Please rotate your device to landscape mode for a better experience.
Login

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - $161 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $65 - 5 992 - 99,86%
Luxury : 2000 - $271 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 141,00%
Farm
Farm Level 1: 2000 - $45 - 1 445 - 72,27%
Farm Level 2: 1000 - $30 - 612 - 61,22%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 992 - 99,96%
Average Income per Game$2,725,006
Year to Date Revenue$84,475,174
Farm
Home Games Left-30
Average Attendance - %2 057 - 68,58%
Average Income per Game$95,915
Year to Date Revenue$2,973,366

Expense

Pro Players Total Salaries$100,869,502
Pro Players Total Average Salaries$100,869,503
Farm Players Total Salaries$3,293,359
Farm Players Total Average Salaries$3,293,359
Coaches Total Salaries$4,710,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$76,348,864
Farm Year To Date Expenses$2,480,930
Pro Salary Cap Per Days$813,464
Pro Salary Cap To Date$73,357,942
Farm Salary Cap Per Days$26,559
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,250,056
Farm Estimated Season Revenue($2,877,451)
Pro Remaining Season Days33
Pro Expenses Per Days$839,351
Pro Estimated Expenses$27,698,583
Farm Remaining Season Days33
Farm Expenses Per Days$26,559
Farm Estimated Expenses$876,447
Estimated Season Expenses$28,575,030
Estimated Season Salary Cap$100,202,254
Estimate Under Maximum Salary Cap of $107,500,000$7,297,746
Estimate Over Minimum Salary Cap of $79,400,000 $20,802,254
Current Bank Account$46,374,659
Projected Bank Account$42,172,234

Pro Players Salaries

Vince Dunn $8,425,312 (6)
-Salary Remaining : $2,242,220
Connor Hellebuyck $8,107,799 (2)
-Salary Remaining : $2,157,721
Nico Hischier $8,095,500 (4)
-Salary Remaining : $2,154,448
Adrian Kempe $7,453,000 (4)
-Salary Remaining : $1,983,460
Dylan Larkin $6,444,800 (3)
-Salary Remaining : $1,715,148
Travis Konecny $6,412,500 (1)
-Salary Remaining : $1,706,552
Bowen Byram $6,115,625 (1)
-Salary Remaining : $1,627,545
Kent Johnson $6,115,625 (3)
-Salary Remaining : $1,627,545
Damon Severson $6,000,000 (3)
-Salary Remaining : $1,596,774
Andrei Svechnikov $5,912,500 (6)
-Salary Remaining : $1,573,488
Trevor Moore $5,626,375 (5)
-Salary Remaining : $1,497,342
Justin Faulk $5,472,000 (3)
-Salary Remaining : $1,456,258
Vladislav Gavrikov $4,666,000 (3)
-Salary Remaining : $1,241,758
Nick Foligno $2,500,000 (1)
-Salary Remaining : $665,323
Bobby Brink $2,374,406 (2)
-Salary Remaining : $631,898
Jason Zucker $2,080,000 (1)
-Salary Remaining : $553,548
Robby Fabbri $2,000,000 (2)
-Salary Remaining : $532,258
Mackenzie Blackwood $1,900,000 (1)
-Salary Remaining : $505,645
Cole Sillinger $1,536,000 (1)
-Salary Remaining : $408,774
Travis Hamonic $1,500,000 (1)
-Salary Remaining : $399,194
Logan Stanley $1,207,900 (2)
-Salary Remaining : $321,457
Chris Driedger $924,160 (1)
-Salary Remaining : $245,946
Marco Kasper (Out of Payroll) $875,000 (2)
-Salary Remaining : $232,863
Total Pro Players23
Salary Commitment
Year 32 : $101,744,502
Year 33 : $78,776,217
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Average Commitment
Year 32 : $101,744,503
Year 33 : $78,776,218
Year 34 : $64,211,112
Year 35 : $35,512,687
Salary Cap with 1 Way Contract
Year 32 : $101,744,503
Year 33 : $78,776,218
Year 34 : $64,211,112
Year 35 : $35,512,687

Farm Players Salaries

Pierre-Olivier Joseph $200,000 (4)
Salary Remaining : $53,226
Nick Robertson $199,999 (4)
Salary Remaining : $53,226
Mattias Norlinder $190,000 (4)
Salary Remaining : $50,565
Martin Jones $190,000 (4)
Salary Remaining : $50,565
Cole Koepke $190,000 (4)
Salary Remaining : $50,565
Adam Beckman $190,000 (4)
Salary Remaining : $50,565
Gabriel Fortier $190,000 (4)
Salary Remaining : $50,565
Nolan Foote $190,000 (4)
Salary Remaining : $50,565
Brandon Halverson $150,000 (3)
Salary Remaining : $39,919
Victor Mete $150,000 (4)
Salary Remaining : $39,919
Parker Ford $150,000 (4)
Salary Remaining : $39,919
Matt Benning $144,329 (3)
Salary Remaining : $38,410
Nathan Walker $122,313 (3)
Salary Remaining : $32,551
Gage Goncalves $109,784 (2)
Salary Remaining : $29,217
Jack LaFontaine $100,000 (4)
Salary Remaining : $26,613
Lian Bichsel $92,500 (2)
Salary Remaining : $24,617
Matt Savoie $87,875 (4)
Salary Remaining : $23,386
Albert Johansson $80,000 (2)
Salary Remaining : $21,290
Jake Livingstone $75,000 (2)
Salary Remaining : $19,960
Marc Del Gaizo $75,000 (2)
Salary Remaining : $19,960
Justin Robidas $72,500 (2)
Salary Remaining : $19,294
Semyon Der-Arguchintsev $70,000 (2)
Salary Remaining : $18,629
Nikita Alexandrov $70,000 (2)
Salary Remaining : $18,629
Kenneth Appleby $70,000 (1)
Salary Remaining : $18,629
Riley Duran $67,500 (2)
Salary Remaining : $17,964
Chase Pearson $66,560 (1)
Salary Remaining : $17,714
Total Farm Players26
Salary Commitment
Year 32 : $3,293,359
Year 33 : $3,156,799
Year 34 : $2,444,515
Year 35 : $2,027,874
Salary Average Commitment
Year 32 : $3,293,359
Year 33 : $3,156,799
Year 34 : $2,444,515
Year 35 : $2,027,874

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $135 - 3 000 - 100,00%
Level 2: 4000 - $110 - 3 935 - 98,37%
Level 3: 5000 - $85 - 4 869 - 97,38%
Level 4: 6000 - $40 - 6 000 - 100,00%
Luxury : 2000 - $240 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $40 - 1 891 - 94,57%
Farm Level 2: 1000 - $20 - 971 - 97,14%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 804 - 99,02%
Average Income per Game$2,523,759
Year to Date Revenue$78,236,536
Farm
Home Games Left-29
Average Attendance - %2 863 - 95,43%
Average Income per Game$109,347
Year to Date Revenue$3,389,763

Expense

Pro Players Total Salaries$108,235,863
Pro Players Total Average Salaries$108,235,865
Farm Players Total Salaries$3,300,188
Farm Players Total Average Salaries$3,300,188
Coaches Total Salaries$5,300,000
Luxury Taxe Total$1,424,184
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$82,726,828
Farm Year To Date Expenses$2,423,086
Pro Salary Cap Per Days$872,870
Pro Salary Cap To Date$79,791,350
Farm Salary Cap Per Days$26,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,237,592
Farm Estimated Season Revenue($3,171,069)
Pro Remaining Season Days33
Pro Expenses Per Days$905,128
Pro Estimated Expenses$29,869,224
Farm Remaining Season Days33
Farm Expenses Per Days$26,614
Farm Estimated Expenses$878,262
Estimated Season Expenses$30,747,486
Estimated Season Salary Cap$105,596,060
Estimate Under Maximum Salary Cap of $107,500,000$1,903,940
Estimate Over Minimum Salary Cap of $79,400,000 $26,196,060
Current Bank Account$138,603,190
Projected Bank Account$129,922,227

Pro Players Salaries

Adam Fox $9,503,206 (2)
-Salary Remaining : $2,529,079
Elias Lindholm $8,800,000 (5)
-Salary Remaining : $2,341,935
Logan Cooley $8,600,000 (6)
-Salary Remaining : $2,288,710
Pavel Buchnevich $7,982,500 (5)
-Salary Remaining : $2,124,375
Pyotr Kochetkov $7,915,600 (4)
-Salary Remaining : $2,106,571
Dustin Wolf $7,250,875 (2)
-Salary Remaining : $1,929,668
William Eklund $6,987,500 (4)
-Salary Remaining : $1,859,577
Trevor Zegras $6,457,875 (2)
-Salary Remaining : $1,718,628
Jean-Gabriel Pageau $6,200,000 (6)
-Salary Remaining : $1,650,000
Pavel Dorofeyev $5,259,437 (5)
-Salary Remaining : $1,399,689
Mikey Anderson $4,947,250 (4)
-Salary Remaining : $1,316,607
Sean Durzi $4,368,563 (1)
-Salary Remaining : $1,162,601
Evander Kane $4,000,000 (4)
-Salary Remaining : $1,064,516
Jeff Petry $4,000,000 (3)
-Salary Remaining : $1,064,516
Brett Pesce $3,601,213 (4)
-Salary Remaining : $958,387
Yegor Sharangovich $3,260,594 (1)
-Salary Remaining : $867,739
Jeremy Lauzon $2,750,000 (4)
-Salary Remaining : $731,855
Victor Olofsson $1,950,000 (3)
-Salary Remaining : $518,952
Conor Timmins $1,750,000 (2)
-Salary Remaining : $465,726
Alexey Toropchenko $1,000,000 (2)
-Salary Remaining : $266,129
Luke Glendening $901,250 (1)
-Salary Remaining : $239,849
Leevi Merilainen $750,000 (1)
-Salary Remaining : $199,597
Total Pro Players22
Salary Commitment
Year 32 : $108,235,863
Year 33 : $98,955,456
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Average Commitment
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500
Salary Cap with 1 Way Contract
Year 32 : $108,235,865
Year 33 : $98,955,458
Year 34 : $72,993,500
Year 35 : $67,043,500

Farm Players Salaries

Jonas Johansson $180,000 (4)
Salary Remaining : $47,903
Colin Miller $150,000 (2)
Salary Remaining : $39,919
Rafael Harvey-Pinard $143,920 (2)
Salary Remaining : $38,301
Alexander Holtz $134,375 (4)
Salary Remaining : $35,761
Cody Glass $123,485 (2)
Salary Remaining : $32,863
Kaedan Korczak $120,938 (4)
Salary Remaining : $32,185
Trevor Lewis $120,000 (3)
Salary Remaining : $31,935
Spencer Martin $112,640 (1)
Salary Remaining : $29,977
Ty Smith $108,192 (3)
Salary Remaining : $28,793
William Carrier $107,520 (2)
Salary Remaining : $28,614
Jarred Tinordi $100,000 (1)
Salary Remaining : $26,613
Patrick Brown $97,500 (4)
Salary Remaining : $25,948
Dylan Coghlan $97,500 (4)
Salary Remaining : $25,948
Mason Shaw $97,500 (4)
Salary Remaining : $25,948
Nick Ritchie $97,500 (4)
Salary Remaining : $25,948
Kyle MacLean $95,000 (1)
Salary Remaining : $25,282
Jonny Brodzinski $95,000 (3)
Salary Remaining : $25,282
Dalibor Dvorsky $95,000 (2)
Salary Remaining : $25,282
Brandon Biro $95,000 (4)
Salary Remaining : $25,282
Fedor Svechkov $92,500 (2)
Salary Remaining : $24,617
Mikael Pyyhtia $90,300 (4)
Salary Remaining : $24,031
Emil Bemstrom $90,000 (3)
Salary Remaining : $23,952
Olivier Rodrigue $90,000 (3)
Salary Remaining : $23,952
Scott Harrington $87,500 (1)
Salary Remaining : $23,286
Logan Mailloux $85,000 (4)
Salary Remaining : $22,621
Domenick Fensore $80,000 (2)
Salary Remaining : $21,290
Hunter Brzustewicz $77,500 (2)
Salary Remaining : $20,625
Tyler Lewington $76,000 (1)
Salary Remaining : $20,226
Lukas Rousek $75,000 (2)
Salary Remaining : $19,960
Adam Raska $72,831 (4)
Salary Remaining : $19,382
Ruslan Iskhakov $72,831 (4)
Salary Remaining : $19,382
Jett Alexander $69,875 (4)
Salary Remaining : $18,596
Christian Djoos $69,783 (3)
Salary Remaining : $18,571
Total Farm Players33
Salary Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149
Salary Average Commitment
Year 32 : $3,300,190
Year 33 : $2,829,050
Year 34 : $1,884,124
Year 35 : $1,311,149

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3750 - $170 - 3 698 - 98,62%
Level 2: 5000 - $110 - 4 941 - 98,81%
Level 3: 6250 - $90 - 5 878 - 94,05%
Level 4: 7500 - $65 - 6 609 - 88,12%
Luxury : 2500 - $285 - 2 443 - 97,72%
Total Capacity :25000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - $50 - 1 308 - 65,40%
Farm Level 2: 1000 - $30 - 611 - 61,13%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %23 569 - 94,28%
Average Income per Game$3,618,632
Year to Date Revenue$115,796,210
Farm
Home Games Left-30
Average Attendance - %1 919 - 63,97%
Average Income per Game$96,294
Year to Date Revenue$3,081,405

Expense

Pro Players Total Salaries$90,576,158
Pro Players Total Average Salaries$90,576,158
Farm Players Total Salaries$2,690,764
Farm Players Total Average Salaries$2,690,764
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,665,287
Farm Year To Date Expenses$1,807,643
Pro Salary Cap Per Days$730,453
Pro Salary Cap To Date$66,657,460
Farm Salary Cap Per Days$21,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,567,684
Farm Estimated Season Revenue($2,888,817)
Pro Remaining Season Days33
Pro Expenses Per Days$742,550
Pro Estimated Expenses$24,504,150
Farm Remaining Season Days33
Farm Expenses Per Days$21,700
Farm Estimated Expenses$716,100
Estimated Season Expenses$25,220,250
Estimated Season Salary Cap$90,762,409
Estimate Under Maximum Salary Cap of $107,500,000$16,737,591
Estimate Over Minimum Salary Cap of $79,400,000 $11,362,409
Current Bank Account$128,916,334
Projected Bank Account$133,374,951

Pro Players Salaries

Mika Zibanejad $8,250,000 (1)
-Salary Remaining : $2,195,565
Joel Eriksson Ek $6,893,437 (6)
-Salary Remaining : $1,834,544
Jonas Brodin $6,500,000 (2)
-Salary Remaining : $1,729,839
William Karlsson $6,500,000 (1)
-Salary Remaining : $1,729,839
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $1,596,774
Colton Sissons $5,500,000 (2)
-Salary Remaining : $1,463,710
Nick Paul $5,250,000 (2)
-Salary Remaining : $1,397,177
Matt Roy $4,883,000 (4)
-Salary Remaining : $1,299,508
Mattias Ekholm $4,811,750 (2)
-Salary Remaining : $1,280,546
Alexander Kerfoot $4,200,000 (2)
-Salary Remaining : $1,117,742
Trevor van Riemsdyk $4,000,000 (1)
-Salary Remaining : $1,064,516
Tyson Foerster $3,790,750 (1)
-Salary Remaining : $1,008,829
Olli Maatta $3,750,000 (3)
-Salary Remaining : $997,984
Anthony Stolarz (1 Way Contract) $3,341,000 (4)
-Salary Remaining : $889,137
Nick Seeler $3,000,000 (1)
-Salary Remaining : $798,387
Nino Niederreiter $2,808,437 (3)
-Salary Remaining : $747,407
Frederik Andersen $2,703,750 (5)
-Salary Remaining : $719,546
Nic Dowd $2,200,000 (2)
-Salary Remaining : $585,484
Justin Danforth $1,999,999 (1)
-Salary Remaining : $532,258
Zach Benson $1,961,875 (4)
-Salary Remaining : $522,112
Nick Perbix $1,500,000 (5)
-Salary Remaining : $399,194
Steven Lorentz $732,160 (2)
-Salary Remaining : $194,849
Total Pro Players22
Salary Commitment
Year 32 : $90,576,158
Year 33 : $57,035,409
Year 34 : $27,841,499
Year 35 : $21,283,062
Salary Average Commitment
Year 32 : $90,576,158
Year 33 : $57,035,409
Year 34 : $27,841,499
Year 35 : $21,283,062
Salary Cap with 1 Way Contract
Year 32 : $90,576,158
Year 33 : $57,035,409
Year 34 : $27,841,499
Year 35 : $21,283,062

Farm Players Salaries

Daniil Tarasov $200,000 (2)
Salary Remaining : $53,226
Simon Nemec $158,563 (4)
Salary Remaining : $42,198
Nathan Bastian $120,000 (1)
Salary Remaining : $31,935
Nicolas Aube-Kubel $120,000 (1)
Salary Remaining : $31,935
Emil Andrae $118,250 (4)
Salary Remaining : $31,470
Andreas Englund $97,280 (1)
Salary Remaining : $25,889
Joakim Kemell $92,500 (2)
Salary Remaining : $24,617
Nathan Clurman $90,000 (3)
Salary Remaining : $23,952
Bradly Nadeau $85,000 (4)
Salary Remaining : $22,621
John Ludvig $84,925 (4)
Salary Remaining : $22,601
Zach Fucale $80,000 (4)
Salary Remaining : $21,290
Nikke Kokko $80,000 (2)
Salary Remaining : $21,290
Joel Blomqvist $80,000 (1)
Salary Remaining : $21,290
Drew Commesso $80,000 (2)
Salary Remaining : $21,290
Aleksei Kolosov $77,500 (1)
Salary Remaining : $20,625
Calle Rosen $75,963 (1)
Salary Remaining : $20,216
Mark Friedman $75,000 (1)
Salary Remaining : $19,960
Jonas Rondbjerg $73,502 (2)
Salary Remaining : $19,561
Ryan Carpenter $70,000 (4)
Salary Remaining : $18,629
Nicolas Deslauriers $70,000 (4)
Salary Remaining : $18,629
Jake Virtanen $70,000 (4)
Salary Remaining : $18,629
Anthony Greco $70,000 (4)
Salary Remaining : $18,629
Matthew Peca $70,000 (4)
Salary Remaining : $18,629
Michael Pezzetta $70,000 (4)
Salary Remaining : $18,629
Vincent Hinostroza $70,000 (4)
Salary Remaining : $18,629
Colin White $70,000 (1)
Salary Remaining : $18,629
Peter Cehlarik $70,000 (4)
Salary Remaining : $18,629
Gabriel Dumont $70,000 (4)
Salary Remaining : $18,629
Kyle Criscuolo $70,000 (2)
Salary Remaining : $18,629
Lucas Condotta $69,783 (3)
Salary Remaining : $18,571
Colton White $62,500 (1)
Salary Remaining : $16,633
Total Farm Players31
Salary Commitment
Year 32 : $2,690,764
Year 33 : $1,912,522
Year 34 : $1,316,520
Year 35 : $1,156,737
Salary Average Commitment
Year 32 : $2,690,764
Year 33 : $1,912,522
Year 34 : $1,316,520
Year 35 : $1,156,737

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - $170 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $60 - 6 000 - 100,00%
Luxury : 2000 - $285 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 160,00%
Farm
Farm Level 1: 2000 - $40 - 1 896 - 94,79%
Farm Level 2: 1000 - $25 - 741 - 74,13%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,982,400
Year to Date Revenue$92,454,400
Farm
Home Games Left-29
Average Attendance - %2 637 - 87,90%
Average Income per Game$108,516
Year to Date Revenue$3,364,005

Expense

Pro Players Total Salaries$111,339,758
Pro Players Total Average Salaries$111,339,757
Farm Players Total Salaries$2,342,164
Farm Players Total Average Salaries$2,342,164
Coaches Total Salaries$6,800,000
Luxury Taxe Total$4,862,130
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$85,965,425
Farm Year To Date Expenses$1,717,089
Pro Salary Cap Per Days$897,901
Pro Salary Cap To Date$81,708,991
Farm Salary Cap Per Days$18,888
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,824,000
Farm Estimated Season Revenue($3,146,972)
Pro Remaining Season Days33
Pro Expenses Per Days$944,675
Pro Estimated Expenses$31,174,275
Farm Remaining Season Days33
Farm Expenses Per Days$18,888
Farm Estimated Expenses$623,304
Estimated Season Expenses$31,797,579
Estimated Season Salary Cap$106,339,724
Estimate Under Maximum Salary Cap of $107,500,000$1,160,276
Estimate Over Minimum Salary Cap of $79,400,000 $26,939,724
Current Bank Account$184,105,075
Projected Bank Account$178,984,524

Pro Players Salaries

Quinn Hughes $11,108,830 (4)
-Salary Remaining : $2,956,381
Igor Shesterkin $8,325,515 (1)
-Salary Remaining : $2,215,661
Charlie McAvoy $7,680,000 (3)
-Salary Remaining : $2,043,871
Roope Hintz $7,583,375 (5)
-Salary Remaining : $2,018,156
Dylan Strome $7,404,062 (6)
-Salary Remaining : $1,970,436
Steven Stamkos $7,344,250 (2)
-Salary Remaining : $1,954,518
Patrick Kane $7,125,000 (1)
-Salary Remaining : $1,896,169
Brayden Schenn $5,750,000 (4)
-Salary Remaining : $1,530,242
Brock Boeser $5,626,375 (5)
-Salary Remaining : $1,497,342
Aaron Ekblad $5,248,000 (3)
-Salary Remaining : $1,396,645
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $1,330,645
Evgeni Malkin $4,742,400 (3)
-Salary Remaining : $1,262,090
Christopher Tanev $4,000,000 (4)
-Salary Remaining : $1,064,516
Patrik Laine $3,975,156 (5)
-Salary Remaining : $1,057,904
Charlie Lindgren $3,712,000 (3)
-Salary Remaining : $987,871
Nick Leddy $3,500,000 (2)
-Salary Remaining : $931,452
Dylan Samberg $3,430,950 (4)
-Salary Remaining : $913,075
Casey Cizikas $3,000,000 (4)
-Salary Remaining : $798,387
Taylor Raddysh $1,924,700 (2)
-Salary Remaining : $512,219
Logan Couture $1,859,150 (1)
-Salary Remaining : $494,774
Radek Faksa $1,500,000 (1)
-Salary Remaining : $399,194
Jordan Harris $1,500,000 (4)
-Salary Remaining : $399,194
Total Pro Players22
Salary Commitment
Year 32 : $111,339,758
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Average Commitment
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743
Salary Cap with 1 Way Contract
Year 32 : $111,339,757
Year 33 : $87,530,093
Year 34 : $74,761,143
Year 35 : $53,378,743

Farm Players Salaries

Matthew Kessel $91,375 (4)
Salary Remaining : $24,318
Milan Lucic $90,000 (3)
Salary Remaining : $23,952
Brendan Lemieux $90,000 (2)
Salary Remaining : $23,952
Jonah Gadjovich $90,000 (2)
Salary Remaining : $23,952
Tyler Ennis $85,000 (3)
Salary Remaining : $22,621
Spencer Stastney $84,925 (4)
Salary Remaining : $22,601
Joel Teasdale $80,000 (2)
Salary Remaining : $21,290
David Gust $80,000 (3)
Salary Remaining : $21,290
Mike Smith $80,000 (3)
Salary Remaining : $21,290
Brendan Guhle $80,000 (2)
Salary Remaining : $21,290
Ross Johnston $80,000 (2)
Salary Remaining : $21,290
Hunter McKown $75,000 (2)
Salary Remaining : $19,960
Hunter Shepard $74,175 (4)
Salary Remaining : $19,740
Axel Jonsson-Fjallby $73,100 (4)
Salary Remaining : $19,454
Lawrence Pilut $72,831 (4)
Salary Remaining : $19,382
Tim Berni $72,831 (4)
Salary Remaining : $19,382
Damien Giroux $72,563 (4)
Salary Remaining : $19,311
Jonathan Toews $71,070 (3)
Salary Remaining : $18,914
Corey Schueneman $70,000 (1)
Salary Remaining : $18,629
Frederik Gauthier $70,000 (2)
Salary Remaining : $18,629
Jesse Puljujarvi $70,000 (4)
Salary Remaining : $18,629
Antoine Bibeau $70,000 (1)
Salary Remaining : $18,629
Julien Gauthier $70,000 (4)
Salary Remaining : $18,629
Joseph Cramarossa $70,000 (3)
Salary Remaining : $18,629
Adam Edstrom $70,000 (4)
Salary Remaining : $18,629
Braden Holtby $70,000 (2)
Salary Remaining : $18,629
Kevin Connauton $70,000 (1)
Salary Remaining : $18,629
Brett Murray $69,647 (2)
Salary Remaining : $18,535
Viktor Lodin $69,647 (2)
Salary Remaining : $18,535
Carl Lindbom $67,500 (3)
Salary Remaining : $17,964
Jake Dotchin $62,500 (1)
Salary Remaining : $16,633
Total Farm Players31
Salary Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800
Salary Average Commitment
Year 32 : $2,342,164
Year 33 : $2,069,664
Year 34 : $1,295,370
Year 35 : $751,800

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 183,00%
Farm
Farm Level 1: 2000 - $50 - 1 313 - 65,65%
Farm Level 2: 1000 - $30 - 619 - 61,87%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$107,760,000
Farm
Home Games Left-29
Average Attendance - %1 932 - 64,39%
Average Income per Game$96,839
Year to Date Revenue$2,905,164

Expense

Pro Players Total Salaries$94,430,232
Pro Players Total Average Salaries$94,430,232
Farm Players Total Salaries$3,493,191
Farm Players Total Average Salaries$3,493,191
Coaches Total Salaries$8,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,135,286
Farm Year To Date Expenses$2,440,401
Pro Salary Cap Per Days$755,486
Pro Salary Cap To Date$66,667,949
Farm Salary Cap Per Days$28,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,512,000
Farm Estimated Season Revenue($2,808,325)
Pro Remaining Season Days33
Pro Expenses Per Days$815,566
Pro Estimated Expenses$26,913,678
Farm Remaining Season Days33
Farm Expenses Per Days$28,171
Farm Estimated Expenses$929,643
Estimated Season Expenses$27,843,321
Estimated Season Salary Cap$91,598,987
Estimate Under Maximum Salary Cap of $107,500,000$15,901,013
Estimate Over Minimum Salary Cap of $79,400,000 $12,198,987
Current Bank Account$242,588,385
Projected Bank Account$251,448,739

Pro Players Salaries

Ilya Sorokin $8,234,200 (4)
-Salary Remaining : $2,191,360
Matty Beniers $6,837,750 (2)
-Salary Remaining : $1,819,724
Dylan DeMelo $6,500,000 (5)
-Salary Remaining : $1,729,839
Aliaksei Protas $6,255,156 (2)
-Salary Remaining : $1,664,679
Michael Bunting $5,100,000 (5)
-Salary Remaining : $1,357,258
Ryan Suter $5,000,000 (1)
-Salary Remaining : $1,330,645
Fabian Zetterlund $5,000,000 (4)
-Salary Remaining : $1,330,645
Connor McMichael $4,723,281 (2)
-Salary Remaining : $1,257,002
Jamie Oleksiak $4,500,000 (1)
-Salary Remaining : $1,197,581
Carter Hart $4,180,000 (2)
-Salary Remaining : $1,112,419
Joonas Korpisalo $4,000,000 (4)
-Salary Remaining : $1,064,516
Jack McBain $3,957,343 (6)
-Salary Remaining : $1,053,164
Evan Rodrigues $3,750,000 (1)
-Salary Remaining : $997,984
Simon Benoit $3,500,000 (3)
-Salary Remaining : $931,452
Tony DeAngelo $3,200,000 (2)
-Salary Remaining : $851,613
Mathieu Olivier $3,100,000 (4)
-Salary Remaining : $825,000
Sam Steel $3,100,000 (6)
-Salary Remaining : $825,000
Erik Brannstrom $2,760,902 (1)
-Salary Remaining : $734,756
Ilya Lyubushkin $2,550,000 (2)
-Salary Remaining : $678,629
Oskar Sundqvist $1,900,000 (2)
-Salary Remaining : $505,645
Jalen Chatfield $1,881,600 (4)
-Salary Remaining : $500,748
Ryan Lomberg (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $399,194
Will Smith $1,000,000 (2)
-Salary Remaining : $266,129
Boris Katchouk $950,000 (1)
-Salary Remaining : $252,823
Wade Allison $950,000 (2)
-Salary Remaining : $252,823
Total Pro Players25
Salary Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Average Commitment
Year 32 : $94,430,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143
Salary Cap with 1 Way Contract
Year 32 : $93,680,232
Year 33 : $75,969,330
Year 34 : $44,373,143
Year 35 : $40,873,143

Farm Players Salaries

Josh Mahura $190,000 (4)
Salary Remaining : $50,565
Arvid Soderblom $190,000 (2)
Salary Remaining : $50,565
Cal Foote $150,000 (3)
Salary Remaining : $39,919
Haydn Fleury $150,000 (3)
Salary Remaining : $39,919
Eetu Makiniemi $125,000 (2)
Salary Remaining : $33,266
Zack Ostapchuk $117,175 (4)
Salary Remaining : $31,184
Martin Kaut $110,000 (3)
Salary Remaining : $29,274
Cal Petersen $100,000 (3)
Salary Remaining : $26,613
Artyom Levshunov $100,000 (2)
Salary Remaining : $26,613
Mikhail Maltsev $100,000 (3)
Salary Remaining : $26,613
Rourke Chartier $95,000 (3)
Salary Remaining : $25,282
Mitchell Stephens $95,000 (2)
Salary Remaining : $25,282
Nick Swaney $95,000 (3)
Salary Remaining : $25,282
James Hamblin $95,000 (3)
Salary Remaining : $25,282
Riley Barber $95,000 (3)
Salary Remaining : $25,282
Adam Ruzicka $95,000 (2)
Salary Remaining : $25,282
Carson Meyer $95,000 (2)
Salary Remaining : $25,282
Jonathan Dahlen $95,000 (2)
Salary Remaining : $25,282
Nate Danielson $95,000 (3)
Salary Remaining : $25,282
Nikolai Knyzhov $95,000 (3)
Salary Remaining : $25,282
Martin Frk $95,000 (3)
Salary Remaining : $25,282
Slater Koekkoek $95,000 (3)
Salary Remaining : $25,282
Jett Luchanko $92,500 (2)
Salary Remaining : $24,617
Jonathan Lekkerimaki $92,500 (1)
Salary Remaining : $24,617
Noah Ostlund $92,500 (2)
Salary Remaining : $24,617
Nikita Okhotiuk $91,375 (4)
Salary Remaining : $24,318
Sam Rinzel $90,000 (2)
Salary Remaining : $23,952
Oskar Back $90,000 (3)
Salary Remaining : $23,952
Matvei Gridin $90,000 (4)
Salary Remaining : $23,952
Oscar Dansk $90,000 (1)
Salary Remaining : $23,952
Jacob MacDonald $84,975 (3)
Salary Remaining : $22,614
Cameron Hillis $71,219 (4)
Salary Remaining : $18,953
Anthony Richard $70,040 (3)
Salary Remaining : $18,640
Linus Karlsson $65,907 (2)
Salary Remaining : $17,540
Total Farm Players34
Salary Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769
Salary Average Commitment
Year 32 : $3,493,191
Year 33 : $3,310,691
Year 34 : $2,174,784
Year 35 : $559,769

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 3000 - $110 - 3 000 - 100,00%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $45 - 5 000 - 100,00%
Level 4: 6000 - $35 - 6 000 - 100,00%
Luxury : 2000 - $210 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 113,00%
Farm
Farm Level 1: 2000 - $35 - 1 906 - 95,29%
Farm Level 2: 1000 - $15 - 990 - 99,03%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,875,200
Year to Date Revenue$58,131,200
Farm
Home Games Left-29
Average Attendance - %2 896 - 96,54%
Average Income per Game$93,793
Year to Date Revenue$2,907,587

Expense

Pro Players Total Salaries$100,891,000
Pro Players Total Average Salaries$100,891,001
Farm Players Total Salaries$2,075,606
Farm Players Total Average Salaries$2,075,606
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,813,652
Farm Year To Date Expenses$1,669,138
Pro Salary Cap Per Days$813,637
Pro Salary Cap To Date$72,345,913
Farm Salary Cap Per Days$16,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,752,000
Farm Estimated Season Revenue($2,720,001)
Pro Remaining Season Days33
Pro Expenses Per Days$829,766
Pro Estimated Expenses$27,382,278
Farm Remaining Season Days33
Farm Expenses Per Days$16,739
Farm Estimated Expenses$552,387
Estimated Season Expenses$27,934,665
Estimated Season Salary Cap$99,195,934
Estimate Under Maximum Salary Cap of $107,500,000$8,304,066
Estimate Over Minimum Salary Cap of $79,400,000 $19,795,934
Current Bank Account$35,818,850
Projected Bank Account$23,916,184

Pro Players Salaries

Anze Kopitar $9,325,000 (4)
-Salary Remaining : $2,481,653
Ryan Nugent-Hopkins $7,885,000 (1)
-Salary Remaining : $2,098,427
Tyler Seguin $6,987,500 (5)
-Salary Remaining : $1,859,577
Brayden McNabb $6,626,000 (4)
-Salary Remaining : $1,763,371
Ryan Graves $6,569,000 (4)
-Salary Remaining : $1,748,202
Drake Batherson $6,482,562 (5)
-Salary Remaining : $1,725,198
Vladimir Tarasenko $6,000,000 (3)
-Salary Remaining : $1,596,774
Dmitri Voronkov $5,643,750 (5)
-Salary Remaining : $1,501,966
Seth Jones $5,248,000 (3)
-Salary Remaining : $1,396,645
Torey Krug $5,140,000 (3)
-Salary Remaining : $1,367,903
Vitek Vanecek $4,500,000 (3)
-Salary Remaining : $1,197,581
Jordan Binnington $4,500,000 (2)
-Salary Remaining : $1,197,581
Samuel Girard $4,431,875 (2)
-Salary Remaining : $1,179,451
J.T. Compher $4,000,000 (4)
-Salary Remaining : $1,064,516
Ryan Donato $3,500,000 (4)
-Salary Remaining : $931,452
Anthony Duclair $3,019,750 (3)
-Salary Remaining : $803,643
Kasperi Kapanen $3,000,000 (4)
-Salary Remaining : $798,387
Mario Ferraro $2,595,813 (2)
-Salary Remaining : $690,821
Noel Acciari $1,390,500 (3)
-Salary Remaining : $370,052
Zac Jones $1,048,125 (4)
-Salary Remaining : $278,936
Tyler Tucker $1,048,125 (4)
-Salary Remaining : $278,936
Beckett Sennecke $1,000,000 (3)
-Salary Remaining : $266,129
Dmitry Simashev $950,000 (4)
-Salary Remaining : $252,823
Total Pro Players23
Salary Commitment
Year 32 : $100,891,000
Year 33 : $93,006,000
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Average Commitment
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062
Salary Cap with 1 Way Contract
Year 32 : $100,891,001
Year 33 : $93,006,001
Year 34 : $81,478,312
Year 35 : $55,180,062

Farm Players Salaries

Nicolas Beaudin $95,000 (2)
Salary Remaining : $25,282
Tobias Rieder $87,500 (2)
Salary Remaining : $23,286
Will Butcher $85,000 (1)
Salary Remaining : $22,621
Guillaume Brisebois $85,000 (1)
Salary Remaining : $22,621
Nolan Patrick $85,000 (1)
Salary Remaining : $22,621
Jake Leschyshyn (Out of Payroll) $85,000 (1)
Salary Remaining : $22,621
Brayden Tracey $85,000 (1)
Salary Remaining : $22,621
Gavin Bayreuther $85,000 (1)
Salary Remaining : $22,621
Lukas Sedlak $85,000 (1)
Salary Remaining : $22,621
Michael Dal Colle $85,000 (1)
Salary Remaining : $22,621
Jacob Lucchini $85,000 (1)
Salary Remaining : $22,621
Rocco Grimaldi $85,000 (1)
Salary Remaining : $22,621
Sven Andrighetto $85,000 (1)
Salary Remaining : $22,621
Saku Maenalanen $85,000 (1)
Salary Remaining : $22,621
Kale Clague $85,000 (1)
Salary Remaining : $22,621
Garret Sparks $85,000 (1)
Salary Remaining : $22,621
Micheal Ferland $80,000 (1)
Salary Remaining : $21,290
Cameron Butler $80,000 (1)
Salary Remaining : $21,290
Tyce Thompson $80,000 (2)
Salary Remaining : $21,290
Tim Gettinger $80,000 (2)
Salary Remaining : $21,290
Braeden Bowman $80,000 (3)
Salary Remaining : $21,290
Cole Schwindt $79,013 (2)
Salary Remaining : $21,028
Maksymilian Szuber $76,594 (4)
Salary Remaining : $20,384
Clay Stevenson $75,000 (2)
Salary Remaining : $19,960
Sergei Murashov $72,500 (4)
Salary Remaining : $19,294
Total Farm Players25
Salary Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094
Salary Average Commitment
Year 32 : $2,075,606
Year 33 : $725,606
Year 34 : $229,094
Year 35 : $149,094

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - $137 - 3 750 - 100,00%
Level 2: 5000 - $94 - 5 000 - 100,00%
Level 3: 6250 - $74 - 6 246 - 99,93%
Level 4: 7500 - $49 - 7 498 - 99,97%
Luxury : 2500 - $246 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 125,00%
Farm
Farm Level 1: 2000 - $30 - 1 947 - 97,36%
Farm Level 2: 1000 - $15 - 987 - 98,65%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 994 - 99,97%
Average Income per Game$3,108,268
Year to Date Revenue$96,356,314
Farm
Home Games Left-30
Average Attendance - %2 934 - 97,79%
Average Income per Game$84,193
Year to Date Revenue$2,609,993

Expense

Pro Players Total Salaries$99,001,674
Pro Players Total Average Salaries$99,001,673
Farm Players Total Salaries$2,637,354
Farm Players Total Average Salaries$2,637,354
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$73,036,560
Farm Year To Date Expenses$1,956,783
Pro Salary Cap Per Days$798,401
Pro Salary Cap To Date$71,170,878
Farm Salary Cap Per Days$21,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,082,682
Farm Estimated Season Revenue($2,525,800)
Pro Remaining Season Days33
Pro Expenses Per Days$814,530
Pro Estimated Expenses$26,879,490
Farm Remaining Season Days33
Farm Expenses Per Days$21,269
Farm Estimated Expenses$701,877
Estimated Season Expenses$27,581,367
Estimated Season Salary Cap$97,518,111
Estimate Under Maximum Salary Cap of $107,500,000$9,981,889
Estimate Over Minimum Salary Cap of $79,400,000 $18,118,111
Current Bank Account$333,477,913
Projected Bank Account$334,453,428

Pro Players Salaries

Darcy Kuemper $9,204,687 (1)
-Salary Remaining : $2,449,634
Jack Hughes $9,120,000 (3)
-Salary Remaining : $2,427,097
Kyle Connor $7,410,000 (1)
-Salary Remaining : $1,972,016
Tage Thompson $7,217,625 (2)
-Salary Remaining : $1,920,820
Jordan Eberle $6,800,000 (3)
-Salary Remaining : $1,809,677
Mikael Granlund $6,500,000 (4)
-Salary Remaining : $1,729,839
Ivan Provorov $6,115,625 (5)
-Salary Remaining : $1,627,545
Adam Larsson $5,500,000 (4)
-Salary Remaining : $1,463,710
Teuvo Teravainen $5,371,300 (2)
-Salary Remaining : $1,429,459
Cam Talbot $4,500,000 (4)
-Salary Remaining : $1,197,581
Kevin Bahl $4,158,625 (5)
-Salary Remaining : $1,106,731
Jack Roslovic $4,000,000 (4)
-Salary Remaining : $1,064,516
Simon Edvinsson $3,964,062 (2)
-Salary Remaining : $1,054,952
Viktor Arvidsson $3,862,500 (1)
-Salary Remaining : $1,027,923
John Klingberg $3,500,000 (4)
-Salary Remaining : $931,452
Ty Emberson $2,042,500 (1)
-Salary Remaining : $543,569
Mathieu Joseph $2,000,000 (4)
-Salary Remaining : $532,258
Andre Burakovsky $1,747,600 (2)
-Salary Remaining : $465,087
Thomas Novak $1,638,400 (3)
-Salary Remaining : $436,026
Tomas Nosek $1,500,000 (1)
-Salary Remaining : $399,194
Morgan Barron $1,451,250 (4)
-Salary Remaining : $386,220
Egor Zamula $1,397,500 (1)
-Salary Remaining : $371,915
Total Pro Players22
Salary Commitment
Year 32 : $99,001,674
Year 33 : $73,584,487
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Average Commitment
Year 32 : $99,001,673
Year 33 : $73,584,486
Year 34 : $55,283,900
Year 35 : $37,725,500
Salary Cap with 1 Way Contract
Year 32 : $99,001,673
Year 33 : $73,584,486
Year 34 : $55,283,900
Year 35 : $37,725,500

Farm Players Salaries

Cale Fleury $150,000 (4)
Salary Remaining : $39,919
Erik Portillo $90,000 (3)
Salary Remaining : $23,952
Jaxson Stauber $81,212 (2)
Salary Remaining : $21,613
Anders Nilsson $80,000 (4)
Salary Remaining : $21,290
Brad Richardson $80,000 (4)
Salary Remaining : $21,290
Brad Malone $80,000 (4)
Salary Remaining : $21,290
Olle Lycksell $80,000 (4)
Salary Remaining : $21,290
Tyrell Goulbourne $80,000 (2)
Salary Remaining : $21,290
Adam Brooks $80,000 (4)
Salary Remaining : $21,290
Cameron Hughes $80,000 (4)
Salary Remaining : $21,290
Carsen Twarynski $80,000 (4)
Salary Remaining : $21,290
Dominik Simon $80,000 (4)
Salary Remaining : $21,290
Anton Lindholm $80,000 (4)
Salary Remaining : $21,290
Devin Shore $80,000 (4)
Salary Remaining : $21,290
Connor Brickley $80,000 (4)
Salary Remaining : $21,290
Brett Ritchie $80,000 (4)
Salary Remaining : $21,290
Andrej Sustr $80,000 (4)
Salary Remaining : $21,290
Andreas Borgman $80,000 (4)
Salary Remaining : $21,290
Dalton Smith $80,000 (4)
Salary Remaining : $21,290
Brendan Leipsic $80,000 (4)
Salary Remaining : $21,290
Brandon Pirri $80,000 (4)
Salary Remaining : $21,290
Anton Blidh $80,000 (4)
Salary Remaining : $21,290
Denis Malgin $80,000 (4)
Salary Remaining : $21,290
Ryan Shea $80,000 (1)
Salary Remaining : $21,290
David Tomasek $80,000 (2)
Salary Remaining : $21,290
Filip Roos $78,642 (2)
Salary Remaining : $20,929
Nick Lardis $77,500 (4)
Salary Remaining : $20,625
Ty Mueller $72,500 (2)
Salary Remaining : $19,294
Ben Gleason $70,000 (2)
Salary Remaining : $18,629
Ben Thomas $70,000 (2)
Salary Remaining : $18,629
Marc Johnstone $62,500 (1)
Salary Remaining : $16,633
Keith Kinkaid $62,500 (1)
Salary Remaining : $16,633
Nikita Soshnikov $62,500 (1)
Salary Remaining : $16,633
Total Farm Players33
Salary Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500
Salary Average Commitment
Year 32 : $2,637,354
Year 33 : $2,369,854
Year 34 : $1,837,500
Year 35 : $1,747,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - $161 - 3 750 - 100,00%
Level 2: 5000 - $108 - 4 998 - 99,96%
Level 3: 6250 - $83 - 6 235 - 99,76%
Level 4: 7500 - $58 - 7 438 - 99,18%
Luxury : 2500 - $271 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 164,00%
Farm
Farm Level 1: 2000 - $50 - 1 322 - 66,08%
Farm Level 2: 1000 - $30 - 628 - 62,75%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 921 - 99,68%
Average Income per Game$3,545,543
Year to Date Revenue$109,911,825
Farm
Home Games Left-30
Average Attendance - %1 949 - 64,97%
Average Income per Game$97,643
Year to Date Revenue$3,026,940

Expense

Pro Players Total Salaries$85,107,965
Pro Players Total Average Salaries$85,107,965
Farm Players Total Salaries$3,008,126
Farm Players Total Average Salaries$3,008,126
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,023,425
Farm Year To Date Expenses$2,156,416
Pro Salary Cap Per Days$686,355
Pro Salary Cap To Date$60,937,314
Farm Salary Cap Per Days$24,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,455,427
Farm Estimated Season Revenue($2,929,297)
Pro Remaining Season Days33
Pro Expenses Per Days$705,709
Pro Estimated Expenses$23,288,397
Farm Remaining Season Days33
Farm Expenses Per Days$24,259
Farm Estimated Expenses$800,547
Estimated Season Expenses$24,088,944
Estimated Season Salary Cap$83,587,029
Estimate Under Maximum Salary Cap of $107,500,000$23,912,971
Estimate Over Minimum Salary Cap of $79,400,000 $4,187,029
Current Bank Account$475,048,773
Projected Bank Account$483,485,959

Pro Players Salaries

Leon Draisaitl $9,849,600 (3)
-Salary Remaining : $2,621,265
Mike Matheson $8,179,025 (1)
-Salary Remaining : $2,176,676
Victor Hedman $7,939,388 (2)
-Salary Remaining : $2,112,902
Jeremy Swayman $7,710,437 (6)
-Salary Remaining : $2,051,971
Mason Marchment $5,626,375 (5)
-Salary Remaining : $1,497,342
Tyler Toffoli $5,500,000 (2)
-Salary Remaining : $1,463,710
Marco Rossi $4,971,875 (2)
-Salary Remaining : $1,323,160
Ivan Barbashev $4,369,000 (4)
-Salary Remaining : $1,162,718
Rasmus Ristolainen $4,000,000 (5)
-Salary Remaining : $1,064,516
Gabriel Vilardi $3,686,665 (4)
-Salary Remaining : $981,129
Martin Pospisil $3,051,375 (5)
-Salary Remaining : $812,059
Nate Schmidt $3,000,000 (3)
-Salary Remaining : $798,387
Vladislav Namestnikov $2,690,875 (5)
-Salary Remaining : $716,120
Oliver Kylington $2,500,000 (1)
-Salary Remaining : $665,323
Nicolas Hague $2,494,513 (2)
-Salary Remaining : $663,862
Alex Lyon $2,450,000 (2)
-Salary Remaining : $652,016
Keegan Kolesar $1,593,400 (2)
-Salary Remaining : $424,050
Urho Vaakanainen $1,542,000 (2)
-Salary Remaining : $410,371
Joel Kiviranta $1,350,000 (1)
-Salary Remaining : $359,274
Alexandre Texier $1,303,437 (6)
-Salary Remaining : $346,882
Mark Jankowski $1,300,000 (2)
-Salary Remaining : $345,968
Total Pro Players21
Salary Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Average Commitment
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164
Salary Cap with 1 Way Contract
Year 32 : $85,107,965
Year 33 : $73,078,940
Year 34 : $45,287,764
Year 35 : $32,438,164

Farm Players Salaries

Jiri Kulich $188,125 (4)
Salary Remaining : $50,066
Louis Domingue $170,000 (4)
Salary Remaining : $45,242
Drew Helleson $134,375 (2)
Salary Remaining : $35,761
Shakir Mukhamadullin $134,375 (4)
Salary Remaining : $35,761
MacKenzie Entwistle $133,640 (2)
Salary Remaining : $35,565
Wyatt Kaiser $118,220 (1)
Salary Remaining : $31,462
Alex Belzile $110,000 (3)
Salary Remaining : $29,274
Jakub Vrana $100,000 (4)
Salary Remaining : $26,613
Alexander Alexeyev $97,660 (2)
Salary Remaining : $25,990
Axel Sandin-Pellika $92,500 (4)
Salary Remaining : $24,617
Tom Willander $92,500 (4)
Salary Remaining : $24,617
Ondrej Pavel $90,000 (1)
Salary Remaining : $23,952
Jimmy Snuggerud $90,000 (2)
Salary Remaining : $23,952
Cameron Crotty $90,000 (1)
Salary Remaining : $23,952
Vincent Iorio $89,950 (1)
Salary Remaining : $23,938
Isak Rosen $87,500 (4)
Salary Remaining : $23,286
Jon Gillies $87,500 (4)
Salary Remaining : $23,286
Anders Bjork $86,000 (2)
Salary Remaining : $22,887
Alexandre Fortin $85,000 (2)
Salary Remaining : $22,621
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $21,290
Anton Wedin $77,600 (2)
Salary Remaining : $20,652
Isaiah George $75,000 (2)
Salary Remaining : $19,960
Jonathan Gruden $70,354 (3)
Salary Remaining : $18,723
Daniel Carr $70,000 (1)
Salary Remaining : $18,629
Connor Bunnaman $70,000 (1)
Salary Remaining : $18,629
Ben Meyers $70,000 (2)
Salary Remaining : $18,629
Adam Werner $70,000 (2)
Salary Remaining : $18,629
Alex Chiasson $70,000 (2)
Salary Remaining : $18,629
Cooper Marody $70,000 (1)
Salary Remaining : $18,629
Daniel Walcott $70,000 (1)
Salary Remaining : $18,629
Alec Regula $69,589 (3)
Salary Remaining : $18,520
Maxime Lagace $68,238 (3)
Salary Remaining : $18,160
Total Farm Players32
Salary Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500
Salary Average Commitment
Year 32 : $3,008,126
Year 33 : $2,259,956
Year 34 : $1,270,680
Year 35 : $952,500

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - $145 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 196,00%
Farm
Farm Level 1: 2000 - $40 - 1 902 - 95,09%
Farm Level 2: 1000 - $30 - 613 - 61,34%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,520,000
Year to Date Revenue$112,640,000
Farm
Home Games Left-30
Average Attendance - %2 515 - 83,84%
Average Income per Game$108,650
Year to Date Revenue$3,476,794

Expense

Pro Players Total Salaries$114,626,693
Pro Players Total Average Salaries$114,626,694
Farm Players Total Salaries$3,107,974
Farm Players Total Average Salaries$3,107,974
Coaches Total Salaries$7,000,000
Luxury Taxe Total$3,633,594
Special Salary Cap Value($5,140,000)
Pro Year To Date Expenses$84,764,113
Farm Year To Date Expenses$2,335,222
Pro Salary Cap Per Days$924,409
Pro Salary Cap To Date$81,094,723
Farm Salary Cap Per Days$25,064
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,680,000
Farm Estimated Season Revenue($3,259,494)
Pro Remaining Season Days33
Pro Expenses Per Days$964,731
Pro Estimated Expenses$31,836,123
Farm Remaining Season Days33
Farm Expenses Per Days$25,064
Farm Estimated Expenses$827,112
Estimated Season Expenses$32,663,235
Estimated Season Salary Cap$106,460,220
Estimate Under Maximum Salary Cap of $107,500,000$1,039,780
Estimate Over Minimum Salary Cap of $79,400,000 $27,060,220
Current Bank Account$344,023,086
Projected Bank Account$339,780,357

Pro Players Salaries

Zach Werenski $11,008,130 (5)
-Salary Remaining : $2,929,582
Alex Ovechkin $9,500,000 (4)
-Salary Remaining : $2,528,226
Alex Tuch $9,446,562 (6)
-Salary Remaining : $2,514,004
Shane Pinto $8,680,625 (6)
-Salary Remaining : $2,310,166
Jared McCann $8,600,000 (4)
-Salary Remaining : $2,288,710
Brayden Point $8,025,600 (4)
-Salary Remaining : $2,135,845
Erik Karlsson $7,939,388 (2)
-Salary Remaining : $2,112,902
Morgan Rielly $6,931,200 (3)
-Salary Remaining : $1,844,594
Phillip Danault $6,500,000 (2)
-Salary Remaining : $1,729,839
Jakob Chychrun $5,890,000 (1)
-Salary Remaining : $1,567,500
Chandler Stephenson $5,615,450 (4)
-Salary Remaining : $1,494,434
Chris Kreider $5,318,250 (2)
-Salary Remaining : $1,415,341
Stuart Skinner $4,571,163 (2)
-Salary Remaining : $1,216,519
Brenden Dillon $4,500,000 (2)
-Salary Remaining : $1,197,581
JJ Peterka $2,887,050 (2)
-Salary Remaining : $768,328
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $731,855
Curtis Lazar $2,500,000 (4)
-Salary Remaining : $665,323
Carson Soucy $1,650,000 (2)
-Salary Remaining : $439,113
Drew O'Connor $1,313,280 (1)
-Salary Remaining : $349,502
Macklin Celebrini $1,000,000 (2)
-Salary Remaining : $266,129
Total Pro Players20
Salary Commitment
Year 32 : $114,626,693
Year 33 : $104,673,413
Year 34 : $70,307,562
Year 35 : $63,376,362
Salary Average Commitment
Year 32 : $114,626,694
Year 33 : $104,673,414
Year 34 : $70,307,562
Year 35 : $63,376,362
Salary Cap with 1 Way Contract
Year 32 : $114,626,694
Year 33 : $104,673,414
Year 34 : $70,307,562
Year 35 : $63,376,362

Farm Players Salaries

Matt Nieto $200,000 (3)
Salary Remaining : $53,226
Michael Hutchinson $195,000 (2)
Salary Remaining : $51,895
Ville Husso $195,000 (3)
Salary Remaining : $51,895
Ryan Johansen $195,000 (3)
Salary Remaining : $51,895
Mark Giordano $175,000 (1)
Salary Remaining : $46,573
Mike Reilly $160,000 (3)
Salary Remaining : $42,581
Cam Dineen $150,000 (3)
Salary Remaining : $39,919
Kevin Labanc $130,000 (4)
Salary Remaining : $34,597
Caleb Jones $110,000 (2)
Salary Remaining : $29,274
Ondrej Kase $100,000 (1)
Salary Remaining : $26,613
Matt Kiersted $100,000 (2)
Salary Remaining : $26,613
Alex Formenton $95,000 (1)
Salary Remaining : $25,282
Givani Smith $90,000 (1)
Salary Remaining : $23,952
Landon Slaggert $85,785 (4)
Salary Remaining : $22,830
Michael Dipietro $85,738 (2)
Salary Remaining : $22,817
Jaret Anderson-Dolan $81,225 (2)
Salary Remaining : $21,616
David Gustafsson $80,679 (4)
Salary Remaining : $21,471
Jack Finley $80,000 (2)
Salary Remaining : $21,290
Ryan Greene $80,000 (2)
Salary Remaining : $21,290
Joel Nystrom $80,000 (4)
Salary Remaining : $21,290
Radim Simek $80,000 (1)
Salary Remaining : $21,290
Lukas Cormier $75,000 (4)
Salary Remaining : $19,960
Dylan Duke $72,500 (2)
Salary Remaining : $19,294
Ryan Ufko $72,500 (2)
Salary Remaining : $19,294
Magnus Hellberg $71,488 (1)
Salary Remaining : $19,025
Jean-Luc Foudy $69,583 (2)
Salary Remaining : $18,518
Rory Kerins $67,500 (2)
Salary Remaining : $17,964
Austin Watson $66,150 (1)
Salary Remaining : $17,605
Ben McCartney $64,826 (3)
Salary Remaining : $17,252
Total Farm Players29
Salary Commitment
Year 32 : $3,107,973
Year 33 : $2,430,335
Year 34 : $1,416,290
Year 35 : $451,464
Salary Average Commitment
Year 32 : $3,107,973
Year 33 : $2,430,335
Year 34 : $1,416,290
Year 35 : $451,464

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - $148 - 3 300 - 100,00%
Level 2: 4400 - $85 - 4 400 - 100,00%
Level 3: 5500 - $60 - 5 500 - 100,00%
Level 4: 6600 - $38 - 6 600 - 100,00%
Luxury : 2200 - $270 - 2 200 - 100,00%
Total Capacity :22000
Team Popularity : 138,00%
Farm
Farm Level 1: 2000 - $50 - 1 296 - 64,78%
Farm Level 2: 1000 - $30 - 620 - 61,95%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %22 000 - 100,00%
Average Income per Game$2,607,616
Year to Date Revenue$80,836,096
Farm
Home Games Left-29
Average Attendance - %1 915 - 63,84%
Average Income per Game$95,873
Year to Date Revenue$2,972,061

Expense

Pro Players Total Salaries$95,550,002
Pro Players Total Average Salaries$95,550,000
Farm Players Total Salaries$3,123,220
Farm Players Total Average Salaries$3,123,220
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,703,785
Farm Year To Date Expenses$2,164,032
Pro Salary Cap Per Days$770,565
Pro Salary Cap To Date$72,938,135
Farm Salary Cap Per Days$25,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,076,160
Farm Estimated Season Revenue($2,780,315)
Pro Remaining Season Days33
Pro Expenses Per Days$796,371
Pro Estimated Expenses$26,280,243
Farm Remaining Season Days33
Farm Expenses Per Days$25,187
Farm Estimated Expenses$831,171
Estimated Season Expenses$27,111,414
Estimated Season Salary Cap$98,366,780
Estimate Under Maximum Salary Cap of $107,500,000$9,133,220
Estimate Over Minimum Salary Cap of $79,400,000 $18,966,780
Current Bank Account$147,713,712
Projected Bank Account$143,898,143

Pro Players Salaries

Sidney Crosby $9,473,437 (3)
-Salary Remaining : $2,521,157
Alexandar Georgiev $8,243,200 (4)
-Salary Remaining : $2,193,755
Clayton Keller $7,837,500 (1)
-Salary Remaining : $2,085,786
Kevin Fiala $7,256,250 (6)
-Salary Remaining : $1,931,099
Nazem Kadri $7,200,000 (4)
-Salary Remaining : $1,916,129
Darnell Nurse $6,711,125 (2)
-Salary Remaining : $1,786,025
Alex Pietrangelo $6,495,862 (2)
-Salary Remaining : $1,728,737
Matt Boldy $6,134,981 (2)
-Salary Remaining : $1,632,697
Mark Stone $5,824,000 (2)
-Salary Remaining : $1,549,935
Alexis Lafreniere $4,736,000 (2)
-Salary Remaining : $1,260,387
Alex Iafallo $3,672,125 (2)
-Salary Remaining : $977,259
Jamie Drysdale $3,515,760 (4)
-Salary Remaining : $935,646
Cam York $3,404,800 (1)
-Salary Remaining : $906,116
Radko Gudas $3,000,000 (1)
-Salary Remaining : $798,387
Jack Quinn $2,739,200 (1)
-Salary Remaining : $728,981
Michael Amadio $2,647,187 (6)
-Salary Remaining : $704,493
Dante Fabbro $1,924,700 (2)
-Salary Remaining : $512,219
Parker Kelly $1,536,000 (2)
-Salary Remaining : $408,774
Jet Greaves $1,280,000 (2)
-Salary Remaining : $340,645
Travis Boyd $1,042,875 (1)
-Salary Remaining : $277,539
Jesper Wallstedt $875,000 (4)
-Salary Remaining : $232,863
Total Pro Players21
Salary Commitment
Year 32 : $95,550,002
Year 33 : $77,525,627
Year 34 : $39,210,834
Year 35 : $29,737,397
Salary Average Commitment
Year 32 : $95,550,000
Year 33 : $77,525,625
Year 34 : $39,210,834
Year 35 : $29,737,397
Salary Cap with 1 Way Contract
Year 32 : $95,550,000
Year 33 : $77,525,625
Year 34 : $39,210,834
Year 35 : $29,737,397

Farm Players Salaries

Arber Xhekaj $168,960 (1)
Salary Remaining : $44,965
Filip Zadina $153,600 (2)
Salary Remaining : $40,877
Emil Lilleberg $153,188 (2)
Salary Remaining : $40,768
Brett Leason $133,120 (2)
Salary Remaining : $35,427
Taylor Ward $125,000 (3)
Salary Remaining : $33,266
Collin Graf $118,250 (4)
Salary Remaining : $31,470
Mark Kastelic $115,200 (2)
Salary Remaining : $30,658
Maxime Comtois $115,000 (2)
Salary Remaining : $30,605
Tyler Kleven $106,449 (2)
Salary Remaining : $28,329
Nikita Tolopilo $104,813 (4)
Salary Remaining : $27,894
Mitchell Chaffee $99,438 (4)
Salary Remaining : $26,463
Rodrigo Abols $90,000 (2)
Salary Remaining : $23,952
Ryan Suzuki $90,000 (2)
Salary Remaining : $23,952
Sam Malinski $87,040 (2)
Salary Remaining : $23,164
Ryan Johnson $85,000 (2)
Salary Remaining : $22,621
Igor Chernyshov $85,000 (4)
Salary Remaining : $22,621
Kevin Mandolese $82,500 (1)
Salary Remaining : $21,956
Michael Houser $82,500 (1)
Salary Remaining : $21,956
Danil Gushchin $80,640 (2)
Salary Remaining : $21,461
Luke Haymes $80,000 (4)
Salary Remaining : $21,290
Mikulas Hovorka $80,000 (2)
Salary Remaining : $21,290
Donovan Sebrango $77,500 (2)
Salary Remaining : $20,625
Max Sasson $76,863 (4)
Salary Remaining : $20,455
Pavol Regenda $75,000 (2)
Salary Remaining : $19,960
Victor Ostman $75,000 (2)
Salary Remaining : $19,960
Arshdeep Bains $75,000 (2)
Salary Remaining : $19,960
Logan Morrison $75,000 (4)
Salary Remaining : $19,960
Jacob Quillan $75,000 (2)
Salary Remaining : $19,960
Declan Carlile $72,831 (4)
Salary Remaining : $19,382
Angus Crookshank $72,831 (4)
Salary Remaining : $19,382
Kenny Connors $72,500 (4)
Salary Remaining : $19,294
Luke Witkowski $70,000 (1)
Salary Remaining : $18,629
Jonathan Aspirot $70,000 (1)
Salary Remaining : $18,629
Total Farm Players33
Salary Commitment
Year 32 : $3,123,222
Year 33 : $2,649,262
Year 34 : $982,524
Year 35 : $857,524
Salary Average Commitment
Year 32 : $3,123,222
Year 33 : $2,649,262
Year 34 : $982,524
Year 35 : $857,524

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $75 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 178,00%
Farm
Farm Level 1: 2000 - $30 - 1 947 - 97,34%
Farm Level 2: 1000 - $20 - 956 - 95,56%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,512,000
Year to Date Revenue$108,872,000
Farm
Home Games Left-30
Average Attendance - %2 902 - 96,75%
Average Income per Game$89,146
Year to Date Revenue$2,763,520

Expense

Pro Players Total Salaries$108,604,644
Pro Players Total Average Salaries$108,604,644
Farm Players Total Salaries$2,174,469
Farm Players Total Average Salaries$2,174,469
Coaches Total Salaries$6,550,000
Luxury Taxe Total$2,402,770
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$84,662,392
Farm Year To Date Expenses$1,610,421
Pro Salary Cap Per Days$875,844
Pro Salary Cap To Date$80,479,311
Farm Salary Cap Per Days$16,911
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,120,000
Farm Estimated Season Revenue($2,674,374)
Pro Remaining Season Days33
Pro Expenses Per Days$921,812
Pro Estimated Expenses$30,419,796
Farm Remaining Season Days33
Farm Expenses Per Days$17,536
Farm Estimated Expenses$578,688
Estimated Season Expenses$30,998,484
Estimated Season Salary Cap$104,382,163
Estimate Under Maximum Salary Cap of $107,500,000$3,117,837
Estimate Over Minimum Salary Cap of $79,400,000 $24,982,163
Current Bank Account$378,867,212
Projected Bank Account$380,314,354

Pro Players Salaries

Nathan MacKinnon $10,944,000 (1)
-Salary Remaining : $2,912,516
Brandon Hagel $9,957,187 (6)
-Salary Remaining : $2,649,897
David Pastrnak $9,408,000 (2)
-Salary Remaining : $2,503,742
Brock Nelson $8,682,000 (4)
-Salary Remaining : $2,310,532
Matthew Tkachuk $8,268,800 (3)
-Salary Remaining : $2,200,568
Dougie Hamilton $8,170,000 (6)
-Salary Remaining : $2,174,274
Noah Hanifin $6,893,437 (6)
-Salary Remaining : $1,834,544
Shayne Gostisbehere $6,850,000 (3)
-Salary Remaining : $1,822,984
Alex Killorn $5,900,000 (3)
-Salary Remaining : $1,570,161
Ryan McDonagh $5,200,000 (1)
-Salary Remaining : $1,383,871
Jaccob Slavin $4,895,600 (3)
-Salary Remaining : $1,302,861
Mattias Samuelsson $4,377,500 (5)
-Salary Remaining : $1,164,980
Conor Garland $4,224,000 (3)
-Salary Remaining : $1,124,129
Sam Bennett $3,008,000 (3)
-Salary Remaining : $800,516
Joel Hofer $2,795,000 (6)
-Salary Remaining : $743,831
Ondrej Palat $2,500,000 (4)
-Salary Remaining : $665,323
Tanner Pearson $1,750,000 (2)
-Salary Remaining : $465,726
Andrei Kuzmenko $1,740,800 (3)
-Salary Remaining : $463,277
Kevin Lankinen $1,118,720 (4)
-Salary Remaining : $297,724
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $266,129
Daniil Miromanov $921,600 (1)
-Salary Remaining : $245,265
Total Pro Players21
Salary Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Average Commitment
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844
Salary Cap with 1 Way Contract
Year 32 : $108,604,644
Year 33 : $90,539,044
Year 34 : $79,381,044
Year 35 : $44,493,844

Farm Players Salaries

Nico Daws $145,920 (2)
Salary Remaining : $38,834
Juha Jaaska $125,000 (3)
Salary Remaining : $33,266
Veini Vehvilainen $97,500 (2)
Salary Remaining : $25,948
Jakub Skarek $90,000 (3)
Salary Remaining : $23,952
Marc Gatcomb $90,000 (2)
Salary Remaining : $23,952
Carson Lambos $90,000 (4)
Salary Remaining : $23,952
Curtis Douglas $90,000 (4)
Salary Remaining : $23,952
Brendan Brisson $85,000 (2)
Salary Remaining : $22,621
Helge Grans $85,000 (2)
Salary Remaining : $22,621
Luca Del Bel Belluz $84,925 (4)
Salary Remaining : $22,601
Joshua Samanski $80,000 (4)
Salary Remaining : $21,290
Marshall Warren $80,000 (2)
Salary Remaining : $21,290
Milos Kelemen $77,500 (1)
Salary Remaining : $20,625
Tyler Angle $77,500 (4)
Salary Remaining : $20,625
Nick Cicek $77,500 (4)
Salary Remaining : $20,625
Elias Pettersson D (Out of Payroll) $77,500 (2)
Salary Remaining : $20,625
Aydar Suniev $77,500 (2)
Salary Remaining : $20,625
Jack Williams $75,000 (2)
Salary Remaining : $19,960
Zach Senyshyn $75,000 (1)
Salary Remaining : $19,960
Aidan McDonough $75,000 (2)
Salary Remaining : $19,960
Tristan Lennox $75,000 (2)
Salary Remaining : $19,960
Justin Sourdif $72,831 (4)
Salary Remaining : $19,382
Aku Raty $72,697 (2)
Salary Remaining : $19,347
Trey Fix-Wolansky $68,096 (1)
Salary Remaining : $18,122
Victor Mancini $67,500 (2)
Salary Remaining : $17,964
Jeremy Davies $62,500 (3)
Salary Remaining : $16,633
Total Farm Players26
Salary Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756
Salary Average Commitment
Year 32 : $2,174,469
Year 33 : $1,953,873
Year 34 : $850,256
Year 35 : $572,756

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3750 - $160 - 3 736 - 99,64%
Level 2: 5000 - $110 - 4 875 - 97,51%
Level 3: 6250 - $80 - 6 162 - 98,59%
Level 4: 7500 - $55 - 7 363 - 98,17%
Luxury : 2500 - $270 - 2 484 - 99,36%
Total Capacity :25000
Team Popularity : 149,00%
Farm
Farm Level 1: 2000 - $50 - 1 325 - 66,23%
Farm Level 2: 1000 - $30 - 623 - 62,34%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 620 - 98,48%
Average Income per Game$3,459,462
Year to Date Revenue$107,243,327
Farm
Home Games Left-30
Average Attendance - %1 948 - 64,93%
Average Income per Game$97,669
Year to Date Revenue$3,027,745

Expense

Pro Players Total Salaries$92,978,742
Pro Players Total Average Salaries$92,978,744
Farm Players Total Salaries$2,397,004
Farm Players Total Average Salaries$2,397,004
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,069,335
Farm Year To Date Expenses$1,822,009
Pro Salary Cap Per Days$724,882
Pro Salary Cap To Date$67,842,855
Farm Salary Cap Per Days$19,331
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,594,622
Farm Estimated Season Revenue($2,930,076)
Pro Remaining Season Days33
Pro Expenses Per Days$794,183
Pro Estimated Expenses$26,208,039
Farm Remaining Season Days33
Farm Expenses Per Days$19,331
Farm Estimated Expenses$637,923
Estimated Season Expenses$26,845,962
Estimated Season Salary Cap$91,763,961
Estimate Under Maximum Salary Cap of $107,500,000$15,736,039
Estimate Over Minimum Salary Cap of $79,400,000 $12,363,961
Current Bank Account$336,970,432
Projected Bank Account$341,789,016

Pro Players Salaries

Cale Makar $10,579,200 (3)
-Salary Remaining : $2,815,432
Noah Dobson $9,191,250 (6)
-Salary Remaining : $2,446,058
Brady Tkachuk $8,661,150 (2)
-Salary Remaining : $2,304,983
Nick Suzuki $7,690,725 (4)
-Salary Remaining : $2,046,725
Owen Power $6,931,200 (4)
-Salary Remaining : $1,844,594
Cutter Gauthier $6,063,671 (6)
-Salary Remaining : $1,613,719
Kirby Dach $5,014,812 (2)
-Salary Remaining : $1,334,587
Cole Caufield $4,875,063 (2)
-Salary Remaining : $1,297,396
Zack Bolduc $4,621,156 (6)
-Salary Remaining : $1,229,824
Kaiden Guhle $4,465,375 (1)
-Salary Remaining : $1,188,366
Alexandre Carrier $4,158,625 (5)
-Salary Remaining : $1,106,731
Sean Couturier $3,500,000 (1)
-Salary Remaining : $931,452
Jesperi Kotkaniemi $3,226,160 (1)
-Salary Remaining : $858,575
Alex Newhook $2,924,480 (2)
-Salary Remaining : $778,289
Brendan Gallagher $2,060,000 (1)
-Salary Remaining : $548,226
Jayden Struble (Out of Payroll) $1,582,937 (4)
-Salary Remaining : $421,265
Juraj Slafkovsky $1,536,000 (2)
-Salary Remaining : $408,774
Ryan Poehling (Out of Payroll) $1,510,400 (3)
-Salary Remaining : $401,961
Peyton Krebs $1,433,600 (1)
-Salary Remaining : $381,523
Samuel Montembeault $1,202,938 (2)
-Salary Remaining : $320,137
Jujhar Khaira $1,000,000 (1)
-Salary Remaining : $266,129
Jakub Dobes $750,000 (2)
-Salary Remaining : $199,597
Total Pro Players22
Salary Commitment
Year 32 : $92,978,742
Year 33 : $77,293,607
Year 34 : $52,329,164
Year 35 : $40,239,564
Salary Average Commitment
Year 32 : $92,978,744
Year 33 : $77,293,609
Year 34 : $52,329,164
Year 35 : $40,239,564
Salary Cap with 1 Way Contract
Year 32 : $92,978,744
Year 33 : $77,293,609
Year 34 : $52,329,164
Year 35 : $40,239,564

Farm Players Salaries

David Jiricek $154,200 (2)
Salary Remaining : $41,037
Lukas Reichel $148,081 (4)
Salary Remaining : $39,409
Liam Foudy $104,788 (4)
Salary Remaining : $27,887
Nick Cousins $100,000 (2)
Salary Remaining : $26,613
Brady Keeper $100,000 (1)
Salary Remaining : $26,613
Jesse Ylonen $97,660 (2)
Salary Remaining : $25,990
Owen Beck $86,095 (2)
Salary Remaining : $22,912
Brad Lambert $80,750 (4)
Salary Remaining : $21,490
Samuel Poulin $80,000 (2)
Salary Remaining : $21,290
Matthew Robertson $80,000 (2)
Salary Remaining : $21,290
Sam Colangelo $77,615 (2)
Salary Remaining : $20,656
Oliver Kapanen $77,500 (2)
Salary Remaining : $20,625
Colton Dach $77,500 (2)
Salary Remaining : $20,625
Shane Bowers $75,000 (2)
Salary Remaining : $19,960
Yan Kuznetsov $73,625 (4)
Salary Remaining : $19,594
Brett Berard $72,500 (2)
Salary Remaining : $19,294
Jason Demers $70,000 (1)
Salary Remaining : $18,629
Jonathan Ericsson $70,000 (1)
Salary Remaining : $18,629
Kris Russell $70,000 (1)
Salary Remaining : $18,629
Filip Hallander $69,190 (4)
Salary Remaining : $18,413
Nikita Prishchepov $67,500 (2)
Salary Remaining : $17,964
Karson Kuhlman $65,000 (1)
Salary Remaining : $17,298
Michael McNiven $62,500 (1)
Salary Remaining : $16,633
Scott Darling $62,500 (1)
Salary Remaining : $16,633
Zach Sawchenko $62,500 (1)
Salary Remaining : $16,633
Andreas Johnsson $62,500 (1)
Salary Remaining : $16,633
Andrew Agozzino $62,500 (1)
Salary Remaining : $16,633
Antoine Roussel $62,500 (1)
Salary Remaining : $16,633
Austin Poganski $62,500 (1)
Salary Remaining : $16,633
Richard Bachman $62,500 (1)
Salary Remaining : $16,633
Total Farm Players30
Salary Commitment
Year 32 : $2,397,004
Year 33 : $1,522,004
Year 34 : $476,434
Year 35 : $476,434
Salary Average Commitment
Year 32 : $2,397,004
Year 33 : $1,522,004
Year 34 : $476,434
Year 35 : $476,434

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - $160 - 3 560 - 94,93%
Level 2: 5000 - $107 - 4 649 - 92,97%
Level 3: 6250 - $89 - 5 162 - 82,59%
Level 4: 7500 - $58 - 6 472 - 86,29%
Luxury : 2500 - $285 - 2 213 - 88,54%
Total Capacity :25000
Team Popularity : 134,00%
Farm
Farm Level 1: 2000 - $50 - 1 304 - 65,20%
Farm Level 2: 1000 - $30 - 625 - 62,49%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %22 055 - 88,22%
Average Income per Game$3,241,682
Year to Date Revenue$100,492,148
Farm
Home Games Left-29
Average Attendance - %1 929 - 64,30%
Average Income per Game$96,544
Year to Date Revenue$2,992,851

Expense

Pro Players Total Salaries$100,717,804
Pro Players Total Average Salaries$100,717,804
Farm Players Total Salaries$3,175,607
Farm Players Total Average Salaries$3,175,607
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$74,345,357
Farm Year To Date Expenses$2,293,125
Pro Salary Cap Per Days$812,240
Pro Salary Cap To Date$71,709,222
Farm Salary Cap Per Days$25,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,416,822
Farm Estimated Season Revenue($2,799,764)
Pro Remaining Season Days33
Pro Expenses Per Days$836,434
Pro Estimated Expenses$27,602,322
Farm Remaining Season Days33
Farm Expenses Per Days$25,610
Farm Estimated Expenses$845,130
Estimated Season Expenses$28,447,452
Estimated Season Salary Cap$103,513,142
Estimate Under Maximum Salary Cap of $107,500,000$3,986,858
Estimate Over Minimum Salary Cap of $79,400,000 $24,113,142
Current Bank Account$288,351,397
Projected Bank Account$289,521,003

Pro Players Salaries

Erik Gudbranson $8,000,000 (1)
-Salary Remaining : $2,129,032
Zach Hyman $7,148,750 (6)
-Salary Remaining : $1,902,490
Marcus Foligno $7,000,000 (1)
-Salary Remaining : $1,862,903
Bo Horvat $6,566,400 (4)
-Salary Remaining : $1,747,510
Tristan Jarry $6,500,000 (3)
-Salary Remaining : $1,729,839
Jacob Middleton $6,000,000 (5)
-Salary Remaining : $1,596,774
Ian Cole $5,000,000 (2)
-Salary Remaining : $1,330,645
Adam Henrique $5,000,000 (3)
-Salary Remaining : $1,330,645
Joey Daccord $5,000,000 (3)
-Salary Remaining : $1,330,645
Anders Lee $4,750,000 (1)
-Salary Remaining : $1,264,113
Oliver Ekman-Larsson $4,500,000 (4)
-Salary Remaining : $1,197,581
Jeff Skinner $4,356,900 (5)
-Salary Remaining : $1,159,498
Tyler Bertuzzi $3,776,000 (4)
-Salary Remaining : $1,004,903
Zach Whitecloud $3,500,000 (4)
-Salary Remaining : $931,452
Cody Ceci $3,100,000 (2)
-Salary Remaining : $825,000
Jordan Spence $2,808,437 (2)
-Salary Remaining : $747,407
Nick Bjugstad $2,500,000 (2)
-Salary Remaining : $665,323
Teddy Blueger $2,400,000 (2)
-Salary Remaining : $638,710
Filip Chytil $2,342,400 (4)
-Salary Remaining : $623,381
Lars Eller $2,100,000 (2)
-Salary Remaining : $558,871
Pontus Holmberg $2,025,000 (5)
-Salary Remaining : $538,911
Jake Bean $1,751,000 (1)
-Salary Remaining : $465,992
Ross Colton $1,710,000 (1)
-Salary Remaining : $455,081
Eeli Tolvanen $1,708,480 (2)
-Salary Remaining : $454,676
Tye Kartye $1,174,437 (2)
-Salary Remaining : $312,552
Total Pro Players25
Salary Commitment
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450
Salary Average Commitment
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450
Salary Cap with 1 Way Contract
Year 32 : $100,717,804
Year 33 : $77,506,804
Year 34 : $56,715,450
Year 35 : $40,215,450

Farm Players Salaries

Laurent Brossoit $217,600 (3)
Salary Remaining : $57,910
Jesper Boqvist $173,613 (4)
Salary Remaining : $46,203
Jacob Bryson $160,000 (2)
Salary Remaining : $42,581
Paul Cotter $153,600 (2)
Salary Remaining : $40,877
Michael Carcone $125,000 (1)
Salary Remaining : $33,266
Samuel Knazko $110,000 (2)
Salary Remaining : $29,274
Zack MacEwen $110,000 (3)
Salary Remaining : $29,274
Patrick Giles $110,000 (3)
Salary Remaining : $29,274
Jack Rathbone $100,000 (3)
Salary Remaining : $26,613
Travis Dermott $100,000 (2)
Salary Remaining : $26,613
Jack Thompson $95,998 (4)
Salary Remaining : $25,548
Conor Geekie $92,500 (2)
Salary Remaining : $24,617
Skyler Brind'Amour $90,000 (3)
Salary Remaining : $23,952
Jiri Patera $82,688 (2)
Salary Remaining : $22,006
Maxence Guenette $81,715 (2)
Salary Remaining : $21,747
Trent Miner $80,000 (2)
Salary Remaining : $21,290
Nathan Legare $80,000 (2)
Salary Remaining : $21,290
Arseny Gritsyuk $80,000 (2)
Salary Remaining : $21,290
Devin Kaplan $77,500 (2)
Salary Remaining : $20,625
Carter Mazur $77,500 (2)
Salary Remaining : $20,625
Oskar Olausson $76,000 (2)
Salary Remaining : $20,226
Ville Ottavainen $75,000 (2)
Salary Remaining : $19,960
Jack Campbell $75,000 (3)
Salary Remaining : $19,960
Vasily Ponomarev $73,625 (4)
Salary Remaining : $19,594
Mads Sogaard $73,019 (4)
Salary Remaining : $19,433
Egor Afanasyev $71,250 (2)
Salary Remaining : $18,962
Hardy Haman Aktell $70,000 (4)
Salary Remaining : $18,629
Derrick Pouliot $70,000 (4)
Salary Remaining : $18,629
Kirill Kudryavtsev $67,500 (2)
Salary Remaining : $17,964
Hugo Alnefelt $66,500 (2)
Salary Remaining : $17,698
Nathan Smith $65,000 (3)
Salary Remaining : $17,298
Hugh McGing $65,000 (2)
Salary Remaining : $17,298
Santeri Hatakka $65,000 (3)
Salary Remaining : $17,298
Justin Richards $65,000 (1)
Salary Remaining : $17,298
Total Farm Players34
Salary Commitment
Year 32 : $3,175,607
Year 33 : $2,985,607
Year 34 : $1,388,854
Year 35 : $556,254
Salary Average Commitment
Year 32 : $3,175,607
Year 33 : $2,985,607
Year 34 : $1,388,854
Year 35 : $556,254

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - $96 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $50 - 6 245 - 99,92%
Level 4: 7500 - $21 - 7 500 - 100,00%
Luxury : 2500 - $200 - 2 479 - 99,15%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $45 - 1 460 - 73,02%
Farm Level 2: 1000 - $25 - 737 - 73,74%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 974 - 99,90%
Average Income per Game$2,112,652
Year to Date Revenue$65,492,224
Farm
Home Games Left-29
Average Attendance - %2 198 - 73,26%
Average Income per Game$96,771
Year to Date Revenue$2,999,892

Expense

Pro Players Total Salaries$105,415,075
Pro Players Total Average Salaries$105,415,074
Farm Players Total Salaries$1,748,139
Farm Players Total Average Salaries$1,748,139
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,375,000)
Pro Year To Date Expenses$80,333,460
Farm Year To Date Expenses$1,366,136
Pro Salary Cap Per Days$850,122
Pro Salary Cap To Date$76,446,332
Farm Salary Cap Per Days$14,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,126,524
Farm Estimated Season Revenue($2,806,351)
Pro Remaining Season Days33
Pro Expenses Per Days$890,444
Pro Estimated Expenses$29,384,652
Farm Remaining Season Days33
Farm Expenses Per Days$14,098
Farm Estimated Expenses$465,234
Estimated Season Expenses$29,849,886
Estimated Season Salary Cap$99,125,358
Estimate Under Maximum Salary Cap of $107,500,000$8,374,642
Estimate Over Minimum Salary Cap of $79,400,000 $19,725,358
Current Bank Account$33,983,032
Projected Bank Account$22,453,319

Pro Players Salaries

Lane Hutson $14,250,000 (6)
-Salary Remaining : $3,792,339
Rasmus Dahlin $11,825,000 (6)
-Salary Remaining : $3,146,976
Mitch Marner $11,008,130 (5)
-Salary Remaining : $2,929,582
Darren Raddysh $10,500,000 (6)
-Salary Remaining : $2,794,355
Wyatt Johnston $7,967,000 (4)
-Salary Remaining : $2,120,250
Adin Hill $7,596,250 (2)
-Salary Remaining : $2,021,583
Leo Carlsson $6,987,500 (6)
-Salary Remaining : $1,859,577
Jake Sanderson $6,682,000 (1)
-Salary Remaining : $1,778,274
Seth Jarvis $4,450,869 (2)
-Salary Remaining : $1,184,505
Michael Kesselring $3,816,450 (4)
-Salary Remaining : $1,015,668
Jonatan Berggren $3,157,812 (3)
-Salary Remaining : $840,385
Alex Laferriere $2,956,250 (2)
-Salary Remaining : $786,744
Marcus Johansson $2,653,906 (3)
-Salary Remaining : $706,281
Eric Robinson $2,000,000 (2)
-Salary Remaining : $532,258
Dakota Joshua $1,888,950 (4)
-Salary Remaining : $502,704
Anton Forsberg $1,500,000 (6)
-Salary Remaining : $399,194
Shane Wright $1,214,325 (4)
-Salary Remaining : $323,167
Brandt Clarke $1,214,325 (4)
-Salary Remaining : $323,167
Vasily Podkolzin $1,076,313 (2)
-Salary Remaining : $286,438
Ivan Demidov $1,000,000 (2)
-Salary Remaining : $266,129
Matvei Michkov $950,000 (2)
-Salary Remaining : $252,823
Anton Khudobin $720,000 (3)
-Salary Remaining : $191,613
Total Pro Players22
Salary Commitment
Year 32 : $105,415,075
Year 33 : $98,733,075
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Average Commitment
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675
Salary Cap with 1 Way Contract
Year 32 : $105,415,074
Year 33 : $98,733,074
Year 34 : $78,703,393
Year 35 : $72,171,675

Farm Players Salaries

Declan Chisholm $118,450 (1)
Salary Remaining : $31,523
Ivan Miroshnichenko $100,000 (2)
Salary Remaining : $26,613
Alexander Volkov $100,000 (1)
Salary Remaining : $26,613
Ozzy Wiesblatt $90,000 (2)
Salary Remaining : $23,952
Mason Morelli $85,000 (1)
Salary Remaining : $22,621
Laurent Dauphin $85,000 (2)
Salary Remaining : $22,621
Oskar Lindblom $80,000 (2)
Salary Remaining : $21,290
Elmer Soderblom $78,385 (1)
Salary Remaining : $20,861
Brad Hunt $78,000 (2)
Salary Remaining : $20,758
Nathan Beaulieu $78,000 (1)
Salary Remaining : $20,758
Alexander Petrovic $78,000 (1)
Salary Remaining : $20,758
Stanislav Svozil $75,173 (4)
Salary Remaining : $20,006
Ben Bishop $75,000 (2)
Salary Remaining : $19,960
Max Willman $72,500 (2)
Salary Remaining : $19,294
Jiri Smejkal $70,000 (1)
Salary Remaining : $18,629
Egor Sokolov $70,000 (1)
Salary Remaining : $18,629
Patrik Koch $70,000 (1)
Salary Remaining : $18,629
Joshua Ho-Sang $70,000 (1)
Salary Remaining : $18,629
Jordie Benn $70,000 (1)
Salary Remaining : $18,629
Mikko Koskinen $70,000 (1)
Salary Remaining : $18,629
Matthew Highmore $69,632 (1)
Salary Remaining : $18,531
Michael Raffl (Out of Payroll) $67,500 (1)
Salary Remaining : $17,964
T.J. Tynan $65,000 (2)
Salary Remaining : $17,298
Total Farm Players23
Salary Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172
Salary Average Commitment
Year 32 : $1,815,640
Year 33 : $720,672
Year 34 : $75,172
Year 35 : $75,172

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 249 - 99,98%
Level 4: 7500 - $65 - 7 380 - 98,40%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 167,00%
Farm
Farm Level 1: 2000 - $30 - 1 972 - 98,62%
Farm Level 2: 1000 - $20 - 966 - 96,60%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 879 - 99,52%
Average Income per Game$3,764,637
Year to Date Revenue$116,703,757
Farm
Home Games Left-29
Average Attendance - %2 938 - 97,95%
Average Income per Game$90,268
Year to Date Revenue$2,798,295

Expense

Pro Players Total Salaries$100,375,943
Pro Players Total Average Salaries$100,375,943
Farm Players Total Salaries$2,836,915
Farm Players Total Average Salaries$2,836,915
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,857,331
Farm Year To Date Expenses$2,073,417
Pro Salary Cap Per Days$809,483
Pro Salary Cap To Date$73,674,244
Farm Salary Cap Per Days$22,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,646,373
Farm Estimated Season Revenue($2,617,760)
Pro Remaining Season Days33
Pro Expenses Per Days$855,451
Pro Estimated Expenses$28,229,883
Farm Remaining Season Days33
Farm Expenses Per Days$22,878
Farm Estimated Expenses$754,974
Estimated Season Expenses$28,984,857
Estimated Season Salary Cap$100,387,183
Estimate Under Maximum Salary Cap of $107,500,000$7,112,817
Estimate Over Minimum Salary Cap of $79,400,000 $20,987,183
Current Bank Account$218,329,821
Projected Bank Account$224,373,577

Pro Players Salaries

Auston Matthews $11,489,060 (6)
-Salary Remaining : $3,057,573
Nikita Kucherov $9,262,619 (2)
-Salary Remaining : $2,465,052
Jason Robertson $8,633,600 (4)
-Salary Remaining : $2,297,652
Sergei Bobrovsky $7,812,800 (4)
-Salary Remaining : $2,079,213
Devon Toews $7,417,600 (3)
-Salary Remaining : $1,974,039
Gustav Forsling $7,125,000 (1)
-Salary Remaining : $1,896,169
Mathew Barzal $6,604,875 (5)
-Salary Remaining : $1,757,749
Samuel Ersson $6,177,280 (4)
-Salary Remaining : $1,643,954
Marcus Pettersson $6,000,000 (2)
-Salary Remaining : $1,596,774
Max Domi $4,500,000 (1)
-Salary Remaining : $1,197,581
Brett Kulak $3,608,218 (5)
-Salary Remaining : $960,252
Jonathan Drouin $3,587,200 (4)
-Salary Remaining : $954,658
Braden Schneider $3,510,546 (2)
-Salary Remaining : $934,258
Will Borgen $3,000,000 (2)
-Salary Remaining : $798,387
Taylor Hall $2,500,000 (3)
-Salary Remaining : $665,323
Christian Dvorak $2,000,000 (2)
-Salary Remaining : $532,258
Miles Wood $1,750,000 (1)
-Salary Remaining : $465,726
Anthony Mantha $1,740,800 (3)
-Salary Remaining : $463,277
Mikey Eyssimont $1,506,343 (4)
-Salary Remaining : $400,882
Vincent Desharnais $1,200,000 (1)
-Salary Remaining : $319,355
Justin Brazeau $950,000 (1)
-Salary Remaining : $252,823
Total Pro Players21
Salary Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Average Commitment
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378
Salary Cap with 1 Way Contract
Year 32 : $100,375,943
Year 33 : $84,850,943
Year 34 : $61,077,778
Year 35 : $49,419,378

Farm Players Salaries

Matt Rempe $199,990 (4)
Salary Remaining : $53,223
Adam Gaudette $190,000 (2)
Salary Remaining : $50,565
Matt Dumba $180,000 (3)
Salary Remaining : $47,903
Joel Hanley $150,000 (3)
Salary Remaining : $39,919
Liam O'Brien $140,000 (2)
Salary Remaining : $37,258
Matt Murray $100,000 (1)
Salary Remaining : $26,613
Logan Brown $100,000 (2)
Salary Remaining : $26,613
Tyler Pitlick $90,000 (1)
Salary Remaining : $23,952
Ales Stezka $90,000 (3)
Salary Remaining : $23,952
William Lagesson $90,000 (4)
Salary Remaining : $23,952
Glenn Gawdin $80,000 (2)
Salary Remaining : $21,290
Brendan Gaunce $80,000 (2)
Salary Remaining : $21,290
Justin Bailey $80,000 (2)
Salary Remaining : $21,290
Riley Stillman $80,000 (4)
Salary Remaining : $21,290
Kevin Rooney $80,000 (2)
Salary Remaining : $21,290
James Malatesta $76,594 (4)
Salary Remaining : $20,384
Cole Reinhardt $72,831 (4)
Salary Remaining : $19,382
Ethan Cardwell $72,500 (2)
Salary Remaining : $19,294
Jere Innala $70,000 (3)
Salary Remaining : $18,629
Callahan Burke $70,000 (1)
Salary Remaining : $18,629
Chad Johnson $70,000 (1)
Salary Remaining : $18,629
Dan Renouf $70,000 (2)
Salary Remaining : $18,629
Louie Belpedio $70,000 (2)
Salary Remaining : $18,629
Troy Grosenick $70,000 (1)
Salary Remaining : $18,629
Adam Erne $70,000 (3)
Salary Remaining : $18,629
Jimmy Schuldt $70,000 (2)
Salary Remaining : $18,629
Lucas Carlsson $70,000 (2)
Salary Remaining : $18,629
James Neal $67,500 (1)
Salary Remaining : $17,964
Hayden Hodgson $62,500 (2)
Salary Remaining : $16,633
Jesper Froden $62,500 (3)
Salary Remaining : $16,633
Dominik Shine $62,500 (3)
Salary Remaining : $16,633
Total Farm Players31
Salary Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415
Salary Average Commitment
Year 32 : $2,836,915
Year 33 : $2,369,415
Year 34 : $1,204,415
Year 35 : $519,415

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2700 - $170 - 2 700 - 100,00%
Level 2: 3600 - $110 - 3 600 - 100,00%
Level 3: 4500 - $90 - 4 484 - 99,65%
Level 4: 5400 - $65 - 5 300 - 98,15%
Luxury : 1800 - $285 - 1 800 - 100,00%
Total Capacity :18000
Team Popularity : 124,00%
Farm
Farm Level 1: 2000 - $50 - 1 320 - 66,01%
Farm Level 2: 1000 - $30 - 626 - 62,65%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17 885 - 99,36%
Average Income per Game$2,708,608
Year to Date Revenue$86,675,454
Farm
Home Games Left-30
Average Attendance - %1 947 - 64,89%
Average Income per Game$97,522
Year to Date Revenue$3,120,707

Expense

Pro Players Total Salaries$103,777,784
Pro Players Total Average Salaries$103,777,784
Farm Players Total Salaries$2,381,534
Farm Players Total Average Salaries$2,381,534
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,660,063
Farm Year To Date Expenses$1,806,539
Pro Salary Cap Per Days$836,918
Pro Salary Cap To Date$73,221,043
Farm Salary Cap Per Days$19,206
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,377,471
Farm Estimated Season Revenue($2,925,663)
Pro Remaining Season Days33
Pro Expenses Per Days$877,240
Pro Estimated Expenses$28,948,920
Farm Remaining Season Days33
Farm Expenses Per Days$19,206
Farm Estimated Expenses$633,798
Estimated Season Expenses$29,582,718
Estimated Season Salary Cap$100,839,337
Estimate Under Maximum Salary Cap of $107,500,000$6,660,663
Estimate Over Minimum Salary Cap of $79,400,000 $21,439,337
Current Bank Account$60,333,244
Projected Bank Account$52,202,334

Pro Players Salaries

Kirill Kaprizov $10,978,440 (6)
-Salary Remaining : $2,921,681
Brock Faber $8,224,000 (3)
-Salary Remaining : $2,188,645
Jamie Benn $7,500,000 (1)
-Salary Remaining : $1,995,968
Logan Thompson $7,467,500 (5)
-Salary Remaining : $1,987,319
Lucas Raymond $7,389,360 (2)
-Salary Remaining : $1,966,523
Josh Norris $6,739,096 (4)
-Salary Remaining : $1,793,469
Adam Pelech $5,000,000 (3)
-Salary Remaining : $1,330,645
Tomas Hertl $4,992,190 (1)
-Salary Remaining : $1,328,567
Connor Murphy $4,892,500 (5)
-Salary Remaining : $1,302,036
Gustav Nyquist $4,400,000 (2)
-Salary Remaining : $1,170,968
Noah Cates $4,148,828 (6)
-Salary Remaining : $1,104,124
Kyle Palmieri $4,000,000 (2)
-Salary Remaining : $1,064,516
Michael Rasmussen $3,776,000 (3)
-Salary Remaining : $1,004,903
Ryan Hartman $3,712,000 (3)
-Salary Remaining : $987,871
Philip Broberg $3,695,312 (2)
-Salary Remaining : $983,430
Kirill Marchenko $3,611,520 (4)
-Salary Remaining : $961,130
Nikita Zadorov $3,212,500 (4)
-Salary Remaining : $854,940
Josh Manson $2,250,000 (2)
-Salary Remaining : $598,790
Sean Monahan $2,105,141 (2)
-Salary Remaining : $560,239
Petr Mrazek $1,945,600 (1)
-Salary Remaining : $517,781
Trent Frederic $1,615,000 (1)
-Salary Remaining : $429,798
Uvis Balinskis $1,150,000 (1)
-Salary Remaining : $306,048
Connor Brown $972,800 (1)
-Salary Remaining : $258,890
Total Pro Players23
Salary Commitment
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Average Commitment
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381
Salary Cap with 1 Way Contract
Year 32 : $103,777,784
Year 33 : $85,602,194
Year 34 : $61,762,381
Year 35 : $41,050,381

Farm Players Salaries

Devon Levi $144,331 (2)
Salary Remaining : $38,411
Oliver Wahlstrom $119,600 (3)
Salary Remaining : $31,829
Ivan Fedotov $100,000 (4)
Salary Remaining : $26,613
Chris Wagner $90,000 (4)
Salary Remaining : $23,952
Scott Morrow $84,925 (4)
Salary Remaining : $22,601
Samuel Bolduc $84,925 (4)
Salary Remaining : $22,601
Isaak Phillips $82,400 (2)
Salary Remaining : $21,929
Olle Eriksson Ek $80,000 (4)
Salary Remaining : $21,290
Jani Nyman $80,000 (2)
Salary Remaining : $21,290
Brandon Gignac $80,000 (4)
Salary Remaining : $21,290
Samuel Helenius $80,000 (2)
Salary Remaining : $21,290
Nikita Chibrikov $77,500 (4)
Salary Remaining : $20,625
Ian Moore $77,500 (2)
Salary Remaining : $20,625
Ryan Winterton $76,594 (4)
Salary Remaining : $20,384
Elliot Desnoyers $73,245 (2)
Salary Remaining : $19,493
Lassi Thomson $72,563 (4)
Salary Remaining : $19,311
Riley Damiani $71,219 (4)
Salary Remaining : $18,953
Ashton Sautner $70,000 (1)
Salary Remaining : $18,629
Bobby Ryan $70,000 (1)
Salary Remaining : $18,629
Anton Levtchi $70,000 (1)
Salary Remaining : $18,629
Alexander Yelesin $70,000 (1)
Salary Remaining : $18,629
Anton Stralman $70,000 (1)
Salary Remaining : $18,629
Boo Nieves $70,000 (1)
Salary Remaining : $18,629
Alexander Edler $70,000 (1)
Salary Remaining : $18,629
Riley Tufte $70,000 (2)
Salary Remaining : $18,629
Brandon Baddock $70,000 (1)
Salary Remaining : $18,629
Chris Tierney $70,000 (2)
Salary Remaining : $18,629
Blake Speers $70,000 (1)
Salary Remaining : $18,629
Vitali Kravtsov $69,783 (3)
Salary Remaining : $18,571
Landon Bow $66,950 (3)
Salary Remaining : $17,817
Total Farm Players30
Salary Commitment
Year 32 : $2,381,534
Year 33 : $1,751,534
Year 34 : $1,074,058
Year 35 : $817,725
Salary Average Commitment
Year 32 : $2,381,534
Year 33 : $1,751,534
Year 34 : $1,074,058
Year 35 : $817,725

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 199,00%
Farm
Farm Level 1: 2000 - $45 - 1 455 - 72,75%
Farm Level 2: 1000 - $25 - 742 - 74,19%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$111,352,000
Farm
Home Games Left-30
Average Attendance - %2 197 - 73,23%
Average Income per Game$96,626
Year to Date Revenue$2,995,407

Expense

Pro Players Total Salaries$94,974,595
Pro Players Total Average Salaries$94,974,598
Farm Players Total Salaries$3,222,807
Farm Players Total Average Salaries$3,222,807
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$72,157,297
Farm Year To Date Expenses$2,466,190
Pro Salary Cap Per Days$765,924
Pro Salary Cap To Date$69,591,889
Farm Salary Cap Per Days$25,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,920,000
Farm Estimated Season Revenue($2,898,781)
Pro Remaining Season Days33
Pro Expenses Per Days$790,118
Pro Estimated Expenses$26,073,894
Farm Remaining Season Days33
Farm Expenses Per Days$25,990
Farm Estimated Expenses$857,670
Estimated Season Expenses$26,931,564
Estimated Season Salary Cap$94,867,381
Estimate Under Maximum Salary Cap of $107,500,000$12,632,619
Estimate Over Minimum Salary Cap of $79,400,000 $15,467,381
Current Bank Account$418,674,544
Projected Bank Account$424,764,199

Pro Players Salaries

Miro Heiskanen $8,448,000 (3)
-Salary Remaining : $2,248,258
Connor Bedard $8,297,656 (5)
-Salary Remaining : $2,208,247
Luke Hughes $7,838,500 (3)
-Salary Remaining : $2,086,052
Adam Fantilli $6,987,500 (5)
-Salary Remaining : $1,859,577
K'Andre Miller $6,127,500 (6)
-Salary Remaining : $1,630,706
Dawson Mercer $5,951,375 (2)
-Salary Remaining : $1,583,834
Ukko-Pekka Luukkonen $5,769,650 (1)
-Salary Remaining : $1,535,471
Anton Lundell $5,448,475 (2)
-Salary Remaining : $1,449,997
Pierre-Luc Dubois $5,172,631 (2)
-Salary Remaining : $1,376,587
John Marino $4,950,000 (5)
-Salary Remaining : $1,317,339
Timothy Liljegren $4,699,888 (4)
-Salary Remaining : $1,250,777
Nicolas Roy $3,964,062 (6)
-Salary Remaining : $1,054,952
Ryan Lindgren $3,355,563 (2)
-Salary Remaining : $893,013
Ryan McLeod $2,409,375 (1)
-Salary Remaining : $641,205
Quinton Byfield $2,266,588 (2)
-Salary Remaining : $603,205
Jake Allen $2,000,000 (3)
-Salary Remaining : $532,258
Frederick Gaudreau $2,000,000 (3)
-Salary Remaining : $532,258
Jordan Greenway $1,975,312 (6)
-Salary Remaining : $525,688
Connor Clifton $1,900,000 (1)
-Salary Remaining : $505,645
Justin Holl $1,750,000 (3)
-Salary Remaining : $465,726
Isac Lundestrom $1,696,200 (2)
-Salary Remaining : $451,408
Brandon Duhaime $1,000,000 (1)
-Salary Remaining : $266,129
Matt Coronato $966,320 (2)
-Salary Remaining : $257,166
Total Pro Players23
Salary Commitment
Year 32 : $94,974,595
Year 33 : $83,895,570
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Average Commitment
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918
Salary Cap with 1 Way Contract
Year 32 : $94,974,598
Year 33 : $83,895,573
Year 34 : $59,038,418
Year 35 : $37,001,918

Farm Players Salaries

Yaroslav Askarov $200,000 (2)
Salary Remaining : $53,226
Cayden Primeau $200,000 (2)
Salary Remaining : $53,226
Justus Annunen $193,125 (3)
Salary Remaining : $51,396
Jack Drury $172,000 (4)
Salary Remaining : $45,774
Mackie Samoskevich $171,328 (3)
Salary Remaining : $45,595
Kevin Korchinski $158,563 (4)
Salary Remaining : $42,198
Justin Barron $153,188 (2)
Salary Remaining : $40,768
Max Jones $125,000 (4)
Salary Remaining : $33,266
John Beecher $123,625 (2)
Salary Remaining : $32,900
Evgeny Kuznetsov $100,000 (4)
Salary Remaining : $26,613
Victor Soderstrom $100,000 (4)
Salary Remaining : $26,613
Grigori Denisenko $100,000 (4)
Salary Remaining : $26,613
Zemgus Girgensons $100,000 (4)
Salary Remaining : $26,613
Tobias Bjornfot $100,000 (4)
Salary Remaining : $26,613
Jakob Pelletier $96,632 (2)
Salary Remaining : $25,717
Rasmus Kupari $91,375 (4)
Salary Remaining : $24,318
Matthew Murray $90,125 (3)
Salary Remaining : $23,985
Gabriel Perreault $90,000 (2)
Salary Remaining : $23,952
Brennan Othmann $87,500 (4)
Salary Remaining : $23,286
Tristan Luneau $84,656 (4)
Salary Remaining : $22,529
Luca Cagnoni $84,656 (4)
Salary Remaining : $22,529
Ian Mitchell $81,212 (2)
Salary Remaining : $21,613
Dennis Hildeby $80,000 (2)
Salary Remaining : $21,290
Sammy Walker $75,000 (2)
Salary Remaining : $19,960
Alexander Nylander $75,000 (3)
Salary Remaining : $19,960
Benoit-Olivier Groulx $74,175 (4)
Salary Remaining : $19,740
Philippe Myers $73,502 (2)
Salary Remaining : $19,561
Nikita Grebenkin $72,500 (2)
Salary Remaining : $19,294
Reilly Walsh $69,647 (2)
Salary Remaining : $18,535
Total Farm Players29
Salary Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924
Salary Average Commitment
Year 32 : $3,222,809
Year 33 : $3,222,809
Year 34 : $1,907,503
Year 35 : $1,377,924

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 489 - 99,85%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 194,00%
Farm
Farm Level 1: 2000 - $50 - 1 306 - 65,31%
Farm Level 2: 1000 - $30 - 624 - 62,35%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %24 989 - 99,95%
Average Income per Game$3,775,063
Year to Date Revenue$117,026,963
Farm
Home Games Left-30
Average Attendance - %1 930 - 64,33%
Average Income per Game$96,623
Year to Date Revenue$2,995,314

Expense

Pro Players Total Salaries$102,884,235
Pro Players Total Average Salaries$102,884,235
Farm Players Total Salaries$3,586,079
Farm Players Total Average Salaries$3,586,079
Coaches Total Salaries$7,600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$79,768,480
Farm Year To Date Expenses$2,669,013
Pro Salary Cap Per Days$829,712
Pro Salary Cap To Date$75,256,399
Farm Salary Cap Per Days$28,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,750,633
Farm Estimated Season Revenue($2,898,691)
Pro Remaining Season Days33
Pro Expenses Per Days$874,066
Pro Estimated Expenses$28,844,178
Farm Remaining Season Days33
Farm Expenses Per Days$28,920
Farm Estimated Expenses$954,360
Estimated Season Expenses$29,798,538
Estimated Season Salary Cap$105,636,895
Estimate Under Maximum Salary Cap of $107,500,000$1,863,105
Estimate Over Minimum Salary Cap of $79,400,000 $26,236,895
Current Bank Account$355,738,962
Projected Bank Account$360,792,366

Pro Players Salaries

Nick Schmaltz $7,100,000 (3)
-Salary Remaining : $1,889,516
John Gibson $6,600,000 (6)
-Salary Remaining : $1,756,452
Alexander Wennberg $6,500,000 (6)
-Salary Remaining : $1,729,839
Dmitry Orlov $6,450,000 (4)
-Salary Remaining : $1,716,532
Carter Verhaeghe $6,000,000 (1)
-Salary Remaining : $1,596,774
Pavel Zacha $5,872,187 (6)
-Salary Remaining : $1,562,759
Mikael Backlund $5,750,000 (3)
-Salary Remaining : $1,530,242
Dan Vladar $5,500,000 (6)
-Salary Remaining : $1,463,710
Blake Coleman $5,381,750 (5)
-Salary Remaining : $1,432,240
Ryan O'Reilly $5,350,400 (4)
-Salary Remaining : $1,423,897
Warren Foegele $4,250,000 (4)
-Salary Remaining : $1,131,048
Erik Haula $4,250,000 (3)
-Salary Remaining : $1,131,048
Alex Vlasic $4,212,656 (2)
-Salary Remaining : $1,121,110
Jake McCabe $3,900,000 (2)
-Salary Remaining : $1,037,903
Joel Farabee $3,619,880 (6)
-Salary Remaining : $963,355
Ryan Pulock $3,526,400 (3)
-Salary Remaining : $938,477
Brett Howden $3,500,000 (6)
-Salary Remaining : $931,452
Brian Dumoulin $3,300,000 (3)
-Salary Remaining : $878,226
Kevin Stenlund $3,191,406 (6)
-Salary Remaining : $849,326
Bobby McMann $2,409,556 (5)
-Salary Remaining : $641,253
Ilya Mikheyev $2,250,000 (3)
-Salary Remaining : $598,790
Luke Schenn $1,995,000 (2)
-Salary Remaining : $530,927
Casey DeSmith $1,975,000 (1)
-Salary Remaining : $525,605
Total Pro Players23
Salary Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Average Commitment
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179
Salary Cap with 1 Way Contract
Year 32 : $102,884,235
Year 33 : $94,909,235
Year 34 : $84,801,579
Year 35 : $58,625,179

Farm Players Salaries

Cole McWard $200,000 (2)
Salary Remaining : $53,226
Tim Washe $200,000 (2)
Salary Remaining : $53,226
Mavrik Bourque $176,166 (4)
Salary Remaining : $46,883
Justin Kirkland $175,000 (3)
Salary Remaining : $46,573
Matt Stienburg $175,000 (3)
Salary Remaining : $46,573
Matt Villalta $160,000 (4)
Salary Remaining : $42,581
Ethan Bear $160,000 (2)
Salary Remaining : $42,581
Henry Thrun $138,624 (2)
Salary Remaining : $36,892
Arturs Silovs $133,760 (2)
Salary Remaining : $35,597
Josh Brown $110,000 (3)
Salary Remaining : $29,274
Walker Duehr $100,000 (2)
Salary Remaining : $26,613
Brian Halonen $97,500 (1)
Salary Remaining : $25,948
Michael Callahan $95,000 (3)
Salary Remaining : $25,282
Samuel Honzek $92,500 (2)
Salary Remaining : $24,617
Calum Ritchie $90,000 (2)
Salary Remaining : $23,952
Zachary L'Heureux $90,000 (2)
Salary Remaining : $23,952
Jansen Harkins $90,000 (1)
Salary Remaining : $23,952
Owen Pickering $90,000 (2)
Salary Remaining : $23,952
Devin Cooley $90,000 (1)
Salary Remaining : $23,952
Marcus Hogberg $85,000 (3)
Salary Remaining : $22,621
Ilya Solovyov $82,238 (4)
Salary Remaining : $21,886
Daemon Hunt $82,238 (4)
Salary Remaining : $21,886
Ronnie Attard $81,715 (2)
Salary Remaining : $21,747
Dennis Gilbert $80,000 (1)
Salary Remaining : $21,290
Owen Sillinger $80,000 (4)
Salary Remaining : $21,290
Kole Lind $75,000 (4)
Salary Remaining : $19,960
Nikita Nesterenko $74,176 (2)
Salary Remaining : $19,740
Matej Blumel $72,831 (4)
Salary Remaining : $19,382
Raphael Lavoie $72,831 (4)
Salary Remaining : $19,382
Josh Dunne $70,000 (3)
Salary Remaining : $18,629
Wyatt Aamodt $70,000 (3)
Salary Remaining : $18,629
Sandis Vilmanis $67,500 (4)
Salary Remaining : $17,964
Lane Pederson $65,000 (1)
Salary Remaining : $17,298
Jeff Malott $64,000 (1)
Salary Remaining : $17,032
Total Farm Players34
Salary Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804
Salary Average Commitment
Year 32 : $3,586,079
Year 33 : $3,099,579
Year 34 : $1,648,804
Year 35 : $868,804

Pantheres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 6250 - $70 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 897 - 94,85%
Farm Level 2: 1000 - $15 - 989 - 98,90%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,248,000
Year to Date Revenue$100,688,000
Farm
Home Games Left-29
Average Attendance - %2 886 - 96,20%
Average Income per Game$93,411
Year to Date Revenue$2,895,749

Expense

Pro Players Total Salaries$106,002,600
Pro Players Total Average Salaries$106,002,599
Farm Players Total Salaries$2,403,034
Farm Players Total Average Salaries$2,403,034
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$704,000
Pro Year To Date Expenses$82,130,538
Farm Year To Date Expenses$1,767,616
Pro Salary Cap Per Days$854,860
Pro Salary Cap To Date$77,580,538
Farm Salary Cap Per Days$19,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,480,000
Farm Estimated Season Revenue($2,708,926)
Pro Remaining Season Days33
Pro Expenses Per Days$904,860
Pro Estimated Expenses$29,860,380
Farm Remaining Season Days33
Farm Expenses Per Days$19,379
Farm Estimated Expenses$639,507
Estimated Season Expenses$30,499,887
Estimated Season Salary Cap$106,494,918
Estimate Under Maximum Salary Cap of $107,500,000$1,005,082
Estimate Over Minimum Salary Cap of $79,400,000 $27,094,918
Current Bank Account$224,102,152
Projected Bank Account$223,373,339

Pro Players Salaries

Jack Eichel $10,467,810 (6)
-Salary Remaining : $2,785,789
Evan Bouchard $10,092,800 (4)
-Salary Remaining : $2,685,987
Josh Morrissey $9,484,800 (4)
-Salary Remaining : $2,524,181
Tim Stutzle $9,191,250 (4)
-Salary Remaining : $2,446,058
Elias Pettersson $8,740,000 (1)
-Salary Remaining : $2,325,968
William Nylander $7,417,600 (3)
-Salary Remaining : $1,974,039
Shea Theodore $6,375,569 (2)
-Salary Remaining : $1,696,724
Frank Vatrano $6,000,000 (2)
-Salary Remaining : $1,596,774
Thatcher Demko $5,748,687 (5)
-Salary Remaining : $1,529,893
Dylan Cozens $5,107,200 (1)
-Salary Remaining : $1,359,174
David Perron $4,000,000 (2)
-Salary Remaining : $1,064,516
Johnathan Kovacevic $3,700,010 (6)
-Salary Remaining : $984,680
Oliver Bjorkstrand $3,672,125 (2)
-Salary Remaining : $977,259
Casey Mittelstadt $3,355,563 (2)
-Salary Remaining : $893,013
Garnet Hathaway $2,200,100 (4)
-Salary Remaining : $585,510
Luke Kunin $2,001,000 (6)
-Salary Remaining : $532,524
Nick Blankenburg $2,000,200 (6)
-Salary Remaining : $532,311
David Rittich $1,638,400 (1)
-Salary Remaining : $436,026
Nico Sturm $1,559,484 (2)
-Salary Remaining : $415,024
Beck Malenstyn $1,300,000 (6)
-Salary Remaining : $345,968
Marc-Edouard Vlasic $700,000 (3)
-Salary Remaining : $186,290
Matthew Berlin $625,000 (3)
-Salary Remaining : $166,331
Dysin Mayo $625,000 (3)
-Salary Remaining : $166,331
Total Pro Players23
Salary Commitment
Year 32 : $106,002,600
Year 33 : $90,517,000
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Average Commitment
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659
Salary Cap with 1 Way Contract
Year 32 : $106,002,599
Year 33 : $90,516,999
Year 34 : $65,554,259
Year 35 : $56,186,659

Farm Players Salaries

Akira Schmid $193,500 (4)
Salary Remaining : $51,496
Alex Barre-Boulet $150,000 (2)
Salary Remaining : $39,919
Carey Price $131,000 (2)
Salary Remaining : $34,863
Calvin de Haan $120,000 (1)
Salary Remaining : $31,935
Ryan Reaves $100,000 (1)
Salary Remaining : $26,613
Maxime Lajoie $100,000 (2)
Salary Remaining : $26,613
Adam Klapka $82,238 (4)
Salary Remaining : $21,886
Malcolm Subban $80,000 (1)
Salary Remaining : $21,290
Vinni Lettieri $80,000 (1)
Salary Remaining : $21,290
Connor Mackey $80,000 (2)
Salary Remaining : $21,290
Quinn Hutson $80,000 (2)
Salary Remaining : $21,290
Robert Bortuzzo $80,000 (4)
Salary Remaining : $21,290
Dennis Cholowski $76,863 (4)
Salary Remaining : $20,455
Joshua Roy $76,594 (4)
Salary Remaining : $20,384
Arnaud Durandeau $75,000 (1)
Salary Remaining : $19,960
Frederic Brunet $72,500 (2)
Salary Remaining : $19,294
Mike Hardman $70,000 (2)
Salary Remaining : $18,629
Ivan Chekhovich $67,840 (2)
Salary Remaining : $18,054
Dillon Heatherington $62,500 (3)
Salary Remaining : $16,633
Josh Leivo $62,500 (1)
Salary Remaining : $16,633
Danny DeKeyser $62,500 (1)
Salary Remaining : $16,633
Christoffer Ehn $62,500 (3)
Salary Remaining : $16,633
Keaton Middleton $62,500 (3)
Salary Remaining : $16,633
Clark Bishop $62,500 (3)
Salary Remaining : $16,633
Sampo Ranta $62,500 (3)
Salary Remaining : $16,633
Jackson Cates $62,500 (3)
Salary Remaining : $16,633
Rudolfs Balcers $62,500 (3)
Salary Remaining : $16,633
Henrik Borgstrom $62,500 (3)
Salary Remaining : $16,633
Gabriel Carlsson $62,500 (3)
Salary Remaining : $16,633
Total Farm Players29
Salary Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194
Salary Average Commitment
Year 32 : $2,403,034
Year 33 : $1,823,034
Year 34 : $1,071,694
Year 35 : $509,194

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 1 284 - 64,18%
Farm Level 2: 1000 - $30 - 620 - 62,04%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,776,000
Year to Date Revenue$113,280,000
Farm
Home Games Left-28
Average Attendance - %1 904 - 63,46%
Average Income per Game$95,206
Year to Date Revenue$2,856,175

Expense

Pro Players Total Salaries$77,457,571
Pro Players Total Average Salaries$77,457,571
Farm Players Total Salaries$2,727,609
Farm Players Total Average Salaries$2,727,609
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$60,874,807
Farm Year To Date Expenses$2,007,252
Pro Salary Cap Per Days$624,658
Pro Salary Cap To Date$57,141,314
Farm Salary Cap Per Days$21,997
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,536,000
Farm Estimated Season Revenue($2,665,763)
Pro Remaining Season Days33
Pro Expenses Per Days$662,561
Pro Estimated Expenses$21,864,513
Farm Remaining Season Days33
Farm Expenses Per Days$21,997
Farm Estimated Expenses$725,901
Estimated Season Expenses$22,590,414
Estimated Season Salary Cap$82,755,028
Estimate Under Maximum Salary Cap of $107,500,000$24,744,972
Estimate Over Minimum Salary Cap of $79,400,000 $3,355,028
Current Bank Account$608,370,270
Projected Bank Account$624,650,093

Pro Players Salaries

Connor McDavid $11,999,690 (6)
-Salary Remaining : $3,193,465
Moritz Seider $7,936,000 (2)
-Salary Remaining : $2,112,000
Filip Hronek $7,094,125 (5)
-Salary Remaining : $1,887,953
Travis Sanheim $5,715,200 (1)
-Salary Remaining : $1,520,981
Jesper Bratt $5,653,806 (2)
-Salary Remaining : $1,504,642
Rasmus Sandin $5,536,250 (5)
-Salary Remaining : $1,473,357
Andrew Mangiapane $5,500,000 (4)
-Salary Remaining : $1,463,710
J.J. Moser $4,595,625 (4)
-Salary Remaining : $1,223,029
Jackson Blake $3,242,468 (4)
-Salary Remaining : $862,915
Lukas Dostal $2,808,437 (3)
-Salary Remaining : $747,407
Mason Lohrei $2,374,406 (2)
-Salary Remaining : $631,898
Calle Jarnkrok $2,350,000 (1)
-Salary Remaining : $625,403
Jimmy Vesey $1,750,000 (5)
-Salary Remaining : $465,726
James van Riemsdyk $1,519,250 (3)
-Salary Remaining : $404,317
Tyler Motte $1,506,343 (4)
-Salary Remaining : $400,882
Marat Khusnutdinov $1,480,812 (4)
-Salary Remaining : $394,087
Jon Merrill $1,382,400 (1)
-Salary Remaining : $367,897
Alex Turcotte $1,276,562 (2)
-Salary Remaining : $339,730
Scott Perunovich $1,011,200 (3)
-Salary Remaining : $269,110
Rutger McGroarty $925,000 (1)
-Salary Remaining : $246,169
Danila Yurov $900,000 (3)
-Salary Remaining : $239,516
Brandon Bussi $900,000 (3)
-Salary Remaining : $239,516
Total Pro Players22
Salary Commitment
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Average Commitment
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310
Salary Cap with 1 Way Contract
Year 32 : $77,457,571
Year 33 : $67,084,971
Year 34 : $49,844,197
Year 35 : $42,705,310

Farm Players Salaries

Alex Steeves $135,000 (4)
Salary Remaining : $35,927
Emil Heineman $123,625 (2)
Salary Remaining : $32,900
Collin Delia $95,000 (4)
Salary Remaining : $25,282
Jakub Zboril $95,000 (4)
Salary Remaining : $25,282
Fraser Minten $90,300 (4)
Salary Remaining : $24,031
Fabian Lysell $90,000 (2)
Salary Remaining : $23,952
Ryan Merkley $90,000 (2)
Salary Remaining : $23,952
Harrison Brunicke $85,000 (3)
Salary Remaining : $22,621
Adam Ginning $85,000 (4)
Salary Remaining : $22,621
Evgeny Svechnikov $85,000 (4)
Salary Remaining : $22,621
Liam Ohgren $83,125 (4)
Salary Remaining : $22,122
Dylan Wells $80,000 (3)
Salary Remaining : $21,290
Joona Koppanen $80,000 (4)
Salary Remaining : $21,290
Blake Comeau $80,000 (2)
Salary Remaining : $21,290
Mike Vecchione $80,000 (4)
Salary Remaining : $21,290
Tomas Jurco $80,000 (4)
Salary Remaining : $21,290
Dylan Gambrell $80,000 (4)
Salary Remaining : $21,290
Max McCormick $80,000 (3)
Salary Remaining : $21,290
Pierrick Dube $80,000 (3)
Salary Remaining : $21,290
Brendan Perlini $80,000 (2)
Salary Remaining : $21,290
Alan Quine $80,000 (2)
Salary Remaining : $21,290
Ivan Ivan $80,000 (1)
Salary Remaining : $21,290
Artem Anisimov $80,000 (3)
Salary Remaining : $21,290
Jacob Perreault $76,000 (4)
Salary Remaining : $20,226
Gavin Brindley $76,000 (4)
Salary Remaining : $20,226
Josef Korenar $75,000 (4)
Salary Remaining : $19,960
Jaroslav Halak $75,000 (4)
Salary Remaining : $19,960
William Dufour $70,000 (2)
Salary Remaining : $18,629
Sheldon Rempal $70,000 (3)
Salary Remaining : $18,629
Georgii Merkulov $69,190 (4)
Salary Remaining : $18,413
Kevin Gravel $66,538 (3)
Salary Remaining : $17,708
Casey Fitzgerald $66,538 (3)
Salary Remaining : $17,708
Libor Hajek $66,293 (3)
Salary Remaining : $17,643
Total Farm Players33
Salary Commitment
Year 32 : $2,727,609
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615
Salary Average Commitment
Year 32 : $2,727,609
Year 33 : $2,647,609
Year 34 : $2,033,984
Year 35 : $1,359,615

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - $151 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $81 - 6 250 - 100,00%
Level 4: 7500 - $51 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 921 - 96,06%
Farm Level 2: 1000 - $15 - 989 - 98,92%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,366,400
Year to Date Revenue$104,358,400
Farm
Home Games Left-29
Average Attendance - %2 910 - 97,02%
Average Income per Game$94,396
Year to Date Revenue$2,926,261

Expense

Pro Players Total Salaries$106,580,814
Pro Players Total Average Salaries$106,580,812
Farm Players Total Salaries$2,330,546
Farm Players Total Average Salaries$2,330,546
Coaches Total Salaries$5,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$79,072,250
Farm Year To Date Expenses$1,744,598
Pro Salary Cap Per Days$781,801
Pro Salary Cap To Date$74,861,952
Farm Salary Cap Per Days$18,795
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,664,000
Farm Estimated Season Revenue($2,737,470)
Pro Remaining Season Days33
Pro Expenses Per Days$892,587
Pro Estimated Expenses$29,455,371
Farm Remaining Season Days33
Farm Expenses Per Days$18,795
Farm Estimated Expenses$620,235
Estimated Season Expenses$30,075,606
Estimated Season Salary Cap$103,661,385
Estimate Under Maximum Salary Cap of $107,500,000$3,838,615
Estimate Over Minimum Salary Cap of $79,400,000 $24,261,385
Current Bank Account$316,897,429
Projected Bank Account$317,748,353

Pro Players Salaries

Robert Thomas (Out of Payroll) $9,637,500 (4)
-Salary Remaining : $2,564,819
Artemi Panarin $9,241,600 (4)
-Salary Remaining : $2,459,458
Mikhail Sergachev $8,928,812 (5)
-Salary Remaining : $2,376,216
Roman Josi $8,550,000 (1)
-Salary Remaining : $2,275,403
Jake Oettinger $8,059,681 (2)
-Salary Remaining : $2,144,915
Jake Guentzel $6,931,200 (3)
-Salary Remaining : $1,844,594
Thomas Harley $6,765,781 (2)
-Salary Remaining : $1,800,571
Thomas Chabot $6,469,975 (4)
-Salary Remaining : $1,721,848
Martin Necas $6,402,141 (4)
-Salary Remaining : $1,703,796
Alex DeBrincat $6,382,812 (6)
-Salary Remaining : $1,698,652
Vincent Trocheck $5,698,125 (2)
-Salary Remaining : $1,516,436
Colton Parayko $5,250,000 (2)
-Salary Remaining : $1,397,177
Matt Grzelcyk $3,500,000 (4)
-Salary Remaining : $931,452
Tom Wilson $2,857,600 (3)
-Salary Remaining : $760,490
Jonathan Quick $2,500,000 (3)
-Salary Remaining : $665,323
Sam Lafferty $1,900,000 (1)
-Salary Remaining : $505,645
Mason Appleton $1,900,000 (1)
-Salary Remaining : $505,645
Frank Nazar $1,787,187 (4)
-Salary Remaining : $475,622
Simon Holmstrom $1,507,840 (2)
-Salary Remaining : $401,280
Connor Dewar $1,410,560 (2)
-Salary Remaining : $375,391
Maxim Tsyplakov $900,000 (2)
-Salary Remaining : $239,516
Total Pro Players21
Salary Commitment
Year 32 : $106,580,814
Year 33 : $94,230,814
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Average Commitment
Year 32 : $106,580,812
Year 33 : $94,230,812
Year 34 : $64,638,827
Year 35 : $52,350,027
Salary Cap with 1 Way Contract
Year 32 : $106,580,812
Year 33 : $94,230,812
Year 34 : $64,638,827
Year 35 : $52,350,027

Farm Players Salaries

Nils Lundkvist $142,438 (4)
Salary Remaining : $37,907
Calen Addison $126,313 (4)
Salary Remaining : $33,615
Jakub Lauko $126,313 (4)
Salary Remaining : $33,615
Juuso Parssinen $121,600 (2)
Salary Remaining : $32,361
Klim Kostin $114,304 (2)
Salary Remaining : $30,420
Sebastian Cossa $92,500 (2)
Salary Remaining : $24,617
Matthew Wood $92,500 (2)
Salary Remaining : $24,617
Denton Mateychuk $92,500 (2)
Salary Remaining : $24,617
Nils Aman $91,375 (4)
Salary Remaining : $24,318
Karsen Dorwart $90,000 (3)
Salary Remaining : $23,952
Nikolai Kovalenko $90,000 (3)
Salary Remaining : $23,952
Louis Crevier $88,688 (2)
Salary Remaining : $23,602
Zachary Sanford $80,000 (2)
Salary Remaining : $21,290
Seamus Casey $80,000 (2)
Salary Remaining : $21,290
Akil Thomas $72,831 (4)
Salary Remaining : $19,382
Jan Jenik $72,831 (4)
Salary Remaining : $19,382
Edward Pasquale $70,000 (1)
Salary Remaining : $18,629
Jack St. Ivany $70,000 (2)
Salary Remaining : $18,629
Adam Huska $70,000 (1)
Salary Remaining : $18,629
Korbinian Holzer $70,000 (2)
Salary Remaining : $18,629
J-F Berube $70,000 (1)
Salary Remaining : $18,629
C.J. Smith $70,000 (2)
Salary Remaining : $18,629
Aatu Raty $68,875 (2)
Salary Remaining : $18,330
Chase Bradley $67,500 (2)
Salary Remaining : $17,964
Jack Studnicka $67,123 (2)
Salary Remaining : $17,863
Alexei Melnichuk $66,950 (3)
Salary Remaining : $17,817
Alexander Chmelevski $65,907 (2)
Salary Remaining : $17,540
Total Farm Players27
Salary Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099
Salary Average Commitment
Year 32 : $2,330,545
Year 33 : $2,120,545
Year 34 : $879,049
Year 35 : $632,099

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3750 - $100 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $45 - 6 250 - 100,00%
Level 4: 7500 - $18 - 7 500 - 100,00%
Luxury : 2500 - $195 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 943 - 97,15%
Farm Level 2: 1000 - $15 - 983 - 98,29%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,052,800
Year to Date Revenue$63,636,800
Farm
Home Games Left-30
Average Attendance - %2 926 - 97,53%
Average Income per Game$95,163
Year to Date Revenue$2,950,065

Expense

Pro Players Total Salaries$97,605,885
Pro Players Total Average Salaries$97,605,886
Farm Players Total Salaries$3,978,134
Farm Players Total Average Salaries$3,978,134
Coaches Total Salaries$7,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$75,441,789
Farm Year To Date Expenses$2,961,563
Pro Salary Cap Per Days$787,144
Pro Salary Cap To Date$71,233,334
Farm Salary Cap Per Days$30,469
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,528,000
Farm Estimated Season Revenue($2,854,902)
Pro Remaining Season Days33
Pro Expenses Per Days$830,289
Pro Estimated Expenses$27,399,537
Farm Remaining Season Days33
Farm Expenses Per Days$32,082
Farm Estimated Expenses$1,058,706
Estimated Season Expenses$28,458,243
Estimated Season Salary Cap$97,209,086
Estimate Under Maximum Salary Cap of $107,500,000$10,290,914
Estimate Over Minimum Salary Cap of $79,400,000 $17,809,086
Current Bank Account$266,439,075
Projected Bank Account$255,653,930

Pro Players Salaries

Jacob Markstrom $9,000,000 (1)
-Salary Remaining : $2,395,161
Claude Giroux $8,750,000 (2)
-Salary Remaining : $2,328,629
Mark Scheifele $8,170,000 (6)
-Salary Remaining : $2,174,274
Kris Letang $7,600,000 (1)
-Salary Remaining : $2,022,581
Boone Jenner $7,000,000 (5)
-Salary Remaining : $1,862,903
Drew Doughty $6,971,812 (5)
-Salary Remaining : $1,855,402
Valeri Nichushkin $6,750,000 (4)
-Salary Remaining : $1,796,371
Artturi Lehkonen $6,000,000 (3)
-Salary Remaining : $1,596,774
Filip Forsberg $5,413,219 (2)
-Salary Remaining : $1,440,615
Neal Pionk $5,107,200 (4)
-Salary Remaining : $1,359,174
Ilya Samsonov $5,000,000 (1)
-Salary Remaining : $1,330,645
Jake Neighbours $4,053,085 (3)
-Salary Remaining : $1,078,644
Andrew Copp $2,857,600 (3)
-Salary Remaining : $760,490
Luke Evangelista $2,827,200 (1)
-Salary Remaining : $752,400
Jan Rutta $2,100,000 (3)
-Salary Remaining : $558,871
David Kampf $1,797,993 (5)
-Salary Remaining : $478,498
Semyon Varlamov $1,750,000 (1)
-Salary Remaining : $465,726
Jake Walman $1,740,800 (3)
-Salary Remaining : $463,277
Ryker Evans $1,716,976 (1)
-Salary Remaining : $456,937
Josh Anderson $1,500,000 (3)
-Salary Remaining : $399,194
Sean Kuraly $1,500,000 (2)
-Salary Remaining : $399,194
Total Pro Players21
Salary Commitment
Year 32 : $97,605,885
Year 33 : $69,711,709
Year 34 : $54,048,490
Year 35 : $35,797,005
Salary Average Commitment
Year 32 : $97,605,886
Year 33 : $69,711,710
Year 34 : $54,048,490
Year 35 : $35,797,005
Salary Cap with 1 Way Contract
Year 32 : $97,605,886
Year 33 : $69,711,710
Year 34 : $54,048,490
Year 35 : $35,797,005

Farm Players Salaries

Fredrik Olofsson (Out of Payroll) $200,000 (3)
Salary Remaining : $53,226
Josh Bailey $200,000 (3)
Salary Remaining : $53,226
Pierre-Edouard Bellemare $200,000 (3)
Salary Remaining : $53,226
Josh Archibald $200,000 (3)
Salary Remaining : $53,226
Pheonix Copley $160,000 (2)
Salary Remaining : $42,581
Troy Stecher $150,634 (4)
Salary Remaining : $40,088
Nicklas Backstrom $150,000 (1)
Salary Remaining : $39,919
Nick DeSimone $130,000 (2)
Salary Remaining : $34,597
Colin Blackwell $130,000 (4)
Salary Remaining : $34,597
Tanner Jeannot $125,000 (4)
Salary Remaining : $33,266
Jordan Oesterle $125,000 (4)
Salary Remaining : $33,266
A.J. Greer $125,000 (4)
Salary Remaining : $33,266
Dustin Tokarski $120,000 (3)
Salary Remaining : $31,935
Tucker Poolman $120,000 (1)
Salary Remaining : $31,935
Robin Lehner $120,000 (3)
Salary Remaining : $31,935
Phillip Di Giuseppe $110,000 (4)
Salary Remaining : $29,274
Jaycob Megna $110,000 (4)
Salary Remaining : $29,274
Patrik Nemeth $110,000 (4)
Salary Remaining : $29,274
Michael Sgarbossa $100,000 (4)
Salary Remaining : $26,613
Reese Johnson $100,000 (2)
Salary Remaining : $26,613
Dominic Toninato $100,000 (1)
Salary Remaining : $26,613
Ben Hutton $100,000 (1)
Salary Remaining : $26,613
Jayson Megna $100,000 (2)
Salary Remaining : $26,613
Michael McCarron $100,000 (4)
Salary Remaining : $26,613
Ryan Ellis $100,000 (4)
Salary Remaining : $26,613
Grant Hutton $90,000 (1)
Salary Remaining : $23,952
Scott Sabourin $90,000 (3)
Salary Remaining : $23,952
Derek Grant (Out of Payroll) $90,000 (1)
Salary Remaining : $23,952
Sheldon Dries $90,000 (2)
Salary Remaining : $23,952
Jake Muzzin $90,000 (3)
Salary Remaining : $23,952
Andrew Poturalski $87,500 (3)
Salary Remaining : $23,286
Austin Czarnik $87,500 (3)
Salary Remaining : $23,286
Cam Lund $85,000 (2)
Salary Remaining : $22,621
Jacob Melanson $72,500 (2)
Salary Remaining : $19,294
Total Farm Players34
Salary Commitment
Year 32 : $4,068,134
Year 33 : $3,418,134
Year 34 : $2,680,634
Year 35 : $1,285,634
Salary Average Commitment
Year 32 : $4,068,134
Year 33 : $3,418,134
Year 34 : $2,680,634
Year 35 : $1,285,634

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - $170 - 3 168 - 99,37%
Level 2: 4250 - $110 - 4 238 - 99,72%
Level 3: 5312 - $80 - 5 303 - 99,84%
Level 4: 6375 - $56 - 6 340 - 99,46%
Luxury : 2125 - $280 - 2 118 - 99,66%
Total Capacity :21250
Team Popularity : 131,00%
Farm
Farm Level 1: 2000 - $38 - 1 916 - 95,79%
Farm Level 2: 1000 - $22 - 931 - 93,15%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %21 168 - 99,61%
Average Income per Game$3,041,967
Year to Date Revenue$94,300,982
Farm
Home Games Left-29
Average Attendance - %2 847 - 94,91%
Average Income per Game$107,284
Year to Date Revenue$3,325,816

Expense

Pro Players Total Salaries$100,679,996
Pro Players Total Average Salaries$100,679,995
Farm Players Total Salaries$1,960,738
Farm Players Total Average Salaries$1,960,738
Coaches Total Salaries$7,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,140,000
Pro Year To Date Expenses$78,463,774
Farm Year To Date Expenses$1,542,760
Pro Salary Cap Per Days$795,597
Pro Salary Cap To Date$74,045,376
Farm Salary Cap Per Days$15,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,419,672
Farm Estimated Season Revenue($3,111,247)
Pro Remaining Season Days33
Pro Expenses Per Days$856,290
Pro Estimated Expenses$28,257,570
Farm Remaining Season Days33
Farm Expenses Per Days$15,812
Farm Estimated Expenses$521,796
Estimated Season Expenses$28,779,366
Estimated Season Salary Cap$105,440,077
Estimate Under Maximum Salary Cap of $107,500,000$2,059,923
Estimate Over Minimum Salary Cap of $79,400,000 $26,040,077
Current Bank Account$225,352,645
Projected Bank Account$223,881,704

Pro Players Salaries

John Carlson $10,500,000 (6)
-Salary Remaining : $2,794,355
Cam Fowler $8,000,000 (6)
-Salary Remaining : $2,129,032
Juuse Saros $7,843,153 (2)
-Salary Remaining : $2,087,291
Brent Burns $7,323,437 (3)
-Salary Remaining : $1,948,979
Gabriel Landeskog $5,894,394 (2)
-Salary Remaining : $1,568,669
Charlie Coyle $5,850,000 (1)
-Salary Remaining : $1,556,855
Troy Terry $5,643,750 (6)
-Salary Remaining : $1,501,966
Erik Cernak $5,100,000 (5)
-Salary Remaining : $1,357,258
Scott Laughton $5,000,000 (4)
-Salary Remaining : $1,330,645
Kiefer Sherwood $5,000,000 (6)
-Salary Remaining : $1,330,645
Kaapo Kakko $4,165,625 (5)
-Salary Remaining : $1,108,594
Joel Edmundson $3,798,125 (5)
-Salary Remaining : $1,010,791
Jordan Staal $3,750,000 (3)
-Salary Remaining : $997,984
Corey Perry $3,000,000 (2)
-Salary Remaining : $798,387
Evgenii Dadonov $2,700,000 (1)
-Salary Remaining : $718,548
Jani Hakanpaa $2,500,000 (1)
-Salary Remaining : $665,323
Connor Zary $2,499,375 (2)
-Salary Remaining : $665,156
Brock McGinn $2,100,000 (3)
-Salary Remaining : $558,871
Connor Ingram (Out of Payroll) $2,026,000 (2)
-Salary Remaining : $539,177
Mike Hoffman $2,000,000 (1)
-Salary Remaining : $532,258
Zach Aston-Reese $2,000,000 (1)
-Salary Remaining : $532,258
Sam Carrick $1,500,000 (2)
-Salary Remaining : $399,194
Olen Zellweger $1,410,937 (2)
-Salary Remaining : $375,491
Kaapo Kahkonen $1,075,200 (1)
-Salary Remaining : $286,142
Total Pro Players24
Salary Commitment
Year 32 : $100,679,996
Year 33 : $84,554,796
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Average Commitment
Year 32 : $100,679,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500
Salary Cap with 1 Way Contract
Year 32 : $100,679,995
Year 33 : $84,554,795
Year 34 : $60,380,937
Year 35 : $47,207,500

Farm Players Salaries

Georgi Romanov $200,000 (3)
Salary Remaining : $53,226
Zayne Parekh $95,000 (2)
Salary Remaining : $25,282
Oliver Moore (Out of Payroll) $92,500 (2)
Salary Remaining : $24,617
Adam Wilsby (Out of Payroll) $90,000 (3)
Salary Remaining : $23,952
Jacob Peterson $85,000 (1)
Salary Remaining : $22,621
Nolan Allan $85,000 (2)
Salary Remaining : $22,621
Brayden Pachal $85,000 (1)
Salary Remaining : $22,621
Gustav Lindstrom $83,313 (4)
Salary Remaining : $22,172
Felix Sandstrom $80,000 (1)
Salary Remaining : $21,290
Ville Koivunen $80,000 (2)
Salary Remaining : $21,290
Tyler Benson $75,000 (4)
Salary Remaining : $19,960
Kyle Clifford $75,000 (4)
Salary Remaining : $19,960
Andre Lee $72,831 (4)
Salary Remaining : $19,382
Maxwell Crozier $72,831 (4)
Salary Remaining : $19,382
Joey Anderson $70,000 (2)
Salary Remaining : $18,629
Denis Gurianov $70,000 (1)
Salary Remaining : $18,629
Tanner Laczynski $69,632 (2)
Salary Remaining : $18,531
Kurtis MacDermid $69,632 (2)
Salary Remaining : $18,531
Tyson Kozak (Out of Payroll) $67,500 (2)
Salary Remaining : $17,964
Waltteri Merela $65,000 (1)
Salary Remaining : $17,298
Christopher Gibson $62,500 (4)
Salary Remaining : $16,633
Dean Kukan $62,500 (4)
Salary Remaining : $16,633
Linus Sandin $62,500 (1)
Salary Remaining : $16,633
Kasper Bjorkqvist $62,500 (1)
Salary Remaining : $16,633
Steven Santini $62,500 (4)
Salary Remaining : $16,633
William Lockwood $62,500 (1)
Salary Remaining : $16,633
Filip Kral $62,500 (1)
Salary Remaining : $16,633
Total Farm Players27
Salary Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474
Salary Average Commitment
Year 32 : $2,120,738
Year 33 : $1,485,738
Year 34 : $856,474
Year 35 : $566,474

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 3750 - $165 - 3 365 - 89,72%
Level 2: 5000 - $110 - 4 294 - 85,89%
Level 3: 6250 - $87 - 5 219 - 83,51%
Level 4: 7500 - $57 - 6 545 - 87,27%
Luxury : 2500 - $285 - 2 196 - 87,84%
Total Capacity :25000
Team Popularity : 126,00%
Farm
Farm Level 1: 2000 - $35 - 1 941 - 97,04%
Farm Level 2: 1000 - $15 - 995 - 99,54%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %21 620 - 86,48%
Average Income per Game$3,154,858
Year to Date Revenue$97,800,586
Farm
Home Games Left-30
Average Attendance - %2 936 - 97,87%
Average Income per Game$95,286
Year to Date Revenue$2,953,861

Expense

Pro Players Total Salaries$94,861,887
Pro Players Total Average Salaries$94,861,887
Farm Players Total Salaries$2,778,631
Farm Players Total Average Salaries$2,778,631
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$71,348,367
Farm Year To Date Expenses$2,072,492
Pro Salary Cap Per Days$765,015
Pro Salary Cap To Date$67,215,293
Farm Salary Cap Per Days$22,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,548,576
Farm Estimated Season Revenue($2,858,575)
Pro Remaining Season Days33
Pro Expenses Per Days$809,370
Pro Estimated Expenses$26,709,210
Farm Remaining Season Days33
Farm Expenses Per Days$22,408
Farm Estimated Expenses$739,464
Estimated Season Expenses$27,448,674
Estimated Season Salary Cap$92,460,788
Estimate Under Maximum Salary Cap of $107,500,000$15,039,212
Estimate Over Minimum Salary Cap of $79,400,000 $13,060,788
Current Bank Account$110,067,759
Projected Bank Account$111,309,086

Pro Players Salaries

John Tavares $7,850,859 (5)
-Salary Remaining : $2,089,342
Mats Zuccarello $7,750,000 (2)
-Salary Remaining : $2,062,500
Bryan Rust $6,939,000 (4)
-Salary Remaining : $1,846,669
Anthony Cirelli $6,823,750 (4)
-Salary Remaining : $1,815,998
Brady Skjei $6,718,750 (6)
-Salary Remaining : $1,788,054
Hampus Lindholm $5,900,000 (1)
-Salary Remaining : $1,570,161
Barrett Hayton $5,106,250 (6)
-Salary Remaining : $1,358,921
Ryan Strome $4,987,500 (1)
-Salary Remaining : $1,327,319
Artem Zub $4,885,000 (2)
-Salary Remaining : $1,300,040
Filip Gustavsson $4,608,000 (4)
-Salary Remaining : $1,226,323
Matias Maccelli $4,340,312 (6)
-Salary Remaining : $1,155,083
Reilly Smith $4,175,000 (1)
-Salary Remaining : $1,111,089
Erik Gustafsson $4,000,000 (1)
-Salary Remaining : $1,064,516
Jaden Schwartz $3,914,000 (5)
-Salary Remaining : $1,041,629
Nikolaj Ehlers $3,712,000 (3)
-Salary Remaining : $987,871
Sean Walker $3,008,000 (3)
-Salary Remaining : $800,516
Scott Mayfield $2,227,200 (2)
-Salary Remaining : $592,723
Barclay Goodrow $2,000,000 (1)
-Salary Remaining : $532,258
Colten Ellis $1,424,375 (4)
-Salary Remaining : $379,068
Arthur Kaliyev $1,353,600 (2)
-Salary Remaining : $360,232
Calvin Pickard $1,200,000 (2)
-Salary Remaining : $319,355
Zach Bogosian $1,000,000 (1)
-Salary Remaining : $266,129
Sonny Milano $938,291 (1)
-Salary Remaining : $249,706
Total Pro Players23
Salary Commitment
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296
Salary Average Commitment
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296
Salary Cap with 1 Way Contract
Year 32 : $94,861,887
Year 33 : $71,861,096
Year 34 : $54,445,296
Year 35 : $47,725,296

Farm Players Salaries

Yegor Chinakhov $153,188 (2)
Salary Remaining : $40,768
Joe Veleno $142,438 (4)
Salary Remaining : $37,907
Noah Gregor $133,300 (2)
Salary Remaining : $35,475
Vladislav Kolyachonok $123,625 (2)
Salary Remaining : $32,900
Hendrix Lapierre $118,250 (4)
Salary Remaining : $31,470
Robert Hagg $100,000 (2)
Salary Remaining : $26,613
Michael Brandsegg-Nygard $92,500 (3)
Salary Remaining : $24,617
Philip Kemp $92,500 (2)
Salary Remaining : $24,617
Ethen Frank $90,000 (2)
Salary Remaining : $23,952
Justin Hryckowian $90,000 (2)
Salary Remaining : $23,952
Brett Seney $85,000 (1)
Salary Remaining : $22,621
Zach Dean $85,000 (4)
Salary Remaining : $22,621
Roby Jarventie $80,000 (4)
Salary Remaining : $21,290
Parker Wotherspoon $80,000 (3)
Salary Remaining : $21,290
Dylan McIlrath $80,000 (3)
Salary Remaining : $21,290
Dakota Mermis $80,000 (3)
Salary Remaining : $21,290
Ville Heinola $80,000 (2)
Salary Remaining : $21,290
Ben Harpur $80,000 (3)
Salary Remaining : $21,290
Rem Pitlick $80,000 (4)
Salary Remaining : $21,290
Michael Milne $75,000 (1)
Salary Remaining : $19,960
Gustav Olofsson $75,000 (3)
Salary Remaining : $19,960
Bryce Kindopp $75,000 (1)
Salary Remaining : $19,960
Graeme Clarke $75,000 (2)
Salary Remaining : $19,960
Yaniv Perets $72,831 (4)
Salary Remaining : $19,382
Christian Jaros $70,000 (3)
Salary Remaining : $18,629
Byron Froese $70,000 (1)
Salary Remaining : $18,629
Hunter Miska $70,000 (2)
Salary Remaining : $18,629
Kaden Fulcher $70,000 (3)
Salary Remaining : $18,629
Nicholas Merkley $67,500 (2)
Salary Remaining : $17,964
Nick Lappin $67,500 (2)
Salary Remaining : $17,964
Marian Studenic $62,500 (3)
Salary Remaining : $16,633
CJ Suess $62,500 (2)
Salary Remaining : $16,633
Total Farm Players32
Salary Commitment
Year 32 : $2,778,632
Year 33 : $2,473,632
Year 34 : $1,268,519
Year 35 : $578,519
Salary Average Commitment
Year 32 : $2,778,632
Year 33 : $2,473,632
Year 34 : $1,268,519
Year 35 : $578,519

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - $150 - 3 000 - 100,00%
Level 2: 4000 - $98 - 4 000 - 100,00%
Level 3: 5000 - $70 - 5 000 - 100,00%
Level 4: 6000 - $50 - 6 000 - 100,00%
Luxury : 2000 - $265 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $40 - 1 897 - 94,86%
Farm Level 2: 1000 - $22 - 944 - 94,44%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,588,160
Year to Date Revenue$77,644,800
Farm
Home Games Left-28
Average Attendance - %2 842 - 94,72%
Average Income per Game$111,166
Year to Date Revenue$3,334,981

Expense

Pro Players Total Salaries$83,152,468
Pro Players Total Average Salaries$83,152,469
Farm Players Total Salaries$2,586,321
Farm Players Total Average Salaries$2,586,321
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,868,435
Farm Year To Date Expenses$1,890,779
Pro Salary Cap Per Days$670,584
Pro Salary Cap To Date$59,896,662
Farm Salary Cap Per Days$20,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,469,760
Farm Estimated Season Revenue($3,112,649)
Pro Remaining Season Days33
Pro Expenses Per Days$710,907
Pro Estimated Expenses$23,459,931
Farm Remaining Season Days33
Farm Expenses Per Days$20,857
Farm Estimated Expenses$688,281
Estimated Season Expenses$24,148,212
Estimated Season Salary Cap$82,025,934
Estimate Under Maximum Salary Cap of $107,500,000$25,474,066
Estimate Over Minimum Salary Cap of $79,400,000 $2,625,934
Current Bank Account$165,561,821
Projected Bank Account$166,770,720

Pro Players Salaries

Brandon Montour $7,337,919 (2)
-Salary Remaining : $1,952,833
Karel Vejmelka $7,000,000 (5)
-Salary Remaining : $1,862,903
Sam Reinhart $6,650,000 (1)
-Salary Remaining : $1,769,758
Pius Suter $5,509,375 (5)
-Salary Remaining : $1,466,205
Owen Tippett $5,504,000 (4)
-Salary Remaining : $1,464,774
Matthew Knies $5,017,600 (4)
-Salary Remaining : $1,335,329
Logan Stankoven $4,394,062 (6)
-Salary Remaining : $1,169,387
Philipp Kurashev $4,352,000 (4)
-Salary Remaining : $1,158,194
Derek Forbort $3,750,000 (4)
-Salary Remaining : $997,984
Alex Nedeljkovic $3,500,000 (3)
-Salary Remaining : $931,452
Kevin Hayes $3,250,000 (3)
-Salary Remaining : $864,919
Brandon Tanev $3,250,000 (4)
-Salary Remaining : $864,919
Danton Heinen $2,832,500 (3)
-Salary Remaining : $753,810
Alexander Barabanov $2,700,000 (1)
-Salary Remaining : $718,548
Logan O'Connor $2,624,000 (1)
-Salary Remaining : $698,323
Ben Chiarot $2,600,000 (1)
-Salary Remaining : $691,935
Andreas Athanasiou $2,100,000 (1)
-Salary Remaining : $558,871
Juuso Valimaki $1,924,700 (2)
-Salary Remaining : $512,219
Tyson Jost $1,900,000 (1)
-Salary Remaining : $505,645
Matthew Poitras $1,854,375 (4)
-Salary Remaining : $493,503
Jackson LaCombe $1,536,000 (2)
-Salary Remaining : $408,774
Jacob Moverare $1,000,000 (4)
-Salary Remaining : $266,129
Nikita Zaitsev $1,000,000 (2)
-Salary Remaining : $266,129
Bogdan Trineyev $800,000 (4)
-Salary Remaining : $212,903
Dominik Kubalik $765,937 (1)
-Salary Remaining : $203,838
Total Pro Players25
Salary Commitment
Year 32 : $83,152,468
Year 33 : $63,812,531
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Average Commitment
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412
Salary Cap with 1 Way Contract
Year 32 : $83,152,469
Year 33 : $63,812,532
Year 34 : $52,013,912
Year 35 : $42,431,412

Farm Players Salaries

Valtteri Puustinen $184,000 (1)
Salary Remaining : $48,968
Dryden Hunt $125,000 (1)
Salary Remaining : $33,266
Brett Connolly $111,000 (1)
Salary Remaining : $29,540
Bokondji Imama $100,000 (1)
Salary Remaining : $26,613
Cole Guttman $100,000 (2)
Salary Remaining : $26,613
Harri Sateri $100,000 (1)
Salary Remaining : $26,613
Noah Philp $97,500 (3)
Salary Remaining : $25,948
Juho Lammikko $97,500 (3)
Salary Remaining : $25,948
Andrei Chibisov $97,500 (1)
Salary Remaining : $25,948
Jack Ahcan $92,500 (4)
Salary Remaining : $24,617
Matt Tomkins $90,000 (1)
Salary Remaining : $23,952
Mike Condon $90,000 (1)
Salary Remaining : $23,952
Simon Lundmark $90,000 (4)
Salary Remaining : $23,952
Sam Morton $90,000 (3)
Salary Remaining : $23,952
Joe Hicketts $90,000 (2)
Salary Remaining : $23,952
Matthew Phillips $85,500 (1)
Salary Remaining : $22,754
Luke Philp $85,000 (1)
Salary Remaining : $22,621
Tomas Hyka $85,000 (1)
Salary Remaining : $22,621
Jason Polin $85,000 (1)
Salary Remaining : $22,621
Brandon Scanlin $85,000 (1)
Salary Remaining : $22,621
Marshall Rifai $85,000 (1)
Salary Remaining : $22,621
Danil Yurtaykin $82,500 (1)
Salary Remaining : $21,956
Kristian Vesalainen $80,000 (1)
Salary Remaining : $21,290
Akito Hirose $75,000 (2)
Salary Remaining : $19,960
Erik Kallgren $75,000 (2)
Salary Remaining : $19,960
Lucas Johansen $73,100 (2)
Salary Remaining : $19,454
Sean Farrell $69,376 (2)
Salary Remaining : $18,463
Ben Jones $65,845 (1)
Salary Remaining : $17,523
Total Farm Players28
Salary Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500
Salary Average Commitment
Year 32 : $2,586,321
Year 33 : $949,976
Year 34 : $467,500
Year 35 : $182,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 3750 - $155 - 3 187 - 84,98%
Level 2: 5000 - $100 - 4 194 - 83,88%
Level 3: 6250 - $78 - 5 215 - 83,43%
Level 4: 7500 - $55 - 6 059 - 80,78%
Luxury : 2500 - $265 - 2 151 - 86,06%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - $50 - 1 324 - 66,20%
Farm Level 2: 1000 - $30 - 627 - 62,67%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 805 - 83,22%
Average Income per Game$2,842,968
Year to Date Revenue$88,132,006
Farm
Home Games Left-30
Average Attendance - %1 951 - 65,02%
Average Income per Game$97,747
Year to Date Revenue$3,030,149

Expense

Pro Players Total Salaries$98,607,108
Pro Players Total Average Salaries$98,607,110
Farm Players Total Salaries$2,597,171
Farm Players Total Average Salaries$2,597,171
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$75,897,996
Farm Year To Date Expenses$1,886,398
Pro Salary Cap Per Days$773,720
Pro Salary Cap To Date$72,812,003
Farm Salary Cap Per Days$20,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,429,679
Farm Estimated Season Revenue($2,932,402)
Pro Remaining Season Days33
Pro Expenses Per Days$827,477
Pro Estimated Expenses$27,306,741
Farm Remaining Season Days33
Farm Expenses Per Days$20,945
Farm Estimated Expenses$691,185
Estimated Season Expenses$27,997,926
Estimated Season Salary Cap$99,844,763
Estimate Under Maximum Salary Cap of $107,500,000$7,655,237
Estimate Over Minimum Salary Cap of $79,400,000 $20,444,763
Current Bank Account$145,624,262
Projected Bank Account$143,123,613

Pro Players Salaries

Linus Ullmark $10,250,000 (2)
-Salary Remaining : $2,727,823
Brad Marchand $8,500,000 (5)
-Salary Remaining : $2,262,097
Sebastian Aho $8,500,000 (1)
-Salary Remaining : $2,262,097
Jared Spurgeon $7,000,000 (1)
-Salary Remaining : $1,862,903
Jordan Kyrou $5,951,375 (2)
-Salary Remaining : $1,583,834
Mason McTavish $5,444,875 (2)
-Salary Remaining : $1,449,039
Matt Duchene $5,371,300 (4)
-Salary Remaining : $1,429,459
Alexander Romanov $5,361,562 (5)
-Salary Remaining : $1,426,867
Martin Fehervary $5,233,906 (6)
-Salary Remaining : $1,392,894
Jake DeBrusk $4,352,000 (4)
-Salary Remaining : $1,158,194
Cole Perfetti $4,203,950 (2)
-Salary Remaining : $1,118,793
Adam Lowry $4,000,000 (2)
-Salary Remaining : $1,064,516
Philipp Grubauer $4,000,000 (1)
-Salary Remaining : $1,064,516
Tyler Myers $3,900,000 (2)
-Salary Remaining : $1,037,903
Jason Dickinson $3,700,000 (4)
-Salary Remaining : $984,677
Brandon Saad $2,675,200 (1)
-Salary Remaining : $711,948
Adam Boqvist (Out of Payroll) $2,665,840 (3)
-Salary Remaining : $709,457
Daniel Sprong $1,750,000 (3)
-Salary Remaining : $465,726
Brendan Smith $1,600,000 (2)
-Salary Remaining : $425,806
Tomas Tatar $1,565,600 (1)
-Salary Remaining : $416,652
Yakov Trenin $1,500,000 (2)
-Salary Remaining : $399,194
Kyle Burroughs $1,081,500 (3)
-Salary Remaining : $287,819
Total Pro Players22
Salary Commitment
Year 32 : $98,607,108
Year 33 : $74,866,308
Year 34 : $38,016,108
Year 35 : $32,518,768
Salary Average Commitment
Year 32 : $98,607,110
Year 33 : $74,866,310
Year 34 : $38,016,108
Year 35 : $32,518,768
Salary Cap with 1 Way Contract
Year 32 : $98,607,110
Year 33 : $74,866,310
Year 34 : $38,016,108
Year 35 : $32,518,768

Farm Players Salaries

Hudson Fasching $190,000 (1)
Salary Remaining : $50,565
James Reimer $150,000 (2)
Salary Remaining : $39,919
Blake Wheeler $150,000 (1)
Salary Remaining : $39,919
Eric Staal $100,000 (2)
Salary Remaining : $26,613
Phil Kessel $95,000 (2)
Salary Remaining : $25,282
Easton Cowan $90,000 (3)
Salary Remaining : $23,952
Ivan Prosvetov $90,000 (1)
Salary Remaining : $23,952
Tye Felhaber $90,000 (2)
Salary Remaining : $23,952
Jacob Larsson $87,500 (1)
Salary Remaining : $23,286
Roland McKeown $87,500 (1)
Salary Remaining : $23,286
Kyle Capobianco $80,000 (2)
Salary Remaining : $21,290
Daniil Misyul $80,000 (4)
Salary Remaining : $21,290
Vitaly Abramov $80,000 (2)
Salary Remaining : $21,290
Richard Panik $80,000 (2)
Salary Remaining : $21,290
Dylan Ferguson $80,000 (4)
Salary Remaining : $21,290
Wyatt Kalynuk $79,000 (2)
Salary Remaining : $21,024
Tristen Robins $75,000 (2)
Salary Remaining : $19,960
John Farinacci $75,000 (2)
Salary Remaining : $19,960
Sami Niku $75,000 (2)
Salary Remaining : $19,960
John Leonard $72,831 (4)
Salary Remaining : $19,382
Ryan Murphy $70,000 (4)
Salary Remaining : $18,629
Drake Caggiula $70,000 (4)
Salary Remaining : $18,629
John Hayden $70,000 (3)
Salary Remaining : $18,629
Jeffrey Viel $70,000 (3)
Salary Remaining : $18,629
Marcus Bjork $70,000 (3)
Salary Remaining : $18,629
Radim Zohorna $70,000 (2)
Salary Remaining : $18,629
Jake Lucchini $70,000 (1)
Salary Remaining : $18,629
Rasmus Asplund $70,000 (3)
Salary Remaining : $18,629
Joey Keane $67,840 (2)
Salary Remaining : $18,054
Michael Frolik $62,500 (1)
Salary Remaining : $16,633
Total Farm Players30
Salary Commitment
Year 32 : $2,597,171
Year 33 : $1,859,671
Year 34 : $742,831
Year 35 : $372,831
Salary Average Commitment
Year 32 : $2,597,171
Year 33 : $1,859,671
Year 34 : $742,831
Year 35 : $372,831

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - $105 - 4 038 - 62,13%
Level 2: 5500 - $31 - 5 442 - 98,95%
Level 3: 2500 - $30 - 2 500 - 100,00%
Level 4: 4250 - $28 - 4 250 - 100,00%
Luxury : 1250 - $205 - 1 250 - 100,00%
Total Capacity :20000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 1 936 - 96,78%
Farm Level 2: 1000 - $15 - 990 - 98,96%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 480 - 87,40%
Average Income per Game$1,335,007
Year to Date Revenue$41,385,211
Farm
Home Games Left-29
Average Attendance - %2 925 - 97,50%
Average Income per Game$94,976
Year to Date Revenue$2,944,258

Expense

Pro Players Total Salaries$74,167,343
Pro Players Total Average Salaries$74,167,343
Farm Players Total Salaries$2,861,716
Farm Players Total Average Salaries$2,861,716
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,375,000
Pro Year To Date Expenses$56,262,945
Farm Year To Date Expenses$2,120,733
Pro Salary Cap Per Days$598,124
Pro Salary Cap To Date$54,694,401
Farm Salary Cap Per Days$22,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,350,068
Farm Estimated Season Revenue($2,754,306)
Pro Remaining Season Days33
Pro Expenses Per Days$614,253
Pro Estimated Expenses$20,270,349
Farm Remaining Season Days33
Farm Expenses Per Days$23,078
Farm Estimated Expenses$761,574
Estimated Season Expenses$21,031,923
Estimated Season Salary Cap$79,807,493
Estimate Under Maximum Salary Cap of $107,500,000$27,692,507
Estimate Over Minimum Salary Cap of $79,400,000 $407,493
Current Bank Account$8,415,002
Projected Bank Account($2,021,159)

Pro Players Salaries

Jacob Trouba $5,106,250 (6)
-Salary Remaining : $1,358,921
Yanni Gourde $4,837,500 (6)
-Salary Remaining : $1,287,399
Joel Armia $4,600,000 (5)
-Salary Remaining : $1,224,194
Nick Jensen $4,500,000 (5)
-Salary Remaining : $1,197,581
Lawson Crouse $4,248,750 (4)
-Salary Remaining : $1,130,716
Conor Sheary $4,000,000 (1)
-Salary Remaining : $1,064,516
Morgan Frost $3,865,600 (4)
-Salary Remaining : $1,028,748
Dmitry Kulikov $3,750,000 (5)
-Salary Remaining : $997,984
Dillon Dube $3,562,600 (1)
-Salary Remaining : $948,111
Kailer Yamamoto $3,355,563 (2)
-Salary Remaining : $893,013
Niko Mikkola $3,292,187 (2)
-Salary Remaining : $876,147
Nils Hoglander $3,184,687 (6)
-Salary Remaining : $847,538
Michael McLeod $3,000,000 (3)
-Salary Remaining : $798,387
Jonas Siegenthaler $3,000,000 (1)
-Salary Remaining : $798,387
Stefan Noesen $3,000,000 (4)
-Salary Remaining : $798,387
Anthony Beauvillier $2,647,187 (6)
-Salary Remaining : $704,493
Spencer Knight $2,446,250 (2)
-Salary Remaining : $651,018
TJ Brodie $2,000,000 (1)
-Salary Remaining : $532,258
Philip Tomasino $1,999,999 (4)
-Salary Remaining : $532,258
Dylan Guenther $1,876,100 (2)
-Salary Remaining : $499,285
Morgan Geekie $1,510,400 (1)
-Salary Remaining : $401,961
Jake Evans $1,430,863 (2)
-Salary Remaining : $380,794
Joseph Woll $1,088,975 (2)
-Salary Remaining : $289,808
Ryan Leonard $950,000 (2)
-Salary Remaining : $252,823
Dylan Holloway $914,432 (2)
-Salary Remaining : $243,357
Total Pro Players25
Salary Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Average Commitment
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973
Salary Cap with 1 Way Contract
Year 32 : $74,167,343
Year 33 : $60,094,343
Year 34 : $44,739,973
Year 35 : $41,739,973

Farm Players Salaries

Sebastian Aho D $175,000 (2)
Salary Remaining : $46,573
Ty Dellandrea $155,875 (4)
Salary Remaining : $41,483
Noah Juulsen $150,000 (2)
Salary Remaining : $39,919
Ethan Del Mastro (Out of Payroll) $120,000 (4)
Salary Remaining : $31,935
Alexander True $100,100 (2)
Salary Remaining : $26,640
Aleksi Heponiemi $100,100 (2)
Salary Remaining : $26,640
David Farrance $100,000 (2)
Salary Remaining : $26,613
Jakub Galvas $100,000 (2)
Salary Remaining : $26,613
Otto Koivula $100,000 (2)
Salary Remaining : $26,613
Sam Dickinson $92,500 (4)
Salary Remaining : $24,617
Isaac Howard $90,000 (3)
Salary Remaining : $23,952
Maveric Lamoureux $90,000 (2)
Salary Remaining : $23,952
Aaron Dell $85,000 (2)
Salary Remaining : $22,621
Thomas Bordeleau $84,925 (4)
Salary Remaining : $22,601
Jacob Gaucher $80,000 (2)
Salary Remaining : $21,290
Arttu Hyry $80,000 (2)
Salary Remaining : $21,290
Buddy Robinson $80,000 (2)
Salary Remaining : $21,290
Andy Andreoff $75,000 (1)
Salary Remaining : $19,960
Charles Hudon $75,000 (2)
Salary Remaining : $19,960
Austin Wagner $75,000 (2)
Salary Remaining : $19,960
Gilles Senn $75,000 (2)
Salary Remaining : $19,960
Danick Martel $75,000 (2)
Salary Remaining : $19,960
Mark Pysyk $73,216 (2)
Salary Remaining : $19,485
Florian Xhekaj $72,500 (3)
Salary Remaining : $19,294
Ian McCoshen $70,000 (2)
Salary Remaining : $18,629
Leo Komarov $70,000 (2)
Salary Remaining : $18,629
Fredrik Claesson $70,000 (2)
Salary Remaining : $18,629
Mac Hollowell $70,000 (2)
Salary Remaining : $18,629
Alexander Radulov $70,000 (2)
Salary Remaining : $18,629
Taylor Fedun $70,000 (2)
Salary Remaining : $18,629
Samuel Fagemo $70,000 (2)
Salary Remaining : $18,629
Antti Niemi $67,500 (1)
Salary Remaining : $17,964
Total Farm Players32
Salary Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300
Salary Average Commitment
Year 32 : $2,861,716
Year 33 : $2,719,216
Year 34 : $615,800
Year 35 : $453,300

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 192,00%
Farm
Farm Level 1: 2000 - $35 - 1 902 - 95,12%
Farm Level 2: 1000 - $15 - 989 - 98,92%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,384,000
Year to Date Revenue$104,904,000
Farm
Home Games Left-30
Average Attendance - %2 892 - 96,38%
Average Income per Game$93,633
Year to Date Revenue$2,902,619

Expense

Pro Players Total Salaries$107,658,494
Pro Players Total Average Salaries$107,658,494
Farm Players Total Salaries$2,342,487
Farm Players Total Average Salaries$2,342,487
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,252,616
Farm Year To Date Expenses$1,657,622
Pro Salary Cap Per Days$868,214
Pro Salary Cap To Date$78,340,355
Farm Salary Cap Per Days$18,165
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,840,000
Farm Estimated Season Revenue($2,808,986)
Pro Remaining Season Days33
Pro Expenses Per Days$888,375
Pro Estimated Expenses$29,316,375
Farm Remaining Season Days33
Farm Expenses Per Days$18,891
Farm Estimated Expenses$623,403
Estimated Season Expenses$29,939,778
Estimated Season Salary Cap$106,991,417
Estimate Under Maximum Salary Cap of $107,500,000$508,583
Estimate Over Minimum Salary Cap of $79,400,000 $27,591,417
Current Bank Account$274,260,364
Projected Bank Account$275,351,600

Pro Players Salaries

Mikko Rantanen $10,537,000 (4)
-Salary Remaining : $2,804,202
Andrei Vasilevskiy $9,800,000 (1)
-Salary Remaining : $2,608,065
J.T. Miller $9,540,375 (5)
-Salary Remaining : $2,538,971
Aleksander Barkov $8,737,125 (2)
-Salary Remaining : $2,325,203
Jonathan Huberdeau $7,600,000 (1)
-Salary Remaining : $2,022,581
MacKenzie Weegar $6,931,200 (3)
-Salary Remaining : $1,844,594
Rasmus Andersson $6,412,500 (1)
-Salary Remaining : $1,706,552
Esa Lindell $5,793,750 (4)
-Salary Remaining : $1,541,885
Timo Meier $5,626,375 (5)
-Salary Remaining : $1,497,342
Josh Doan $4,723,281 (6)
-Salary Remaining : $1,257,002
Eetu Luostarinen $4,570,625 (4)
-Salary Remaining : $1,216,376
Pavel Mintyukov $4,300,000 (4)
-Salary Remaining : $1,144,355
Ridly Greig $4,150,550 (2)
-Salary Remaining : $1,104,582
Henri Jokiharju $3,672,320 (4)
-Salary Remaining : $977,311
Blake Lizotte $2,500,000 (6)
-Salary Remaining : $665,323
Jordan Martinook $2,150,000 (2)
-Salary Remaining : $572,177
Cole Smith $2,000,000 (6)
-Salary Remaining : $532,258
Andrew Peeke $1,924,700 (2)
-Salary Remaining : $512,219
Scott Wedgewood $1,854,000 (5)
-Salary Remaining : $493,403
Brandon Carlo $1,722,100 (2)
-Salary Remaining : $458,301
Will Cuylle $1,606,250 (1)
-Salary Remaining : $427,470
Pierre Engvall $1,506,343 (6)
-Salary Remaining : $400,882
Total Pro Players22
Salary Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Average Commitment
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069
Salary Cap with 1 Way Contract
Year 32 : $107,658,494
Year 33 : $82,239,744
Year 34 : $63,555,269
Year 35 : $56,624,069

Farm Players Salaries

Eric Comrie $195,000 (4)
Salary Remaining : $51,895
Jake Christiansen $190,000 (4)
Salary Remaining : $50,565
Jacob Bernard-Docker $155,875 (4)
Salary Remaining : $41,483
Samuel Blais $100,000 (2)
Salary Remaining : $26,613
Carl Grundstrom $95,275 (3)
Salary Remaining : $25,355
Jean-Sebastien Dea $95,000 (4)
Salary Remaining : $25,282
Kole Sherwood $90,000 (4)
Salary Remaining : $23,952
Matt Luff $90,000 (4)
Salary Remaining : $23,952
Kieffer Bellows (Out of Payroll) $90,000 (4)
Salary Remaining : $23,952
Otto Stenberg $90,000 (4)
Salary Remaining : $23,952
Justin Dowling $90,000 (4)
Salary Remaining : $23,952
Mackenzie MacEachern $82,500 (1)
Salary Remaining : $21,956
Ryan Murray $80,000 (3)
Salary Remaining : $21,290
Robin Salo $80,000 (3)
Salary Remaining : $21,290
Lias Andersson $80,000 (3)
Salary Remaining : $21,290
Seth Griffith $75,000 (3)
Salary Remaining : $19,960
Madison Bowey $75,000 (3)
Salary Remaining : $19,960
Billy Sweezey $75,000 (3)
Salary Remaining : $19,960
Marc McLaughlin $75,000 (3)
Salary Remaining : $19,960
Christian Wolanin $75,000 (3)
Salary Remaining : $19,960
Jacob de la Rose $75,000 (3)
Salary Remaining : $19,960
Kasimir Kaskisuo $75,000 (3)
Salary Remaining : $19,960
Alex Galchenyuk $75,000 (3)
Salary Remaining : $19,960
Dmitri Samorukov $69,647 (2)
Salary Remaining : $18,535
Magnus Chrona $69,190 (4)
Salary Remaining : $18,413
Total Farm Players25
Salary Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065
Salary Average Commitment
Year 32 : $2,342,487
Year 33 : $2,259,987
Year 34 : $2,090,340
Year 35 : $1,155,065

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $107,500,000
Available Cap Space

Over Minimum of
$79,400,000

Pro Players

Farm Players

Total Players

Blackhawks $46,374,659 $100,202,254 $7,297,746 $20,802,254 232649
BlueJackets $138,603,190 $105,596,060 $1,903,940 $26,196,060 223355
Blues $128,916,334 $90,762,409 $16,737,591 $11,362,409 223153
Bruins $184,105,075 $106,339,724 $1,160,276 $26,939,724 223153
Canadiens $242,588,385 $91,598,987 $15,901,013 $12,198,987 253459
Canucks $35,818,850 $99,195,934 $8,304,066 $19,795,934 232548
Capitals $333,477,913 $97,518,111 $9,981,889 $18,118,111 223355
Ducks $475,048,773 $83,587,029 $23,912,971 $4,187,029 213253
Flames $344,023,086 $106,460,220 $1,039,780 $27,060,220 202949
Flyers $147,713,712 $98,366,780 $9,133,220 $18,966,780 213354
GoldenKnights $378,867,212 $104,382,163 $3,117,837 $24,982,163 212647
Hurricanes $336,970,432 $91,763,961 $15,736,039 $12,363,961 223052
Islanders $288,351,397 $103,513,142 $3,986,858 $24,113,142 253459
Jets $33,983,032 $99,125,358 $8,374,642 $19,725,358 222345
Kings $218,329,821 $100,387,183 $7,112,817 $20,987,183 213152
Lightning $60,333,244 $100,839,337 $6,660,663 $21,439,337 233053
Maple Leafs $418,674,544 $94,867,381 $12,632,619 $15,467,381 232952
Oilers $355,738,962 $105,636,895 $1,863,105 $26,236,895 233457
Pantheres $224,102,152 $106,494,918 $1,005,082 $27,094,918 232952
Pengouins $608,370,270 $82,755,028 $24,744,972 $3,355,028 223355
Predateurs $316,897,429 $103,661,385 $3,838,615 $24,261,385 212748
Rangers $266,439,075 $97,209,086 $10,290,914 $17,809,086 213455
Red Wings $225,352,645 $105,440,077 $2,059,923 $26,040,077 242751
Senateurs $110,067,759 $92,460,788 $15,039,212 $13,060,788 233255
Sharks $165,561,821 $82,025,934 $25,474,066 $2,625,934 252853
Stars $145,624,262 $99,844,763 $7,655,237 $20,444,763 223052
Utah HC $8,415,002 $79,807,493 $27,692,507 $407,493 253257
Wild $274,260,364 $106,991,417 $508,583 $27,591,417 222547