm Players31
Salary Commitment
Year 32 : $2,540,364
Year 33 : $1,522,004
Year 34 : $476,434
Year 35 : $476,434
Salary Average Commitment
Year 32 : $2,540,364
Year 33 : $1,522,004
Year 34 : $476,434
Year 35 : $476,434

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - $160 - 3 565 - 95,06%
Level 2: 5000 - $107 - 4 671 - 93,41%
Level 3: 6250 - $89 - 5 171 - 82,74%
Level 4: 7500 - $58 - 6 501 - 86,68%
Luxury : 2500 - $285 - 2 227 - 89,09%
Total Capacity :25000
Team Popularity : 134,00%
Farm
Farm Level 1: 2000 - $50 - 1 304 - 65,18%
Farm Level 2: 1000 - $30 - 623 - 62,30%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %22 135 - 88,54%
Average Income per Game$3,253,966
Year to Date Revenue$91,111,055
Farm
Home Games Left-26
Average Attendance - %1 927 - 64,22%
Average Income per Game$96,448
Year to Date Revenue$2,700,532

Expense

Pro Players Total Salaries$100,717,804
Pro Players Total Average Salaries$100,717,804
Farm Players Total Salaries$3,175,607
Farm Players Total Average Salaries$3,175,607
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$65,144,583
Farm Year To Date Expenses$2,011,415
Pro Salary Cap Per Days$812,240
Pro Salary Cap To Date$62,774,582
Farm Salary Cap Per Days$25,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,301,561
Farm Estimated Season Revenue($2,507,637)
Pro Remaining Season Days44
Pro Expenses Per Days$836,434
Pro Estimated Expenses$36,803,096
Farm Remaining Season Days44
Farm Expenses Per Days$25,610
Farm Estimated Expenses$1,126,840
Estimated Season Expenses$37,929,936
Estimated Season Salary Cap$103,513,142
Estimate Under Maximum Salary Cap of $107,500,000$3,986,858
Estimate Over Minimum Salary Cap of $79,400,000 $24,113,142
Current Bank Account$288,160,469
Projected Bank Account$290,024,457

Pro Players Salaries

Erik Gudbranson $8,000,000 (1)
-Salary Remaining : $2,838,710
Zach Hyman $7,148,750 (6)
-Salary Remaining : $2,536,653
Marcus Foligno $7,000,000 (1)
-Salary Remaining : $2,483,871
Bo Horvat $6,566,400 (4)
-Salary Remaining : $2,330,013
Tristan Jarry $6,500,000 (3)
-Salary Remaining : $2,306,452
Jacob Middleton $6,000,000 (5)
-Salary Remaining : $2,129,032
Ian Cole $5,000,000 (2)
-Salary Remaining : $1,774,194
Adam Henrique $5,000,000 (3)
-Salary Remaining : $1,774,194
Joey Daccord $5,000,000 (3)
-Salary Remaining : $1,774,194
Anders Lee $4,750,000 (1)
-Salary Remaining : $1,685,484
Oliver Ekman-Larsson $4,500,000 (4)
-Salary Remaining : $1,596,774
Jeff Skinner $4,356,900 (5)
-Salary Remaining : $1,545,997
Tyler Bertuzzi $3,776,000 (4)
-Salary Remaining : $1,339,871
Zach Whitecloud $3,500,000 (4)
-Salary Remaining : $1,241,935
Cody Ceci $3,100,000 (2)
-Salary Remaining : $1,100,000
Jordan Spence $2,808,437 (2)
-Salary Remaining : $996,542
Nick Bjugstad $2,500,000 (2)
-Salary Remaining : $887,097
Teddy Blueger $2,400,000 (2)
-Salary Remaining : $851,613
Filip Chytil $2,342,400 (4)
-Salary Remaining : $831,174
Lars Eller $2,100,000 (2)
-Salary Remaining : $745,161
Pontus Holmberg $2,025,000 (5)
-Salary Remaining : $718,548
Jake Bean $1,751,000 (1)
-Salary Remaining : $621,323
Ross Colton $1,710,000 (1)
-Salary Remaining : $606,774
Eeli Tolvanen $1,708,480 (2)
-Salary Remaining : $606,235
Tye Kartye $1,174,437 (2)
-Salary Remaining : $416,736
Total Pro Players25
Salary Commitment
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450
Salary Average Commitment
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450
Salary Cap with 1 Way Contract
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450

Farm Players Salaries

Laurent Brossoit $217,600 (3)
Salary Remaining : $77,213
Jesper Boqvist $173,613 (4)
Salary Remaining : $61,604
Jacob Bryson $160,000 (2)
Salary Remaining : $56,774
Paul Cotter $153,600 (2)
Salary Remaining : $54,503
Michael Carcone $125,000 (1)
Salary Remaining : $44,355
Samuel Knazko $110,000 (2)
Salary Remaining : $39,032
Zack MacEwen $110,000 (3)
Salary Remaining : $39,032
Patrick Giles $110,000 (3)
Salary Remaining : $39,032
Jack Rathbone $100,000 (3)
Salary Remaining : $35,484
Travis Dermott $100,000 (2)
Salary Remaining : $35,484
Jack Thompson $95,998 (4)
Salary Remaining : $34,064
Conor Geekie $92,500 (2)
Salary Remaining : $32,823
Skyler Brind'Amour $90,000 (3)
Salary Remaining : $31,935
Jiri Patera $82,688 (2)
Salary Remaining : $29,341
Maxence Guenette $81,715 (2)
Salary Remaining : $28,996
Trent Miner $80,000 (2)
Salary Remaining : $28,387
Nathan Legare $80,000 (2)
Salary Remaining : $28,387
Arseny Gritsyuk $80,000 (2)
Salary Remaining : $28,387
Devin Kaplan $77,500 (2)
Salary Remaining : $27,500
Carter Mazur $77,500 (2)
Salary Remaining : $27,500
Oskar Olausson $76,000 (2)
Salary Remaining : $26,968
Ville Ottavainen $75,000 (2)
Salary Remaining : $26,613
Jack Campbell $75,000 (3)
Salary Remaining : $26,613
Vasily Ponomarev $73,625 (4)
Salary Remaining : $26,125
Mads Sogaard $73,019 (4)
Salary Remaining : $25,910
Egor Afanasyev $71,250 (2)
Salary Remaining : $25,282
Hardy Haman Aktell $70,000 (4)
Salary Remaining : $24,839
Derrick Pouliot $70,000 (4)
Salary Remaining : $24,839
Kirill Kudryavtsev $67,500 (2)
Salary Remaining : $23,952
Hugo Alnefelt $66,500 (2)
Salary Remaining : $23,597
Nathan Smith $65,000 (3)
Salary Remaining : $23,065
Hugh McGing $65,000 (2)
Salary Remaining : $23,065
Santeri Hatakka $65,000 (3)
Salary Remaining : $23,065
Justin Richards $65,000 (1)
Salary Remaining : $23,065
Total Farm Players34
Salary Commitment
Year 32 : $3,175,607
Year 33 : $2,985,607
Year 34 : $1,388,854
Year 35 : $556,254
Salary Average Commitment
Year 32 : $3,175,607
Year 33 : $2,985,607
Year 34 : $1,388,854
Year 35 : $556,254

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - $96 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $50 - 6 246 - 99,94%
Level 4: 7500 - $21 - 7 500 - 100,00%
Luxury : 2500 - $200 - 2 478 - 99,13%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $45 - 1 460 - 73,02%
Farm Level 2: 1000 - $25 - 738 - 73,77%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %24 974 - 99,90%
Average Income per Game$2,112,585
Year to Date Revenue$57,039,808
Farm
Home Games Left-25
Average Attendance - %2 198 - 73,27%
Average Income per Game$96,785
Year to Date Revenue$2,613,199

Expense

Pro Players Total Salaries$105,415,075
Pro Players Total Average Salaries$105,415,074
Farm Players Total Salaries$1,815,639
Farm Players Total Average Salaries$1,815,639
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,375,000)
Pro Year To Date Expenses$70,538,576
Farm Year To Date Expenses$1,205,618
Pro Salary Cap Per Days$850,122
Pro Salary Cap To Date$67,094,990
Farm Salary Cap Per Days$13,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,576,197
Farm Estimated Season Revenue($2,419,629)
Pro Remaining Season Days44
Pro Expenses Per Days$890,444
Pro Estimated Expenses$39,179,536
Farm Remaining Season Days44
Farm Expenses Per Days$14,642
Farm Estimated Expenses$644,248
Estimated Season Expenses$39,823,784
Estimated Season Salary Cap$99,125,358
Estimate Under Maximum Salary Cap of $107,500,000$8,374,642
Estimate Over Minimum Salary Cap of $79,400,000 $19,725,358
Current Bank Account$35,099,325
Projected Bank Account$22,432,109

Pro Players Salaries

Lane Hutson $14,250,000 (6)
-Salary Remaining : $5,056,452
Rasmus Dahlin $11,825,000 (6)
-Salary Remaining : $4,195,968
Mitch Marner $11,008,130 (5)
-Salary Remaining : $3,906,109
Darren Raddysh $10,500,000 (6)
-Salary Remaining : $3,725,806
Wyatt Johnston $7,967,000 (4)
-Salary Remaining : $2,827,000
Adin Hill $7,596,250 (2)
-Salary Remaining : $2,695,444
Leo Carlsson $6,987,500 (6)
-Salary Remaining : $2,479,435
Jake Sanderson $6,682,000 (1)
-Salary Remaining : $2,371,032
Seth Jarvis $4,450,869 (2)
-Salary Remaining : $1,579,341
Michael Kesselring $3,816,450 (4)
-Salary Remaining : $1,354,224
Jonatan Berggren $3,157,812 (3)
-Salary Remaining : $1,120,514
Alex Laferriere $2,956,250 (2)
-Salary Remaining : $1,048,992
Marcus Johansson $2,653,906 (3)
-Salary Remaining : $941,709
Eric Robinson $2,000,000 (2)
-Salary Remaining : $709,677
Dakota Joshua $1,888,950 (4)
-Salary Remaining : $670,273
Anton Forsberg $1,500,000 (6)
-Salary Remaining : $532,258
Shane Wright $1,214,325 (4)
-Salary Remaining : $430,890
Brandt Clarke $1,214,325 (4)
-Salary Remaining : $430,890
Vasily Podkolzin $1,076,313 (2)
-Salary Remaining : $381,918
Ivan Demidov $1,000,000 (2)
-Salary Remaining : $354,839
Matvei Michkov $950,000 (2)
-Salary Remaining : $337,097
Anton Khudobin $720,000 (3)
-Salary Remaining : $255,484
Total Pro Players22
Salary Commitment
Year 32 : $105,415,075
Year 33 : $98,733,075
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Average Commitment
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Cap with 1 Way Contract
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675

Farm Players Salaries

Declan Chisholm $118,450 (1)
Salary Remaining : $42,031
Ivan Miroshnichenko $100,000 (2)
Salary Remaining : $35,484
Alexander Volkov $100,000 (1)
Salary Remaining : $35,484
Ozzy Wiesblatt (Out of Payroll) $90,000 (2)
Salary Remaining : $31,935
Mason Morelli $85,000 (1)
Salary Remaining : $30,161
Laurent Dauphin $85,000 (2)
Salary Remaining : $30,161
Oskar Lindblom $80,000 (2)
Salary Remaining : $28,387
Elmer Soderblom $78,385 (1)
Salary Remaining : $27,814
Brad Hunt $78,000 (2)
Salary Remaining : $27,677
Nathan Beaulieu $78,000 (1)
Salary Remaining : $27,677
Alexander Petrovic $78,000 (1)
Salary Remaining : $27,677
Stanislav Svozil $75,173 (4)
Salary Remaining : $26,674
Ben Bishop $75,000 (2)
Salary Remaining : $26,613
Max Willman $72,500 (2)
Salary Remaining : $25,726
Jiri Smejkal $70,000 (1)
Salary Remaining : $24,839
Egor Sokolov $70,000 (1)
Salary Remaining : $24,839
Patrik Koch $70,000 (1)
Salary Remaining : $24,839
Joshua Ho-Sang $70,000 (1)
Salary Remaining : $24,839
Jordie Benn $70,000 (1)
Salary Remaining : $24,839
Mikko Koskinen $70,000 (1)
Salary Remaining : $24,839
Matthew Highmore $69,632 (1)
Salary Remaining : $24,708
Michael Raffl $67,500 (1)
Salary Remaining : $23,952
T.J. Tynan $65,000 (2)
Salary Remaining : $23,065
Total Farm Players23
Salary Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172
Salary Average Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 249 - 99,98%
Level 4: 7500 - $65 - 7 363 - 98,17%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 167,00%
Farm
Farm Level 1: 2000 - $30 - 1 973 - 98,67%
Farm Level 2: 1000 - $20 - 970 - 96,99%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %24 861 - 99,45%
Average Income per Game$3,762,954
Year to Date Revenue$101,599,757
Farm
Home Games Left-25
Average Attendance - %2 943 - 98,11%
Average Income per Game$90,388
Year to Date Revenue$2,440,472

Expense

Pro Players Total Salaries$100,375,943
Pro Players Total Average Salaries$100,375,943
Farm Players Total Salaries$2,836,915
Farm Players Total Average Salaries$2,836,915
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,447,370
Farm Year To Date Expenses$1,821,759
Pro Salary Cap Per Days$809,483
Pro Salary Cap To Date$64,769,931
Farm Salary Cap Per Days$22,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,681,355
Farm Estimated Season Revenue($2,259,696)
Pro Remaining Season Days44
Pro Expenses Per Days$855,451
Pro Estimated Expenses$37,639,844
Farm Remaining Season Days44
Farm Expenses Per Days$22,878
Farm Estimated Expenses$1,006,632
Estimated Season Expenses$38,646,476
Estimated Season Salary Cap$100,387,183
Estimate Under Maximum Salary Cap of $107,500,000$7,112,817
Estimate Over Minimum Salary Cap of $79,400,000 $20,987,183
Current Bank Account$212,529,617
Projected Bank Account$224,304,800

Pro Players Salaries

Auston Matthews $11,489,060 (6)
-Salary Remaining : $4,076,764
Nikita Kucherov $9,262,619 (2)
-Salary Remaining : $3,286,736
Jason Robertson $8,633,600 (4)
-Salary Remaining : $3,063,535
Sergei Bobrovsky $7,812,800 (4)
-Salary Remaining : $2,772,284
Devon Toews $7,417,600 (3)
-Salary Remaining : $2,632,052
Gustav Forsling $7,125,000 (1)
-Salary Remaining : $2,528,226
Mathew Barzal $6,604,875 (5)
-Salary Remaining : $2,343,665
Samuel Ersson $6,177,280 (4)
-Salary Remaining : $2,191,938
Marcus Pettersson $6,000,000 (2)
-Salary Remaining : $2,129,032
Max Domi $4,500,000 (1)
-Salary Remaining : $1,596,774
Brett Kulak $3,608,218 (5)
-Salary Remaining : $1,280,335
Jonathan Drouin $3,587,200 (4)
-Salary Remaining : $1,272,877
Braden Schneider $3,510,546 (2)
-Salary Remaining : $1,245,678
Will Borgen $3,000,000 (2)
-Salary Remaining : $1,064,516
Taylor Hall $2,500,000 (3)
-Salary Remaining : $887,097
Christian Dvorak $2,000,000 (2)
-Salary Remaining : $709,677
Miles Wood $1,750,000 (1)
-Salary Remaining : $620,968
Anthony Mantha $1,740,800 (3)
-Salary Remaining : $617,703
Mikey Eyssimont $1,506,343 (4)
-Salary Remaining : $534,509
Vincent Desharnais $1,200,000 (1)
-Salary Remaining : $425,806
Justin Brazeau $950,000 (1)
-Salary Remaining : $337,097
Total Pro Players21
Salary Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Average Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Cap with 1 Way Contract
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378

Farm Players Salaries

Matt Rempe $199,990 (4)
Salary Remaining : $70,964
Adam Gaudette $190,000 (2)
Salary Remaining : $67,419
Matt Dumba $180,000 (3)
Salary Remaining : $63,871
Joel Hanley $150,000 (3)
Salary Remaining : $53,226
Liam O'Brien $140,000 (2)
Salary Remaining : $49,677
Matt Murray $100,000 (1)
Salary Remaining : $35,484
Logan Brown $100,000 (2)
Salary Remaining : $35,484
Tyler Pitlick $90,000 (1)
Salary Remaining : $31,935
Ales Stezka $90,000 (3)
Salary Remaining : $31,935
William Lagesson $90,000 (4)
Salary Remaining : $31,935
Glenn Gawdin $80,000 (2)
Salary Remaining : $28,387
Brendan Gaunce $80,000 (2)
Salary Remaining : $28,387
Justin Bailey $80,000 (2)
Salary Remaining : $28,387
Riley Stillman $80,000 (4)
Salary Remaining : $28,387
Kevin Rooney $80,000 (2)
Salary Remaining : $28,387
James Malatesta $76,594 (4)
Salary Remaining : $27,178
Cole Reinhardt $72,831 (4)
Salary Remaining : $25,843
Ethan Cardwell $72,500 (2)
Salary Remaining : $25,726
Jere Innala $70,000 (3)
Salary Remaining : $24,839
Callahan Burke $70,000 (1)
Salary Remaining : $24,839
Chad Johnson $70,000 (1)
Salary Remaining : $24,839
Dan Renouf $70,000 (2)
Salary Remaining : $24,839
Louie Belpedio $70,000 (2)
Salary Remaining : $24,839
Troy Grosenick $70,000 (1)
Salary Remaining : $24,839
Adam Erne $70,000 (3)
Salary Remaining : $24,839
Jimmy Schuldt $70,000 (2)
Salary Remaining : $24,839
Lucas Carlsson $70,000 (2)
Salary Remaining : $24,839
James Neal $67,500 (1)
Salary Remaining : $23,952
Hayden Hodgson $62,500 (2)
Salary Remaining : $22,177
Jesper Froden $62,500 (3)
Salary Remaining : $22,177
Dominik Shine $62,500 (3)
Salary Remaining : $22,177
Total Farm Players31
Salary Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415
Salary Average Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2700 - $170 - 2 700 - 100,00%
Level 2: 3600 - $110 - 3 600 - 100,00%
Level 3: 4500 - $90 - 4 483 - 99,63%
Level 4: 5400 - $65 - 5 286 - 97,89%
Luxury : 1800 - $285 - 1 800 - 100,00%
Total Capacity :18000
Team Popularity : 124,00%
Farm
Farm Level 1: 2000 - $50 - 1 323 - 66,17%
Farm Level 2: 1000 - $30 - 628 - 62,76%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17 869 - 99,27%
Average Income per Game$2,707,316
Year to Date Revenue$75,804,836
Farm
Home Games Left-26
Average Attendance - %1 951 - 65,03%
Average Income per Game$97,747
Year to Date Revenue$2,736,905

Expense

Pro Players Total Salaries$103,777,784
Pro Players Total Average Salaries$103,777,784
Farm Players Total Salaries$2,381,534
Farm Players Total Average Salaries$2,381,534
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,010,423
Farm Year To Date Expenses$1,597,208
Pro Salary Cap Per Days$836,918
Pro Salary Cap To Date$64,014,945
Farm Salary Cap Per Days$19,206
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,195,102
Farm Estimated Season Revenue($2,541,412)
Pro Remaining Season Days44
Pro Expenses Per Days$877,240
Pro Estimated Expenses$38,598,560
Farm Remaining Season Days44
Farm Expenses Per Days$19,206
Farm Estimated Expenses$845,064
Estimated Season Expenses$39,443,624
Estimated Season Salary Cap$100,839,337
Estimate Under Maximum Salary Cap of $107,500,000$6,660,663
Estimate Over Minimum Salary Cap of $79,400,000 $21,439,337
Current Bank Account$58,937,795
Projected Bank Account$52,147,861

Pro Players Salaries

Kirill Kaprizov $10,978,440 (6)
-Salary Remaining : $3,895,574
Brock Faber $8,224,000 (3)
-Salary Remaining : $2,918,194
Jamie Benn $7,500,000 (1)
-Salary Remaining : $2,661,290
Logan Thompson $7,467,500 (5)
-Salary Remaining : $2,649,758
Lucas Raymond $7,389,360 (2)
-Salary Remaining : $2,622,031
Josh Norris $6,739,096 (4)
-Salary Remaining : $2,391,292
Adam Pelech $5,000,000 (3)
-Salary Remaining : $1,774,194
Tomas Hertl $4,992,190 (1)
-Salary Remaining : $1,771,422
Connor Murphy $4,892,500 (5)
-Salary Remaining : $1,736,048
Gustav Nyquist $4,400,000 (2)
-Salary Remaining : $1,561,290
Noah Cates $4,148,828 (6)
-Salary Remaining : $1,472,165
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $1,419,355
Michael Rasmussen $3,776,000 (3)
-Salary Remaining : $1,339,871
Ryan Hartman $3,712,000 (3)
-Salary Remaining : $1,317,161
Philip Broberg $3,695,312 (2)
-Salary Remaining : $1,311,240
Kirill Marchenko $3,611,520 (4)
-Salary Remaining : $1,281,507
Nikita Zadorov $3,212,500 (4)
-Salary Remaining : $1,139,919
Josh Manson $2,250,000 (2)
-Salary Remaining : $798,387
Sean Monahan $2,105,141 (2)
-Salary Remaining : $746,986
Petr Mrazek $1,945,600 (1)
-Salary Remaining : $690,374
Trent Frederic $1,615,000 (1)
-Salary Remaining : $573,065
Uvis Balinskis $1,150,000 (1)
-Salary Remaining : $408,065
Connor Brown $972,800 (1)
-Salary Remaining : $345,187
Total Pro Players23
Salary Commitment
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Average Commitment
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Cap with 1 Way Contract
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381

Farm Players Salaries

Devon Levi $144,331 (2)
Salary Remaining : $51,214
Oliver Wahlstrom $119,600 (3)
Salary Remaining : $42,439
Ivan Fedotov $100,000 (4)
Salary Remaining : $35,484
Chris Wagner $90,000 (4)
Salary Remaining : $31,935
Scott Morrow $84,925 (4)
Salary Remaining : $30,135
Samuel Bolduc $84,925 (4)
Salary Remaining : $30,135
Isaak Phillips $82,400 (2)
Salary Remaining : $29,239
Olle Eriksson Ek $80,000 (4)
Salary Remaining : $28,387
Jani Nyman $80,000 (2)
Salary Remaining : $28,387
Brandon Gignac $80,000 (4)
Salary Remaining : $28,387
Samuel Helenius $80,000 (2)
Salary Remaining : $28,387
Nikita Chibrikov $77,500 (4)
Salary Remaining : $27,500
Ian Moore $77,500 (2)
Salary Remaining : $27,500
Ryan Winterton $76,594 (4)
Salary Remaining : $27,178
Elliot Desnoyers $73,245 (2)
Salary Remaining : $25,990
Lassi Thomson $72,563 (4)
Salary Remaining : $25,748
Riley Damiani $71,219 (4)
Salary Remaining : $25,271
Ashton Sautner $70,000 (1)
Salary Remaining : $24,839
Bobby Ryan $70,000 (1)
Salary Remaining : $24,839
Anton Levtchi $70,000 (1)
Salary Remaining : $24,839
Alexander Yelesin $70,000 (1)
Salary Remaining : $24,839
Anton Stralman $70,000 (1)
Salary Remaining : $24,839
Boo Nieves $70,000 (1)
Salary Remaining : $24,839
Alexander Edler $70,000 (1)
Salary Remaining : $24,839
Riley Tufte $70,000 (2)
Salary Remaining : $24,839
Brandon Baddock $70,000 (1)
Salary Remaining : $24,839
Chris Tierney $70,000 (2)
Salary Remaining : $24,839
Blake Speers $70,000 (1)
Salary Remaining : $24,839
Vitali Kravtsov $69,783 (3)
Salary Remaining : $24,762
Landon Bow $66,950 (3)
Salary Remaining : $23,756
Total Farm Players30
Salary Commitment
Year 32 : $2,381,534
Year 33 : $1,751,534
Year 34 : $1,074,058
Year 35 : $817,725
Salary Average Commitment
Year 32 : $2,381,534
Year 33 : $1,751,534
Year 34 : $1,074,058
Year 35 : $817,725

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 199,00%
Farm
Farm Level 1: 2000 - $45 - 1 453 - 72,65%
Farm Level 2: 1000 - $25 - 743 - 74,30%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$96,984,000
Farm
Home Games Left-26
Average Attendance - %2 196 - 73,20%
Average Income per Game$96,557
Year to Date Revenue$2,607,035

Expense

Pro Players Total Salaries$94,974,595
Pro Players Total Average Salaries$94,974,598
Farm Players Total Salaries$3,222,807
Farm Players Total Average Salaries$3,222,807
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,465,999
Farm Year To Date Expenses$2,180,300
Pro Salary Cap Per Days$765,924
Pro Salary Cap To Date$61,166,725
Farm Salary Cap Per Days$25,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,288,000
Farm Estimated Season Revenue($2,510,478)
Pro Remaining Season Days44
Pro Expenses Per Days$790,118
Pro Estimated Expenses$34,765,192
Farm Remaining Season Days44
Farm Expenses Per Days$25,990
Farm Estimated Expenses$1,143,560
Estimated Season Expenses$35,908,752
Estimated Season Salary Cap$94,867,381
Estimate Under Maximum Salary Cap of $107,500,000$12,632,619
Estimate Over Minimum Salary Cap of $79,400,000 $15,467,381
Current Bank Account$412,895,360
Projected Bank Account$424,764,130

Pro Players Salaries

Miro Heiskanen $8,448,000 (3)
-Salary Remaining : $2,997,677
Connor Bedard $8,297,656 (5)
-Salary Remaining : $2,944,330
Luke Hughes $7,838,500 (3)
-Salary Remaining : $2,781,403
Adam Fantilli $6,987,500 (5)
-Salary Remaining : $2,479,435
K'Andre Miller $6,127,500 (6)
-Salary Remaining : $2,174,274
Dawson Mercer $5,951,375 (2)
-Salary Remaining : $2,111,778
Ukko-Pekka Luukkonen $5,769,650 (1)
-Salary Remaining : $2,047,295
Anton Lundell $5,448,475 (2)
-Salary Remaining : $1,933,330
Pierre-Luc Dubois $5,172,631 (2)
-Salary Remaining : $1,835,450
John Marino $4,950,000 (5)
-Salary Remaining : $1,756,452
Timothy Liljegren $4,699,888 (4)
-Salary Remaining : $1,667,702
Nicolas Roy $3,964,062 (6)
-Salary Remaining : $1,406,603
Ryan Lindgren $3,355,563 (2)
-Salary Remaining : $1,190,684
Ryan McLeod $2,409,375 (1)
-Salary Remaining : $854,940
Quinton Byfield $2,266,588 (2)
-Salary Remaining : $804,273
Jake Allen $2,000,000 (3)
-Salary Remaining : $709,677
Frederick Gaudreau $2,000,000 (3)
-Salary Remaining : $709,677
Jordan Greenway $1,975,312 (6)
-Salary Remaining : $700,917
Connor Clifton $1,900,000 (1)
-Salary Remaining : $674,194
Justin Holl $1,750,000 (3)
-Salary Remaining : $620,968
Isac Lundestrom $1,696,200 (2)
-Salary Remaining : $601,877
Brandon Duhaime $1,000,000 (1)
-Salary Remaining : $354,839
Matt Coronato $966,320 (2)
-Salary Remaining : $342,888
Total Pro Players23
Salary Commitment
Year 32 : $94,974,595
Year 33 : $83,895,570
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Average Commitment
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Cap with 1 Way Contract
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918

Farm Players Salaries

Yaroslav Askarov $200,000 (2)
Salary Remaining : $70,968
Cayden Primeau $200,000 (2)
Salary Remaining : $70,968
Justus Annunen $193,125 (3)
Salary Remaining : $68,528
Jack Drury $172,000 (4)
Salary Remaining : $61,032
Mackie Samoskevich $171,328 (3)
Salary Remaining : $60,794
Kevin Korchinski $158,563 (4)
Salary Remaining : $56,264
Justin Barron $153,188 (2)
Salary Remaining : $54,357
Max Jones $125,000 (4)
Salary Remaining : $44,355
John Beecher $123,625 (2)
Salary Remaining : $43,867
Evgeny Kuznetsov $100,000 (4)
Salary Remaining : $35,484
Victor Soderstrom $100,000 (4)
Salary Remaining : $35,484
Grigori Denisenko $100,000 (4)
Salary Remaining : $35,484
Zemgus Girgensons $100,000 (4)
Salary Remaining : $35,484
Tobias Bjornfot $100,000 (4)
Salary Remaining : $35,484
Jakob Pelletier $96,632 (2)
Salary Remaining : $34,289
Rasmus Kupari $91,375 (4)
Salary Remaining : $32,423
Matthew Murray $90,125 (3)
Salary Remaining : $31,980
Gabriel Perreault $90,000 (2)
Salary Remaining : $31,935
Brennan Othmann $87,500 (4)
Salary Remaining : $31,048
Tristan Luneau $84,656 (4)
Salary Remaining : $30,039
Luca Cagnoni $84,656 (4)
Salary Remaining : $30,039
Ian Mitchell $81,212 (2)
Salary Remaining : $28,817
Dennis Hildeby $80,000 (2)
Salary Remaining : $28,387
Sammy Walker $75,000 (2)
Salary Remaining : $26,613
Alexander Nylander $75,000 (3)
Salary Remaining : $26,613
Benoit-Olivier Groulx $74,175 (4)
Salary Remaining : $26,320
Philippe Myers $73,502 (2)
Salary Remaining : $26,081
Nikita Grebenkin $72,500 (2)
Salary Remaining : $25,726
Reilly Walsh $69,647 (2)
Salary Remaining : $24,713
Total Farm Players29
Salary Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924
Salary Average Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 488 - 99,84%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 194,00%
Farm
Farm Level 1: 2000 - $50 - 1 306 - 65,30%
Farm Level 2: 1000 - $30 - 625 - 62,49%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %24 988 - 99,95%
Average Income per Game$3,774,980
Year to Date Revenue$101,924,461
Farm
Home Games Left-26
Average Attendance - %1 931 - 64,36%
Average Income per Game$96,655
Year to Date Revenue$2,609,673

Expense

Pro Players Total Salaries$102,884,235
Pro Players Total Average Salaries$102,884,235
Farm Players Total Salaries$3,586,079
Farm Players Total Average Salaries$3,586,079
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$70,153,754
Farm Year To Date Expenses$2,350,893
Pro Salary Cap Per Days$829,712
Pro Salary Cap To Date$66,129,567
Farm Salary Cap Per Days$28,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,849,721
Farm Estimated Season Revenue($2,513,018)
Pro Remaining Season Days44
Pro Expenses Per Days$874,066
Pro Estimated Expenses$38,458,904
Farm Remaining Season Days44
Farm Expenses Per Days$28,920
Farm Estimated Expenses$1,272,480
Estimated Season Expenses$39,731,384
Estimated Season Salary Cap$105,636,895
Estimate Under Maximum Salary Cap of $107,500,000$1,863,105
Estimate Over Minimum Salary Cap of $79,400,000 $26,236,895
Current Bank Account$350,183,665
Projected Bank Account$360,788,984

Pro Players Salaries

Nick Schmaltz $7,100,000 (3)
-Salary Remaining : $2,519,355
John Gibson $6,600,000 (6)
-Salary Remaining : $2,341,935
Alexander Wennberg $6,500,000 (6)
-Salary Remaining : $2,306,452
Dmitry Orlov $6,450,000 (4)
-Salary Remaining : $2,288,710
Carter Verhaeghe $6,000,000 (1)
-Salary Remaining : $2,129,032
Pavel Zacha $5,872,187 (6)
-Salary Remaining : $2,083,679
Mikael Backlund $5,750,000 (3)
-Salary Remaining : $2,040,323
Dan Vladar $5,500,000 (6)
-Salary Remaining : $1,951,613
Blake Coleman $5,381,750 (5)
-Salary Remaining : $1,909,653
Ryan O'Reilly $5,350,400 (4)
-Salary Remaining : $1,898,529
Warren Foegele $4,250,000 (4)
-Salary Remaining : $1,508,065
Erik Haula $4,250,000 (3)
-Salary Remaining : $1,508,065
Alex Vlasic $4,212,656 (2)
-Salary Remaining : $1,494,813
Jake McCabe $3,900,000 (2)
-Salary Remaining : $1,383,871
Joel Farabee $3,619,880 (6)
-Salary Remaining : $1,284,474
Ryan Pulock $3,526,400 (3)
-Salary Remaining : $1,251,303
Brett Howden $3,500,000 (6)
-Salary Remaining : $1,241,935
Brian Dumoulin $3,300,000 (3)
-Salary Remaining : $1,170,968
Kevin Stenlund $3,191,406 (6)
-Salary Remaining : $1,132,434
Bobby McMann $2,409,556 (5)
-Salary Remaining : $855,004
Ilya Mikheyev $2,250,000 (3)
-Salary Remaining : $798,387
Luke Schenn $1,995,000 (2)
-Salary Remaining : $707,903
Casey DeSmith $1,975,000 (1)
-Salary Remaining : $700,806
Total Pro Players23
Salary Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Average Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Cap with 1 Way Contract
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179

Farm Players Salaries

Cole McWard $200,000 (2)
Salary Remaining : $70,968
Tim Washe $200,000 (2)
Salary Remaining : $70,968
Mavrik Bourque $176,166 (4)
Salary Remaining : $62,510
Justin Kirkland $175,000 (3)
Salary Remaining : $62,097
Matt Stienburg $175,000 (3)
Salary Remaining : $62,097
Matt Villalta $160,000 (4)
Salary Remaining : $56,774
Ethan Bear $160,000 (2)
Salary Remaining : $56,774
Henry Thrun $138,624 (2)
Salary Remaining : $49,189
Arturs Silovs $133,760 (2)
Salary Remaining : $47,463
Josh Brown $110,000 (3)
Salary Remaining : $39,032
Walker Duehr $100,000 (2)
Salary Remaining : $35,484
Brian Halonen $97,500 (1)
Salary Remaining : $34,597
Michael Callahan $95,000 (3)
Salary Remaining : $33,710
Samuel Honzek $92,500 (2)
Salary Remaining : $32,823
Calum Ritchie $90,000 (2)
Salary Remaining : $31,935
Zachary L'Heureux $90,000 (2)
Salary Remaining : $31,935
Jansen Harkins $90,000 (1)
Salary Remaining : $31,935
Owen Pickering $90,000 (2)
Salary Remaining : $31,935
Devin Cooley $90,000 (1)
Salary Remaining : $31,935
Marcus Hogberg $85,000 (3)
Salary Remaining : $30,161
Ilya Solovyov $82,238 (4)
Salary Remaining : $29,181
Daemon Hunt $82,238 (4)
Salary Remaining : $29,181
Ronnie Attard $81,715 (2)
Salary Remaining : $28,996
Dennis Gilbert $80,000 (1)
Salary Remaining : $28,387
Owen Sillinger $80,000 (4)
Salary Remaining : $28,387
Kole Lind $75,000 (4)
Salary Remaining : $26,613
Nikita Nesterenko $74,176 (2)
Salary Remaining : $26,321
Matej Blumel $72,831 (4)
Salary Remaining : $25,843
Raphael Lavoie $72,831 (4)
Salary Remaining : $25,843
Josh Dunne $70,000 (3)
Salary Remaining : $24,839
Wyatt Aamodt $70,000 (3)
Salary Remaining : $24,839
Sandis Vilmanis $67,500 (4)
Salary Remaining : $23,952
Lane Pederson $65,000 (1)
Salary Remaining : $23,065
Jeff Malott $64,000 (1)
Salary Remaining : $22,710
Total Farm Players34
Salary Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804
Salary Average Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804

Pantheres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 6250 - $70 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 893 - 94,64%
Farm Level 2: 1000 - $15 - 990 - 99,01%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,248,000
Year to Date Revenue$90,944,000
Farm
Home Games Left-26
Average Attendance - %2 883 - 96,10%
Average Income per Game$93,268
Year to Date Revenue$2,611,491

Expense

Pro Players Total Salaries$106,002,600
Pro Players Total Average Salaries$106,002,599
Farm Players Total Salaries$2,340,534
Farm Players Total Average Salaries$2,340,534
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$704,000
Pro Year To Date Expenses$72,177,078
Farm Year To Date Expenses$1,557,975
Pro Salary Cap Per Days$854,860
Pro Salary Cap To Date$68,177,078
Farm Salary Cap Per Days$18,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,224,000
Farm Estimated Season Revenue($2,424,956)
Pro Remaining Season Days44
Pro Expenses Per Days$904,860
Pro Estimated Expenses$39,813,840
Farm Remaining Season Days44
Farm Expenses Per Days$18,875
Farm Estimated Expenses$830,500
Estimated Season Expenses$40,644,340
Estimated Season Salary Cap$106,494,918
Estimate Under Maximum Salary Cap of $107,500,000$1,005,082
Estimate Over Minimum Salary Cap of $79,400,000 $27,094,918
Current Bank Account$224,236,995
Projected Bank Account$223,391,699

Pro Players Salaries

Jack Eichel $10,467,810 (6)
-Salary Remaining : $3,714,385
Evan Bouchard $10,092,800 (4)
-Salary Remaining : $3,581,316
Josh Morrissey $9,484,800 (4)
-Salary Remaining : $3,365,574
Tim Stutzle $9,191,250 (4)
-Salary Remaining : $3,261,411
Elias Pettersson $8,740,000 (1)
-Salary Remaining : $3,101,290
William Nylander $7,417,600 (3)
-Salary Remaining : $2,632,052
Shea Theodore $6,375,569 (2)
-Salary Remaining : $2,262,299
Frank Vatrano $6,000,000 (2)
-Salary Remaining : $2,129,032
Thatcher Demko $5,748,687 (5)
-Salary Remaining : $2,039,857
Dylan Cozens $5,107,200 (1)
-Salary Remaining : $1,812,232
David Perron $4,000,000 (2)
-Salary Remaining : $1,419,355
Johnathan Kovacevic $3,700,010 (6)
-Salary Remaining : $1,312,907
Oliver Bjorkstrand $3,672,125 (2)
-Salary Remaining : $1,303,012
Casey Mittelstadt $3,355,563 (2)
-Salary Remaining : $1,190,684
Garnet Hathaway $2,200,100 (4)
-Salary Remaining : $780,681
Luke Kunin $2,001,000 (6)
-Salary Remaining : $710,032
Nick Blankenburg $2,000,200 (6)
-Salary Remaining : $709,748
David Rittich $1,638,400 (1)
-Salary Remaining : $581,368
Nico Sturm $1,559,484 (2)
-Salary Remaining : $553,365
Beck Malenstyn $1,300,000 (6)
-Salary Remaining : $461,290
Marc-Edouard Vlasic $700,000 (3)
-Salary Remaining : $248,387
Matthew Berlin $625,000 (3)
-Salary Remaining : $221,774
Dysin Mayo $625,000 (3)
-Salary Remaining : $221,774
Total Pro Players23
Salary Commitment
Year 32 : $106,002,600
Year 33 : $90,517,000
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Average Commitment
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Cap with 1 Way Contract
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659

Farm Players Salaries

Akira Schmid $193,500 (4)
Salary Remaining : $68,661
Alex Barre-Boulet $150,000 (2)
Salary Remaining : $53,226
Carey Price $131,000 (2)
Salary Remaining : $46,484
Calvin de Haan $120,000 (1)
Salary Remaining : $42,581
Ryan Reaves $100,000 (1)
Salary Remaining : $35,484
Maxime Lajoie $100,000 (2)
Salary Remaining : $35,484
Adam Klapka $82,238 (4)
Salary Remaining : $29,181
Malcolm Subban $80,000 (1)
Salary Remaining : $28,387
Vinni Lettieri $80,000 (1)
Salary Remaining : $28,387
Connor Mackey $80,000 (2)
Salary Remaining : $28,387
Quinn Hutson $80,000 (2)
Salary Remaining : $28,387
Robert Bortuzzo $80,000 (4)
Salary Remaining : $28,387
Dennis Cholowski $76,863 (4)
Salary Remaining : $27,274
Joshua Roy $76,594 (4)
Salary Remaining : $27,178
Arnaud Durandeau $75,000 (1)
Salary Remaining : $26,613
Frederic Brunet $72,500 (2)
Salary Remaining : $25,726
Mike Hardman $70,000 (2)
Salary Remaining : $24,839
Ivan Chekhovich $67,840 (2)
Salary Remaining : $24,072
Dillon Heatherington $62,500 (3)
Salary Remaining : $22,177
Josh Leivo $62,500 (1)
Salary Remaining : $22,177
Danny DeKeyser $62,500 (1)
Salary Remaining : $22,177
Christoffer Ehn $62,500 (3)
Salary Remaining : $22,177
Keaton Middleton $62,500 (3)
Salary Remaining : $22,177
Clark Bishop (Out of Payroll) $62,500 (3)
Salary Remaining : $22,177
Sampo Ranta $62,500 (3)
Salary Remaining : $22,177
Jackson Cates $62,500 (3)
Salary Remaining : $22,177
Rudolfs Balcers $62,500 (3)
Salary Remaining : $22,177
Henrik Borgstrom $62,500 (3)
Salary Remaining : $22,177
Gabriel Carlsson $62,500 (3)
Salary Remaining : $22,177
Total Farm Players29
Salary Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194
Salary Average Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 1 279 - 63,97%
Farm Level 2: 1000 - $30 - 620 - 61,98%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,776,000
Year to Date Revenue$101,952,000
Farm
Home Games Left-25
Average Attendance - %1 899 - 63,31%
Average Income per Game$94,952
Year to Date Revenue$2,563,695

Expense

Pro Players Total Salaries$77,457,571
Pro Players Total Average Salaries$77,457,571
Farm Players Total Salaries$2,727,609
Farm Players Total Average Salaries$2,727,609
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$53,586,636
Farm Year To Date Expenses$1,765,285
Pro Salary Cap Per Days$624,658
Pro Salary Cap To Date$50,270,076
Farm Salary Cap Per Days$21,997
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,864,000
Farm Estimated Season Revenue($2,373,792)
Pro Remaining Season Days44
Pro Expenses Per Days$662,561
Pro Estimated Expenses$29,152,684
Farm Remaining Season Days44
Farm Expenses Per Days$21,997
Farm Estimated Expenses$967,868
Estimated Season Expenses$30,120,552
Estimated Season Salary Cap$82,755,028
Estimate Under Maximum Salary Cap of $107,500,000$24,744,972
Estimate Over Minimum Salary Cap of $79,400,000 $3,355,028
Current Bank Account$604,279,928
Projected Bank Account$624,649,584

Pro Players Salaries

Connor McDavid $11,999,690 (6)
-Salary Remaining : $4,257,953
Moritz Seider $7,936,000 (2)
-Salary Remaining : $2,816,000
Filip Hronek $7,094,125 (5)
-Salary Remaining : $2,517,270
Travis Sanheim $5,715,200 (1)
-Salary Remaining : $2,027,974
Jesper Bratt $5,653,806 (2)
-Salary Remaining : $2,006,189
Rasmus Sandin $5,536,250 (5)
-Salary Remaining : $1,964,476
Andrew Mangiapane $5,500,000 (4)
-Salary Remaining : $1,951,613
J.J. Moser $4,595,625 (4)
-Salary Remaining : $1,630,706
Jackson Blake $3,242,468 (4)
-Salary Remaining : $1,150,553
Lukas Dostal $2,808,437 (3)
-Salary Remaining : $996,542
Mason Lohrei $2,374,406 (2)
-Salary Remaining : $842,531
Calle Jarnkrok $2,350,000 (1)
-Salary Remaining : $833,871
Jimmy Vesey $1,750,000 (5)
-Salary Remaining : $620,968
James van Riemsdyk $1,519,250 (3)
-Salary Remaining : $539,089
Tyler Motte $1,506,343 (4)
-Salary Remaining : $534,509
Marat Khusnutdinov $1,480,812 (4)
-Salary Remaining : $525,449
Jon Merrill $1,382,400 (1)
-Salary Remaining : $490,529
Alex Turcotte $1,276,562 (2)
-Salary Remaining : $452,974
Scott Perunovich $1,011,200 (3)
-Salary Remaining : $358,813
Rutger McGroarty $925,000 (1)
-Salary Remaining : $328,226
Danila Yurov $900,000 (3)
-Salary Remaining : $319,355
Brandon Bussi $900,000 (3)
-Salary Remaining : $319,355
Total Pro Players22
Salary Commitment
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Average Commitment
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Cap with 1 Way Contract
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310

Farm Players Salaries

Alex Steeves $135,000 (4)
Salary Remaining : $47,903
Emil Heineman $123,625 (2)
Salary Remaining : $43,867
Collin Delia $95,000 (4)
Salary Remaining : $33,710
Jakub Zboril $95,000 (4)
Salary Remaining : $33,710
Fraser Minten $90,300 (4)
Salary Remaining : $32,042
Fabian Lysell $90,000 (2)
Salary Remaining : $31,935
Ryan Merkley $90,000 (2)
Salary Remaining : $31,935
Harrison Brunicke $85,000 (3)
Salary Remaining : $30,161
Adam Ginning $85,000 (4)
Salary Remaining : $30,161
Evgeny Svechnikov $85,000 (4)
Salary Remaining : $30,161
Liam Ohgren $83,125 (4)
Salary Remaining : $29,496
Dylan Wells $80,000 (3)
Salary Remaining : $28,387
Joona Koppanen $80,000 (4)
Salary Remaining : $28,387
Blake Comeau $80,000 (2)
Salary Remaining : $28,387
Mike Vecchione $80,000 (4)
Salary Remaining : $28,387
Tomas Jurco $80,000 (4)
Salary Remaining : $28,387
Dylan Gambrell $80,000 (4)
Salary Remaining : $28,387
Max McCormick $80,000 (3)
Salary Remaining : $28,387
Pierrick Dube $80,000 (3)
Salary Remaining : $28,387
Brendan Perlini $80,000 (2)
Salary Remaining : $28,387
Alan Quine $80,000 (2)
Salary Remaining : $28,387
Ivan Ivan $80,000 (1)
Salary Remaining : $28,387
Artem Anisimov $80,000 (3)
Salary Remaining : $28,387
Jacob Perreault $76,000 (4)
Salary Remaining : $26,968
Gavin Brindley $76,000 (4)
Salary Remaining : $26,968
Josef Korenar $75,000 (4)
Salary Remaining : $26,613
Jaroslav Halak $75,000 (4)
Salary Remaining : $26,613
William Dufour $70,000 (2)
Salary Remaining : $24,839
Sheldon Rempal $70,000 (3)
Salary Remaining : $24,839
Georgii Merkulov $69,190 (4)
Salary Remaining : $24,551
Kevin Gravel $66,538 (3)
Salary Remaining : $23,610
Casey Fitzgerald $66,538 (3)
Salary Remaining : $23,610
Libor Hajek $66,293 (3)
Salary Remaining : $23,523
Total Farm Players33
Salary Commitment
Year 32 : $2,727,609
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615
Salary Average Commitment
Year 32 : $2,727,609
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - $151 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $81 - 6 250 - 100,00%
Level 4: 7500 - $51 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 927 - 96,36%
Farm Level 2: 1000 - $15 - 990 - 99,00%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,366,400
Year to Date Revenue$90,892,800
Farm
Home Games Left-25
Average Attendance - %2 917 - 97,24%
Average Income per Game$94,645
Year to Date Revenue$2,555,420

Expense

Pro Players Total Salaries$106,580,814
Pro Players Total Average Salaries$106,580,812
Farm Players Total Salaries$2,330,546
Farm Players Total Average Salaries$2,330,546
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$69,720,125
Farm Year To Date Expenses$1,539,345
Pro Salary Cap Per Days$859,523
Pro Salary Cap To Date$65,951,253
Farm Salary Cap Per Days$18,207
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,129,600
Farm Estimated Season Revenue($2,366,130)
Pro Remaining Season Days44
Pro Expenses Per Days$892,587
Pro Estimated Expenses$39,273,828
Farm Remaining Season Days44
Farm Expenses Per Days$18,795
Farm Estimated Expenses$826,980
Estimated Season Expenses$40,100,808
Estimated Season Salary Cap$106,770,265
Estimate Under Maximum Salary Cap of $107,500,000$729,735
Estimate Over Minimum Salary Cap of $79,400,000 $27,370,265
Current Bank Account$312,618,366
Projected Bank Account$317,281,028

Pro Players Salaries

Robert Thomas $9,637,500 (4)
-Salary Remaining : $3,419,758
Artemi Panarin $9,241,600 (4)
-Salary Remaining : $3,279,277
Mikhail Sergachev $8,928,812 (5)
-Salary Remaining : $3,168,288
Roman Josi $8,550,000 (1)
-Salary Remaining : $3,033,871
Jake Oettinger $8,059,681 (2)
-Salary Remaining : $2,859,887
Jake Guentzel $6,931,200 (3)
-Salary Remaining : $2,459,458
Thomas Harley $6,765,781 (2)
-Salary Remaining : $2,400,761
Thomas Chabot $6,469,975 (4)
-Salary Remaining : $2,295,798
Martin Necas $6,402,141 (4)
-Salary Remaining : $2,271,727
Alex DeBrincat $6,382,812 (6)
-Salary Remaining : $2,264,869
Vincent Trocheck $5,698,125 (2)
-Salary Remaining : $2,021,915
Colton Parayko $5,250,000 (2)
-Salary Remaining : $1,862,903
Matt Grzelcyk $3,500,000 (4)
-Salary Remaining : $1,241,935
Tom Wilson $2,857,600 (3)
-Salary Remaining : $1,013,987
Jonathan Quick $2,500,000 (3)
-Salary Remaining : $887,097
Sam Lafferty $1,900,000 (1)
-Salary Remaining : $674,194
Mason Appleton $1,900,000 (1)
-Salary Remaining : $674,194
Frank Nazar $1,787,187 (4)
-Salary Remaining : $634,163
Simon Holmstrom $1,507,840 (2)
-Salary Remaining : $535,040
Connor Dewar $1,410,560 (2)
-Salary Remaining : $500,521
Maxim Tsyplakov $900,000 (2)
-Salary Remaining : $319,355
Total Pro Players21
Salary Commitment
Year 32 : $106,580,814
Year 33 : $94,230,814
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Average Commitment
Year 32 : $106,580,812
Year 33 : $94,230,812
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Cap with 1 Way Contract
Year 32 : $106,580,812
Year 33 : $94,230,812
Year 34 : $64,638,827
Year 35 : $52,350,027

Farm Players Salaries

Nils Lundkvist $142,438 (4)
Salary Remaining : $50,542
Calen Addison $126,313 (4)
Salary Remaining : $44,821
Jakub Lauko $126,313 (4)
Salary Remaining : $44,821
Juuso Parssinen $121,600 (2)
Salary Remaining : $43,148
Klim Kostin $114,304 (2)
Salary Remaining : $40,559
Sebastian Cossa $92,500 (2)
Salary Remaining : $32,823
Matthew Wood $92,500 (2)
Salary Remaining : $32,823
Denton Mateychuk $92,500 (2)
Salary Remaining : $32,823
Nils Aman $91,375 (4)
Salary Remaining : $32,423
Karsen Dorwart $90,000 (3)
Salary Remaining : $31,935
Nikolai Kovalenko $90,000 (3)
Salary Remaining : $31,935
Louis Crevier $88,688 (2)
Salary Remaining : $31,470
Zachary Sanford $80,000 (2)
Salary Remaining : $28,387
Seamus Casey $80,000 (2)
Salary Remaining : $28,387
Akil Thomas (Out of Payroll) $72,831 (4)
Salary Remaining : $25,843
Jan Jenik $72,831 (4)
Salary Remaining : $25,843
Edward Pasquale $70,000 (1)
Salary Remaining : $24,839
Jack St. Ivany $70,000 (2)
Salary Remaining : $24,839
Adam Huska $70,000 (1)
Salary Remaining : $24,839
Korbinian Holzer $70,000 (2)
Salary Remaining : $24,839
J-F Berube $70,000 (1)
Salary Remaining : $24,839
C.J. Smith $70,000 (2)
Salary Remaining : $24,839
Aatu Raty $68,875 (2)
Salary Remaining : $24,440
Chase Bradley $67,500 (2)
Salary Remaining : $23,952
Jack Studnicka $67,123 (2)
Salary Remaining : $23,818
Alexei Melnichuk $66,950 (3)
Salary Remaining : $23,756
Alexander Chmelevski $65,907 (2)
Salary Remaining : $23,386
Total Farm Players27
Salary Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099
Salary Average Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3750 - $100 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $45 - 6 250 - 100,00%
Level 4: 7500 - $18 - 7 500 - 100,00%
Luxury : 2500 - $195 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 946 - 97,32%
Farm Level 2: 1000 - $15 - 983 - 98,34%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,052,800
Year to Date Revenue$55,425,600
Farm
Home Games Left-26
Average Attendance - %2 930 - 97,66%
Average Income per Game$95,306
Year to Date Revenue$2,573,257

Expense

Pro Players Total Salaries$91,605,885
Pro Players Total Average Salaries$91,605,886
Farm Players Total Salaries$3,968,134
Farm Players Total Average Salaries$3,968,134
Coaches Total Salaries$7,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,236,024
Farm Year To Date Expenses$2,614,311
Pro Salary Cap Per Days$738,757
Pro Salary Cap To Date$62,784,424
Farm Salary Cap Per Days$32,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,739,200
Farm Estimated Season Revenue($2,477,951)
Pro Remaining Season Days44
Pro Expenses Per Days$781,902
Pro Estimated Expenses$34,403,688
Farm Remaining Season Days44
Farm Expenses Per Days$32,001
Farm Estimated Expenses$1,408,044
Estimated Season Expenses$35,811,732
Estimated Season Salary Cap$95,289,732
Estimate Under Maximum Salary Cap of $107,500,000$12,210,268
Estimate Over Minimum Salary Cap of $79,400,000 $15,889,732
Current Bank Account$267,404,084
Projected Bank Account$257,853,601

Pro Players Salaries

Jacob Markstrom $9,000,000 (1)
-Salary Remaining : $3,193,548
Claude Giroux $8,750,000 (2)
-Salary Remaining : $3,104,839
Mark Scheifele $8,170,000 (6)
-Salary Remaining : $2,899,032
Kris Letang $7,600,000 (1)
-Salary Remaining : $2,696,774
Boone Jenner (Out of Payroll) $7,000,000 (5)
-Salary Remaining : $2,483,871
Drew Doughty $6,971,812 (5)
-Salary Remaining : $2,473,869
Valeri Nichushkin $6,750,000 (4)
-Salary Remaining : $2,395,161
Artturi Lehkonen $6,000,000 (3)
-Salary Remaining : $2,129,032
Filip Forsberg $5,413,219 (2)
-Salary Remaining : $1,920,820
Neal Pionk $5,107,200 (4)
-Salary Remaining : $1,812,232
Ilya Samsonov $5,000,000 (1)
-Salary Remaining : $1,774,194
Jake Neighbours $4,053,085 (3)
-Salary Remaining : $1,438,191
Andrew Copp $2,857,600 (3)
-Salary Remaining : $1,013,987
Luke Evangelista $2,827,200 (1)
-Salary Remaining : $1,003,200
Jan Rutta $2,100,000 (3)
-Salary Remaining : $745,161
David Kampf $1,797,993 (5)
-Salary Remaining : $637,998
Semyon Varlamov $1,750,000 (1)
-Salary Remaining : $620,968
Jake Walman $1,740,800 (3)
-Salary Remaining : $617,703
Ryker Evans $1,716,976 (1)
-Salary Remaining : $609,250
Josh Anderson $1,500,000 (3)
-Salary Remaining : $532,258
Sean Kuraly $1,500,000 (2)
-Salary Remaining : $532,258
Michael McCarron $1,000,000 (4)
-Salary Remaining : $354,839
Total Pro Players22
Salary Commitment
Year 32 : $98,605,885
Year 33 : $70,711,709
Year 34 : $55,048,490
Year 35 : $36,797,005
Salary Average Commitment
Year 32 : $98,605,886
Year 33 : $70,711,710
Year 34 : $55,048,490
Year 35 : $36,797,005
Salary Cap with 1 Way Contract
Year 32 : $98,605,886
Year 33 : $70,711,710
Year 34 : $55,048,490
Year 35 : $36,797,005

Farm Players Salaries

Fredrik Olofsson $200,000 (3)
Salary Remaining : $70,968
Josh Archibald $200,000 (3)
Salary Remaining : $70,968
Pierre-Edouard Bellemare $200,000 (3)
Salary Remaining : $70,968
Josh Bailey $200,000 (3)
Salary Remaining : $70,968
Pheonix Copley $160,000 (2)
Salary Remaining : $56,774
Troy Stecher $150,634 (4)
Salary Remaining : $53,451
Nicklas Backstrom $150,000 (1)
Salary Remaining : $53,226
Nick DeSimone $130,000 (2)
Salary Remaining : $46,129
Colin Blackwell $130,000 (4)
Salary Remaining : $46,129
Jordan Oesterle $125,000 (4)
Salary Remaining : $44,355
Tanner Jeannot $125,000 (4)
Salary Remaining : $44,355
A.J. Greer $125,000 (4)
Salary Remaining : $44,355
Tucker Poolman $120,000 (1)
Salary Remaining : $42,581
Robin Lehner $120,000 (3)
Salary Remaining : $42,581
Dustin Tokarski $120,000 (3)
Salary Remaining : $42,581
Patrik Nemeth $110,000 (4)
Salary Remaining : $39,032
Jaycob Megna $110,000 (4)
Salary Remaining : $39,032
Phillip Di Giuseppe $110,000 (4)
Salary Remaining : $39,032
Reese Johnson $100,000 (2)
Salary Remaining : $35,484
Jayson Megna $100,000 (2)
Salary Remaining : $35,484
Ryan Ellis $100,000 (4)
Salary Remaining : $35,484
Dominic Toninato $100,000 (1)
Salary Remaining : $35,484
Ben Hutton $100,000 (1)
Salary Remaining : $35,484
Michael Sgarbossa $100,000 (4)
Salary Remaining : $35,484
Sheldon Dries $90,000 (2)
Salary Remaining : $31,935
Grant Hutton $90,000 (1)
Salary Remaining : $31,935
Scott Sabourin $90,000 (3)
Salary Remaining : $31,935
Derek Grant $90,000 (1)
Salary Remaining : $31,935
Jake Muzzin $90,000 (3)
Salary Remaining : $31,935
Andrew Poturalski $87,500 (3)
Salary Remaining : $31,048
Austin Czarnik $87,500 (3)
Salary Remaining : $31,048
Cam Lund $85,000 (2)
Salary Remaining : $30,161
Jacob Melanson $72,500 (2)
Salary Remaining : $25,726
Total Farm Players33
Salary Commitment
Year 32 : $3,968,134
Year 33 : $3,318,134
Year 34 : $2,580,634
Year 35 : $1,185,634
Salary Average Commitment
Year 32 : $3,968,134
Year 33 : $3,318,134
Year 34 : $2,580,634
Year 35 : $1,185,634

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - $170 - 3 177 - 99,65%
Level 2: 4250 - $110 - 4 236 - 99,68%
Level 3: 5312 - $80 - 5 306 - 99,89%
Level 4: 6375 - $56 - 6 341 - 99,47%
Luxury : 2125 - $280 - 2 117 - 99,61%
Total Capacity :21250
Team Popularity : 131,00%
Farm
Farm Level 1: 2000 - $38 - 1 920 - 96,02%
Farm Level 2: 1000 - $22 - 934 - 93,41%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %21 178 - 99,66%
Average Income per Game$3,043,493
Year to Date Revenue$82,174,313
Farm
Home Games Left-25
Average Attendance - %2 855 - 95,15%
Average Income per Game$107,559
Year to Date Revenue$2,904,090

Expense

Pro Players Total Salaries$100,679,996
Pro Players Total Average Salaries$100,679,995
Farm Players Total Salaries$2,120,738
Farm Players Total Average Salaries$2,120,738
Coaches Total Salaries$7,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,140,000
Pro Year To Date Expenses$69,044,584
Farm Year To Date Expenses$1,362,612
Pro Salary Cap Per Days$811,935
Pro Salary Cap To Date$65,179,443
Farm Salary Cap Per Days$17,103
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,608,903
Farm Estimated Season Revenue($2,688,972)
Pro Remaining Season Days44
Pro Expenses Per Days$856,290
Pro Estimated Expenses$37,676,760
Farm Remaining Season Days44
Farm Expenses Per Days$17,103
Farm Estimated Expenses$752,532
Estimated Season Expenses$38,429,292
Estimated Season Salary Cap$106,044,583
Estimate Under Maximum Salary Cap of $107,500,000$1,455,417
Estimate Over Minimum Salary Cap of $79,400,000 $26,644,583
Current Bank Account$222,403,588
Projected Bank Account$223,894,227

Pro Players Salaries

John Carlson $10,500,000 (6)
-Salary Remaining : $3,725,806
Cam Fowler $8,000,000 (6)
-Salary Remaining : $2,838,710
Juuse Saros $7,843,153 (2)
-Salary Remaining : $2,783,054
Brent Burns $7,323,437 (3)
-Salary Remaining : $2,598,639
Gabriel Landeskog $5,894,394 (2)
-Salary Remaining : $2,091,559
Charlie Coyle $5,850,000 (1)
-Salary Remaining : $2,075,806
Troy Terry $5,643,750 (6)
-Salary Remaining : $2,002,621
Erik Cernak $5,100,000 (5)
-Salary Remaining : $1,809,677
Scott Laughton $5,000,000 (4)
-Salary Remaining : $1,774,194
Kiefer Sherwood $5,000,000 (6)
-Salary Remaining : $1,774,194
Kaapo Kakko $4,165,625 (5)
-Salary Remaining : $1,478,125
Joel Edmundson $3,798,125 (5)
-Salary Remaining : $1,347,722
Jordan Staal $3,750,000 (3)
-Salary Remaining : $1,330,645
Corey Perry $3,000,000 (2)
-Salary Remaining : $1,064,516
Evgenii Dadonov $2,700,000 (1)
-Salary Remaining : $958,065
Jani Hakanpaa $2,500,000 (1)
-Salary Remaining : $887,097
Connor Zary $2,499,375 (2)
-Salary Remaining : $886,875
Brock McGinn $2,100,000 (3)
-Salary Remaining : $745,161
Connor Ingram $2,026,000 (2)
-Salary Remaining : $718,903
Mike Hoffman $2,000,000 (1)
-Salary Remaining : $709,677
Zach Aston-Reese $2,000,000 (1)
-Salary Remaining : $709,677
Sam Carrick $1,500,000 (2)
-Salary Remaining : $532,258
Olen Zellweger $1,410,937 (2)
-Salary Remaining : $500,655
Kaapo Kahkonen $1,075,200 (1)
-Salary Remaining : $381,523
Total Pro Players24
Salary Commitment
Year 32 : $100,679,996
Year 33 : $84,554,796
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Average Commitment
Year 32 : $100,679,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Cap with 1 Way Contract
Year 32 : $100,679,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500

Farm Players Salaries

Georgi Romanov $200,000 (3)
Salary Remaining : $70,968
Zayne Parekh $95,000 (2)
Salary Remaining : $33,710
Oliver Moore $92,500 (2)
Salary Remaining : $32,823
Adam Wilsby $90,000 (3)
Salary Remaining : $31,935
Jacob Peterson $85,000 (1)
Salary Remaining : $30,161
Nolan Allan $85,000 (2)
Salary Remaining : $30,161
Brayden Pachal $85,000 (1)
Salary Remaining : $30,161
Gustav Lindstrom $83,313 (4)
Salary Remaining : $29,563
Felix Sandstrom $80,000 (1)
Salary Remaining : $28,387
Ville Koivunen $80,000 (2)
Salary Remaining : $28,387
Tyler Benson $75,000 (4)
Salary Remaining : $26,613
Kyle Clifford $75,000 (4)
Salary Remaining : $26,613
Andre Lee $72,831 (4)
Salary Remaining : $25,843
Maxwell Crozier $72,831 (4)
Salary Remaining : $25,843
Joey Anderson $70,000 (2)
Salary Remaining : $24,839
Denis Gurianov $70,000 (1)
Salary Remaining : $24,839
Tanner Laczynski $69,632 (2)
Salary Remaining : $24,708
Kurtis MacDermid $69,632 (2)
Salary Remaining : $24,708
Tyson Kozak $67,500 (2)
Salary Remaining : $23,952
Waltteri Merela $65,000 (1)
Salary Remaining : $23,065
Christopher Gibson $62,500 (4)
Salary Remaining : $22,177
Dean Kukan $62,500 (4)
Salary Remaining : $22,177
Linus Sandin $62,500 (1)
Salary Remaining : $22,177
Kasper Bjorkqvist $62,500 (1)
Salary Remaining : $22,177
Steven Santini $62,500 (4)
Salary Remaining : $22,177
William Lockwood $62,500 (1)
Salary Remaining : $22,177
Filip Kral $62,500 (1)
Salary Remaining : $22,177
Total Farm Players27
Salary Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474
Salary Average Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 3750 - $165 - 3 368 - 89,80%
Level 2: 5000 - $110 - 4 312 - 86,25%
Level 3: 6250 - $87 - 5 221 - 83,53%
Level 4: 7500 - $57 - 6 564 - 87,52%
Luxury : 2500 - $285 - 2 196 - 87,83%
Total Capacity :25000
Team Popularity : 126,00%
Farm
Farm Level 1: 2000 - $35 - 1 939 - 96,97%
Farm Level 2: 1000 - $15 - 995 - 99,49%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %21 660 - 86,64%
Average Income per Game$3,157,235
Year to Date Revenue$88,402,591
Farm
Home Games Left-27
Average Attendance - %2 934 - 97,81%
Average Income per Game$95,225
Year to Date Revenue$2,666,286

Expense

Pro Players Total Salaries$93,661,887
Pro Players Total Average Salaries$93,661,887
Farm Players Total Salaries$2,778,631
Farm Players Total Average Salaries$2,778,631
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,484,005
Farm Year To Date Expenses$1,826,004
Pro Salary Cap Per Days$755,338
Pro Salary Cap To Date$58,887,221
Farm Salary Cap Per Days$22,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,044,060
Farm Estimated Season Revenue($2,571,062)
Pro Remaining Season Days44
Pro Expenses Per Days$799,693
Pro Estimated Expenses$35,186,492
Farm Remaining Season Days44
Farm Expenses Per Days$22,408
Farm Estimated Expenses$985,952
Estimated Season Expenses$36,172,444
Estimated Season Salary Cap$92,122,093
Estimate Under Maximum Salary Cap of $107,500,000$15,377,907
Estimate Over Minimum Salary Cap of $79,400,000 $12,722,093
Current Bank Account$109,493,039
Projected Bank Account$111,793,593

Pro Players Salaries

John Tavares $7,850,859 (5)
-Salary Remaining : $2,785,789
Mats Zuccarello $7,750,000 (2)
-Salary Remaining : $2,750,000
Bryan Rust $6,939,000 (4)
-Salary Remaining : $2,462,226
Anthony Cirelli $6,823,750 (4)
-Salary Remaining : $2,421,331
Brady Skjei $6,718,750 (6)
-Salary Remaining : $2,384,073
Hampus Lindholm $5,900,000 (1)
-Salary Remaining : $2,093,548
Barrett Hayton $5,106,250 (6)
-Salary Remaining : $1,811,895
Ryan Strome $4,987,500 (1)
-Salary Remaining : $1,769,758
Artem Zub $4,885,000 (2)
-Salary Remaining : $1,733,387
Filip Gustavsson $4,608,000 (4)
-Salary Remaining : $1,635,097
Matias Maccelli $4,340,312 (6)
-Salary Remaining : $1,540,111
Reilly Smith $4,175,000 (1)
-Salary Remaining : $1,481,452
Erik Gustafsson $4,000,000 (1)
-Salary Remaining : $1,419,355
Jaden Schwartz $3,914,000 (5)
-Salary Remaining : $1,388,839
Nikolaj Ehlers $3,712,000 (3)
-Salary Remaining : $1,317,161
Sean Walker $3,008,000 (3)
-Salary Remaining : $1,067,355
Scott Mayfield $2,227,200 (2)
-Salary Remaining : $790,297
Barclay Goodrow $2,000,000 (1)
-Salary Remaining : $709,677
Colten Ellis $1,424,375 (4)
-Salary Remaining : $505,423
Arthur Kaliyev $1,353,600 (2)
-Salary Remaining : $480,310
Calvin Pickard (Out of Payroll) $1,200,000 (2)
-Salary Remaining : $425,806
Zach Bogosian $1,000,000 (1)
-Salary Remaining : $354,839
Sonny Milano $938,291 (1)
-Salary Remaining : $332,942
Total Pro Players23
Salary Commitment
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296
Salary Average Commitment
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296
Salary Cap with 1 Way Contract
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296

Farm Players Salaries

Yegor Chinakhov $153,188 (2)
Salary Remaining : $54,357
Joe Veleno $142,438 (4)
Salary Remaining : $50,542
Noah Gregor $133,300 (2)
Salary Remaining : $47,300
Vladislav Kolyachonok $123,625 (2)
Salary Remaining : $43,867
Hendrix Lapierre $118,250 (4)
Salary Remaining : $41,960
Robert Hagg $100,000 (2)
Salary Remaining : $35,484
Michael Brandsegg-Nygard $92,500 (3)
Salary Remaining : $32,823
Philip Kemp $92,500 (2)
Salary Remaining : $32,823
Ethen Frank $90,000 (2)
Salary Remaining : $31,935
Justin Hryckowian $90,000 (2)
Salary Remaining : $31,935
Brett Seney $85,000 (1)
Salary Remaining : $30,161
Zach Dean $85,000 (4)
Salary Remaining : $30,161
Roby Jarventie $80,000 (4)
Salary Remaining : $28,387
Parker Wotherspoon $80,000 (3)
Salary Remaining : $28,387
Dylan McIlrath $80,000 (3)
Salary Remaining : $28,387
Dakota Mermis $80,000 (3)
Salary Remaining : $28,387
Ville Heinola $80,000 (2)
Salary Remaining : $28,387
Ben Harpur $80,000 (3)
Salary Remaining : $28,387
Rem Pitlick $80,000 (4)
Salary Remaining : $28,387
Michael Milne $75,000 (1)
Salary Remaining : $26,613
Gustav Olofsson $75,000 (3)
Salary Remaining : $26,613
Bryce Kindopp $75,000 (1)
Salary Remaining : $26,613
Graeme Clarke $75,000 (2)
Salary Remaining : $26,613
Yaniv Perets $72,831 (4)
Salary Remaining : $25,843
Christian Jaros $70,000 (3)
Salary Remaining : $24,839
Byron Froese $70,000 (1)
Salary Remaining : $24,839
Hunter Miska $70,000 (2)
Salary Remaining : $24,839
Kaden Fulcher $70,000 (3)
Salary Remaining : $24,839
Nicholas Merkley $67,500 (2)
Salary Remaining : $23,952
Nick Lappin $67,500 (2)
Salary Remaining : $23,952
Marian Studenic $62,500 (3)
Salary Remaining : $22,177
CJ Suess $62,500 (2)
Salary Remaining : $22,177
Total Farm Players32
Salary Commitment
Year 32 : $2,778,632
Year 33 : $2,473,632
Year 34 : $1,268,519
Year 35 : $578,519
Salary Average Commitment
Year 32 : $2,778,632
Year 33 : $2,473,632
Year 34 : $1,268,519
Year 35 : $578,519

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - $150 - 3 000 - 100,00%
Level 2: 4000 - $98 - 4 000 - 100,00%
Level 3: 5000 - $70 - 5 000 - 100,00%
Level 4: 6000 - $50 - 6 000 - 100,00%
Luxury : 2000 - $265 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $40 - 1 895 - 94,74%
Farm Level 2: 1000 - $22 - 942 - 94,19%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,588,160
Year to Date Revenue$69,880,320
Farm
Home Games Left-25
Average Attendance - %2 837 - 94,55%
Average Income per Game$110,988
Year to Date Revenue$2,996,672

Expense

Pro Players Total Salaries$83,152,468
Pro Players Total Average Salaries$83,152,469
Farm Players Total Salaries$2,586,321
Farm Players Total Average Salaries$2,586,321
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,048,458
Farm Year To Date Expenses$1,661,352
Pro Salary Cap Per Days$670,584
Pro Salary Cap To Date$52,520,238
Farm Salary Cap Per Days$20,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,234,240
Farm Estimated Season Revenue($2,774,696)
Pro Remaining Season Days44
Pro Expenses Per Days$710,907
Pro Estimated Expenses$31,279,908
Farm Remaining Season Days44
Farm Expenses Per Days$20,857
Farm Estimated Expenses$917,708
Estimated Season Expenses$32,197,616
Estimated Season Salary Cap$82,025,934
Estimate Under Maximum Salary Cap of $107,500,000$25,474,066
Estimate Over Minimum Salary Cap of $79,400,000 $2,625,934
Current Bank Account$165,508,436
Projected Bank Account$166,770,364

Pro Players Salaries

Brandon Montour $7,337,919 (2)
-Salary Remaining : $2,603,778
Karel Vejmelka $7,000,000 (5)
-Salary Remaining : $2,483,871
Sam Reinhart $6,650,000 (1)
-Salary Remaining : $2,359,677
Pius Suter $5,509,375 (5)
-Salary Remaining : $1,954,940
Owen Tippett $5,504,000 (4)
-Salary Remaining : $1,953,032
Matthew Knies $5,017,600 (4)
-Salary Remaining : $1,780,439
Logan Stankoven $4,394,062 (6)
-Salary Remaining : $1,559,183
Philipp Kurashev $4,352,000 (4)
-Salary Remaining : $1,544,258
Derek Forbort $3,750,000 (4)
-Salary Remaining : $1,330,645
Alex Nedeljkovic $3,500,000 (3)
-Salary Remaining : $1,241,935
Kevin Hayes $3,250,000 (3)
-Salary Remaining : $1,153,226
Brandon Tanev $3,250,000 (4)
-Salary Remaining : $1,153,226
Danton Heinen $2,832,500 (3)
-Salary Remaining : $1,005,081
Alexander Barabanov $2,700,000 (1)
-Salary Remaining : $958,065
Logan O'Connor $2,624,000 (1)
-Salary Remaining : $931,097
Ben Chiarot $2,600,000 (1)
-Salary Remaining : $922,581
Andreas Athanasiou $2,100,000 (1)
-Salary Remaining : $745,161
Juuso Valimaki $1,924,700 (2)
-Salary Remaining : $682,958
Tyson Jost $1,900,000 (1)
-Salary Remaining : $674,194
Matthew Poitras $1,854,375 (4)
-Salary Remaining : $658,004
Jackson LaCombe $1,536,000 (2)
-Salary Remaining : $545,032
Jacob Moverare $1,000,000 (4)
-Salary Remaining : $354,839
Nikita Zaitsev $1,000,000 (2)
-Salary Remaining : $354,839
Bogdan Trineyev $800,000 (4)
-Salary Remaining : $283,871
Dominik Kubalik $765,937 (1)
-Salary Remaining : $271,784
Total Pro Players25
Salary Commitment
Year 32 : $83,152,468
Year 33 : $63,812,531
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Average Commitment
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Cap with 1 Way Contract
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412

Farm Players Salaries

Valtteri Puustinen $184,000 (1)
Salary Remaining : $65,290
Dryden Hunt $125,000 (1)
Salary Remaining : $44,355
Brett Connolly $111,000 (1)
Salary Remaining : $39,387
Bokondji Imama $100,000 (1)
Salary Remaining : $35,484
Cole Guttman $100,000 (2)
Salary Remaining : $35,484
Harri Sateri $100,000 (1)
Salary Remaining : $35,484
Noah Philp $97,500 (3)
Salary Remaining : $34,597
Juho Lammikko $97,500 (3)
Salary Remaining : $34,597
Andrei Chibisov $97,500 (1)
Salary Remaining : $34,597
Jack Ahcan $92,500 (4)
Salary Remaining : $32,823
Matt Tomkins $90,000 (1)
Salary Remaining : $31,935
Mike Condon $90,000 (1)
Salary Remaining : $31,935
Simon Lundmark $90,000 (4)
Salary Remaining : $31,935
Sam Morton $90,000 (3)
Salary Remaining : $31,935
Joe Hicketts $90,000 (2)
Salary Remaining : $31,935
Matthew Phillips $85,500 (1)
Salary Remaining : $30,339
Luke Philp $85,000 (1)
Salary Remaining : $30,161
Tomas Hyka $85,000 (1)
Salary Remaining : $30,161
Jason Polin $85,000 (1)
Salary Remaining : $30,161
Brandon Scanlin $85,000 (1)
Salary Remaining : $30,161
Marshall Rifai $85,000 (1)
Salary Remaining : $30,161
Danil Yurtaykin $82,500 (1)
Salary Remaining : $29,274
Kristian Vesalainen $80,000 (1)
Salary Remaining : $28,387
Akito Hirose $75,000 (2)
Salary Remaining : $26,613
Erik Kallgren $75,000 (2)
Salary Remaining : $26,613
Lucas Johansen $73,100 (2)
Salary Remaining : $25,939
Sean Farrell $69,376 (2)
Salary Remaining : $24,617
Ben Jones $65,845 (1)
Salary Remaining : $23,364
Total Farm Players28
Salary Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500
Salary Average Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 3750 - $155 - 3 191 - 85,10%
Level 2: 5000 - $100 - 4 221 - 84,43%
Level 3: 6250 - $78 - 5 224 - 83,58%
Level 4: 7500 - $55 - 6 075 - 81,00%
Luxury : 2500 - $265 - 2 173 - 86,90%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $50 - 1 321 - 66,05%
Farm Level 2: 1000 - $30 - 629 - 62,91%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20 884 - 83,54%
Average Income per Game$2,856,203
Year to Date Revenue$77,117,478
Farm
Home Games Left-26
Average Attendance - %1 950 - 65,00%
Average Income per Game$97,659
Year to Date Revenue$2,636,791

Expense

Pro Players Total Salaries$97,525,608
Pro Players Total Average Salaries$97,525,610
Farm Players Total Salaries$2,705,321
Farm Players Total Average Salaries$2,705,321
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$66,912,578
Farm Year To Date Expenses$1,650,771
Pro Salary Cap Per Days$786,497
Pro Salary Cap To Date$64,267,419
Farm Salary Cap Per Days$21,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,986,840
Farm Estimated Season Revenue($2,539,132)
Pro Remaining Season Days44
Pro Expenses Per Days$818,755
Pro Estimated Expenses$36,025,220
Farm Remaining Season Days44
Farm Expenses Per Days$21,817
Farm Estimated Expenses$959,948
Estimated Season Expenses$36,985,168
Estimated Season Salary Cap$100,373,287
Estimate Under Maximum Salary Cap of $107,500,000$7,126,713
Estimate Over Minimum Salary Cap of $79,400,000 $20,973,287
Current Bank Account$143,437,421
Projected Bank Account$143,899,961

Pro Players Salaries

Linus Ullmark $10,250,000 (2)
-Salary Remaining : $3,637,097
Brad Marchand $8,500,000 (5)
-Salary Remaining : $3,016,129
Sebastian Aho $8,500,000 (1)
-Salary Remaining : $3,016,129
Jared Spurgeon $7,000,000 (1)
-Salary Remaining : $2,483,871
Jordan Kyrou $5,951,375 (2)
-Salary Remaining : $2,111,778
Mason McTavish $5,444,875 (2)
-Salary Remaining : $1,932,052
Matt Duchene $5,371,300 (4)
-Salary Remaining : $1,905,945
Alexander Romanov $5,361,562 (5)
-Salary Remaining : $1,902,490
Martin Fehervary $5,233,906 (6)
-Salary Remaining : $1,857,192
Jake DeBrusk $4,352,000 (4)
-Salary Remaining : $1,544,258
Cole Perfetti $4,203,950 (2)
-Salary Remaining : $1,491,724
Philipp Grubauer $4,000,000 (1)
-Salary Remaining : $1,419,355
Adam Lowry $4,000,000 (2)
-Salary Remaining : $1,419,355
Tyler Myers $3,900,000 (2)
-Salary Remaining : $1,383,871
Jason Dickinson $3,700,000 (4)
-Salary Remaining : $1,312,903
Brandon Saad $2,675,200 (1)
-Salary Remaining : $949,265
Adam Boqvist $2,665,840 (3)
-Salary Remaining : $945,943
Daniel Sprong $1,750,000 (3)
-Salary Remaining : $620,968
Brendan Smith $1,600,000 (2)
-Salary Remaining : $567,742
Tomas Tatar $1,565,600 (1)
-Salary Remaining : $555,535
Yakov Trenin $1,500,000 (2)
-Salary Remaining : $532,258
Total Pro Players21
Salary Commitment
Year 32 : $97,525,608
Year 33 : $73,784,808
Year 34 : $36,934,608
Year 35 : $32,518,768
Salary Average Commitment
Year 32 : $97,525,610
Year 33 : $73,784,810
Year 34 : $36,934,608
Year 35 : $32,518,768
Salary Cap with 1 Way Contract
Year 32 : $97,525,610
Year 33 : $73,784,810
Year 34 : $36,934,608
Year 35 : $32,518,768

Farm Players Salaries

Hudson Fasching $190,000 (1)
Salary Remaining : $67,419
James Reimer $150,000 (2)
Salary Remaining : $53,226
Blake Wheeler $150,000 (1)
Salary Remaining : $53,226
Kyle Burroughs $108,150 (3)
Salary Remaining : $38,376
Eric Staal $100,000 (2)
Salary Remaining : $35,484
Phil Kessel $95,000 (2)
Salary Remaining : $33,710
Easton Cowan $90,000 (3)
Salary Remaining : $31,935
Ivan Prosvetov $90,000 (1)
Salary Remaining : $31,935
Tye Felhaber $90,000 (2)
Salary Remaining : $31,935
Roland McKeown $87,500 (1)
Salary Remaining : $31,048
Jacob Larsson $87,500 (1)
Salary Remaining : $31,048
Vitaly Abramov $80,000 (2)
Salary Remaining : $28,387
Daniil Misyul $80,000 (4)
Salary Remaining : $28,387
Richard Panik $80,000 (2)
Salary Remaining : $28,387
Kyle Capobianco $80,000 (2)
Salary Remaining : $28,387
Dylan Ferguson $80,000 (4)
Salary Remaining : $28,387
Wyatt Kalynuk $79,000 (2)
Salary Remaining : $28,032
Sami Niku $75,000 (2)
Salary Remaining : $26,613
John Farinacci $75,000 (2)
Salary Remaining : $26,613
Tristen Robins $75,000 (2)
Salary Remaining : $26,613
John Leonard $72,831 (4)
Salary Remaining : $25,843
Ryan Murphy $70,000 (4)
Salary Remaining : $24,839
Drake Caggiula $70,000 (4)
Salary Remaining : $24,839
John Hayden $70,000 (3)
Salary Remaining : $24,839
Jeffrey Viel $70,000 (3)
Salary Remaining : $24,839
Marcus Bjork $70,000 (3)
Salary Remaining : $24,839
Radim Zohorna $70,000 (2)
Salary Remaining : $24,839
Jake Lucchini $70,000 (1)
Salary Remaining : $24,839
Rasmus Asplund $70,000 (3)
Salary Remaining : $24,839
Joey Keane $67,840 (2)
Salary Remaining : $24,072
Michael Frolik $62,500 (1)
Salary Remaining : $22,177
Total Farm Players31
Salary Commitment
Year 32 : $2,705,321
Year 33 : $1,967,821
Year 34 : $850,981
Year 35 : $372,831
Salary Average Commitment
Year 32 : $2,705,321
Year 33 : $1,967,821
Year 34 : $850,981
Year 35 : $372,831

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - $105 - 4 050 - 62,31%
Level 2: 5500 - $31 - 5 448 - 99,06%
Level 3: 2500 - $30 - 2 500 - 100,00%
Level 4: 4250 - $28 - 4 250 - 100,00%
Luxury : 1250 - $205 - 1 250 - 100,00%
Total Capacity :20000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 1 941 - 97,05%
Farm Level 2: 1000 - $15 - 992 - 99,16%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17 498 - 87,49%
Average Income per Game$1,336,869
Year to Date Revenue$36,095,471
Farm
Home Games Left-25
Average Attendance - %2 933 - 97,75%
Average Income per Game$95,229
Year to Date Revenue$2,571,192

Expense

Pro Players Total Salaries$74,167,343
Pro Players Total Average Salaries$74,167,343
Farm Players Total Salaries$2,771,716
Farm Players Total Average Salaries$2,771,716
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,375,000
Pro Year To Date Expenses$49,506,162
Farm Year To Date Expenses$1,874,852
Pro Salary Cap Per Days$598,124
Pro Salary Cap To Date$48,115,037
Farm Salary Cap Per Days$22,353
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,716,170
Farm Estimated Season Revenue($2,380,733)
Pro Remaining Season Days44
Pro Expenses Per Days$614,253
Pro Estimated Expenses$27,027,132
Farm Remaining Season Days44
Farm Expenses Per Days$22,353
Farm Estimated Expenses$983,532
Estimated Season Expenses$28,010,664
Estimated Season Salary Cap$79,807,493
Estimate Under Maximum Salary Cap of $107,500,000$27,692,507
Estimate Over Minimum Salary Cap of $79,400,000 $407,493
Current Bank Account$9,754,860
Projected Bank Account($1,920,367)

Pro Players Salaries

Jacob Trouba $5,106,250 (6)
-Salary Remaining : $1,811,895
Yanni Gourde $4,837,500 (6)
-Salary Remaining : $1,716,532
Joel Armia $4,600,000 (5)
-Salary Remaining : $1,632,258
Nick Jensen $4,500,000 (5)
-Salary Remaining : $1,596,774
Lawson Crouse $4,248,750 (4)
-Salary Remaining : $1,507,621
Conor Sheary $4,000,000 (1)
-Salary Remaining : $1,419,355
Morgan Frost $3,865,600 (4)
-Salary Remaining : $1,371,665
Dmitry Kulikov $3,750,000 (5)
-Salary Remaining : $1,330,645
Dillon Dube $3,562,600 (1)
-Salary Remaining : $1,264,148
Kailer Yamamoto $3,355,563 (2)
-Salary Remaining : $1,190,684
Niko Mikkola $3,292,187 (2)
-Salary Remaining : $1,168,195
Nils Hoglander $3,184,687 (6)
-Salary Remaining : $1,130,050
Michael McLeod $3,000,000 (3)
-Salary Remaining : $1,064,516
Jonas Siegenthaler $3,000,000 (1)
-Salary Remaining : $1,064,516
Stefan Noesen $3,000,000 (4)
-Salary Remaining : $1,064,516
Anthony Beauvillier $2,647,187 (6)
-Salary Remaining : $939,324
Spencer Knight $2,446,250 (2)
-Salary Remaining : $868,024
TJ Brodie $2,000,000 (1)
-Salary Remaining : $709,677
Philip Tomasino $1,999,999 (4)
-Salary Remaining : $709,677
Dylan Guenther $1,876,100 (2)
-Salary Remaining : $665,713
Morgan Geekie $1,510,400 (1)
-Salary Remaining : $535,948
Jake Evans $1,430,863 (2)
-Salary Remaining : $507,726
Joseph Woll $1,088,975 (2)
-Salary Remaining : $386,410
Ryan Leonard $950,000 (2)
-Salary Remaining : $337,097
Dylan Holloway $914,432 (2)
-Salary Remaining : $324,476
Total Pro Players25
Salary Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Average Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Cap with 1 Way Contract
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973

Farm Players Salaries

Sebastian Aho D $175,000 (2)
Salary Remaining : $62,097
Ty Dellandrea $155,875 (4)
Salary Remaining : $55,310
Noah Juulsen $150,000 (2)
Salary Remaining : $53,226
Ethan Del Mastro $120,000 (4)
Salary Remaining : $42,581
Alexander True $100,100 (2)
Salary Remaining : $35,519
Aleksi Heponiemi $100,100 (2)
Salary Remaining : $35,519
David Farrance $100,000 (2)
Salary Remaining : $35,484
Jakub Galvas $100,000 (2)
Salary Remaining : $35,484
Otto Koivula $100,000 (2)
Salary Remaining : $35,484
Sam Dickinson $92,500 (4)
Salary Remaining : $32,823
Isaac Howard $90,000 (3)
Salary Remaining : $31,935
Maveric Lamoureux (Out of Payroll) $90,000 (2)
Salary Remaining : $31,935
Aaron Dell $85,000 (2)
Salary Remaining : $30,161
Thomas Bordeleau $84,925 (4)
Salary Remaining : $30,135
Jacob Gaucher $80,000 (2)
Salary Remaining : $28,387
Arttu Hyry $80,000 (2)
Salary Remaining : $28,387
Buddy Robinson $80,000 (2)
Salary Remaining : $28,387
Andy Andreoff $75,000 (1)
Salary Remaining : $26,613
Charles Hudon $75,000 (2)
Salary Remaining : $26,613
Austin Wagner $75,000 (2)
Salary Remaining : $26,613
Gilles Senn $75,000 (2)
Salary Remaining : $26,613
Danick Martel $75,000 (2)
Salary Remaining : $26,613
Mark Pysyk $73,216 (2)
Salary Remaining : $25,980
Florian Xhekaj $72,500 (3)
Salary Remaining : $25,726
Ian McCoshen $70,000 (2)
Salary Remaining : $24,839
Leo Komarov $70,000 (2)
Salary Remaining : $24,839
Fredrik Claesson $70,000 (2)
Salary Remaining : $24,839
Mac Hollowell $70,000 (2)
Salary Remaining : $24,839
Alexander Radulov $70,000 (2)
Salary Remaining : $24,839
Taylor Fedun $70,000 (2)
Salary Remaining : $24,839
Samuel Fagemo $70,000 (2)
Salary Remaining : $24,839
Antti Niemi $67,500 (1)
Salary Remaining : $23,952
Total Farm Players32
Salary Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300
Salary Average Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 192,00%
Farm
Farm Level 1: 2000 - $35 - 1 910 - 95,51%
Farm Level 2: 1000 - $15 - 988 - 98,76%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,384,000
Year to Date Revenue$91,368,000
Farm
Home Games Left-26
Average Attendance - %2 898 - 96,59%
Average Income per Game$93,922
Year to Date Revenue$2,535,889

Expense

Pro Players Total Salaries$107,658,494
Pro Players Total Average Salaries$107,658,494
Farm Players Total Salaries$2,252,487
Farm Players Total Average Salaries$2,252,487
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$70,480,491
Farm Year To Date Expenses$1,457,081
Pro Salary Cap Per Days$868,214
Pro Salary Cap To Date$68,790,001
Farm Salary Cap Per Days$17,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,376,000
Farm Estimated Season Revenue($2,441,967)
Pro Remaining Season Days44
Pro Expenses Per Days$888,375
Pro Estimated Expenses$39,088,500
Farm Remaining Season Days44
Farm Expenses Per Days$18,165
Farm Estimated Expenses$799,260
Estimated Season Expenses$39,887,760
Estimated Season Salary Cap$106,991,417
Estimate Under Maximum Salary Cap of $107,500,000$508,583
Estimate Over Minimum Salary Cap of $79,400,000 $27,591,417
Current Bank Account$270,330,300
Projected Bank Account$275,376,573

Pro Players Salaries

Mikko Rantanen $10,537,000 (4)
-Salary Remaining : $3,738,935
Andrei Vasilevskiy $9,800,000 (1)
-Salary Remaining : $3,477,419
J.T. Miller $9,540,375 (5)
-Salary Remaining : $3,385,294
Aleksander Barkov $8,737,125 (2)
-Salary Remaining : $3,100,270
Jonathan Huberdeau $7,600,000 (1)
-Salary Remaining : $2,696,774
MacKenzie Weegar $6,931,200 (3)
-Salary Remaining : $2,459,458
Rasmus Andersson $6,412,500 (1)
-Salary Remaining : $2,275,403
Esa Lindell $5,793,750 (4)
-Salary Remaining : $2,055,847
Timo Meier $5,626,375 (5)
-Salary Remaining : $1,996,456
Josh Doan $4,723,281 (6)
-Salary Remaining : $1,676,003
Eetu Luostarinen $4,570,625 (4)
-Salary Remaining : $1,621,835
Pavel Mintyukov $4,300,000 (4)
-Salary Remaining : $1,525,806
Ridly Greig $4,150,550 (2)
-Salary Remaining : $1,472,776
Henri Jokiharju $3,672,320 (4)
-Salary Remaining : $1,303,081
Blake Lizotte $2,500,000 (6)
-Salary Remaining : $887,097
Jordan Martinook $2,150,000 (2)
-Salary Remaining : $762,903
Cole Smith $2,000,000 (6)
-Salary Remaining : $709,677
Andrew Peeke $1,924,700 (2)
-Salary Remaining : $682,958
Scott Wedgewood $1,854,000 (5)
-Salary Remaining : $657,871
Brandon Carlo $1,722,100 (2)
-Salary Remaining : $611,068
Will Cuylle $1,606,250 (1)
-Salary Remaining : $569,960
Pierre Engvall $1,506,343 (6)
-Salary Remaining : $534,509
Total Pro Players22
Salary Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Average Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Cap with 1 Way Contract
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069

Farm Players Salaries

Eric Comrie $195,000 (4)
Salary Remaining : $69,194
Jake Christiansen $190,000 (4)
Salary Remaining : $67,419
Jacob Bernard-Docker $155,875 (4)
Salary Remaining : $55,310
Samuel Blais $100,000 (2)
Salary Remaining : $35,484
Carl Grundstrom $95,275 (3)
Salary Remaining : $33,807
Jean-Sebastien Dea $95,000 (4)
Salary Remaining : $33,710
Kole Sherwood $90,000 (4)
Salary Remaining : $31,935
Matt Luff $90,000 (4)
Salary Remaining : $31,935
Kieffer Bellows (Out of Payroll) $90,000 (4)
Salary Remaining : $31,935
Otto Stenberg $90,000 (4)
Salary Remaining : $31,935
Justin Dowling $90,000 (4)
Salary Remaining : $31,935
Mackenzie MacEachern $82,500 (1)
Salary Remaining : $29,274
Ryan Murray $80,000 (3)
Salary Remaining : $28,387
Robin Salo $80,000 (3)
Salary Remaining : $28,387
Lias Andersson $80,000 (3)
Salary Remaining : $28,387
Seth Griffith $75,000 (3)
Salary Remaining : $26,613
Madison Bowey $75,000 (3)
Salary Remaining : $26,613
Billy Sweezey (Out of Payroll) $75,000 (3)
Salary Remaining : $26,613
Marc McLaughlin $75,000 (3)
Salary Remaining : $26,613
Christian Wolanin $75,000 (3)
Salary Remaining : $26,613
Jacob de la Rose $75,000 (3)
Salary Remaining : $26,613
Kasimir Kaskisuo $75,000 (3)
Salary Remaining : $26,613
Alex Galchenyuk $75,000 (3)
Salary Remaining : $26,613
Dmitri Samorukov $69,647 (2)
Salary Remaining : $24,713
Magnus Chrona $69,190 (4)
Salary Remaining : $24,551
Total Farm Players25
Salary Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065
Salary Average Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $107,500,000
Available Cap Space

Over Minimum of
$79,400,000

Pro Players

Farm Players

Total Players

Blackhawks $46,722,633 $100,132,132 $7,367,868 $20,732,132 222749
BlueJackets $138,317,210 $105,596,060 $1,903,940 $26,196,060 223355
Blues $122,673,016 $89,732,407 $17,767,593 $10,332,407 233053
Bruins $182,922,172 $106,339,724 $1,160,276 $26,939,724 223153
Canadiens $244,500,802 $91,598,987 $15,901,013 $12,198,987 253459
Canucks $37,253,810 $99,195,934 $8,304,066 $19,795,934 232548
Capitals $329,902,991 $97,518,111 $9,981,889 $18,118,111 223355
Ducks $468,583,978 $83,587,029 $23,912,971 $4,187,029 213253
Flames $337,075,046 $105,175,920 $2,324,080 $25,775,920 203050
Flyers $146,239,212 $100,357,335 $7,142,665 $20,957,335 233053
GoldenKnights $378,495,970 $104,382,163 $3,117,837 $24,982,163 212647
Hurricanes $331,683,302 $92,280,537 $15,219,463 $12,880,537 213152
Islanders $288,160,469 $103,513,142 $3,986,858 $24,113,142 253459
Jets $35,099,325 $99,125,358 $8,374,642 $19,725,358 222345
Kings $212,529,617 $100,387,183 $7,112,817 $20,987,183 213152
Lightning $58,937,795 $100,839,337 $6,660,663 $21,439,337 233053
Maple Leafs $412,895,360 $94,867,381 $12,632,619 $15,467,381 232952
Oilers $350,183,665 $105,636,895 $1,863,105 $26,236,895 233457
Pantheres $224,236,995 $106,494,918 $1,005,082 $27,094,918 232952
Pengouins $604,279,928 $82,755,028 $24,744,972 $3,355,028 223355
Predateurs $312,618,366 $106,770,265 $729,735 $27,370,265 212748
Rangers $267,404,084 $95,289,732 $12,210,268 $15,889,732 223355
Red Wings $222,403,588 $106,044,583 $1,455,417 $26,644,583 242751
Senateurs $109,493,039 $92,122,093 $15,377,907 $12,722,093 233255
Sharks $165,508,436 $82,025,934 $25,474,066 $2,625,934 252853
Stars $143,437,421 $100,373,287 $7,126,713 $20,973,287 213152
Utah HC $9,754,860 $79,807,493 $27,692,507 $407,493 253257
Wild $270,330,300 $106,991,417 $508,583 $27,591,417 222547