Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Barcleys Center |
| Level 1: | 3750 - $160 - 3 556 - 94,84% |
| Level 2: | 5000 - $107 - 4 634 - 92,67% |
| Level 3: | 6250 - $89 - 5 189 - 83,03% |
| Level 4: | 7500 - $58 - 6 465 - 86,20% |
| Luxury : | 2500 - $285 - 2 224 - 88,94% |
| Total Capacity : | 25000 |
| Team Popularity : | 134,00% |
| Farm |
| Farm Level 1: | 2000 - $50 - 1 304 - 65,21% |
| Farm Level 2: | 1000 - $30 - 625 - 62,55% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 8 |
| Average Attendance - % | 22 068 - 88,27% |
| Average Income per Game | $3,245,315 |
| Year to Date Revenue | $107,095,401 |
| Farm |
| Home Games Left | -31 |
| Average Attendance - % | 1 930 - 64,32% |
| Average Income per Game | $96,570 |
| Year to Date Revenue | $3,186,798 |
Expense |
| Pro Players Total Salaries | $104,723,567 |
| Pro Players Total Average Salaries | $104,723,567 |
| Farm Players Total Salaries | $3,424,661 |
| Farm Players Total Average Salaries | $3,424,661 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $5,000,000 |
| Pro Year To Date Expenses | $82,034,783 |
| Farm Year To Date Expenses | $2,533,655 |
| Pro Salary Cap Per Days | $844,545 |
| Pro Salary Cap To Date | $79,180,907 |
| Farm Salary Cap Per Days | $27,618 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $25,962,521 |
| Farm Estimated Season Revenue | ($2,993,659) |
| Pro Remaining Season Days | 24 |
| Pro Expenses Per Days | $868,738 |
| Pro Estimated Expenses | $20,849,712 |
| Farm Remaining Season Days | 24 |
| Farm Expenses Per Days | $27,618 |
| Farm Estimated Expenses | $662,832 |
| Estimated Season Expenses | $21,512,544 |
| Estimated Season Salary Cap | $104,449,987 |
| Estimate Under Maximum Salary Cap of $107,500,000 | $3,050,013 |
| Estimate Over Minimum Salary Cap of $79,400,000 | $25,049,987 |
| Current Bank Account | $287,218,641 |
| Projected Bank Account | $288,674,959 |
|
Pro Players Salaries |
| Erik Gudbranson |
$8,000,000 (1) |
| -Salary Remaining : |
$1,548,387 |
| Zach Hyman |
$7,148,750 (6) |
| -Salary Remaining : |
$1,383,629 |
| Marcus Foligno |
$7,000,000 (1) |
| -Salary Remaining : |
$1,354,839 |
| Owen Power |
$6,931,200 (4) |
| -Salary Remaining : |
$1,341,523 |
| Bo Horvat |
$6,566,400 (4) |
| -Salary Remaining : |
$1,270,916 |
| Tristan Jarry |
$6,500,000 (3) |
| -Salary Remaining : |
$1,258,065 |
| Jacob Middleton |
$6,000,000 (5) |
| -Salary Remaining : |
$1,161,290 |
| Joey Daccord |
$5,000,000 (3) |
| -Salary Remaining : |
$967,742 |
| Adam Henrique |
$5,000,000 (3) |
| -Salary Remaining : |
$967,742 |
| Ian Cole |
$5,000,000 (2) |
| -Salary Remaining : |
$967,742 |
| Anders Lee |
$4,750,000 (1) |
| -Salary Remaining : |
$919,355 |
| Oliver Ekman-Larsson |
$4,500,000 (4) |
| -Salary Remaining : |
$870,968 |
| Jeff Skinner |
$4,356,900 (5) |
| -Salary Remaining : |
$843,271 |
| Tyler Bertuzzi |
$3,776,000 (4) |
| -Salary Remaining : |
$730,839 |
| Zach Whitecloud |
$3,500,000 (4) |
| -Salary Remaining : |
$677,419 |
| Cody Ceci |
$3,100,000 (2) |
| -Salary Remaining : |
$600,000 |
| Jordan Spence |
$2,808,437 (2) |
| -Salary Remaining : |
$543,568 |
| Nick Bjugstad |
$2,500,000 (2) |
| -Salary Remaining : |
$483,871 |
| Teddy Blueger |
$2,400,000 (2) |
| -Salary Remaining : |
$464,516 |
| Filip Chytil |
$2,342,400 (4) |
| -Salary Remaining : |
$453,368 |
| Lars Eller |
$2,100,000 (2) |
| -Salary Remaining : |
$406,452 |
| Pontus Holmberg |
$2,025,000 (5) |
| -Salary Remaining : |
$391,935 |
| Ross Colton |
$1,710,000 (1) |
| -Salary Remaining : |
$330,968 |
| Eeli Tolvanen |
$1,708,480 (2) |
| -Salary Remaining : |
$330,674 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 32 : $104,723,567 |
| Year 33 : $83,263,567 |
| Year 34 : $63,646,650 |
| Year 35 : $47,146,650 |
| Salary Average Commitment |
| Year 32 : $104,723,567 |
| Year 33 : $83,263,567 |
| Year 34 : $63,646,650 |
| Year 35 : $47,146,650 |
| Salary Cap with 1 Way Contract |
| Year 32 : $104,723,567 |
| Year 33 : $83,263,567 |
| Year 34 : $63,646,650 |
| Year 35 : $47,146,650 |
|
Farm Players Salaries |
| Laurent Brossoit |
$217,600 (3) |
| Salary Remaining : |
$42,116 |
| Jesper Boqvist |
$173,613 (4) |
| Salary Remaining : |
$33,602 |
| Jacob Bryson |
$160,000 (2) |
| Salary Remaining : |
$30,968 |
| Paul Cotter |
$153,600 (2) |
| Salary Remaining : |
$29,729 |
| Peyton Krebs |
$143,360 (1) |
| Salary Remaining : |
$27,747 |
| Michael Carcone |
$125,000 (1) |
| Salary Remaining : |
$24,194 |
| Tye Kartye |
$117,444 (2) |
| Salary Remaining : |
$22,731 |
| Zack MacEwen |
$110,000 (3) |
| Salary Remaining : |
$21,290 |
| Patrick Giles |
$110,000 (3) |
| Salary Remaining : |
$21,290 |
| Samuel Knazko |
$110,000 (2) |
| Salary Remaining : |
$21,290 |
| Jack Rathbone |
$100,000 (3) |
| Salary Remaining : |
$19,355 |
| Travis Dermott |
$100,000 (2) |
| Salary Remaining : |
$19,355 |
| Jack Thompson |
$95,998 (4) |
| Salary Remaining : |
$18,580 |
| Skyler Brind'Amour |
$90,000 (3) |
| Salary Remaining : |
$17,419 |
| Jiri Patera |
$82,688 (2) |
| Salary Remaining : |
$16,004 |
| Maxence Guenette |
$81,715 (2) |
| Salary Remaining : |
$15,816 |
| Brad Lambert |
$80,750 (4) |
| Salary Remaining : |
$15,629 |
| Trent Miner |
$80,000 (2) |
| Salary Remaining : |
$15,484 |
| Arseny Gritsyuk |
$80,000 (2) |
| Salary Remaining : |
$15,484 |
| Nathan Legare |
$80,000 (2) |
| Salary Remaining : |
$15,484 |
| Carter Mazur |
$77,500 (2) |
| Salary Remaining : |
$15,000 |
| Devin Kaplan |
$77,500 (2) |
| Salary Remaining : |
$15,000 |
| Oskar Olausson |
$76,000 (2) |
| Salary Remaining : |
$14,710 |
| Ville Ottavainen |
$75,000 (2) |
| Salary Remaining : |
$14,516 |
| Jack Campbell |
$75,000 (3) |
| Salary Remaining : |
$14,516 |
| Vasily Ponomarev |
$73,625 (4) |
| Salary Remaining : |
$14,250 |
| Mads Sogaard |
$73,019 (4) |
| Salary Remaining : |
$14,133 |
| Egor Afanasyev |
$71,250 (2) |
| Salary Remaining : |
$13,790 |
| Hardy Haman Aktell |
$70,000 (4) |
| Salary Remaining : |
$13,548 |
| Derrick Pouliot |
$70,000 (4) |
| Salary Remaining : |
$13,548 |
| Kirill Kudryavtsev |
$67,500 (2) |
| Salary Remaining : |
$13,065 |
| Hugo Alnefelt |
$66,500 (2) |
| Salary Remaining : |
$12,871 |
| Justin Richards |
$65,000 (1) |
| Salary Remaining : |
$12,581 |
| Nathan Smith |
$65,000 (3) |
| Salary Remaining : |
$12,581 |
| Hugh McGing |
$65,000 (2) |
| Salary Remaining : |
$12,581 |
| Santeri Hatakka |
$65,000 (3) |
| Salary Remaining : |
$12,581 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 32 : $3,424,661 |
| Year 33 : $3,091,301 |
| Year 34 : $1,469,604 |
| Year 35 : $637,004 |
| Salary Average Commitment |
| Year 32 : $3,424,661 |
| Year 33 : $3,091,301 |
| Year 34 : $1,469,604 |
| Year 35 : $637,004 |
|