Please rotate your device to landscape mode for a better experience.
Login

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - $161 - 0 - 0,00%
Level 2: 4000 - $110 - 0 - 0,00%
Level 3: 5000 - $90 - 0 - 0,00%
Level 4: 6000 - $65 - 0 - 0,00%
Luxury : 2000 - $271 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,357,097
Pro Players Total Average Salaries$108,357,097
Farm Players Total Salaries$3,795,855
Farm Players Total Average Salaries$3,795,855
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,728,570
Farm Year To Date Expenses$57,244
Pro Salary Cap Per Days$833,516
Pro Salary Cap To Date$1,667,032
Farm Salary Cap Per Days$28,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$864,285
Pro Estimated Expenses$110,628,480
Farm Remaining Season Days128
Farm Expenses Per Days$29,199
Farm Estimated Expenses$3,737,472
Estimated Season Expenses$114,365,952
Estimated Season Salary Cap$108,357,080
Estimate Under Maximum Salary Cap of $108,500,000$142,920
Estimate Over Minimum Salary Cap of $80,200,000 $28,157,080
Current Bank Account$62,182,965
Projected Bank Account($52,182,987)

Pro Players Salaries

Nikita Kucherov $9,262,619 (1)
-Salary Remaining : $9,120,117
Travis Konecny $8,503,687 (6)
-Salary Remaining : $8,372,861
Vince Dunn $8,425,312 (5)
-Salary Remaining : $8,295,692
Nico Hischier $8,095,500 (3)
-Salary Remaining : $7,970,954
Adrian Kempe $7,453,000 (3)
-Salary Remaining : $7,338,338
Dylan Larkin $6,444,800 (2)
-Salary Remaining : $6,345,649
Damon Severson $6,000,000 (2)
-Salary Remaining : $5,907,692
Bowen Byram $5,991,234 (1)
-Salary Remaining : $5,899,061
Andrei Svechnikov $5,912,500 (5)
-Salary Remaining : $5,821,538
Thatcher Demko $5,748,687 (4)
-Salary Remaining : $5,660,246
Trevor Moore $5,626,375 (4)
-Salary Remaining : $5,539,815
Ukko-Pekka Luukkonen $5,500,000 (6)
-Salary Remaining : $5,415,385
Justin Faulk $5,472,000 (2)
-Salary Remaining : $5,387,815
Vladislav Gavrikov $4,666,000 (2)
-Salary Remaining : $4,594,215
Cole Sillinger $3,800,890 (2)
-Salary Remaining : $3,742,415
Robby Fabbri $2,000,000 (1)
-Salary Remaining : $1,969,231
Luke Schenn $1,995,000 (1)
-Salary Remaining : $1,964,308
Zach Bogosian $1,450,000 (2)
-Salary Remaining : $1,427,692
Logan Stanley $1,207,900 (1)
-Salary Remaining : $1,189,317
Gage Goncalves $1,097,843 (1)
-Salary Remaining : $1,080,953
Matt Savoie $878,750 (3)
-Salary Remaining : $865,231
Marco Kasper $875,000 (1)
-Salary Remaining : $861,538
Valentin Zykov $650,000 (1)
-Salary Remaining : $640,000
Nikita Gusev $650,000 (1)
-Salary Remaining : $640,000
Miikka Salomaki $650,000 (1)
-Salary Remaining : $640,000
Total Pro Players25
Salary Commitment
Year 33 : $108,357,097
Year 34 : $83,977,501
Year 35 : $56,143,811
Year 36 : $39,716,561
Salary Average Commitment
Year 33 : $108,357,097
Year 34 : $83,977,501
Year 35 : $56,143,811
Year 36 : $39,716,561
Salary Cap with 1 Way Contract
Year 33 : $108,357,097
Year 34 : $83,977,501
Year 35 : $56,143,811
Year 36 : $39,716,561

Farm Players Salaries

Pierre-Olivier Joseph $200,000 (3)
Salary Remaining : $196,923
Nicholas Robertson $199,999 (3)
Salary Remaining : $196,922
Mattias Norlinder $190,000 (3)
Salary Remaining : $187,077
Adam Beckman $190,000 (3)
Salary Remaining : $187,077
Cole Koepke $190,000 (3)
Salary Remaining : $187,077
Nolan Foote $190,000 (3)
Salary Remaining : $187,077
Gabriel Fortier $190,000 (3)
Salary Remaining : $187,077
Martin Jones $190,000 (3)
Salary Remaining : $187,077
Matt Stienburg $175,000 (2)
Salary Remaining : $172,308
Parker Ford (Out of Payroll) $150,000 (3)
Salary Remaining : $147,692
Victor Mete $150,000 (3)
Salary Remaining : $147,692
Brandon Halverson $150,000 (2)
Salary Remaining : $147,692
Matt Benning $144,329 (2)
Salary Remaining : $142,108
Nathan Walker $122,313 (2)
Salary Remaining : $120,431
Jack LaFontaine $100,000 (3)
Salary Remaining : $98,462
Michael Callahan $95,000 (2)
Salary Remaining : $93,538
Lian Bichsel $92,500 (1)
Salary Remaining : $91,077
Ronnie Attard $81,715 (1)
Salary Remaining : $80,458
Hunter Haight $80,000 (3)
Salary Remaining : $78,769
Albert Johansson $80,000 (1)
Salary Remaining : $78,769
Jake Livingstone $75,000 (1)
Salary Remaining : $73,846
Marc Del Gaizo $75,000 (1)
Salary Remaining : $73,846
Artur Akhtyamov $75,000 (1)
Salary Remaining : $73,846
Justin Robidas $72,500 (1)
Salary Remaining : $71,385
Semyon Der-Arguchintsev $70,000 (1)
Salary Remaining : $68,923
Nikita Alexandrov $70,000 (1)
Salary Remaining : $68,923
Wyatt Aamodt $70,000 (2)
Salary Remaining : $68,923
Riley Duran $67,500 (1)
Salary Remaining : $66,462
Trey Fix-Wolansky $65,000 (4)
Salary Remaining : $64,000
Valtteri Puustinen $65,000 (4)
Salary Remaining : $64,000
Hudson Fasching $65,000 (1)
Salary Remaining : $64,000
Blake Wheeler $65,000 (1)
Salary Remaining : $64,000
Total Farm Players32
Salary Commitment
Year 33 : $3,795,855
Year 34 : $2,906,640
Year 35 : $2,149,999
Year 36 : $130,000
Salary Average Commitment
Year 33 : $3,795,855
Year 34 : $2,906,640
Year 35 : $2,149,999
Year 36 : $130,000

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - $135 - 0 - 0,00%
Level 2: 4000 - $110 - 0 - 0,00%
Level 3: 5000 - $85 - 0 - 0,00%
Level 4: 6000 - $40 - 0 - 0,00%
Luxury : 2000 - $240 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 117,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,477,627
Pro Players Total Average Salaries$107,477,629
Farm Players Total Salaries$3,593,486
Farm Players Total Average Salaries$3,593,486
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,722,732
Farm Year To Date Expenses$55,284
Pro Salary Cap Per Days$826,751
Pro Salary Cap To Date$1,653,502
Farm Salary Cap Per Days$27,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$861,366
Pro Estimated Expenses$110,254,848
Farm Remaining Season Days128
Farm Expenses Per Days$27,642
Farm Estimated Expenses$3,538,176
Estimated Season Expenses$113,793,024
Estimated Season Salary Cap$107,477,630
Estimate Under Maximum Salary Cap of $108,500,000$1,022,370
Estimate Over Minimum Salary Cap of $80,200,000 $27,277,630
Current Bank Account$122,539,291
Projected Bank Account$8,746,267

Pro Players Salaries

Adam Fox $9,503,206 (1)
-Salary Remaining : $9,357,003
Elias Lindholm $8,800,000 (4)
-Salary Remaining : $8,664,615
Logan Cooley $8,600,000 (5)
-Salary Remaining : $8,467,692
Pyotr Kochetkov $7,915,600 (3)
-Salary Remaining : $7,793,822
Dustin Wolf $7,250,875 (1)
-Salary Remaining : $7,139,323
William Eklund $6,987,500 (3)
-Salary Remaining : $6,880,000
Trevor Zegras $6,457,875 (1)
-Salary Remaining : $6,358,523
Jean-Gabriel Pageau $6,200,000 (5)
-Salary Remaining : $6,104,615
Sean Durzi $5,411,437 (6)
-Salary Remaining : $5,328,184
Pavel Dorofeyev $5,259,437 (4)
-Salary Remaining : $5,178,523
Mikey Anderson $4,947,250 (3)
-Salary Remaining : $4,871,138
Jaccob Slavin $4,895,600 (2)
-Salary Remaining : $4,820,283
Yegor Sharangovich $4,340,000 (4)
-Salary Remaining : $4,273,231
Conor Garland $4,224,000 (2)
-Salary Remaining : $4,159,015
Evander Kane $4,000,000 (3)
-Salary Remaining : $3,938,462
Jeff Petry $4,000,000 (2)
-Salary Remaining : $3,938,462
Jeremy Lauzon $2,750,000 (3)
-Salary Remaining : $2,707,692
Victor Olofsson $1,950,000 (2)
-Salary Remaining : $1,920,000
Conor Timmins $1,750,000 (1)
-Salary Remaining : $1,723,077
Cody Glass $1,234,847 (1)
-Salary Remaining : $1,215,849
Alexey Toropchenko $1,000,000 (1)
-Salary Remaining : $984,615
Total Pro Players21
Salary Commitment
Year 33 : $107,477,627
Year 34 : $80,280,824
Year 35 : $65,211,224
Year 36 : $38,610,874
Salary Average Commitment
Year 33 : $107,477,629
Year 34 : $80,280,824
Year 35 : $65,211,224
Year 36 : $38,610,874
Salary Cap with 1 Way Contract
Year 33 : $107,477,629
Year 34 : $80,280,824
Year 35 : $65,211,224
Year 36 : $38,610,874

Farm Players Salaries

Jonas Johansson $180,000 (3)
Salary Remaining : $177,231
Trent Frederic $175,000 (4)
Salary Remaining : $172,308
Leevi Merilainen $172,922 (3)
Salary Remaining : $170,261
Jesperi Kotkaniemi $165,000 (4)
Salary Remaining : $162,462
Colin Miller $150,000 (1)
Salary Remaining : $147,692
Rafael Harvey-Pinard $143,920 (1)
Salary Remaining : $141,706
Alexander Holtz $134,375 (3)
Salary Remaining : $132,308
Kaedan Korczak $120,938 (3)
Salary Remaining : $119,077
Ty Smith $108,192 (2)
Salary Remaining : $106,528
William Carrier $107,520 (1)
Salary Remaining : $105,866
Brady Martin $100,000 (3)
Salary Remaining : $98,462
Mason Shaw $97,500 (3)
Salary Remaining : $96,000
Patrick Brown $97,500 (3)
Salary Remaining : $96,000
Nick Ritchie $97,500 (3)
Salary Remaining : $96,000
Dylan Coghlan $97,500 (3)
Salary Remaining : $96,000
Brandon Biro $95,000 (3)
Salary Remaining : $93,538
Jonny Brodzinski $95,000 (2)
Salary Remaining : $93,538
Dalibor Dvorsky $95,000 (1)
Salary Remaining : $93,538
Fedor Svechkov $92,500 (1)
Salary Remaining : $91,077
Mikael Pyyhtia $90,300 (3)
Salary Remaining : $88,911
Emil Bemstrom $90,000 (2)
Salary Remaining : $88,615
Olivier Rodrigue $90,000 (2)
Salary Remaining : $88,615
Theo Lindstein $90,000 (3)
Salary Remaining : $88,615
Logan Mailloux $85,000 (3)
Salary Remaining : $83,692
Domenick Fensore $80,000 (1)
Salary Remaining : $78,769
Oscar Fisker Molgaard $80,000 (3)
Salary Remaining : $78,769
Jared Davidson $80,000 (3)
Salary Remaining : $78,769
Hunter Brzustewicz $77,500 (1)
Salary Remaining : $76,308
Lukas Rousek $75,000 (1)
Salary Remaining : $73,846
Ruslan Iskhakov $72,831 (3)
Salary Remaining : $71,711
Adam Raska $72,831 (3)
Salary Remaining : $71,711
Angus Booth $72,500 (3)
Salary Remaining : $71,385
Noah Laba $72,500 (3)
Salary Remaining : $71,385
Jett Alexander $69,875 (3)
Salary Remaining : $68,800
Christian Djoos $69,783 (2)
Salary Remaining : $68,709
Total Farm Players35
Salary Commitment
Year 33 : $3,593,486
Year 34 : $2,772,046
Year 35 : $2,319,071
Year 36 : $340,000
Salary Average Commitment
Year 33 : $3,593,486
Year 34 : $2,772,046
Year 35 : $2,319,071
Year 36 : $340,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3750 - $170 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $90 - 0 - 0,00%
Level 4: 7500 - $65 - 0 - 0,00%
Luxury : 2500 - $285 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 150,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,986,606
Pro Players Total Average Salaries$78,986,606
Farm Players Total Salaries$3,018,831
Farm Players Total Average Salaries$3,018,831
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,400,000
Pro Year To Date Expenses$1,238,256
Farm Year To Date Expenses$46,444
Pro Salary Cap Per Days$607,589
Pro Salary Cap To Date$1,215,178
Farm Salary Cap Per Days$22,510
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$619,128
Pro Estimated Expenses$79,248,384
Farm Remaining Season Days128
Farm Expenses Per Days$23,222
Farm Estimated Expenses$2,972,416
Estimated Season Expenses$82,220,800
Estimated Season Salary Cap$84,386,570
Estimate Under Maximum Salary Cap of $108,500,000$24,113,430
Estimate Over Minimum Salary Cap of $80,200,000 $4,186,570
Current Bank Account$122,328,608
Projected Bank Account$40,107,808

Pro Players Salaries

Mika Zibanejad $8,246,000 (6)
-Salary Remaining : $8,119,138
Joel Eriksson Ek $6,893,437 (5)
-Salary Remaining : $6,787,384
Jonas Brodin $6,500,000 (1)
-Salary Remaining : $6,400,000
Colton Sissons $5,500,000 (1)
-Salary Remaining : $5,415,385
Nick Paul $5,250,000 (1)
-Salary Remaining : $5,169,231
Michael Bunting $5,100,000 (4)
-Salary Remaining : $5,021,538
Matt Roy $4,883,000 (3)
-Salary Remaining : $4,807,877
Mattias Ekholm $4,811,750 (1)
-Salary Remaining : $4,737,723
Alexander Kerfoot $4,200,000 (1)
-Salary Remaining : $4,135,385
Olli Maatta $3,750,000 (2)
-Salary Remaining : $3,692,308
Tyson Foerster $3,672,046 (2)
-Salary Remaining : $3,615,553
Nick Foligno (Out of Payroll) $3,500,000 (3)
-Salary Remaining : $3,446,154
Anthony Stolarz (1 Way Contract) $3,341,000 (3)
-Salary Remaining : $3,289,600
Nils Hoglander $3,184,687 (5)
-Salary Remaining : $3,135,692
Nino Niederreiter $2,808,437 (2)
-Salary Remaining : $2,765,230
Philip Tomasino $1,999,999 (3)
-Salary Remaining : $1,969,230
Zach Benson $1,961,875 (3)
-Salary Remaining : $1,931,692
Justin Danforth $1,898,750 (4)
-Salary Remaining : $1,869,538
Simon Nemec $1,585,625 (3)
-Salary Remaining : $1,561,231
Nick Perbix $1,500,000 (4)
-Salary Remaining : $1,476,923
Ty Emberson $1,000,000 (4)
-Salary Remaining : $984,615
Brandon Bussi $900,000 (2)
-Salary Remaining : $886,154
Total Pro Players22
Salary Commitment
Year 33 : $82,486,606
Year 34 : $56,224,856
Year 35 : $45,094,373
Year 36 : $27,822,874
Salary Average Commitment
Year 33 : $82,486,606
Year 34 : $56,224,856
Year 35 : $45,094,373
Year 36 : $27,822,874
Salary Cap with 1 Way Contract
Year 33 : $82,486,606
Year 34 : $56,224,856
Year 35 : $45,094,373
Year 36 : $27,822,874

Farm Players Salaries

Daniil Tarasov $200,000 (1)
Salary Remaining : $196,923
Oskar Sundqvist $190,000 (1)
Salary Remaining : $187,077
Emil Andrae $118,250 (3)
Salary Remaining : $116,431
Aleksei Kolosov $108,500 (2)
Salary Remaining : $106,831
Joel Blomqvist $108,500 (2)
Salary Remaining : $106,831
Daniil Miromanov $100,000 (4)
Salary Remaining : $98,462
Rourke Chartier $95,000 (2)
Salary Remaining : $93,538
Riley Barber $95,000 (2)
Salary Remaining : $93,538
Victor Eklund $92,500 (3)
Salary Remaining : $91,077
Joakim Kemell (Out of Payroll) $92,500 (1)
Salary Remaining : $91,077
Oliver Bonk $90,000 (3)
Salary Remaining : $88,615
Ben Hutton $90,000 (4)
Salary Remaining : $88,615
Nathan Clurman $90,000 (2)
Salary Remaining : $88,615
Bradly Nadeau $85,000 (3)
Salary Remaining : $83,692
John Ludvig $84,925 (3)
Salary Remaining : $83,618
Zach Fucale $80,000 (3)
Salary Remaining : $78,769
Nikke Kokko $80,000 (1)
Salary Remaining : $78,769
Samuel Helenius $80,000 (1)
Salary Remaining : $78,769
Drew Commesso $80,000 (1)
Salary Remaining : $78,769
Jonas Rondbjerg $73,502 (1)
Salary Remaining : $72,371
Declan Carlile $72,831 (3)
Salary Remaining : $71,711
Jaroslav Chmelar $72,500 (3)
Salary Remaining : $71,385
Anthony Richard $70,040 (2)
Salary Remaining : $68,962
Gabriel Dumont $70,000 (3)
Salary Remaining : $68,923
Ryan Carpenter $70,000 (3)
Salary Remaining : $68,923
Nicolas Deslauriers $70,000 (3)
Salary Remaining : $68,923
Matthew Peca $70,000 (3)
Salary Remaining : $68,923
Jake Virtanen $70,000 (3)
Salary Remaining : $68,923
Anthony Greco $70,000 (3)
Salary Remaining : $68,923
Michael Pezzetta $70,000 (3)
Salary Remaining : $68,923
Vincent Hinostroza $70,000 (3)
Salary Remaining : $68,923
Peter Cehlarik $70,000 (3)
Salary Remaining : $68,923
Kyle Criscuolo $70,000 (1)
Salary Remaining : $68,923
Lucas Condotta $69,783 (2)
Salary Remaining : $68,709
Total Farm Players34
Salary Commitment
Year 33 : $3,018,830
Year 34 : $2,152,828
Year 35 : $1,516,006
Year 36 : $190,000
Salary Average Commitment
Year 33 : $3,018,830
Year 34 : $2,152,828
Year 35 : $1,516,006
Year 36 : $190,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - $170 - 3 000 - 100,00%
Level 2: 4000 - $110 - 4 000 - 100,00%
Level 3: 5000 - $90 - 5 000 - 100,00%
Level 4: 6000 - $60 - 6 000 - 100,00%
Luxury : 2000 - $285 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 164,00%
Farm
Farm Level 1: 2000 - $40 - 1 923 - 96,15%
Farm Level 2: 1000 - $25 - 718 - 71,80%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,982,400
Year to Date Revenue$2,982,400
Farm
Home Games Left1
Average Attendance - %2 641 - 88,03%
Average Income per Game$109,100
Year to Date Revenue$109,100

Expense

Pro Players Total Salaries$108,265,327
Pro Players Total Average Salaries$108,265,327
Farm Players Total Salaries$2,076,619
Farm Players Total Average Salaries$2,076,619
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,754,852
Farm Year To Date Expenses$31,948
Pro Salary Cap Per Days$775,856
Pro Salary Cap To Date$1,551,712
Farm Salary Cap Per Days$15,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$122,278,400
Farm Estimated Season Revenue$109,100
Pro Remaining Season Days128
Pro Expenses Per Days$877,426
Pro Estimated Expenses$112,310,528
Farm Remaining Season Days128
Farm Expenses Per Days$15,974
Farm Estimated Expenses$2,044,672
Estimated Season Expenses$114,355,200
Estimated Season Salary Cap$100,861,280
Estimate Under Maximum Salary Cap of $108,500,000$7,638,720
Estimate Over Minimum Salary Cap of $80,200,000 $20,661,280
Current Bank Account$177,847,789
Projected Bank Account$185,880,089

Pro Players Salaries

Quinn Hughes $11,108,830 (3)
-Salary Remaining : $10,937,920
Igor Shesterkin $9,019,062 (6)
-Salary Remaining : $8,880,307
Charlie McAvoy $7,680,000 (2)
-Salary Remaining : $7,561,846
Roope Hintz $7,583,375 (4)
-Salary Remaining : $7,466,708
Dylan Strome (Out of Payroll) $7,404,062 (5)
-Salary Remaining : $7,290,153
Steven Stamkos $7,344,250 (1)
-Salary Remaining : $7,231,262
Bryan Rust $6,939,000 (3)
-Salary Remaining : $6,832,246
Brock Boeser $5,626,375 (4)
-Salary Remaining : $5,539,815
Aaron Ekblad $5,248,000 (2)
-Salary Remaining : $5,167,262
Evgeni Malkin $4,742,400 (2)
-Salary Remaining : $4,669,440
Jonathan Marchessault $4,500,000 (6)
-Salary Remaining : $4,430,769
Kyle Palmieri $4,000,000 (1)
-Salary Remaining : $3,938,462
Christopher Tanev $4,000,000 (3)
-Salary Remaining : $3,938,462
Charlie Lindgren $3,712,000 (2)
-Salary Remaining : $3,654,892
Nick Leddy $3,500,000 (1)
-Salary Remaining : $3,446,154
Dylan Samberg $3,430,950 (3)
-Salary Remaining : $3,378,166
Michael Amadio $2,647,187 (5)
-Salary Remaining : $2,606,461
Ondrej Palat $2,500,000 (3)
-Salary Remaining : $2,461,538
Sean Monahan $2,105,141 (1)
-Salary Remaining : $2,072,754
Taylor Raddysh $1,924,700 (1)
-Salary Remaining : $1,895,089
Radek Faksa $1,750,000 (6)
-Salary Remaining : $1,723,077
Mike Smith $800,000 (2)
-Salary Remaining : $787,692
Ryan Suter $700,000 (4)
-Salary Remaining : $689,231
Total Pro Players23
Salary Commitment
Year 33 : $108,265,327
Year 34 : $89,391,236
Year 35 : $67,208,836
Year 36 : $39,230,061
Salary Average Commitment
Year 33 : $108,265,327
Year 34 : $89,391,236
Year 35 : $67,208,836
Year 36 : $39,230,061
Salary Cap with 1 Way Contract
Year 33 : $108,265,327
Year 34 : $89,391,236
Year 35 : $67,208,836
Year 36 : $39,230,061

Farm Players Salaries

Matthew Kessel $91,375 (3)
Salary Remaining : $89,969
Brendan Lemieux $90,000 (1)
Salary Remaining : $88,615
Milan Lucic $90,000 (2)
Salary Remaining : $88,615
Jonah Gadjovich $90,000 (1)
Salary Remaining : $88,615
Tyler Ennis $85,000 (2)
Salary Remaining : $83,692
Spencer Stastney $84,925 (3)
Salary Remaining : $83,618
David Gust $80,000 (2)
Salary Remaining : $78,769
Brendan Guhle $80,000 (1)
Salary Remaining : $78,769
Joel Teasdale $80,000 (1)
Salary Remaining : $78,769
Matthew Phillips $80,000 (4)
Salary Remaining : $78,769
Ross Johnston $80,000 (1)
Salary Remaining : $78,769
Hunter Shepard $74,175 (3)
Salary Remaining : $73,034
Corey Schueneman $73,780 (4)
Salary Remaining : $72,645
Jake Dotchin $73,509 (4)
Salary Remaining : $72,378
Kevin Connauton $73,238 (4)
Salary Remaining : $72,111
Axel Jonsson-Fjallby $73,100 (3)
Salary Remaining : $71,975
Lawrence Pilut $72,831 (3)
Salary Remaining : $71,711
Tim Berni $72,831 (3)
Salary Remaining : $71,711
Damien Giroux $72,563 (3)
Salary Remaining : $71,446
Braden Holtby $70,000 (1)
Salary Remaining : $68,923
Adam Edstrom $70,000 (3)
Salary Remaining : $68,923
Julien Gauthier $70,000 (3)
Salary Remaining : $68,923
Frederik Gauthier $70,000 (1)
Salary Remaining : $68,923
Jesse Puljujarvi $70,000 (3)
Salary Remaining : $68,923
Joseph Cramarossa $70,000 (2)
Salary Remaining : $68,923
Viktor Lodin $69,647 (1)
Salary Remaining : $68,576
Brett Murray $69,647 (1)
Salary Remaining : $68,576
Total Farm Players27
Salary Commitment
Year 33 : $2,076,620
Year 34 : $1,377,326
Year 35 : $1,052,326
Year 36 : $300,526
Salary Average Commitment
Year 33 : $2,076,620
Year 34 : $1,377,326
Year 35 : $1,052,326
Year 36 : $300,526

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - $160 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $85 - 0 - 0,00%
Level 4: 7500 - $60 - 0 - 0,00%
Luxury : 2500 - $270 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 178,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,074,505
Pro Players Total Average Salaries$87,074,506
Farm Players Total Salaries$3,478,526
Farm Players Total Average Salaries$3,478,526
Coaches Total Salaries$8,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,442,684
Farm Year To Date Expenses$53,516
Pro Salary Cap Per Days$669,804
Pro Salary Cap To Date$1,339,608
Farm Salary Cap Per Days$26,758
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$721,342
Pro Estimated Expenses$92,331,776
Farm Remaining Season Days128
Farm Expenses Per Days$26,758
Farm Estimated Expenses$3,425,024
Estimated Season Expenses$95,756,800
Estimated Season Salary Cap$87,074,520
Estimate Under Maximum Salary Cap of $108,500,000$21,425,480
Estimate Over Minimum Salary Cap of $80,200,000 $6,874,520
Current Bank Account$218,977,167
Projected Bank Account$123,220,367

Pro Players Salaries

Matty Beniers $6,837,750 (1)
-Salary Remaining : $6,732,554
Ryan Strome $6,500,000 (4)
-Salary Remaining : $6,400,000
Aliaksei Protas $6,255,156 (1)
-Salary Remaining : $6,158,923
Reilly Smith $6,000,000 (2)
-Salary Remaining : $5,907,692
Charle-Edouard D'Astous $5,000,000 (6)
-Salary Remaining : $4,923,077
Max Domi $5,000,000 (4)
-Salary Remaining : $4,923,077
Fabian Zetterlund $5,000,000 (3)
-Salary Remaining : $4,923,077
Connor McMichael $4,723,281 (1)
-Salary Remaining : $4,650,615
Stuart Skinner $4,571,163 (1)
-Salary Remaining : $4,500,837
Carter Hart $4,180,000 (1)
-Salary Remaining : $4,115,692
Jack McBain $3,957,343 (5)
-Salary Remaining : $3,896,461
Jamie Oleksiak $3,607,625 (2)
-Salary Remaining : $3,552,123
Simon Benoit $3,500,000 (2)
-Salary Remaining : $3,446,154
Mathieu Olivier $3,100,000 (3)
-Salary Remaining : $3,052,308
Sam Steel $3,100,000 (5)
-Salary Remaining : $3,052,308
JJ Peterka $2,887,050 (1)
-Salary Remaining : $2,842,634
Evan Rodrigues $2,834,562 (2)
-Salary Remaining : $2,790,953
Ilya Lyubushkin $2,550,000 (1)
-Salary Remaining : $2,510,769
Curtis Lazar $2,500,000 (3)
-Salary Remaining : $2,461,538
Jalen Chatfield $1,881,600 (3)
-Salary Remaining : $1,852,652
Joseph Woll $1,088,975 (1)
-Salary Remaining : $1,072,222
Artyom Levshunov $1,000,000 (1)
-Salary Remaining : $984,615
Will Smith $1,000,000 (1)
-Salary Remaining : $984,615
Total Pro Players23
Salary Commitment
Year 33 : $87,074,505
Year 34 : $51,981,130
Year 35 : $36,038,943
Year 36 : $23,557,343
Salary Average Commitment
Year 33 : $87,074,506
Year 34 : $51,981,130
Year 35 : $36,038,943
Year 36 : $23,557,343
Salary Cap with 1 Way Contract
Year 33 : $87,074,506
Year 34 : $51,981,130
Year 35 : $36,038,943
Year 36 : $23,557,343

Farm Players Salaries

Xavier Parent $200,000 (4)
Salary Remaining : $196,923
Tyson Gross $200,000 (4)
Salary Remaining : $196,923
Jake Livanavage $200,000 (4)
Salary Remaining : $196,923
Arvid Soderblom $190,000 (1)
Salary Remaining : $187,077
Cal Foote $150,000 (2)
Salary Remaining : $147,692
Haydn Fleury $150,000 (2)
Salary Remaining : $147,692
Eetu Makiniemi $125,000 (1)
Salary Remaining : $123,077
Zack Ostapchuk $117,175 (3)
Salary Remaining : $115,372
Cal Petersen $100,000 (2)
Salary Remaining : $98,462
Michael Misa $100,000 (3)
Salary Remaining : $98,462
James Hamblin $95,000 (2)
Salary Remaining : $93,538
Adam Ruzicka $95,000 (1)
Salary Remaining : $93,538
Jonathan Dahlen $95,000 (1)
Salary Remaining : $93,538
Slater Koekkoek $95,000 (2)
Salary Remaining : $93,538
Wade Allison $95,000 (1)
Salary Remaining : $93,538
Nick Swaney $95,000 (2)
Salary Remaining : $93,538
Nikolai Knyzhov $95,000 (2)
Salary Remaining : $93,538
Nate Danielson $95,000 (2)
Salary Remaining : $93,538
Noah Ostlund $92,500 (1)
Salary Remaining : $91,077
Braeden Cootes $92,500 (3)
Salary Remaining : $91,077
Jett Luchanko $92,500 (1)
Salary Remaining : $91,077
Nikita Okhotiuk $91,375 (3)
Salary Remaining : $89,969
Matvei Gridin $90,000 (3)
Salary Remaining : $88,615
Sam Rinzel $90,000 (1)
Salary Remaining : $88,615
Oskar Back $90,000 (2)
Salary Remaining : $88,615
Jonathan Lekkerimaki $87,875 (3)
Salary Remaining : $86,523
William Stromgren $85,000 (3)
Salary Remaining : $83,692
Jacob MacDonald $84,975 (2)
Salary Remaining : $83,668
Lenni Hameenaho $80,000 (3)
Salary Remaining : $78,769
Dylan Duke $72,500 (1)
Salary Remaining : $71,385
Cameron Hillis $71,219 (3)
Salary Remaining : $70,123
Linus Karlsson $65,907 (1)
Salary Remaining : $64,893
Total Farm Players32
Salary Commitment
Year 33 : $3,478,526
Year 34 : $2,465,119
Year 35 : $1,415,144
Year 36 : $600,000
Salary Average Commitment
Year 33 : $3,478,526
Year 34 : $2,465,119
Year 35 : $1,415,144
Year 36 : $600,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 3000 - $110 - 3 000 - 100,00%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 5000 - $45 - 5 000 - 100,00%
Level 4: 6000 - $35 - 6 000 - 100,00%
Luxury : 2000 - $210 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 1 894 - 94,70%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$1,875,200
Year to Date Revenue$1,875,200
Farm
Home Games Left1
Average Attendance - %2 894 - 96,47%
Average Income per Game$93,484
Year to Date Revenue$93,484

Expense

Pro Players Total Salaries$101,109,950
Pro Players Total Average Salaries$101,109,951
Farm Players Total Salaries$2,610,230
Farm Players Total Average Salaries$2,610,230
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,586,306
Farm Year To Date Expenses$40,158
Pro Salary Cap Per Days$777,769
Pro Salary Cap To Date$1,555,538
Farm Salary Cap Per Days$20,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,883,200
Farm Estimated Season Revenue$93,484
Pro Remaining Season Days128
Pro Expenses Per Days$793,153
Pro Estimated Expenses$101,523,584
Farm Remaining Season Days128
Farm Expenses Per Days$20,079
Farm Estimated Expenses$2,570,112
Estimated Season Expenses$104,093,696
Estimated Season Salary Cap$101,109,970
Estimate Under Maximum Salary Cap of $108,500,000$7,390,030
Estimate Over Minimum Salary Cap of $80,200,000 $20,909,970
Current Bank Account$20,612,220
Projected Bank Account($6,504,792)

Pro Players Salaries

Ryan Nugent-Hopkins $8,137,500 (6)
-Salary Remaining : $8,012,308
Adin Hill $7,596,250 (1)
-Salary Remaining : $7,479,385
Tyler Seguin $6,987,500 (4)
-Salary Remaining : $6,880,000
Brayden McNabb $6,626,000 (3)
-Salary Remaining : $6,524,062
Ryan Graves $6,569,000 (3)
-Salary Remaining : $6,467,938
Drake Batherson $6,482,562 (4)
-Salary Remaining : $6,382,830
Vladimir Tarasenko $6,000,000 (2)
-Salary Remaining : $5,907,692
Dmitri Voronkov $5,643,750 (4)
-Salary Remaining : $5,556,923
Seth Jones $5,248,000 (2)
-Salary Remaining : $5,167,262
Torey Krug $5,140,000 (2)
-Salary Remaining : $5,060,923
Jordan Binnington $4,500,000 (1)
-Salary Remaining : $4,430,769
Vitek Vanecek $4,500,000 (2)
-Salary Remaining : $4,430,769
Samuel Girard $4,431,875 (1)
-Salary Remaining : $4,363,692
J.T. Compher $4,000,000 (3)
-Salary Remaining : $3,938,462
Michael Kesselring $3,816,450 (3)
-Salary Remaining : $3,757,735
Ryan Donato $3,500,000 (3)
-Salary Remaining : $3,446,154
Anthony Duclair $3,019,750 (2)
-Salary Remaining : $2,973,292
Kasperi Kapanen $3,000,000 (3)
-Salary Remaining : $2,953,846
Mario Ferraro $2,595,813 (1)
-Salary Remaining : $2,555,877
Noel Acciari $1,390,500 (2)
-Salary Remaining : $1,369,108
Beckett Sennecke $1,000,000 (2)
-Salary Remaining : $984,615
Ben Kindel $925,000 (3)
-Salary Remaining : $910,769
Total Pro Players22
Salary Commitment
Year 33 : $101,109,950
Year 34 : $81,986,012
Year 35 : $55,687,762
Year 36 : $27,251,312
Salary Average Commitment
Year 33 : $101,109,951
Year 34 : $81,986,012
Year 35 : $55,687,762
Year 36 : $27,251,312
Salary Cap with 1 Way Contract
Year 33 : $101,109,951
Year 34 : $81,986,012
Year 35 : $55,687,762
Year 36 : $27,251,312

Farm Players Salaries

Tyler Tucker $104,813 (3)
Salary Remaining : $103,200
Zac Jones $104,813 (3)
Salary Remaining : $103,200
Dmitri Simashev $95,000 (3)
Salary Remaining : $93,538
Nicolas Beaudin $95,000 (1)
Salary Remaining : $93,538
Tobias Rieder $87,500 (1)
Salary Remaining : $86,154
Brayden Tracey $85,000 (4)
Salary Remaining : $83,692
Cameron Butler $80,000 (4)
Salary Remaining : $78,769
Dominic James $80,000 (3)
Salary Remaining : $78,769
Stephen Halliday $80,000 (3)
Salary Remaining : $78,769
Braeden Bowman $80,000 (2)
Salary Remaining : $78,769
Tim Gettinger $80,000 (1)
Salary Remaining : $78,769
Tyce Thompson $80,000 (1)
Salary Remaining : $78,769
Cole Schwindt $79,013 (1)
Salary Remaining : $77,797
Aleksanteri Kaskimaki $77,500 (3)
Salary Remaining : $76,308
Maksymilian Szuber $76,594 (3)
Salary Remaining : $75,415
Clay Stevenson $75,000 (1)
Salary Remaining : $73,846
Sergei Murashov $72,500 (3)
Salary Remaining : $71,385
Alex Bump $72,500 (3)
Salary Remaining : $71,385
Antoine Bibeau $65,000 (1)
Salary Remaining : $64,000
Mark Friedman $65,000 (1)
Salary Remaining : $64,000
Vinni Lettieri $65,000 (1)
Salary Remaining : $64,000
Arnaud Durandeau $65,000 (1)
Salary Remaining : $64,000
Matthew Highmore $65,000 (1)
Salary Remaining : $64,000
Nicklas Backstrom $65,000 (1)
Salary Remaining : $64,000
Wilmer Skoog $65,000 (1)
Salary Remaining : $64,000
Ben Jones $65,000 (1)
Salary Remaining : $64,000
Jake Lucchini $65,000 (1)
Salary Remaining : $64,000
Joseph LaBate $65,000 (1)
Salary Remaining : $64,000
Nic Petan $65,000 (1)
Salary Remaining : $64,000
Arttu Ruotsalainen $65,000 (1)
Salary Remaining : $64,000
Carl Dahlstrom $65,000 (1)
Salary Remaining : $64,000
Chase Priskie $65,000 (1)
Salary Remaining : $64,000
Colton White $65,000 (1)
Salary Remaining : $64,000
Jacob Lucchini $65,000 (1)
Salary Remaining : $64,000
Grant Hutton $65,000 (1)
Salary Remaining : $64,000
Total Farm Players35
Salary Commitment
Year 33 : $2,610,230
Year 34 : $1,008,718
Year 35 : $928,718
Year 36 : $165,000
Salary Average Commitment
Year 33 : $2,610,230
Year 34 : $1,008,718
Year 35 : $928,718
Year 36 : $165,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - $137 - 3 750 - 100,00%
Level 2: 5000 - $94 - 5 000 - 100,00%
Level 3: 6250 - $74 - 6 214 - 99,42%
Level 4: 7500 - $49 - 7 500 - 100,00%
Luxury : 2500 - $246 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 123,00%
Farm
Farm Level 1: 2000 - $30 - 1 881 - 94,05%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %24 964 - 99,86%
Average Income per Game$3,105,390
Year to Date Revenue$3,105,390
Farm
Home Games Left0
Average Attendance - %2 881 - 96,03%
Average Income per Game$82,144
Year to Date Revenue$82,144

Expense

Pro Players Total Salaries$84,217,921
Pro Players Total Average Salaries$84,217,920
Farm Players Total Salaries$2,437,354
Farm Players Total Average Salaries$2,437,354
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$5,400,000
Pro Year To Date Expenses$1,314,122
Farm Year To Date Expenses$37,498
Pro Salary Cap Per Days$647,830
Pro Salary Cap To Date$1,295,660
Farm Salary Cap Per Days$18,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$127,320,990
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$657,061
Pro Estimated Expenses$84,103,808
Farm Remaining Season Days128
Farm Expenses Per Days$18,749
Farm Estimated Expenses$2,399,872
Estimated Season Expenses$86,503,680
Estimated Season Salary Cap$89,617,900
Estimate Under Maximum Salary Cap of $108,500,000$18,882,100
Estimate Over Minimum Salary Cap of $80,200,000 $9,417,900
Current Bank Account$325,105,046
Projected Bank Account$365,922,356

Pro Players Salaries

Kyle Connor $9,534,437 (6)
-Salary Remaining : $9,387,753
Tage Thompson $7,217,625 (1)
-Salary Remaining : $7,106,585
Jordan Eberle $6,800,000 (2)
-Salary Remaining : $6,695,385
Mikael Granlund $6,500,000 (3)
-Salary Remaining : $6,400,000
Ivan Provorov $6,115,625 (4)
-Salary Remaining : $6,021,538
Adam Larsson $5,500,000 (3)
-Salary Remaining : $5,415,385
Teuvo Teravainen $5,371,300 (1)
-Salary Remaining : $5,288,665
Yanni Gourde $4,837,500 (5)
-Salary Remaining : $4,763,077
Cam Talbot $4,500,000 (3)
-Salary Remaining : $4,430,769
Kevin Bahl $4,158,625 (4)
-Salary Remaining : $4,094,646
Jack Roslovic $4,000,000 (3)
-Salary Remaining : $3,938,462
Simon Edvinsson $3,964,062 (1)
-Salary Remaining : $3,903,076
John Klingberg $3,500,000 (3)
-Salary Remaining : $3,446,154
Anthony Beauvillier $2,647,187 (5)
-Salary Remaining : $2,606,461
Mathieu Joseph $2,000,000 (3)
-Salary Remaining : $1,969,231
Andre Burakovsky $1,747,600 (1)
-Salary Remaining : $1,720,714
Thomas Novak $1,638,400 (2)
-Salary Remaining : $1,613,194
Connor Dewar $1,410,560 (1)
-Salary Remaining : $1,388,859
Ryan Leonard $950,000 (1)
-Salary Remaining : $935,385
Sam Dickinson $925,000 (3)
-Salary Remaining : $910,769
Erik Portillo $900,000 (2)
-Salary Remaining : $886,154
Total Pro Players21
Salary Commitment
Year 33 : $84,217,921
Year 34 : $63,556,774
Year 35 : $54,218,374
Year 36 : $27,293,374
Salary Average Commitment
Year 33 : $84,217,920
Year 34 : $63,556,774
Year 35 : $54,218,374
Year 36 : $27,293,374
Salary Cap with 1 Way Contract
Year 33 : $84,217,920
Year 34 : $63,556,774
Year 35 : $54,218,374
Year 36 : $27,293,374

Farm Players Salaries

Cale Fleury $150,000 (3)
Salary Remaining : $147,692
Carter Yakemchuk $95,000 (3)
Salary Remaining : $93,538
Jaxson Stauber $81,212 (1)
Salary Remaining : $79,963
Anders Nilsson $80,000 (3)
Salary Remaining : $78,769
Brad Richardson $80,000 (3)
Salary Remaining : $78,769
Brad Malone $80,000 (3)
Salary Remaining : $78,769
Olle Lycksell $80,000 (3)
Salary Remaining : $78,769
Tyrell Goulbourne $80,000 (1)
Salary Remaining : $78,769
Adam Brooks $80,000 (3)
Salary Remaining : $78,769
Cameron Hughes $80,000 (3)
Salary Remaining : $78,769
Carsen Twarynski $80,000 (3)
Salary Remaining : $78,769
Dominik Simon $80,000 (3)
Salary Remaining : $78,769
Anton Lindholm $80,000 (3)
Salary Remaining : $78,769
Devin Shore $80,000 (3)
Salary Remaining : $78,769
Connor Brickley $80,000 (3)
Salary Remaining : $78,769
Brett Ritchie $80,000 (3)
Salary Remaining : $78,769
Andreas Borgman $80,000 (3)
Salary Remaining : $78,769
Dalton Smith $80,000 (3)
Salary Remaining : $78,769
Brendan Leipsic $80,000 (3)
Salary Remaining : $78,769
Brandon Pirri $80,000 (3)
Salary Remaining : $78,769
Anton Blidh $80,000 (3)
Salary Remaining : $78,769
Denis Malgin $80,000 (3)
Salary Remaining : $78,769
David Tomasek $80,000 (1)
Salary Remaining : $78,769
Andrej Sustr $80,000 (3)
Salary Remaining : $78,769
Filip Roos $78,642 (1)
Salary Remaining : $77,432
Nick Lardis $77,500 (3)
Salary Remaining : $76,308
Ty Mueller $72,500 (1)
Salary Remaining : $71,385
Ben Gleason $70,000 (1)
Salary Remaining : $68,923
Ben Thomas $70,000 (1)
Salary Remaining : $68,923
Marc Johnstone $62,500 (4)
Salary Remaining : $61,538
Total Farm Players30
Salary Commitment
Year 33 : $2,437,354
Year 34 : $1,905,000
Year 35 : $1,905,000
Year 36 : $62,500
Salary Average Commitment
Year 33 : $2,437,354
Year 34 : $1,905,000
Year 35 : $1,905,000
Year 36 : $62,500

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - $161 - 3 750 - 100,00%
Level 2: 5000 - $108 - 5 000 - 100,00%
Level 3: 6250 - $83 - 6 250 - 100,00%
Level 4: 7500 - $58 - 7 500 - 100,00%
Luxury : 2500 - $271 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 162,00%
Farm
Farm Level 1: 2000 - $50 - 1 283 - 64,15%
Farm Level 2: 1000 - $30 - 592 - 59,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,552,000
Year to Date Revenue$3,552,000
Farm
Home Games Left0
Average Attendance - %1 875 - 62,50%
Average Income per Game$94,196
Year to Date Revenue$94,196

Expense

Pro Players Total Salaries$88,971,514
Pro Players Total Average Salaries$88,971,514
Farm Players Total Salaries$3,348,948
Farm Players Total Average Salaries$3,348,948
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value($5,240,000)
Pro Year To Date Expenses$1,405,716
Farm Year To Date Expenses$51,522
Pro Salary Cap Per Days$684,396
Pro Salary Cap To Date$1,368,792
Farm Salary Cap Per Days$25,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$145,632,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$702,858
Pro Estimated Expenses$89,965,824
Farm Remaining Season Days128
Farm Expenses Per Days$25,761
Farm Estimated Expenses$3,297,408
Estimated Season Expenses$93,263,232
Estimated Season Salary Cap$83,731,480
Estimate Under Maximum Salary Cap of $108,500,000$24,768,520
Estimate Over Minimum Salary Cap of $80,200,000 $3,531,480
Current Bank Account$459,441,205
Projected Bank Account$511,809,973

Pro Players Salaries

Leon Draisaitl $9,849,600 (2)
-Salary Remaining : $9,698,068
Mike Matheson $9,019,062 (6)
-Salary Remaining : $8,880,307
Victor Hedman $7,939,388 (1)
-Salary Remaining : $7,817,244
Jeremy Swayman $7,710,437 (5)
-Salary Remaining : $7,591,815
Mason Marchment $5,626,375 (4)
-Salary Remaining : $5,539,815
Tyler Toffoli $5,500,000 (1)
-Salary Remaining : $5,415,385
Marco Rossi $4,971,875 (1)
-Salary Remaining : $4,895,385
Ryan Shea $4,500,000 (6)
-Salary Remaining : $4,430,769
Ivan Barbashev $4,369,000 (3)
-Salary Remaining : $4,301,785
Connor Brown $4,250,000 (6)
-Salary Remaining : $4,184,615
Gabriel Vilardi $3,686,665 (3)
-Salary Remaining : $3,629,947
Martin Pospisil $3,051,375 (4)
-Salary Remaining : $3,004,431
Nate Schmidt $3,000,000 (2)
-Salary Remaining : $2,953,846
Vladislav Namestnikov $2,690,875 (4)
-Salary Remaining : $2,649,477
Nicolas Hague $2,494,513 (1)
-Salary Remaining : $2,456,136
Alex Lyon $2,450,000 (1)
-Salary Remaining : $2,412,308
Trevor van Riemsdyk $1,750,000 (4)
-Salary Remaining : $1,723,077
Wyatt Kaiser $1,494,587 (4)
-Salary Remaining : $1,471,593
Alexandre Texier $1,303,437 (5)
-Salary Remaining : $1,283,384
Brandt Clarke $1,214,325 (3)
-Salary Remaining : $1,195,643
Joel Kiviranta $1,200,000 (4)
-Salary Remaining : $1,181,538
Jimmy Snuggerud $900,000 (1)
-Salary Remaining : $886,154
Total Pro Players22
Salary Commitment
Year 33 : $88,971,514
Year 34 : $64,715,738
Year 35 : $51,866,138
Year 36 : $42,596,148
Salary Average Commitment
Year 33 : $88,971,514
Year 34 : $64,715,738
Year 35 : $51,866,138
Year 36 : $42,596,148
Salary Cap with 1 Way Contract
Year 33 : $88,971,514
Year 34 : $64,715,738
Year 35 : $51,866,138
Year 36 : $42,596,148

Farm Players Salaries

Jiri Kulich $188,125 (3)
Salary Remaining : $185,231
Louis Domingue $170,000 (3)
Salary Remaining : $167,385
Keegan Kolesar $159,340 (1)
Salary Remaining : $156,889
Urho Vaakanainen $154,200 (1)
Salary Remaining : $151,828
Drew Helleson $134,375 (1)
Salary Remaining : $132,308
Shakir Mukhamadullin $134,375 (3)
Salary Remaining : $132,308
MacKenzie Entwistle $133,640 (1)
Salary Remaining : $131,584
Mark Jankowski $130,000 (1)
Salary Remaining : $128,000
Alex Belzile $110,000 (2)
Salary Remaining : $108,308
Ivan Miroshnichenko $100,000 (1)
Salary Remaining : $98,462
Jakub Vrana $100,000 (3)
Salary Remaining : $98,462
Alexander Alexeyev $97,660 (1)
Salary Remaining : $96,158
Tom Willander $92,500 (3)
Salary Remaining : $91,077
Axel Sandin-Pellikka $92,500 (3)
Salary Remaining : $91,077
Isak Rosen $87,500 (3)
Salary Remaining : $86,154
Jon Gillies $87,500 (3)
Salary Remaining : $86,154
Anders Bjork $86,000 (1)
Salary Remaining : $84,677
Vincent Iorio $85,453 (4)
Salary Remaining : $84,138
Alexandre Fortin $85,000 (1)
Salary Remaining : $83,692
Arsenii Sergeev $80,000 (3)
Salary Remaining : $78,769
Anton Wedin $77,600 (1)
Salary Remaining : $76,406
Isaiah George $75,000 (1)
Salary Remaining : $73,846
Jonathan Gruden $70,354 (2)
Salary Remaining : $69,271
Austin Watson $70,000 (4)
Salary Remaining : $68,923
Ben Meyers $70,000 (1)
Salary Remaining : $68,923
Garrett Wilson $70,000 (4)
Salary Remaining : $68,923
Alex Chiasson $70,000 (1)
Salary Remaining : $68,923
Adam Werner $70,000 (1)
Salary Remaining : $68,923
Givani Smith $70,000 (4)
Salary Remaining : $68,923
Alec Regula $69,589 (2)
Salary Remaining : $68,519
Maxime Lagace $68,238 (2)
Salary Remaining : $67,188
Tyler Pitlick $65,000 (1)
Salary Remaining : $64,000
Dominic Toninato $65,000 (1)
Salary Remaining : $64,000
Logan Couture $65,000 (1)
Salary Remaining : $64,000
Patrik Koch $65,000 (1)
Salary Remaining : $64,000
Total Farm Players35
Salary Commitment
Year 33 : $3,348,948
Year 34 : $1,646,132
Year 35 : $1,327,952
Year 36 : $295,452
Salary Average Commitment
Year 33 : $3,348,948
Year 34 : $1,646,132
Year 35 : $1,327,952
Year 36 : $295,452

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - $145 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 621 - 62,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,520,000
Year to Date Revenue$3,520,000
Farm
Home Games Left1
Average Attendance - %2 621 - 87,37%
Average Income per Game$113,424
Year to Date Revenue$113,424

Expense

Pro Players Total Salaries$110,895,562
Pro Players Total Average Salaries$110,895,562
Farm Players Total Salaries$3,186,704
Farm Players Total Average Salaries$3,186,704
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,450,000)
Pro Year To Date Expenses$1,798,394
Farm Year To Date Expenses$49,026
Pro Salary Cap Per Days$853,043
Pro Salary Cap To Date$1,706,086
Farm Salary Cap Per Days$24,513
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$144,320,000
Farm Estimated Season Revenue$113,424
Pro Remaining Season Days128
Pro Expenses Per Days$899,197
Pro Estimated Expenses$115,097,216
Farm Remaining Season Days128
Farm Expenses Per Days$24,513
Farm Estimated Expenses$3,137,664
Estimated Season Expenses$118,234,880
Estimated Season Salary Cap$105,445,590
Estimate Under Maximum Salary Cap of $108,500,000$3,054,410
Estimate Over Minimum Salary Cap of $80,200,000 $25,245,590
Current Bank Account$384,624,372
Projected Bank Account$410,822,916

Pro Players Salaries

Zach Werenski $11,008,130 (4)
-Salary Remaining : $10,838,769
Alex Ovechkin $9,500,000 (3)
-Salary Remaining : $9,353,846
Alex Tuch $9,446,562 (5)
-Salary Remaining : $9,301,230
Shane Pinto $8,680,625 (5)
-Salary Remaining : $8,547,077
Jared McCann $8,600,000 (3)
-Salary Remaining : $8,467,692
Ilya Sorokin $8,234,200 (3)
-Salary Remaining : $8,107,520
Brayden Point $8,025,600 (3)
-Salary Remaining : $7,902,129
Jakob Chychrun $7,988,312 (6)
-Salary Remaining : $7,865,415
Erik Karlsson $7,939,388 (1)
-Salary Remaining : $7,817,244
Morgan Rielly $6,931,200 (2)
-Salary Remaining : $6,824,566
Chandler Stephenson $5,615,450 (3)
-Salary Remaining : $5,529,058
Chris Kreider $5,318,250 (1)
-Salary Remaining : $5,236,431
Brenden Dillon $4,500,000 (1)
-Salary Remaining : $4,430,769
Frederick Gaudreau $2,000,000 (2)
-Salary Remaining : $1,969,231
Jake Allen $2,000,000 (2)
-Salary Remaining : $1,969,231
Carson Soucy $1,650,000 (1)
-Salary Remaining : $1,624,615
Macklin Celebrini $1,000,000 (1)
-Salary Remaining : $984,615
Landon Slaggert $857,850 (3)
-Salary Remaining : $844,652
Jack Finley $800,000 (1)
-Salary Remaining : $787,692
Ryan Greene $800,000 (1)
-Salary Remaining : $787,692
Total Pro Players20
Salary Commitment
Year 33 : $110,895,562
Year 34 : $88,887,924
Year 35 : $77,956,724
Year 36 : $37,123,624
Salary Average Commitment
Year 33 : $110,895,562
Year 34 : $88,887,924
Year 35 : $77,956,724
Year 36 : $37,123,624
Salary Cap with 1 Way Contract
Year 33 : $110,895,562
Year 34 : $88,887,924
Year 35 : $77,956,724
Year 36 : $37,123,624

Farm Players Salaries

Matt Nieto $200,000 (2)
Salary Remaining : $196,923
Ville Husso $195,000 (2)
Salary Remaining : $192,000
Jake Bean $195,000 (4)
Salary Remaining : $192,000
Michael Hutchinson $195,000 (1)
Salary Remaining : $192,000
Mike Reilly $160,000 (2)
Salary Remaining : $157,538
Ryan Reaves $150,000 (2)
Salary Remaining : $147,692
Cam Dineen $150,000 (2)
Salary Remaining : $147,692
Kevin Labanc $130,000 (3)
Salary Remaining : $128,000
Caleb Jones $110,000 (1)
Salary Remaining : $108,308
Matt Kiersted $100,000 (1)
Salary Remaining : $98,462
James Neal $95,000 (2)
Salary Remaining : $93,538
Andrei Chibisov $95,000 (2)
Salary Remaining : $93,538
Andreas Athanasiou $92,500 (2)
Salary Remaining : $91,077
Michael DiPietro $85,738 (1)
Salary Remaining : $84,418
Bobby Ryan $85,000 (2)
Salary Remaining : $83,692
Dmitrij Jaskin $85,000 (2)
Salary Remaining : $83,692
Denis Gurianov $85,000 (2)
Salary Remaining : $83,692
Jaret Anderson-Dolan $81,225 (1)
Salary Remaining : $79,975
David Gustafsson $80,679 (3)
Salary Remaining : $79,437
Egor Sokolov $80,000 (2)
Salary Remaining : $78,769
Joel Nystrom $80,000 (3)
Salary Remaining : $78,769
Andy Andreoff $80,000 (2)
Salary Remaining : $78,769
Alex Formenton $80,000 (1)
Salary Remaining : $78,769
Lukas Cormier $75,000 (3)
Salary Remaining : $73,846
Ilya Protas $75,000 (3)
Salary Remaining : $73,846
Ryan Ufko $72,500 (1)
Salary Remaining : $71,385
Magnus Hellberg $72,153 (1)
Salary Remaining : $71,042
Jean-Luc Foudy $69,583 (1)
Salary Remaining : $68,512
Rory Kerins $67,500 (1)
Salary Remaining : $66,462
Ben McCartney $64,826 (2)
Salary Remaining : $63,828
Total Farm Players30
Salary Commitment
Year 33 : $3,186,703
Year 34 : $2,253,005
Year 35 : $635,679
Year 36 : $195,000
Salary Average Commitment
Year 33 : $3,186,703
Year 34 : $2,253,005
Year 35 : $635,679
Year 36 : $195,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - $148 - 3 300 - 100,00%
Level 2: 4400 - $85 - 4 400 - 100,00%
Level 3: 5500 - $60 - 5 500 - 100,00%
Level 4: 6600 - $38 - 6 600 - 100,00%
Luxury : 2200 - $270 - 2 200 - 100,00%
Total Capacity :22000
Team Popularity : 145,00%
Farm
Farm Level 1: 2000 - $50 - 1 303 - 65,15%
Farm Level 2: 1000 - $30 - 600 - 60,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %22 000 - 100,00%
Average Income per Game$2,607,616
Year to Date Revenue$2,607,616
Farm
Home Games Left1
Average Attendance - %1 903 - 63,43%
Average Income per Game$95,622
Year to Date Revenue$95,622

Expense

Pro Players Total Salaries$100,147,850
Pro Players Total Average Salaries$100,147,849
Farm Players Total Salaries$2,885,062
Farm Players Total Average Salaries$2,885,062
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,663,012
Farm Year To Date Expenses$44,386
Pro Salary Cap Per Days$770,368
Pro Salary Cap To Date$1,590,704
Farm Salary Cap Per Days$22,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,912,256
Farm Estimated Season Revenue$95,622
Pro Remaining Season Days128
Pro Expenses Per Days$806,522
Pro Estimated Expenses$103,234,816
Farm Remaining Season Days128
Farm Expenses Per Days$22,193
Farm Estimated Expenses$2,840,704
Estimated Season Expenses$106,075,520
Estimated Season Salary Cap$100,197,808
Estimate Under Maximum Salary Cap of $108,500,000$8,302,192
Estimate Over Minimum Salary Cap of $80,200,000 $19,997,808
Current Bank Account$150,877,518
Projected Bank Account$151,809,876

Pro Players Salaries

Sidney Crosby $9,473,437 (2)
-Salary Remaining : $9,327,692
Clayton Keller $8,951,250 (6)
-Salary Remaining : $8,813,538
Ryan McDonagh $8,700,000 (3)
-Salary Remaining : $8,566,154
Alexandar Georgiev $8,243,200 (3)
-Salary Remaining : $8,116,382
Kevin Fiala $7,256,250 (5)
-Salary Remaining : $7,144,615
Nazem Kadri $7,200,000 (3)
-Salary Remaining : $7,089,231
Alex Pietrangelo (Out of Payroll) $6,495,862 (1)
-Salary Remaining : $6,395,926
Matt Boldy $6,134,981 (1)
-Salary Remaining : $6,040,597
Mark Stone $5,824,000 (1)
-Salary Remaining : $5,734,400
Brayden Schenn $5,750,000 (3)
-Salary Remaining : $5,661,538
Alexis Lafreniere $4,736,000 (1)
-Salary Remaining : $4,663,138
Cam York $4,136,562 (1)
-Salary Remaining : $4,072,923
Morgan Frost $3,865,600 (3)
-Salary Remaining : $3,806,129
Alex Iafallo $3,672,125 (1)
-Salary Remaining : $3,615,631
Jamie Drysdale $3,515,760 (3)
-Salary Remaining : $3,461,671
Tony DeAngelo $3,200,000 (1)
-Salary Remaining : $3,150,769
Jack Quinn $2,684,416 (1)
-Salary Remaining : $2,643,117
Emil Lilleberg $1,531,875 (1)
-Salary Remaining : $1,508,308
Jet Greaves $1,280,000 (1)
-Salary Remaining : $1,260,308
Collin Graf $1,182,500 (3)
-Salary Remaining : $1,164,308
Tyler Kleven $1,064,494 (1)
-Salary Remaining : $1,048,117
Jesper Wallstedt $875,000 (3)
-Salary Remaining : $861,538
Sam Malinski $870,400 (1)
-Salary Remaining : $857,009
Total Pro Players23
Salary Commitment
Year 33 : $106,643,712
Year 34 : $65,012,997
Year 35 : $55,539,560
Year 36 : $16,207,500
Salary Average Commitment
Year 33 : $106,643,711
Year 34 : $65,012,997
Year 35 : $55,539,560
Year 36 : $16,207,500
Salary Cap with 1 Way Contract
Year 33 : $106,643,711
Year 34 : $65,012,997
Year 35 : $55,539,560
Year 36 : $16,207,500

Farm Players Salaries

Arber Xhekaj $165,581 (1)
Salary Remaining : $163,033
Brett Leason $133,120 (1)
Salary Remaining : $131,072
Taylor Ward $125,000 (2)
Salary Remaining : $123,077
Mark Kastelic $115,200 (1)
Salary Remaining : $113,428
Maxime Comtois $115,000 (1)
Salary Remaining : $113,231
Samuel Knazko $110,000 (1)
Salary Remaining : $108,308
Nikita Tolopilo $104,813 (3)
Salary Remaining : $103,200
Travis Dermott $100,000 (1)
Salary Remaining : $98,462
Mitchell Chaffee $99,438 (3)
Salary Remaining : $97,908
Rodrigo Abols $90,000 (1)
Salary Remaining : $88,615
Isaac Howard $90,000 (2)
Salary Remaining : $88,615
Kenneth Appleby $90,000 (1)
Salary Remaining : $88,615
Ryan Suzuki $90,000 (1)
Salary Remaining : $88,615
Ryan Johnson $85,000 (1)
Salary Remaining : $83,692
Igor Chernyshov $85,000 (3)
Salary Remaining : $83,692
Danil Gushchin $80,640 (1)
Salary Remaining : $79,399
Cole O'Hara $80,000 (3)
Salary Remaining : $78,769
Mikulas Hovorka $80,000 (1)
Salary Remaining : $78,769
Luke Haymes $80,000 (3)
Salary Remaining : $78,769
Jonathan Aspirot $77,578 (4)
Salary Remaining : $76,384
Donovan Sebrango $77,500 (1)
Salary Remaining : $76,308
Devin Kaplan $77,500 (1)
Salary Remaining : $76,308
Max Sasson $76,863 (3)
Salary Remaining : $75,680
Jacob Quillan $75,000 (1)
Salary Remaining : $73,846
Logan Morrison $75,000 (3)
Salary Remaining : $73,846
Arshdeep Bains $75,000 (1)
Salary Remaining : $73,846
Victor Ostman $75,000 (1)
Salary Remaining : $73,846
Pavol Regenda $75,000 (1)
Salary Remaining : $73,846
Angus Crookshank $72,831 (3)
Salary Remaining : $71,711
Kenny Connors $72,500 (3)
Salary Remaining : $71,385
Hardy Haman Aktell $70,000 (3)
Salary Remaining : $68,923
Hugo Alnefelt $66,500 (1)
Salary Remaining : $65,477
Total Farm Players32
Salary Commitment
Year 33 : $2,885,063
Year 34 : $1,109,021
Year 35 : $894,021
Year 36 : $77,578
Salary Average Commitment
Year 33 : $2,885,063
Year 34 : $1,109,021
Year 35 : $894,021
Year 36 : $77,578

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - $170 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $75 - 0 - 0,00%
Level 4: 7500 - $50 - 0 - 0,00%
Luxury : 2500 - $285 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 185,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,033,156
Pro Players Total Average Salaries$108,033,156
Farm Players Total Salaries$3,149,342
Farm Players Total Average Salaries$3,149,342
Coaches Total Salaries$6,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,749,740
Farm Year To Date Expenses$48,452
Pro Salary Cap Per Days$831,024
Pro Salary Cap To Date$1,662,048
Farm Salary Cap Per Days$24,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$874,870
Pro Estimated Expenses$111,983,360
Farm Remaining Season Days128
Farm Expenses Per Days$24,226
Farm Estimated Expenses$3,100,928
Estimated Season Expenses$115,084,288
Estimated Season Salary Cap$108,033,120
Estimate Under Maximum Salary Cap of $108,500,000$466,880
Estimate Over Minimum Salary Cap of $80,200,000 $27,833,120
Current Bank Account$341,504,432
Projected Bank Account$226,420,144

Pro Players Salaries

Nathan MacKinnon $12,626,690 (6)
-Salary Remaining : $12,432,430
Brandon Hagel $9,957,187 (5)
-Salary Remaining : $9,804,000
David Pastrnak $9,408,000 (1)
-Salary Remaining : $9,263,262
Brock Nelson $8,682,000 (3)
-Salary Remaining : $8,548,431
Matthew Tkachuk $8,268,800 (2)
-Salary Remaining : $8,141,588
Dougie Hamilton $8,170,000 (5)
-Salary Remaining : $8,044,308
Pavel Buchnevich $7,982,500 (4)
-Salary Remaining : $7,859,692
Noah Hanifin $6,893,437 (5)
-Salary Remaining : $6,787,384
Shayne Gostisbehere $6,850,000 (2)
-Salary Remaining : $6,744,615
Nick Jensen $4,500,000 (4)
-Salary Remaining : $4,430,769
Mattias Samuelsson $4,377,500 (4)
-Salary Remaining : $4,310,154
Brett Pesce $3,601,213 (3)
-Salary Remaining : $3,545,810
Sam Bennett $3,008,000 (2)
-Salary Remaining : $2,961,723
Casey Cizikas $3,000,000 (3)
-Salary Remaining : $2,953,846
Joel Hofer $2,795,000 (5)
-Salary Remaining : $2,752,000
Brendan Gallagher $2,500,000 (4)
-Salary Remaining : $2,461,538
Sonny Milano $1,825,000 (2)
-Salary Remaining : $1,796,923
Andrei Kuzmenko $1,740,800 (2)
-Salary Remaining : $1,714,018
Kevin Lankinen $1,118,720 (3)
-Salary Remaining : $1,101,509
Justin Sourdif $728,312 (3)
-Salary Remaining : $717,107
Total Pro Players20
Salary Commitment
Year 33 : $108,033,156
Year 34 : $98,625,156
Year 35 : $76,932,556
Year 36 : $59,802,311
Salary Average Commitment
Year 33 : $108,033,156
Year 34 : $98,625,156
Year 35 : $76,932,556
Year 36 : $59,802,311
Salary Cap with 1 Way Contract
Year 33 : $108,033,156
Year 34 : $98,625,156
Year 35 : $76,932,556
Year 36 : $59,802,311

Farm Players Salaries

Tanner Pearson $175,000 (1)
Salary Remaining : $172,308
Jacob Bryson $160,000 (1)
Salary Remaining : $157,538
Filip Zadina $153,600 (1)
Salary Remaining : $151,237
Nico Daws $145,920 (1)
Salary Remaining : $143,675
Josiah Slavin $132,500 (2)
Salary Remaining : $130,462
Juha Jaaska $125,000 (2)
Salary Remaining : $123,077
Veini Vehvilainen $97,500 (1)
Salary Remaining : $96,000
Marc Gatcomb $90,000 (1)
Salary Remaining : $88,615
Jason Polin $90,000 (4)
Salary Remaining : $88,615
Jakub Skarek $90,000 (2)
Salary Remaining : $88,615
Curtis Douglas $90,000 (3)
Salary Remaining : $88,615
Carson Lambos $90,000 (3)
Salary Remaining : $88,615
Avery Hayes $90,000 (4)
Salary Remaining : $88,615
Nathan Bastian $89,513 (4)
Salary Remaining : $88,135
Helge Grans $85,000 (1)
Salary Remaining : $83,692
Brendan Brisson $85,000 (1)
Salary Remaining : $83,692
Luca Del Bel Belluz $84,925 (3)
Salary Remaining : $83,618
Jiri Patera $82,688 (1)
Salary Remaining : $81,416
Marshall Warren $80,000 (1)
Salary Remaining : $78,769
Nathan Legare $80,000 (1)
Salary Remaining : $78,769
Joshua Samanski $80,000 (3)
Salary Remaining : $78,769
Ben Harpur $80,000 (2)
Salary Remaining : $78,769
Tyler Angle $77,500 (3)
Salary Remaining : $76,308
Elias Pettersson D $77,500 (1)
Salary Remaining : $76,308
Aydar Suniev $77,500 (1)
Salary Remaining : $76,308
Nick Cicek $77,500 (3)
Salary Remaining : $76,308
Jack Williams $75,000 (1)
Salary Remaining : $73,846
Tristan Lennox $75,000 (1)
Salary Remaining : $73,846
Aidan McDonough $75,000 (1)
Salary Remaining : $73,846
Aku Raty $72,697 (1)
Salary Remaining : $71,578
Christian Jaros $70,000 (2)
Salary Remaining : $68,923
Victor Mancini $67,500 (1)
Salary Remaining : $66,462
Hugh McGing $65,000 (1)
Salary Remaining : $64,000
Jeremy Davies $62,500 (2)
Salary Remaining : $61,538
Total Farm Players34
Salary Commitment
Year 33 : $3,149,342
Year 34 : $1,329,437
Year 35 : $769,437
Year 36 : $269,512
Salary Average Commitment
Year 33 : $3,149,342
Year 34 : $1,329,437
Year 35 : $769,437
Year 36 : $269,512

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 4 842 - 96,84%
Level 3: 6250 - $80 - 5 865 - 93,84%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 459 - 98,36%
Total Capacity :25000
Team Popularity : 145,00%
Farm
Farm Level 1: 2000 - $50 - 1 248 - 62,40%
Farm Level 2: 1000 - $30 - 596 - 59,60%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %24 416 - 97,66%
Average Income per Game$3,428,160
Year to Date Revenue$3,428,160
Farm
Home Games Left0
Average Attendance - %1 844 - 61,47%
Average Income per Game$92,322
Year to Date Revenue$92,322

Expense

Pro Players Total Salaries$81,421,313
Pro Players Total Average Salaries$81,421,315
Farm Players Total Salaries$2,138,423
Farm Players Total Average Salaries$2,138,423
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,337,250
Farm Year To Date Expenses$32,898
Pro Salary Cap Per Days$626,318
Pro Salary Cap To Date$1,252,636
Farm Salary Cap Per Days$16,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$140,554,560
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$668,625
Pro Estimated Expenses$85,584,000
Farm Remaining Season Days128
Farm Expenses Per Days$16,449
Farm Estimated Expenses$2,105,472
Estimated Season Expenses$87,689,472
Estimated Season Salary Cap$81,421,340
Estimate Under Maximum Salary Cap of $108,500,000$27,078,660
Estimate Over Minimum Salary Cap of $80,200,000 $1,221,340
Current Bank Account$337,675,836
Projected Bank Account$390,540,924

Pro Players Salaries

Cale Makar $10,579,200 (2)
-Salary Remaining : $10,416,443
Noah Dobson $9,191,250 (5)
-Salary Remaining : $9,049,846
Brady Tkachuk $8,661,150 (1)
-Salary Remaining : $8,527,902
Nick Suzuki $7,690,725 (3)
-Salary Remaining : $7,572,406
Cutter Gauthier $6,063,671 (5)
-Salary Remaining : $5,970,384
Kaiden Guhle $5,282,593 (3)
-Salary Remaining : $5,201,322
Kirby Dach $5,014,812 (1)
-Salary Remaining : $4,937,661
Cole Caufield $4,875,063 (1)
-Salary Remaining : $4,800,062
Zachary Bolduc $4,621,156 (5)
-Salary Remaining : $4,550,061
Alexandre Carrier $4,158,625 (4)
-Salary Remaining : $4,094,646
Sean Couturier $4,123,000 (6)
-Salary Remaining : $4,059,569
Alex Newhook $2,924,480 (1)
-Salary Remaining : $2,879,488
Juraj Slafkovsky $1,536,000 (1)
-Salary Remaining : $1,512,369
Ryan Poehling $1,510,400 (2)
-Salary Remaining : $1,487,163
Samuel Montembeault $1,202,938 (1)
-Salary Remaining : $1,184,431
Zeev Buium $925,000 (3)
-Salary Remaining : $910,769
Matthew Robertson $800,000 (1)
-Salary Remaining : $787,692
Oliver Kapanen $775,000 (1)
-Salary Remaining : $763,077
Jakub Dobes $750,000 (1)
-Salary Remaining : $738,462
Yan Kuznetsov $736,250 (3)
-Salary Remaining : $724,923
Total Pro Players20
Salary Commitment
Year 33 : $81,421,313
Year 34 : $54,881,870
Year 35 : $42,792,270
Year 36 : $28,157,702
Salary Average Commitment
Year 33 : $81,421,315
Year 34 : $54,881,870
Year 35 : $42,792,270
Year 36 : $28,157,702
Salary Cap with 1 Way Contract
Year 33 : $81,421,315
Year 34 : $54,881,870
Year 35 : $42,792,270
Year 36 : $28,157,702

Farm Players Salaries

Jayden Struble $158,294 (3)
Salary Remaining : $155,858
David Jiricek $154,200 (1)
Salary Remaining : $151,828
Lukas Reichel $148,081 (3)
Salary Remaining : $145,803
Liam Foudy $104,788 (3)
Salary Remaining : $103,176
Nick Cousins $100,000 (1)
Salary Remaining : $98,462
Austin Strand $100,000 (1)
Salary Remaining : $98,462
David Reinbacher $100,000 (3)
Salary Remaining : $98,462
Jesse Ylonen $97,660 (1)
Salary Remaining : $96,158
Conor Geekie $92,500 (1)
Salary Remaining : $91,077
Nathan Gaucher $90,000 (3)
Salary Remaining : $88,615
Owen Beck $86,095 (1)
Salary Remaining : $84,770
Viking Gustafsson Nyberg $80,000 (3)
Salary Remaining : $78,769
Samuel Poulin $80,000 (1)
Salary Remaining : $78,769
William Villeneuve $80,000 (3)
Salary Remaining : $78,769
Sam Colangelo $77,615 (1)
Salary Remaining : $76,421
Colton Dach $77,500 (1)
Salary Remaining : $76,308
Jacob Fowler $77,500 (3)
Salary Remaining : $76,308
Mike Condon $75,000 (1)
Salary Remaining : $73,846
Adam Engstrom $75,000 (3)
Salary Remaining : $73,846
Shane Bowers $75,000 (1)
Salary Remaining : $73,846
Brett Berard $72,500 (1)
Salary Remaining : $71,385
Filip Hallander $69,190 (3)
Salary Remaining : $68,125
Nikita Prishchepov $67,500 (1)
Salary Remaining : $66,462
Total Farm Players23
Salary Commitment
Year 33 : $2,138,423
Year 34 : $982,853
Year 35 : $982,853
Year 36 : $0
Salary Average Commitment
Year 33 : $2,138,423
Year 34 : $982,853
Year 35 : $982,853
Year 36 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $107 - 4 444 - 88,88%
Level 3: 6250 - $89 - 5 728 - 91,65%
Level 4: 7500 - $58 - 7 196 - 95,95%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 142,00%
Farm
Farm Level 1: 2000 - $50 - 1 362 - 68,10%
Farm Level 2: 1000 - $30 - 641 - 64,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %23 618 - 94,47%
Average Income per Game$3,475,415
Year to Date Revenue$3,475,415
Farm
Home Games Left1
Average Attendance - %2 003 - 66,77%
Average Income per Game$100,430
Year to Date Revenue$100,430

Expense

Pro Players Total Salaries$97,492,131
Pro Players Total Average Salaries$97,492,130
Farm Players Total Salaries$3,079,189
Farm Players Total Average Salaries$3,079,189
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,546,032
Farm Year To Date Expenses$47,372
Pro Salary Cap Per Days$749,939
Pro Salary Cap To Date$1,499,878
Farm Salary Cap Per Days$23,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$142,492,015
Farm Estimated Season Revenue$100,430
Pro Remaining Season Days128
Pro Expenses Per Days$773,016
Pro Estimated Expenses$98,946,048
Farm Remaining Season Days128
Farm Expenses Per Days$23,686
Farm Estimated Expenses$3,031,808
Estimated Season Expenses$101,977,856
Estimated Season Salary Cap$97,492,070
Estimate Under Maximum Salary Cap of $108,500,000$11,007,930
Estimate Over Minimum Salary Cap of $80,200,000 $17,292,070
Current Bank Account$289,461,128
Projected Bank Account$330,075,717

Pro Players Salaries

Zach Hyman $7,148,750 (5)
-Salary Remaining : $7,038,769
Owen Power $6,931,200 (3)
-Salary Remaining : $6,824,566
Darnell Nurse $6,711,125 (1)
-Salary Remaining : $6,607,877
Bo Horvat $6,566,400 (3)
-Salary Remaining : $6,465,378
Tristan Jarry $6,500,000 (2)
-Salary Remaining : $6,400,000
Jacob Middleton $6,000,000 (4)
-Salary Remaining : $5,907,692
Ian Cole $5,000,000 (1)
-Salary Remaining : $4,923,077
Adam Henrique $5,000,000 (2)
-Salary Remaining : $4,923,077
Joey Daccord $5,000,000 (2)
-Salary Remaining : $4,923,077
Anders Lee $4,767,218 (6)
-Salary Remaining : $4,693,876
Oliver Ekman-Larsson $4,500,000 (3)
-Salary Remaining : $4,430,769
Jeff Skinner $4,356,900 (4)
-Salary Remaining : $4,289,871
Tyler Bertuzzi $3,776,000 (3)
-Salary Remaining : $3,717,908
Nikolaj Ehlers $3,712,000 (2)
-Salary Remaining : $3,654,892
Cody Ceci $3,100,000 (1)
-Salary Remaining : $3,052,308
Jordan Spence $2,808,437 (1)
-Salary Remaining : $2,765,230
Ross Colton $2,538,221 (6)
-Salary Remaining : $2,499,171
Nick Bjugstad $2,500,000 (1)
-Salary Remaining : $2,461,538
Teddy Blueger $2,400,000 (1)
-Salary Remaining : $2,363,077
Filip Chytil $2,342,400 (3)
-Salary Remaining : $2,306,363
Lars Eller $2,100,000 (1)
-Salary Remaining : $2,067,692
Pontus Holmberg $2,025,000 (4)
-Salary Remaining : $1,993,846
Eeli Tolvanen $1,708,480 (1)
-Salary Remaining : $1,682,196
Total Pro Players23
Salary Commitment
Year 33 : $97,492,131
Year 34 : $71,164,089
Year 35 : $50,952,089
Year 36 : $26,836,089
Salary Average Commitment
Year 33 : $97,492,130
Year 34 : $71,164,089
Year 35 : $50,952,089
Year 36 : $26,836,089
Salary Cap with 1 Way Contract
Year 33 : $97,492,130
Year 34 : $71,164,089
Year 35 : $50,952,089
Year 36 : $26,836,089

Farm Players Salaries

Laurent Brossoit $217,600 (2)
Salary Remaining : $214,252
Jesper Boqvist $173,613 (3)
Salary Remaining : $170,942
Paul Cotter $153,600 (1)
Salary Remaining : $151,237
Tye Kartye $117,444 (1)
Salary Remaining : $115,637
Patrick Giles $110,000 (2)
Salary Remaining : $108,308
Zack MacEwen $110,000 (2)
Salary Remaining : $108,308
Jack Rathbone $100,000 (2)
Salary Remaining : $98,462
Jack Thompson $95,998 (3)
Salary Remaining : $94,521
Skyler Brind'Amour $90,000 (2)
Salary Remaining : $88,615
Maxence Guenette $81,715 (1)
Salary Remaining : $80,458
Brad Lambert $80,750 (3)
Salary Remaining : $79,508
Arseny Gritsyuk $80,000 (1)
Salary Remaining : $78,769
Trent Miner $80,000 (1)
Salary Remaining : $78,769
Xavier Bourgault $80,000 (3)
Salary Remaining : $78,769
Jared Wright $80,000 (3)
Salary Remaining : $78,769
Tyson Hinds $77,500 (3)
Salary Remaining : $76,308
Carter Mazur $77,500 (1)
Salary Remaining : $76,308
Oskar Olausson $76,000 (1)
Salary Remaining : $74,831
Denver Barkey $75,000 (3)
Salary Remaining : $73,846
Marek Alscher $75,000 (3)
Salary Remaining : $73,846
Ville Ottavainen $75,000 (1)
Salary Remaining : $73,846
Jack Campbell $75,000 (2)
Salary Remaining : $73,846
Vasily Ponomarev $73,625 (3)
Salary Remaining : $72,492
Mads Sogaard $73,019 (3)
Salary Remaining : $71,896
Charles-Alexis Legault $72,500 (3)
Salary Remaining : $71,385
Egor Afanasyev $71,250 (1)
Salary Remaining : $70,154
Derrick Pouliot $70,000 (3)
Salary Remaining : $68,923
Justin Richards $69,576 (4)
Salary Remaining : $68,505
Connor Clattenburg $67,500 (3)
Salary Remaining : $66,462
Ty Murchison $67,500 (3)
Salary Remaining : $66,462
Kirill Kudryavtsev $67,500 (1)
Salary Remaining : $66,462
David Spacek $67,500 (3)
Salary Remaining : $66,462
Thomas Milic $67,500 (3)
Salary Remaining : $66,462
Nathan Smith $65,000 (2)
Salary Remaining : $64,000
Santeri Hatakka $65,000 (2)
Salary Remaining : $64,000
Total Farm Players35
Salary Commitment
Year 33 : $3,079,189
Year 34 : $2,199,180
Year 35 : $1,366,580
Year 36 : $69,576
Salary Average Commitment
Year 33 : $3,079,189
Year 34 : $2,199,180
Year 35 : $1,366,580
Year 36 : $69,576

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - $96 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $50 - 6 250 - 100,00%
Level 4: 7500 - $21 - 7 500 - 100,00%
Luxury : 2500 - $200 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $45 - 1 409 - 70,45%
Farm Level 2: 1000 - $25 - 702 - 70,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,118,400
Year to Date Revenue$2,118,400
Farm
Home Games Left1
Average Attendance - %2 111 - 70,37%
Average Income per Game$93,098
Year to Date Revenue$93,098

Expense

Pro Players Total Salaries$110,336,587
Pro Players Total Average Salaries$110,336,586
Farm Players Total Salaries$1,724,672
Farm Players Total Average Salaries$1,724,672
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,425,000)
Pro Year To Date Expenses$1,774,410
Farm Year To Date Expenses$26,534
Pro Salary Cap Per Days$848,743
Pro Salary Cap To Date$1,697,486
Farm Salary Cap Per Days$13,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,854,400
Farm Estimated Season Revenue$93,098
Pro Remaining Season Days128
Pro Expenses Per Days$887,205
Pro Estimated Expenses$113,562,240
Farm Remaining Season Days128
Farm Expenses Per Days$13,267
Farm Estimated Expenses$1,698,176
Estimated Season Expenses$115,260,416
Estimated Season Salary Cap$104,911,590
Estimate Under Maximum Salary Cap of $108,500,000$3,588,410
Estimate Over Minimum Salary Cap of $80,200,000 $24,711,590
Current Bank Account$41,939,536
Projected Bank Account$13,626,618

Pro Players Salaries

Lane Hutson $14,250,000 (5)
-Salary Remaining : $14,030,769
Mitch Marner $11,008,130 (4)
-Salary Remaining : $10,838,769
Darcy Kuemper $10,000,000 (6)
-Salary Remaining : $9,846,154
Robert Thomas $9,637,500 (3)
-Salary Remaining : $9,489,231
Jake Sanderson $9,358,125 (3)
-Salary Remaining : $9,214,154
Brock Faber $8,224,000 (2)
-Salary Remaining : $8,097,477
Leo Carlsson $6,987,500 (5)
-Salary Remaining : $6,880,000
William Karlsson $5,500,000 (6)
-Salary Remaining : $5,415,385
Seth Jarvis $4,450,869 (1)
-Salary Remaining : $4,382,394
Rasmus Ristolainen $4,000,000 (4)
-Salary Remaining : $3,938,462
Joel Edmundson $3,798,125 (4)
-Salary Remaining : $3,739,692
Jonatan Berggren $3,157,812 (2)
-Salary Remaining : $3,109,230
Alex Laferriere $2,956,250 (1)
-Salary Remaining : $2,910,769
Marcus Johansson $2,653,906 (2)
-Salary Remaining : $2,613,077
Nic Dowd $2,200,000 (1)
-Salary Remaining : $2,166,154
Eric Robinson $2,000,000 (1)
-Salary Remaining : $1,969,231
Dakota Joshua $1,888,950 (3)
-Salary Remaining : $1,859,889
Dylan Guenther $1,876,100 (1)
-Salary Remaining : $1,847,237
Erik Gudbranson $1,750,000 (6)
-Salary Remaining : $1,723,077
Anton Forsberg $1,500,000 (5)
-Salary Remaining : $1,476,923
Shane Wright $1,214,325 (3)
-Salary Remaining : $1,195,643
Ivan Demidov $1,000,000 (1)
-Salary Remaining : $984,615
Denton Mateychuk $925,000 (1)
-Salary Remaining : $910,769
Total Pro Players23
Salary Commitment
Year 33 : $110,336,587
Year 34 : $94,928,368
Year 35 : $80,892,650
Year 36 : $58,793,750
Salary Average Commitment
Year 33 : $110,336,586
Year 34 : $94,928,368
Year 35 : $80,892,650
Year 36 : $58,793,750
Salary Cap with 1 Way Contract
Year 33 : $110,336,586
Year 34 : $94,928,368
Year 35 : $80,892,650
Year 36 : $58,793,750

Farm Players Salaries

Ozzy Wiesblatt $90,000 (1)
Salary Remaining : $88,615
Travis Hamonic $88,000 (1)
Salary Remaining : $86,646
Laurent Dauphin $85,000 (1)
Salary Remaining : $83,692
Dryden Hunt $80,000 (1)
Salary Remaining : $78,769
Oskar Lindblom $80,000 (1)
Salary Remaining : $78,769
Jani Hakanpaa $80,000 (2)
Salary Remaining : $78,769
Dominik Kubalik $80,000 (2)
Salary Remaining : $78,769
Michael Frolik $80,000 (1)
Salary Remaining : $78,769
Devante Smith-Pelly $80,000 (1)
Salary Remaining : $78,769
Andreas Englund $80,000 (1)
Salary Remaining : $78,769
William Lockwood $80,000 (1)
Salary Remaining : $78,769
Brett Seney $78,000 (3)
Salary Remaining : $76,800
Brad Hunt $78,000 (1)
Salary Remaining : $76,800
Boris Katchouk $78,000 (3)
Salary Remaining : $76,800
Mark Giordano $78,000 (3)
Salary Remaining : $76,800
Stanislav Svozil $75,173 (3)
Salary Remaining : $74,016
Mackenzie MacEachern $75,000 (3)
Salary Remaining : $73,846
Maxim Groshev $75,000 (1)
Salary Remaining : $73,846
Ben Bishop $75,000 (1)
Salary Remaining : $73,846
Max Willman $72,500 (1)
Salary Remaining : $71,385
Anton Khudobin $72,000 (2)
Salary Remaining : $70,892
T.J. Tynan $65,000 (1)
Salary Remaining : $64,000
Total Farm Players22
Salary Commitment
Year 33 : $1,724,672
Year 34 : $616,172
Year 35 : $384,172
Year 36 : $0
Salary Average Commitment
Year 33 : $1,724,672
Year 34 : $616,172
Year 35 : $384,172
Year 36 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 3750 - $165 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $87 - 0 - 0,00%
Level 4: 7500 - $57 - 0 - 0,00%
Luxury : 2500 - $285 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left1
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,056,759
Pro Players Total Average Salaries$75,056,759
Farm Players Total Salaries$3,151,912
Farm Players Total Average Salaries$3,151,912
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,425,000
Pro Year To Date Expenses$1,239,334
Farm Year To Date Expenses$49,106
Pro Salary Cap Per Days$577,360
Pro Salary Cap To Date$1,154,720
Farm Salary Cap Per Days$24,245
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$619,667
Pro Estimated Expenses$79,317,376
Farm Remaining Season Days128
Farm Expenses Per Days$24,245
Farm Estimated Expenses$3,103,360
Estimated Season Expenses$82,420,736
Estimated Season Salary Cap$80,481,800
Estimate Under Maximum Salary Cap of $108,500,000$28,018,200
Estimate Over Minimum Salary Cap of $80,200,000 $281,800
Current Bank Account$65,508,398
Projected Bank Account($16,912,338)

Pro Players Salaries

Mats Zuccarello $7,750,000 (1)
-Salary Remaining : $7,630,769
Phillip Danault $6,500,000 (1)
-Salary Remaining : $6,400,000
Alexander Romanov $5,361,562 (4)
-Salary Remaining : $5,279,076
Martin Fehervary $5,233,906 (5)
-Salary Remaining : $5,153,384
Barrett Hayton $5,106,250 (5)
-Salary Remaining : $5,027,692
Filip Gustavsson $4,608,000 (3)
-Salary Remaining : $4,537,108
Matias Maccelli $4,340,312 (5)
-Salary Remaining : $4,273,538
David Perron $4,000,000 (1)
-Salary Remaining : $3,938,462
Joonas Korpisalo $4,000,000 (3)
-Salary Remaining : $3,938,462
Patrik Laine $3,975,156 (4)
-Salary Remaining : $3,914,000
Jaden Schwartz $3,914,000 (4)
-Salary Remaining : $3,853,785
Dmitry Kulikov $3,750,000 (4)
-Salary Remaining : $3,692,308
Michael McLeod $3,000,000 (2)
-Salary Remaining : $2,953,846
Scott Mayfield $2,227,200 (1)
-Salary Remaining : $2,192,935
Dante Fabbro $1,924,700 (1)
-Salary Remaining : $1,895,089
Peyton Krebs $1,732,948 (1)
-Salary Remaining : $1,706,287
Parker Kelly $1,536,000 (1)
-Salary Remaining : $1,512,369
Egor Chinakhov $1,531,875 (1)
-Salary Remaining : $1,508,308
Joseph Veleno $1,424,375 (3)
-Salary Remaining : $1,402,462
Arthur Kaliyev $1,353,600 (1)
-Salary Remaining : $1,332,775
Justin Hryckowian $900,000 (1)
-Salary Remaining : $886,154
Louis Crevier $886,875 (1)
-Salary Remaining : $873,231
Parker Wotherspoon (Out of Payroll) $800,000 (2)
-Salary Remaining : $787,692
Total Pro Players23
Salary Commitment
Year 33 : $75,856,759
Year 34 : $45,513,561
Year 35 : $41,713,561
Year 36 : $31,681,186
Salary Average Commitment
Year 33 : $75,856,759
Year 34 : $45,513,561
Year 35 : $41,713,561
Year 36 : $31,681,186
Salary Cap with 1 Way Contract
Year 33 : $75,856,759
Year 34 : $45,513,561
Year 35 : $41,713,561
Year 36 : $31,681,186

Farm Players Salaries

Barclay Goodrow $189,875 (3)
Salary Remaining : $186,954
Colten Ellis $142,438 (3)
Salary Remaining : $140,246
Noah Gregor $133,300 (1)
Salary Remaining : $131,249
Vladislav Kolyachonok $123,625 (1)
Salary Remaining : $121,723
Calvin Pickard $120,000 (1)
Salary Remaining : $118,154
Hendrix Lapierre $118,250 (3)
Salary Remaining : $116,431
Robert Hagg $100,000 (1)
Salary Remaining : $98,462
Michael Brandsegg-Nygard $92,500 (2)
Salary Remaining : $91,077
Konsta Helenius $92,500 (3)
Salary Remaining : $91,077
Philip Kemp $92,500 (1)
Salary Remaining : $91,077
Ethen Frank $90,000 (1)
Salary Remaining : $88,615
Travis Mitchell $90,000 (4)
Salary Remaining : $88,615
Zach Dean $85,000 (3)
Salary Remaining : $83,692
Dakota Mermis (Out of Payroll) $80,000 (2)
Salary Remaining : $78,769
Tristan Broz $80,000 (3)
Salary Remaining : $78,769
Dylan McIlrath $80,000 (2)
Salary Remaining : $78,769
Rem Pitlick $80,000 (3)
Salary Remaining : $78,769
Kai Uchacz $80,000 (3)
Salary Remaining : $78,769
Roby Jarventie $80,000 (3)
Salary Remaining : $78,769
Ville Heinola $80,000 (1)
Salary Remaining : $78,769
Joshua Roy $76,594 (3)
Salary Remaining : $75,415
Michael Milne $75,000 (3)
Salary Remaining : $73,846
Gustav Olofsson $75,000 (2)
Salary Remaining : $73,846
Drew Fortescue $75,000 (3)
Salary Remaining : $73,846
Graeme Clarke $75,000 (1)
Salary Remaining : $73,846
Hunter McKown $75,000 (1)
Salary Remaining : $73,846
Yaniv Perets $72,831 (3)
Salary Remaining : $71,711
Jorian Donovan $72,500 (3)
Salary Remaining : $71,385
Marc-Edouard Vlasic $70,000 (2)
Salary Remaining : $68,923
Hunter Miska $70,000 (1)
Salary Remaining : $68,923
Kaden Fulcher $70,000 (2)
Salary Remaining : $68,923
Carl Lindbom $67,500 (2)
Salary Remaining : $66,462
Emmitt Finnie $67,500 (3)
Salary Remaining : $66,462
Nick Lappin $67,500 (1)
Salary Remaining : $66,462
Topias Vilen $67,500 (3)
Salary Remaining : $66,462
CJ Suess $62,500 (1)
Salary Remaining : $61,538
Marian Studenic $62,500 (2)
Salary Remaining : $61,538
Total Farm Players37
Salary Commitment
Year 33 : $3,231,912
Year 34 : $2,142,487
Year 35 : $1,544,987
Year 36 : $90,000
Salary Average Commitment
Year 33 : $3,231,912
Year 34 : $2,142,487
Year 35 : $1,544,987
Year 36 : $90,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2700 - $170 - 0 - 0,00%
Level 2: 3600 - $110 - 0 - 0,00%
Level 3: 4500 - $90 - 0 - 0,00%
Level 4: 5400 - $65 - 0 - 0,00%
Luxury : 1800 - $285 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,166,859
Pro Players Total Average Salaries$88,166,859
Farm Players Total Salaries$2,369,034
Farm Players Total Average Salaries$2,369,034
Coaches Total Salaries$2,962,000
Luxury Taxe Total$0
Special Salary Cap Value$5,450,000
Pro Year To Date Expenses$1,390,460
Farm Year To Date Expenses$36,446
Pro Salary Cap Per Days$678,207
Pro Salary Cap To Date$1,356,414
Farm Salary Cap Per Days$18,223
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$695,230
Pro Estimated Expenses$88,989,440
Farm Remaining Season Days128
Farm Expenses Per Days$18,223
Farm Estimated Expenses$2,332,544
Estimated Season Expenses$91,321,984
Estimated Season Salary Cap$93,616,910
Estimate Under Maximum Salary Cap of $108,500,000$14,883,090
Estimate Over Minimum Salary Cap of $80,200,000 $13,416,910
Current Bank Account$75,452,418
Projected Bank Account($15,869,566)

Pro Players Salaries

Kirill Kaprizov $10,978,440 (5)
-Salary Remaining : $10,809,538
Logan Thompson $7,467,500 (4)
-Salary Remaining : $7,352,615
Lucas Raymond $7,389,360 (1)
-Salary Remaining : $7,275,678
Josh Norris $6,739,096 (3)
-Salary Remaining : $6,635,418
Tomas Hertl $6,510,000 (6)
-Salary Remaining : $6,409,846
Frank Vatrano $6,000,000 (1)
-Salary Remaining : $5,907,692
Adam Pelech $5,000,000 (2)
-Salary Remaining : $4,923,077
Eetu Luostarinen $4,570,625 (3)
-Salary Remaining : $4,500,308
Michael Rasmussen $3,776,000 (2)
-Salary Remaining : $3,717,908
Ryan Hartman $3,712,000 (2)
-Salary Remaining : $3,654,892
Philip Broberg $3,695,312 (1)
-Salary Remaining : $3,638,461
Henri Jokiharju $3,672,320 (3)
-Salary Remaining : $3,615,823
Nikita Zadorov $3,212,500 (3)
-Salary Remaining : $3,163,077
Petr Mrazek $3,000,000 (2)
-Salary Remaining : $2,953,846
Josh Manson $2,250,000 (1)
-Salary Remaining : $2,215,385
Mason Appleton $2,000,000 (4)
-Salary Remaining : $1,969,231
Uvis Balinskis $1,600,375 (4)
-Salary Remaining : $1,575,754
Nico Sturm $1,559,484 (1)
-Salary Remaining : $1,535,492
Jordan Harris $1,500,000 (3)
-Salary Remaining : $1,476,923
Tyson Jost $1,200,000 (4)
-Salary Remaining : $1,181,538
Mike Hoffman $800,000 (2)
-Salary Remaining : $787,692
Elmer Soderblom $783,850 (2)
-Salary Remaining : $771,791
Colin White $750,000 (2)
-Salary Remaining : $738,462
Total Pro Players23
Salary Commitment
Year 33 : $88,166,859
Year 34 : $67,272,703
Year 35 : $49,450,853
Year 36 : $29,756,312
Salary Average Commitment
Year 33 : $88,166,859
Year 34 : $67,272,703
Year 35 : $49,450,853
Year 36 : $29,756,312
Salary Cap with 1 Way Contract
Year 33 : $88,166,859
Year 34 : $67,272,703
Year 35 : $49,450,853
Year 36 : $29,756,312

Farm Players Salaries

Alex Barre-Boulet $150,000 (1)
Salary Remaining : $147,692
Devon Levi $144,331 (1)
Salary Remaining : $142,111
Oliver Wahlstrom $119,600 (2)
Salary Remaining : $117,760
Ivan Fedotov $100,000 (3)
Salary Remaining : $98,462
Chris Wagner $90,000 (3)
Salary Remaining : $88,615
Zach Metsa $85,000 (4)
Salary Remaining : $83,692
Cole Hutson $85,000 (3)
Salary Remaining : $83,692
Samuel Bolduc $84,925 (3)
Salary Remaining : $83,618
Scott Morrow $84,925 (3)
Salary Remaining : $83,618
Isaak Phillips $82,400 (1)
Salary Remaining : $81,132
Oliver Kylington $80,000 (2)
Salary Remaining : $78,769
Olle Eriksson Ek $80,000 (3)
Salary Remaining : $78,769
Jani Nyman $80,000 (1)
Salary Remaining : $78,769
Brandon Gignac $80,000 (3)
Salary Remaining : $78,769
Ian Moore $77,500 (1)
Salary Remaining : $76,308
Adam Sykora $77,500 (3)
Salary Remaining : $76,308
Nikita Chibrikov $77,500 (3)
Salary Remaining : $76,308
Ryan Winterton $76,594 (3)
Salary Remaining : $75,415
Guillaume Brisebois $75,000 (2)
Salary Remaining : $73,846
Bokondji Imama $75,000 (4)
Salary Remaining : $73,846
Elliot Desnoyers $73,245 (1)
Salary Remaining : $72,118
Lassi Thomson $72,563 (3)
Salary Remaining : $71,446
Riley Damiani $71,219 (3)
Salary Remaining : $70,123
Chris Tierney $70,000 (1)
Salary Remaining : $68,923
Dillon Dube $70,000 (4)
Salary Remaining : $68,923
Riley Tufte $70,000 (1)
Salary Remaining : $68,923
Vitali Kravtsov $69,783 (2)
Salary Remaining : $68,709
Landon Bow $66,950 (2)
Salary Remaining : $65,920
Total Farm Players28
Salary Commitment
Year 33 : $2,369,034
Year 34 : $1,621,558
Year 35 : $1,210,225
Year 36 : $230,000
Salary Average Commitment
Year 33 : $2,369,034
Year 34 : $1,621,558
Year 35 : $1,210,225
Year 36 : $230,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - $160 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $60 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $45 - 1 583 - 79,15%
Farm Level 2: 1000 - $25 - 737 - 73,70%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,592,000
Year to Date Revenue$3,592,000
Farm
Home Games Left0
Average Attendance - %2 320 - 77,33%
Average Income per Game$103,109
Year to Date Revenue$103,109

Expense

Pro Players Total Salaries$94,895,203
Pro Players Total Average Salaries$94,895,206
Farm Players Total Salaries$3,071,943
Farm Players Total Average Salaries$3,071,943
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,506,080
Farm Year To Date Expenses$47,260
Pro Salary Cap Per Days$729,963
Pro Salary Cap To Date$1,459,926
Farm Salary Cap Per Days$23,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$147,272,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$753,040
Pro Estimated Expenses$96,389,120
Farm Remaining Season Days128
Farm Expenses Per Days$23,630
Farm Estimated Expenses$3,024,640
Estimated Season Expenses$99,413,760
Estimated Season Salary Cap$94,895,190
Estimate Under Maximum Salary Cap of $108,500,000$13,604,810
Estimate Over Minimum Salary Cap of $80,200,000 $14,695,190
Current Bank Account$425,093,575
Projected Bank Account$472,951,815

Pro Players Salaries

Miro Heiskanen $8,448,000 (2)
-Salary Remaining : $8,318,031
Connor Bedard $8,297,656 (4)
-Salary Remaining : $8,170,000
Luke Hughes $7,838,500 (2)
-Salary Remaining : $7,717,908
Adam Fantilli $6,987,500 (4)
-Salary Remaining : $6,880,000
Thomas Harley $6,765,781 (1)
-Salary Remaining : $6,661,692
Thomas Chabot $6,469,975 (3)
-Salary Remaining : $6,370,437
Ryan McLeod $6,313,343 (6)
-Salary Remaining : $6,216,215
Dawson Mercer $5,951,375 (1)
-Salary Remaining : $5,859,815
Anton Lundell $5,448,475 (1)
-Salary Remaining : $5,364,652
Pierre-Luc Dubois $5,172,631 (1)
-Salary Remaining : $5,093,052
Nicolas Roy $3,964,062 (5)
-Salary Remaining : $3,903,076
Ryan Lindgren $3,355,563 (1)
-Salary Remaining : $3,303,939
Jonas Siegenthaler $2,515,843 (5)
-Salary Remaining : $2,477,138
Vincent Desharnais $2,450,000 (6)
-Salary Remaining : $2,412,308
Casey DeSmith $2,275,000 (4)
-Salary Remaining : $2,240,000
Quinton Byfield $2,266,588 (1)
-Salary Remaining : $2,231,717
Brandon Duhaime $1,999,999 (4)
-Salary Remaining : $1,969,230
Yaroslav Askarov $1,999,999 (1)
-Salary Remaining : $1,969,230
Jordan Greenway $1,975,312 (5)
-Salary Remaining : $1,944,923
Jack Drury $1,720,000 (3)
-Salary Remaining : $1,693,538
Mackie Samoskevich $1,713,281 (2)
-Salary Remaining : $1,686,923
Matt Coronato $966,320 (1)
-Salary Remaining : $951,454
Total Pro Players22
Salary Commitment
Year 33 : $94,895,203
Year 34 : $62,968,471
Year 35 : $44,968,690
Year 36 : $36,778,715
Salary Average Commitment
Year 33 : $94,895,206
Year 34 : $62,968,471
Year 35 : $44,968,690
Year 36 : $36,778,715
Salary Cap with 1 Way Contract
Year 33 : $94,895,206
Year 34 : $62,968,471
Year 35 : $44,968,690
Year 36 : $36,778,715

Farm Players Salaries

Cayden Primeau $200,000 (1)
Salary Remaining : $196,923
Justus Annunen $193,125 (2)
Salary Remaining : $190,154
Isac Lundestrom $169,620 (1)
Salary Remaining : $167,010
Kevin Korchinski $158,563 (3)
Salary Remaining : $156,123
Justin Barron $153,188 (1)
Salary Remaining : $150,831
Max Jones $125,000 (3)
Salary Remaining : $123,077
John Beecher $123,625 (1)
Salary Remaining : $121,723
Zemgus Girgensons $100,000 (3)
Salary Remaining : $98,462
Evgeny Kuznetsov $100,000 (3)
Salary Remaining : $98,462
Victor Soderstrom $100,000 (3)
Salary Remaining : $98,462
Grigori Denisenko $100,000 (3)
Salary Remaining : $98,462
Tobias Bjornfot $100,000 (3)
Salary Remaining : $98,462
Jakob Pelletier $96,632 (1)
Salary Remaining : $95,145
Rasmus Kupari $91,375 (3)
Salary Remaining : $89,969
Matthew Murray $90,125 (2)
Salary Remaining : $88,738
Nikolas Matinpalo $90,000 (4)
Salary Remaining : $88,615
Gabe Perreault $90,000 (1)
Salary Remaining : $88,615
Brennan Othmann $87,500 (3)
Salary Remaining : $86,154
Luca Cagnoni $84,656 (3)
Salary Remaining : $83,354
Ian Mitchell $81,212 (1)
Salary Remaining : $79,963
Dennis Hildeby $80,000 (1)
Salary Remaining : $78,769
Felix Unger Sorum $77,500 (3)
Salary Remaining : $76,308
Sammy Walker $75,000 (1)
Salary Remaining : $73,846
Alexander Nylander $75,000 (2)
Salary Remaining : $73,846
Benoit-Olivier Groulx $74,175 (3)
Salary Remaining : $73,034
Philippe Myers $73,502 (1)
Salary Remaining : $72,371
Nikita Grebenkin $72,500 (1)
Salary Remaining : $71,385
Luca Pinelli $72,500 (3)
Salary Remaining : $71,385
Reilly Walsh $69,647 (1)
Salary Remaining : $68,576
Jack Devine $67,500 (3)
Salary Remaining : $66,462
Total Farm Players30
Salary Commitment
Year 33 : $3,071,945
Year 34 : $1,787,019
Year 35 : $1,428,768
Year 36 : $90,000
Salary Average Commitment
Year 33 : $3,071,945
Year 34 : $1,787,019
Year 35 : $1,428,768
Year 36 : $90,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - $170 - 3 750 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 6250 - $90 - 6 250 - 100,00%
Level 4: 7500 - $65 - 7 500 - 100,00%
Luxury : 2500 - $285 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 190,00%
Farm
Farm Level 1: 2000 - $50 - 1 235 - 61,75%
Farm Level 2: 1000 - $30 - 654 - 65,40%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,776,000
Year to Date Revenue$3,776,000
Farm
Home Games Left0
Average Attendance - %1 889 - 62,97%
Average Income per Game$93,576
Year to Date Revenue$93,576

Expense

Pro Players Total Salaries$105,494,741
Pro Players Total Average Salaries$105,494,741
Farm Players Total Salaries$3,727,640
Farm Players Total Average Salaries$3,727,640
Coaches Total Salaries$8,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$1,707,612
Farm Year To Date Expenses$57,348
Pro Salary Cap Per Days$811,498
Pro Salary Cap To Date$1,622,996
Farm Salary Cap Per Days$28,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$154,816,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$853,806
Pro Estimated Expenses$109,287,168
Farm Remaining Season Days128
Farm Expenses Per Days$28,674
Farm Estimated Expenses$3,670,272
Estimated Season Expenses$112,957,440
Estimated Season Salary Cap$108,494,740
Estimate Under Maximum Salary Cap of $108,500,000$5,260
Estimate Over Minimum Salary Cap of $80,200,000 $28,294,740
Current Bank Account$335,218,346
Projected Bank Account$377,076,906

Pro Players Salaries

Nick Schmaltz $7,100,000 (2)
-Salary Remaining : $6,990,769
Carter Verhaeghe $6,781,250 (6)
-Salary Remaining : $6,676,923
John Gibson $6,600,000 (5)
-Salary Remaining : $6,498,462
Alexander Wennberg $6,500,000 (5)
-Salary Remaining : $6,400,000
Dmitry Orlov $6,450,000 (3)
-Salary Remaining : $6,350,769
Pavel Zacha $5,872,187 (5)
-Salary Remaining : $5,781,846
Mikael Backlund $5,750,000 (2)
-Salary Remaining : $5,661,538
Dan Vladar $5,500,000 (5)
-Salary Remaining : $5,415,385
Blake Coleman $5,381,750 (4)
-Salary Remaining : $5,298,954
Ryan O'Reilly $5,350,400 (3)
-Salary Remaining : $5,268,086
Warren Foegele $4,250,000 (3)
-Salary Remaining : $4,184,615
Erik Haula $4,250,000 (2)
-Salary Remaining : $4,184,615
Alex Vlasic $4,212,656 (1)
-Salary Remaining : $4,147,846
Jake McCabe $3,900,000 (1)
-Salary Remaining : $3,840,000
Joel Farabee $3,619,880 (5)
-Salary Remaining : $3,564,190
Ryan Pulock $3,526,400 (2)
-Salary Remaining : $3,472,148
Brett Howden $3,500,000 (5)
-Salary Remaining : $3,446,154
Brian Dumoulin $3,300,000 (2)
-Salary Remaining : $3,249,231
Kevin Stenlund $3,191,406 (5)
-Salary Remaining : $3,142,307
Nick Seeler $2,700,000 (6)
-Salary Remaining : $2,658,462
Bobby McMann $2,409,556 (4)
-Salary Remaining : $2,372,486
Ilya Mikheyev $2,250,000 (2)
-Salary Remaining : $2,215,385
Mavrik Bourque $1,761,656 (3)
-Salary Remaining : $1,734,554
Arturs Silovs $1,337,600 (1)
-Salary Remaining : $1,317,022
Total Pro Players24
Salary Commitment
Year 33 : $105,494,741
Year 34 : $96,044,485
Year 35 : $69,868,085
Year 36 : $52,056,029
Salary Average Commitment
Year 33 : $105,494,741
Year 34 : $96,044,485
Year 35 : $69,868,085
Year 36 : $52,056,029
Salary Cap with 1 Way Contract
Year 33 : $105,494,741
Year 34 : $96,044,485
Year 35 : $69,868,085
Year 36 : $52,056,029

Farm Players Salaries

Cole McWard $200,000 (1)
Salary Remaining : $196,923
Tim Washe $200,000 (1)
Salary Remaining : $196,923
Justin Kirkland $175,000 (2)
Salary Remaining : $172,308
Ethan Bear $160,000 (1)
Salary Remaining : $157,538
Hunter McDonald $160,000 (3)
Salary Remaining : $157,538
Michael Eyssimont $160,000 (4)
Salary Remaining : $157,538
Matt Villalta $160,000 (3)
Salary Remaining : $157,538
Henry Thrun $138,624 (1)
Salary Remaining : $136,491
Conor Sheary $125,000 (4)
Salary Remaining : $123,077
Josh Brown $110,000 (2)
Salary Remaining : $108,308
Kyle MacLean $110,000 (4)
Salary Remaining : $108,308
Anton Frondell $100,000 (3)
Salary Remaining : $98,462
Walker Duehr $100,000 (1)
Salary Remaining : $98,462
Samuel Honzek $92,500 (1)
Salary Remaining : $91,077
Calum Ritchie $90,000 (1)
Salary Remaining : $88,615
Zachary L'Heureux $90,000 (1)
Salary Remaining : $88,615
Owen Pickering $90,000 (1)
Salary Remaining : $88,615
Jansen Harkins $85,037 (4)
Salary Remaining : $83,729
Brian Halonen $85,000 (4)
Salary Remaining : $83,692
Marcus Hogberg $85,000 (2)
Salary Remaining : $83,692
Reid Schaefer $85,000 (3)
Salary Remaining : $83,692
Calvin de Haan $85,000 (2)
Salary Remaining : $83,692
Daemon Hunt $82,238 (3)
Salary Remaining : $80,972
Ilya Solovyov $82,238 (3)
Salary Remaining : $80,972
Owen Sillinger $80,000 (3)
Salary Remaining : $78,769
Ronan Seeley $80,000 (3)
Salary Remaining : $78,769
Kole Lind $75,000 (3)
Salary Remaining : $73,846
Trevor Kuntar $75,000 (1)
Salary Remaining : $73,846
Nikita Nesterenko $74,176 (1)
Salary Remaining : $73,035
Raphael Lavoie $72,831 (3)
Salary Remaining : $71,711
Matej Blumel $72,831 (3)
Salary Remaining : $71,711
Josh Dunne $70,000 (2)
Salary Remaining : $68,923
Lane Pederson $70,000 (4)
Salary Remaining : $68,923
Devin Cooley $69,833 (4)
Salary Remaining : $68,759
Jeff Malott $69,833 (4)
Salary Remaining : $68,759
Sandis Vilmanis $67,500 (3)
Salary Remaining : $66,462
Total Farm Players36
Salary Commitment
Year 33 : $3,727,640
Year 34 : $2,417,340
Year 35 : $1,892,340
Year 36 : $774,703
Salary Average Commitment
Year 33 : $3,727,640
Year 34 : $2,417,340
Year 35 : $1,892,340
Year 36 : $774,703

Pantheres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 6250 - $70 - 6 250 - 100,00%
Level 4: 7500 - $55 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,248,000
Year to Date Revenue$3,248,000
Farm
Home Games Left1
Average Attendance - %3 000 - 100,00%
Average Income per Game$97,750
Year to Date Revenue$97,750

Expense

Pro Players Total Salaries$111,532,078
Pro Players Total Average Salaries$111,532,077
Farm Players Total Salaries$2,386,440
Farm Players Total Average Salaries$2,386,440
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value($4,536,000)
Pro Year To Date Expenses$1,811,262
Farm Year To Date Expenses$36,714
Pro Salary Cap Per Days$857,939
Pro Salary Cap To Date$1,715,878
Farm Salary Cap Per Days$18,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$133,168,000
Farm Estimated Season Revenue$97,750
Pro Remaining Season Days128
Pro Expenses Per Days$905,631
Pro Estimated Expenses$115,920,768
Farm Remaining Season Days128
Farm Expenses Per Days$18,357
Farm Estimated Expenses$2,349,696
Estimated Season Expenses$118,270,464
Estimated Season Salary Cap$106,996,070
Estimate Under Maximum Salary Cap of $108,500,000$1,503,930
Estimate Over Minimum Salary Cap of $80,200,000 $26,796,070
Current Bank Account$223,619,421
Projected Bank Account$238,614,707

Pro Players Salaries

Jack Eichel $10,467,810 (5)
-Salary Remaining : $10,306,769
Evan Bouchard $10,092,800 (3)
-Salary Remaining : $9,937,526
Elias Pettersson $9,534,437 (6)
-Salary Remaining : $9,387,753
Josh Morrissey $9,484,800 (3)
-Salary Remaining : $9,338,880
Tim Stutzle $9,191,250 (3)
-Salary Remaining : $9,049,846
Mackenzie Blackwood $8,160,000 (6)
-Salary Remaining : $8,034,462
William Nylander $7,417,600 (2)
-Salary Remaining : $7,303,483
Dylan Cozens $7,021,984 (1)
-Salary Remaining : $6,913,953
Shea Theodore $6,375,569 (1)
-Salary Remaining : $6,277,483
Gustav Nyquist $4,400,000 (1)
-Salary Remaining : $4,332,308
Noah Cates $4,148,828 (5)
-Salary Remaining : $4,085,000
Johnathan Kovacevic $3,700,010 (5)
-Salary Remaining : $3,643,087
Oliver Bjorkstrand $3,672,125 (1)
-Salary Remaining : $3,615,631
Casey Mittelstadt $3,355,563 (1)
-Salary Remaining : $3,303,939
Sean Walker $3,008,000 (2)
-Salary Remaining : $2,961,723
Marcus Foligno $3,000,000 (4)
-Salary Remaining : $2,953,846
Garnet Hathaway $2,200,100 (3)
-Salary Remaining : $2,166,252
Luke Kunin $2,001,000 (5)
-Salary Remaining : $1,970,215
Nick Blankenburg $2,000,200 (5)
-Salary Remaining : $1,969,428
Beck Malenstyn $1,300,000 (5)
-Salary Remaining : $1,280,000
Matt Murray $1,000,000 (4)
-Salary Remaining : $984,615
Total Pro Players21
Salary Commitment
Year 33 : $111,532,078
Year 34 : $86,706,837
Year 35 : $76,281,237
Year 36 : $45,312,287
Salary Average Commitment
Year 33 : $111,532,077
Year 34 : $86,706,837
Year 35 : $76,281,237
Year 36 : $45,312,287
Salary Cap with 1 Way Contract
Year 33 : $111,532,077
Year 34 : $86,706,837
Year 35 : $76,281,237
Year 36 : $45,312,287

Farm Players Salaries

Akira Schmid $193,500 (3)
Salary Remaining : $190,523
Carey Price $131,000 (1)
Salary Remaining : $128,985
Shane Lachance $115,000 (4)
Salary Remaining : $113,231
Erik Brannstrom $100,000 (4)
Salary Remaining : $98,462
Maxime Lajoie $100,000 (1)
Salary Remaining : $98,462
Declan Chisholm $90,000 (4)
Salary Remaining : $88,615
Adam Klapka $82,238 (3)
Salary Remaining : $80,972
Egor Zamula $80,000 (4)
Salary Remaining : $78,769
Connor Mackey $80,000 (1)
Salary Remaining : $78,769
Quinn Hutson $80,000 (1)
Salary Remaining : $78,769
Robert Bortuzzo $80,000 (3)
Salary Remaining : $78,769
Dennis Cholowski $76,863 (3)
Salary Remaining : $75,680
Frederic Brunet $72,500 (1)
Salary Remaining : $71,385
Ondrej Pavel $70,000 (4)
Salary Remaining : $68,923
Mike Hardman $70,000 (1)
Salary Remaining : $68,923
Maksim Sushko $70,000 (4)
Salary Remaining : $68,923
Kevin Mandolese $70,000 (4)
Salary Remaining : $68,923
Tristen Nielsen $70,000 (4)
Salary Remaining : $68,923
Ivan Chekhovich $67,840 (1)
Salary Remaining : $66,796
Rudolfs Balcers $62,500 (2)
Salary Remaining : $61,538
Sampo Ranta $62,500 (2)
Salary Remaining : $61,538
Christoffer Ehn $62,500 (2)
Salary Remaining : $61,538
Clark Bishop $62,500 (2)
Salary Remaining : $61,538
Henrik Borgstrom $62,500 (2)
Salary Remaining : $61,538
Keaton Middleton $62,500 (2)
Salary Remaining : $61,538
Gabriel Carlsson $62,500 (2)
Salary Remaining : $61,538
Dysin Mayo $62,500 (2)
Salary Remaining : $61,538
Jackson Cates $62,500 (2)
Salary Remaining : $61,538
Dillon Heatherington $62,500 (2)
Salary Remaining : $61,538
Matthew Berlin $62,500 (2)
Salary Remaining : $61,538
Total Farm Players30
Salary Commitment
Year 33 : $2,386,440
Year 34 : $1,785,100
Year 35 : $1,097,600
Year 36 : $665,000
Salary Average Commitment
Year 33 : $2,386,440
Year 34 : $1,785,100
Year 35 : $1,097,600
Year 36 : $665,000

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3750 - $170 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 6250 - $90 - 0 - 0,00%
Level 4: 7500 - $65 - 0 - 0,00%
Luxury : 2500 - $285 - 0 - 0,00%
Total Capacity :25000
Team Popularity : 195,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,803,283
Pro Players Total Average Salaries$86,803,283
Farm Players Total Salaries$2,605,559
Farm Players Total Average Salaries$2,605,559
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,381,588
Farm Year To Date Expenses$40,086
Pro Salary Cap Per Days$667,718
Pro Salary Cap To Date$1,335,436
Farm Salary Cap Per Days$20,043
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$690,794
Pro Estimated Expenses$88,421,632
Farm Remaining Season Days128
Farm Expenses Per Days$20,043
Farm Estimated Expenses$2,565,504
Estimated Season Expenses$90,987,136
Estimated Season Salary Cap$86,803,340
Estimate Under Maximum Salary Cap of $108,500,000$21,696,660
Estimate Over Minimum Salary Cap of $80,200,000 $6,603,340
Current Bank Account$613,398,411
Projected Bank Account$522,411,275

Pro Players Salaries

Connor McDavid $11,999,690 (5)
-Salary Remaining : $11,815,076
Moritz Seider $7,936,000 (1)
-Salary Remaining : $7,813,908
Filip Hronek $7,094,125 (4)
-Salary Remaining : $6,984,985
Travis Sanheim $6,957,562 (6)
-Salary Remaining : $6,850,523
Jesper Bratt $5,653,806 (1)
-Salary Remaining : $5,566,824
Rasmus Sandin $5,536,250 (4)
-Salary Remaining : $5,451,077
Andrew Mangiapane $5,500,000 (3)
-Salary Remaining : $5,415,385
Patrick Kane $5,000,000 (6)
-Salary Remaining : $4,923,077
J.J. Moser $4,595,625 (3)
-Salary Remaining : $4,524,923
Jackson Blake $3,242,468 (3)
-Salary Remaining : $3,192,584
Lukas Dostal $2,808,437 (2)
-Salary Remaining : $2,765,230
Frederik Andersen $2,703,750 (4)
-Salary Remaining : $2,662,154
Mason Lohrei $2,374,406 (1)
-Salary Remaining : $2,337,877
Calle Jarnkrok $2,061,500 (6)
-Salary Remaining : $2,029,785
Jimmy Vesey $1,750,000 (4)
-Salary Remaining : $1,723,077
James van Riemsdyk $1,519,250 (2)
-Salary Remaining : $1,495,877
Tyler Motte $1,506,343 (3)
-Salary Remaining : $1,483,168
Marat Khusnutdinov $1,480,812 (3)
-Salary Remaining : $1,458,030
Alex Turcotte $1,276,562 (1)
-Salary Remaining : $1,256,923
Emil Heineman $1,236,250 (1)
-Salary Remaining : $1,217,231
Scott Perunovich $1,011,200 (2)
-Salary Remaining : $995,643
Rutger McGroarty $925,000 (5)
-Salary Remaining : $910,769
Fraser Minten $903,000 (3)
-Salary Remaining : $889,108
Danila Yurov $900,000 (2)
-Salary Remaining : $886,154
Liam Ohgren $831,250 (3)
-Salary Remaining : $818,462
Total Pro Players25
Salary Commitment
Year 33 : $86,803,283
Year 34 : $68,326,259
Year 35 : $62,087,372
Year 36 : $44,027,874
Salary Average Commitment
Year 33 : $86,803,283
Year 34 : $68,326,259
Year 35 : $62,087,372
Year 36 : $44,027,874
Salary Cap with 1 Way Contract
Year 33 : $86,803,283
Year 34 : $68,326,259
Year 35 : $62,087,372
Year 36 : $44,027,874

Farm Players Salaries

Alex Steeves $135,000 (3)
Salary Remaining : $132,923
Collin Delia $95,000 (3)
Salary Remaining : $93,538
James Hagens $95,000 (3)
Salary Remaining : $93,538
Jakub Zboril $95,000 (3)
Salary Remaining : $93,538
Fabian Lysell $90,000 (1)
Salary Remaining : $88,615
Ryan Merkley $90,000 (1)
Salary Remaining : $88,615
Adam Ginning $85,000 (3)
Salary Remaining : $83,692
Harrison Brunicke $85,000 (2)
Salary Remaining : $83,692
Evgeny Svechnikov $85,000 (3)
Salary Remaining : $83,692
Dylan Gambrell $80,000 (3)
Salary Remaining : $78,769
Joona Koppanen $80,000 (3)
Salary Remaining : $78,769
Blake Comeau $80,000 (1)
Salary Remaining : $78,769
Mike Vecchione $80,000 (3)
Salary Remaining : $78,769
Tomas Jurco $80,000 (3)
Salary Remaining : $78,769
Dylan Wells $80,000 (2)
Salary Remaining : $78,769
Artem Anisimov $80,000 (2)
Salary Remaining : $78,769
Max McCormick $80,000 (2)
Salary Remaining : $78,769
Pierrick Dube $80,000 (2)
Salary Remaining : $78,769
Brendan Perlini $80,000 (1)
Salary Remaining : $78,769
Alan Quine $80,000 (1)
Salary Remaining : $78,769
Ivan Ivan $80,000 (2)
Salary Remaining : $78,769
Mike Benning $80,000 (3)
Salary Remaining : $78,769
Jacob Perreault $76,000 (3)
Salary Remaining : $74,831
Gavin Brindley $76,000 (3)
Salary Remaining : $74,831
Josef Korenar $75,000 (3)
Salary Remaining : $73,846
Jaroslav Halak $75,000 (3)
Salary Remaining : $73,846
William Dufour $70,000 (1)
Salary Remaining : $68,923
Sheldon Rempal $70,000 (2)
Salary Remaining : $68,923
Georgii Merkulov $69,190 (3)
Salary Remaining : $68,125
Casey Fitzgerald $66,538 (2)
Salary Remaining : $65,514
Kevin Gravel $66,538 (2)
Salary Remaining : $65,514
Libor Hajek $66,293 (2)
Salary Remaining : $65,273
Total Farm Players32
Salary Commitment
Year 33 : $2,605,559
Year 34 : $2,115,559
Year 35 : $1,361,190
Year 36 : $0
Salary Average Commitment
Year 33 : $2,605,559
Year 34 : $2,115,559
Year 35 : $1,361,190
Year 36 : $0

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - $151 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $81 - 6 250 - 100,00%
Level 4: 7500 - $51 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 893 - 94,65%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,366,400
Year to Date Revenue$3,366,400
Farm
Home Games Left1
Average Attendance - %2 893 - 96,43%
Average Income per Game$93,443
Year to Date Revenue$93,443

Expense

Pro Players Total Salaries$107,948,404
Pro Players Total Average Salaries$107,948,402
Farm Players Total Salaries$3,189,014
Farm Players Total Average Salaries$3,189,014
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,743,822
Farm Year To Date Expenses$47,062
Pro Salary Cap Per Days$830,372
Pro Salary Cap To Date$1,680,744
Farm Salary Cap Per Days$24,531
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$138,022,400
Farm Estimated Season Revenue$93,443
Pro Remaining Season Days128
Pro Expenses Per Days$861,911
Pro Estimated Expenses$110,324,608
Farm Remaining Season Days128
Farm Expenses Per Days$24,531
Farm Estimated Expenses$3,139,968
Estimated Season Expenses$113,464,576
Estimated Season Salary Cap$107,968,360
Estimate Under Maximum Salary Cap of $108,500,000$531,640
Estimate Over Minimum Salary Cap of $80,200,000 $27,768,360
Current Bank Account$310,969,721
Projected Bank Account$335,620,988

Pro Players Salaries

Rasmus Dahlin $11,825,000 (5)
-Salary Remaining : $11,643,077
Roman Josi $9,405,593 (6)
-Salary Remaining : $9,260,892
Artemi Panarin $9,241,600 (3)
-Salary Remaining : $9,099,422
Mikhail Sergachev $8,928,812 (4)
-Salary Remaining : $8,791,446
Jake Oettinger $8,059,681 (1)
-Salary Remaining : $7,935,686
Wyatt Johnston $7,967,000 (3)
-Salary Remaining : $7,844,431
Jake Guentzel $6,931,200 (2)
-Salary Remaining : $6,824,566
Martin Necas $6,402,141 (3)
-Salary Remaining : $6,303,647
Alex DeBrincat $6,382,812 (5)
-Salary Remaining : $6,284,615
K'Andre Miller $6,127,500 (5)
-Salary Remaining : $6,033,231
Vincent Trocheck $5,698,125 (1)
-Salary Remaining : $5,610,462
Colton Parayko $5,250,000 (1)
-Salary Remaining : $5,169,231
Matt Grzelcyk $3,500,000 (3)
-Salary Remaining : $3,446,154
Tom Wilson $2,857,600 (2)
-Salary Remaining : $2,813,637
David Rittich $2,500,000 (6)
-Salary Remaining : $2,461,538
Frank Nazar $1,787,187 (3)
-Salary Remaining : $1,759,692
Simon Holmstrom $1,507,840 (1)
-Salary Remaining : $1,484,642
Vasily Podkolzin $1,076,313 (1)
-Salary Remaining : $1,059,754
Maksim Tsyplakov $900,000 (1)
-Salary Remaining : $886,154
Luke Glendening $850,000 (1)
-Salary Remaining : $836,923
Alexander Nikishin $750,000 (1)
-Salary Remaining : $738,462
Total Pro Players21
Salary Commitment
Year 33 : $107,948,404
Year 34 : $83,856,445
Year 35 : $74,067,645
Year 36 : $45,169,717
Salary Average Commitment
Year 33 : $107,948,402
Year 34 : $83,856,445
Year 35 : $74,067,645
Year 36 : $45,169,717
Salary Cap with 1 Way Contract
Year 33 : $107,948,402
Year 34 : $83,856,445
Year 35 : $74,067,645
Year 36 : $45,169,717

Farm Players Salaries

Nils Lundkvist $142,438 (3)
Salary Remaining : $140,246
Calen Addison $126,313 (3)
Salary Remaining : $124,369
Jakub Lauko $126,313 (3)
Salary Remaining : $124,369
Juuso Parssinen $121,600 (1)
Salary Remaining : $119,729
Klim Kostin $114,304 (1)
Salary Remaining : $112,545
Carson Meyer $95,000 (1)
Salary Remaining : $93,538
Mitchell Stephens $95,000 (1)
Salary Remaining : $93,538
Daniil But $92,500 (3)
Salary Remaining : $91,077
Matthew Wood $92,500 (1)
Salary Remaining : $91,077
Sebastian Cossa $92,500 (1)
Salary Remaining : $91,077
Brayden Yager $92,500 (3)
Salary Remaining : $91,077
Nils Aman $91,375 (3)
Salary Remaining : $89,969
Karsen Dorwart $90,000 (2)
Salary Remaining : $88,615
Nikolai Kovalenko $90,000 (2)
Salary Remaining : $88,615
Max Shabanov $90,000 (4)
Salary Remaining : $88,615
Tristan Luneau $84,656 (3)
Salary Remaining : $83,354
Dylan Garand $80,000 (3)
Salary Remaining : $78,769
Zachary Sanford $80,000 (1)
Salary Remaining : $78,769
Seamus Casey $80,000 (1)
Salary Remaining : $78,769
Danil Zhilkin $77,500 (3)
Salary Remaining : $76,308
Zakhar Bardakov $75,000 (1)
Salary Remaining : $73,846
Taylor Makar $75,000 (1)
Salary Remaining : $73,846
Akil Thomas $72,831 (3)
Salary Remaining : $71,711
Jan Jenik $72,831 (3)
Salary Remaining : $71,711
Korbinian Holzer $70,000 (1)
Salary Remaining : $68,923
C.J. Smith $70,000 (1)
Salary Remaining : $68,923
Jack St. Ivany $70,000 (1)
Salary Remaining : $68,923
Aatu Raty $68,875 (1)
Salary Remaining : $67,815
Chase Bradley $67,500 (1)
Salary Remaining : $66,462
Abram Wiebe $67,500 (3)
Salary Remaining : $66,462
Jack Studnicka $67,123 (1)
Salary Remaining : $66,091
Alexei Melnichuk $66,950 (2)
Salary Remaining : $65,920
Alexander Chmelevski $65,907 (1)
Salary Remaining : $64,893
Chris Driedger $65,000 (1)
Salary Remaining : $64,000
Matthew Benning $65,000 (1)
Salary Remaining : $64,000
Alexander Edler $65,000 (1)
Salary Remaining : $64,000
Dennis Gilbert $65,000 (1)
Salary Remaining : $64,000
Jarred Tinordi $65,000 (1)
Salary Remaining : $64,000
Total Farm Players38
Salary Commitment
Year 33 : $3,189,014
Year 34 : $1,463,705
Year 35 : $1,216,755
Year 36 : $90,000
Salary Average Commitment
Year 33 : $3,189,014
Year 34 : $1,463,705
Year 35 : $1,216,755
Year 36 : $90,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3750 - $100 - 3 750 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 6250 - $45 - 6 250 - 100,00%
Level 4: 7500 - $18 - 7 500 - 100,00%
Luxury : 2500 - $195 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 954 - 95,40%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,052,800
Year to Date Revenue$2,052,800
Farm
Home Games Left0
Average Attendance - %2 954 - 98,47%
Average Income per Game$96,956
Year to Date Revenue$96,956

Expense

Pro Players Total Salaries$96,386,268
Pro Players Total Average Salaries$96,386,269
Farm Players Total Salaries$4,570,634
Farm Players Total Average Salaries$4,570,634
Coaches Total Salaries$7,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,565,174
Farm Year To Date Expenses$70,318
Pro Salary Cap Per Days$741,433
Pro Salary Cap To Date$1,482,866
Farm Salary Cap Per Days$35,159
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,164,800
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$782,587
Pro Estimated Expenses$100,171,136
Farm Remaining Season Days128
Farm Expenses Per Days$35,159
Farm Estimated Expenses$4,500,352
Estimated Season Expenses$104,671,488
Estimated Season Salary Cap$96,386,290
Estimate Under Maximum Salary Cap of $108,500,000$12,113,710
Estimate Over Minimum Salary Cap of $80,200,000 $16,186,290
Current Bank Account$243,309,202
Projected Bank Account$222,802,514

Pro Players Salaries

Kris Letang $9,000,000 (6)
-Salary Remaining : $8,861,538
Claude Giroux $8,750,000 (1)
-Salary Remaining : $8,615,385
Mark Scheifele $8,170,000 (5)
-Salary Remaining : $8,044,308
Boone Jenner $7,000,000 (4)
-Salary Remaining : $6,892,308
Drew Doughty $6,971,812 (4)
-Salary Remaining : $6,864,553
Jacob Markstrom $6,906,025 (6)
-Salary Remaining : $6,799,778
Valeri Nichushkin $6,750,000 (3)
-Salary Remaining : $6,646,154
Artturi Lehkonen $6,000,000 (2)
-Salary Remaining : $5,907,692
Filip Forsberg $5,413,219 (1)
-Salary Remaining : $5,329,939
Neal Pionk $5,107,200 (3)
-Salary Remaining : $5,028,628
Jake Neighbours $4,053,085 (2)
-Salary Remaining : $3,990,730
Ryker Evans $3,440,128 (6)
-Salary Remaining : $3,387,203
Andrew Copp $2,857,600 (2)
-Salary Remaining : $2,813,637
Luke Evangelista $2,578,406 (2)
-Salary Remaining : $2,538,738
Philipp Grubauer $2,500,000 (4)
-Salary Remaining : $2,461,538
Jan Rutta $2,100,000 (2)
-Salary Remaining : $2,067,692
David Kampf $1,797,993 (4)
-Salary Remaining : $1,770,332
Jake Walman $1,740,800 (2)
-Salary Remaining : $1,714,018
Josh Anderson $1,500,000 (2)
-Salary Remaining : $1,476,923
Sean Kuraly $1,500,000 (1)
-Salary Remaining : $1,476,923
A.J. Greer $1,250,000 (3)
-Salary Remaining : $1,230,769
Michael McCarron $1,000,000 (3)
-Salary Remaining : $984,615
Total Pro Players22
Salary Commitment
Year 33 : $96,386,268
Year 34 : $80,723,049
Year 35 : $59,893,158
Year 36 : $45,785,958
Salary Average Commitment
Year 33 : $96,386,269
Year 34 : $80,723,049
Year 35 : $59,893,158
Year 36 : $45,785,958
Salary Cap with 1 Way Contract
Year 33 : $96,386,269
Year 34 : $80,723,049
Year 35 : $59,893,158
Year 36 : $45,785,958

Farm Players Salaries

Josh Archibald $200,000 (2)
Salary Remaining : $196,923
Pierre-Edouard Bellemare $200,000 (2)
Salary Remaining : $196,923
Josh Bailey $200,000 (2)
Salary Remaining : $196,923
Jack Rodewald $200,000 (4)
Salary Remaining : $196,923
Fredrik Olofsson $200,000 (2)
Salary Remaining : $196,923
Erik Gustafsson $200,000 (4)
Salary Remaining : $196,923
Semyon Varlamov $200,000 (4)
Salary Remaining : $196,923
Pheonix Copley $160,000 (1)
Salary Remaining : $157,538
Troy Stecher $150,634 (3)
Salary Remaining : $148,317
Mathew Dumba $150,000 (4)
Salary Remaining : $147,692
Mattias Janmark $150,000 (4)
Salary Remaining : $147,692
Sam Lafferty $140,000 (4)
Salary Remaining : $137,846
Alexander Petrovic $140,000 (4)
Salary Remaining : $137,846
Ryan Lomberg $130,000 (4)
Salary Remaining : $128,000
Nick DeSimone $130,000 (1)
Salary Remaining : $128,000
Colin Blackwell $130,000 (3)
Salary Remaining : $128,000
Tanner Jeannot $125,000 (3)
Salary Remaining : $123,077
Jon Merrill $120,000 (4)
Salary Remaining : $118,154
Dustin Tokarski $120,000 (2)
Salary Remaining : $118,154
Robin Lehner $120,000 (2)
Salary Remaining : $118,154
Patrik Nemeth $110,000 (3)
Salary Remaining : $108,308
Jaycob Megna $110,000 (3)
Salary Remaining : $108,308
Phillip Di Giuseppe $110,000 (3)
Salary Remaining : $108,308
Reese Johnson $100,000 (1)
Salary Remaining : $98,462
Michael Sgarbossa $100,000 (3)
Salary Remaining : $98,462
Ryan Ellis $100,000 (3)
Salary Remaining : $98,462
Jayson Megna $100,000 (1)
Salary Remaining : $98,462
Scott Sabourin $90,000 (2)
Salary Remaining : $88,615
Sheldon Dries $90,000 (1)
Salary Remaining : $88,615
Jake Muzzin $90,000 (2)
Salary Remaining : $88,615
Andrew Poturalski $87,500 (2)
Salary Remaining : $86,154
Austin Czarnik $87,500 (2)
Salary Remaining : $86,154
Cam Lund $85,000 (1)
Salary Remaining : $83,692
Jacob Melanson $72,500 (1)
Salary Remaining : $71,385
Ludvig Jansson $72,500 (3)
Salary Remaining : $71,385
Total Farm Players35
Salary Commitment
Year 33 : $4,570,634
Year 34 : $3,833,134
Year 35 : $2,438,134
Year 36 : $1,430,000
Salary Average Commitment
Year 33 : $4,570,634
Year 34 : $3,833,134
Year 35 : $2,438,134
Year 36 : $1,430,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - $170 - 3 170 - 99,44%
Level 2: 4250 - $110 - 4 250 - 100,00%
Level 3: 5312 - $80 - 5 124 - 96,46%
Level 4: 6375 - $56 - 6 375 - 100,00%
Luxury : 2125 - $280 - 2 032 - 95,62%
Total Capacity :21250
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - $38 - 1 770 - 88,50%
Farm Level 2: 1000 - $22 - 952 - 95,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 951 - 98,59%
Average Income per Game$2,998,118
Year to Date Revenue$2,998,118
Farm
Home Games Left1
Average Attendance - %2 722 - 90,73%
Average Income per Game$101,435
Year to Date Revenue$101,435

Expense

Pro Players Total Salaries$98,856,671
Pro Players Total Average Salaries$98,856,670
Farm Players Total Salaries$2,374,629
Farm Players Total Average Salaries$2,374,629
Coaches Total Salaries$7,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,605,488
Farm Year To Date Expenses$36,532
Pro Salary Cap Per Days$757,359
Pro Salary Cap To Date$1,514,718
Farm Salary Cap Per Days$18,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$122,922,838
Farm Estimated Season Revenue$101,435
Pro Remaining Season Days128
Pro Expenses Per Days$802,744
Pro Estimated Expenses$102,751,232
Farm Remaining Season Days128
Farm Expenses Per Days$18,266
Farm Estimated Expenses$2,338,048
Estimated Season Expenses$105,089,280
Estimated Season Salary Cap$98,456,670
Estimate Under Maximum Salary Cap of $108,500,000$10,043,330
Estimate Over Minimum Salary Cap of $80,200,000 $18,256,670
Current Bank Account$227,741,443
Projected Bank Account$245,676,436

Pro Players Salaries

Darren Raddysh $10,500,000 (5)
-Salary Remaining : $10,338,462
John Carlson $10,500,000 (5)
-Salary Remaining : $10,338,462
Cam Fowler $8,000,000 (5)
-Salary Remaining : $7,876,923
Juuse Saros $7,843,153 (1)
-Salary Remaining : $7,722,489
Brent Burns $7,323,437 (2)
-Salary Remaining : $7,210,769
Gabriel Landeskog $5,894,394 (1)
-Salary Remaining : $5,803,711
Troy Terry $5,643,750 (5)
-Salary Remaining : $5,556,923
Erik Cernak $5,100,000 (4)
-Salary Remaining : $5,021,538
Kiefer Sherwood $5,000,000 (5)
-Salary Remaining : $4,923,077
Scott Laughton $5,000,000 (3)
-Salary Remaining : $4,923,077
Kaapo Kakko $4,165,625 (4)
-Salary Remaining : $4,101,538
Jordan Staal $3,750,000 (2)
-Salary Remaining : $3,692,308
Corey Perry $3,000,000 (1)
-Salary Remaining : $2,953,846
Logan O'Connor $2,500,000 (4)
-Salary Remaining : $2,461,538
Connor Zary $2,499,375 (1)
-Salary Remaining : $2,460,923
Brock McGinn $2,100,000 (2)
-Salary Remaining : $2,067,692
Connor Ingram $2,026,000 (1)
-Salary Remaining : $1,994,831
Miles Wood $1,900,000 (4)
-Salary Remaining : $1,870,769
Sam Carrick $1,500,000 (1)
-Salary Remaining : $1,476,923
Evgenii Dadonov $1,500,000 (2)
-Salary Remaining : $1,476,923
Olen Zellweger $1,410,937 (1)
-Salary Remaining : $1,389,230
Adam Wilsby $900,000 (2)
-Salary Remaining : $886,154
Travis Boyd (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $400,000
-Salary Remaining : $787,692
Total Pro Players23
Salary Commitment
Year 33 : $98,856,671
Year 34 : $74,682,812
Year 35 : $59,109,375
Year 36 : $54,109,375
Salary Average Commitment
Year 33 : $98,856,670
Year 34 : $74,682,812
Year 35 : $59,109,375
Year 36 : $54,109,375
Salary Cap with 1 Way Contract
Year 33 : $98,456,670
Year 34 : $74,282,812
Year 35 : $58,709,375
Year 36 : $53,709,375

Farm Players Salaries

Georgi Romanov $200,000 (2)
Salary Remaining : $196,923
Ilya Samsonov $200,000 (4)
Salary Remaining : $196,923
Brayden Pachal $168,175 (4)
Salary Remaining : $165,588
Zayne Parekh $95,000 (1)
Salary Remaining : $93,538
Berkly Catton $95,000 (3)
Salary Remaining : $93,538
Oliver Moore $92,500 (1)
Salary Remaining : $91,077
Nolan Allan $85,000 (1)
Salary Remaining : $83,692
Gustav Lindstrom $83,313 (3)
Salary Remaining : $82,031
Vyacheslav Buteyets $80,000 (3)
Salary Remaining : $78,769
Elias Salomonsson $80,000 (3)
Salary Remaining : $78,769
Ville Koivunen $80,000 (1)
Salary Remaining : $78,769
Hunter Skinner $75,000 (1)
Salary Remaining : $73,846
Kyle Clifford $75,000 (3)
Salary Remaining : $73,846
Tyler Benson $75,000 (3)
Salary Remaining : $73,846
Steven Lorentz $73,216 (1)
Salary Remaining : $72,090
Andre Lee $72,831 (3)
Salary Remaining : $71,711
Maxwell Crozier $72,831 (3)
Salary Remaining : $71,711
Joey Anderson $70,000 (1)
Salary Remaining : $68,923
Josh Currie $70,000 (2)
Salary Remaining : $68,923
Brett Connolly $70,000 (2)
Salary Remaining : $68,923
Tanner Laczynski $69,632 (1)
Salary Remaining : $68,561
Kurtis MacDermid $69,632 (1)
Salary Remaining : $68,561
Nicholas Merkley $67,500 (1)
Salary Remaining : $66,462
Tyson Kozak $67,500 (1)
Salary Remaining : $66,462
Christopher Gibson $62,500 (3)
Salary Remaining : $61,538
Dean Kukan $62,500 (3)
Salary Remaining : $61,538
Steven Santini $62,500 (3)
Salary Remaining : $61,538
Total Farm Players27
Salary Commitment
Year 33 : $2,374,630
Year 34 : $1,529,650
Year 35 : $1,189,650
Year 36 : $368,175
Salary Average Commitment
Year 33 : $2,374,630
Year 34 : $1,529,650
Year 35 : $1,189,650
Year 36 : $368,175

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 3750 - $170 - 3 259 - 86,91%
Level 2: 5000 - $110 - 3 648 - 72,96%
Level 3: 6250 - $90 - 4 292 - 68,67%
Level 4: 7500 - $65 - 5 106 - 68,08%
Luxury : 2500 - $285 - 2 132 - 85,28%
Total Capacity :25000
Team Popularity : 110,00%
Farm
Farm Level 1: 2000 - $30 - 1 932 - 96,60%
Farm Level 2: 1000 - $20 - 922 - 92,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %18 437 - 73,75%
Average Income per Game$2,919,808
Year to Date Revenue$2,919,808
Farm
Home Games Left1
Average Attendance - %2 854 - 95,13%
Average Income per Game$87,860
Year to Date Revenue$87,860

Expense

Pro Players Total Salaries$107,309,697
Pro Players Total Average Salaries$107,309,698
Farm Players Total Salaries$2,781,915
Farm Players Total Average Salaries$2,781,915
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Special Salary Cap Value($5,400,000)
Pro Year To Date Expenses$1,738,610
Farm Year To Date Expenses$42,798
Pro Salary Cap Per Days$825,459
Pro Salary Cap To Date$1,650,918
Farm Salary Cap Per Days$21,399
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$119,712,128
Farm Estimated Season Revenue$87,860
Pro Remaining Season Days128
Pro Expenses Per Days$869,305
Pro Estimated Expenses$111,271,040
Farm Remaining Season Days128
Farm Expenses Per Days$21,399
Farm Estimated Expenses$2,739,072
Estimated Season Expenses$114,010,112
Estimated Season Salary Cap$101,909,670
Estimate Under Maximum Salary Cap of $108,500,000$6,590,330
Estimate Over Minimum Salary Cap of $80,200,000 $21,709,670
Current Bank Account$144,407,944
Projected Bank Account$150,197,820

Pro Players Salaries

Auston Matthews $11,489,060 (5)
-Salary Remaining : $11,312,307
Jason Robertson $8,633,600 (3)
-Salary Remaining : $8,500,775
Connor Hellebuyck $8,107,799 (1)
-Salary Remaining : $7,983,064
Devon Toews $7,417,600 (2)
-Salary Remaining : $7,303,483
Charlie Coyle $7,000,000 (4)
-Salary Remaining : $6,892,308
Gustav Forsling $6,957,562 (6)
-Salary Remaining : $6,850,523
Mathew Barzal $6,604,875 (4)
-Salary Remaining : $6,503,262
Samuel Ersson $6,177,280 (3)
-Salary Remaining : $6,082,245
Kent Johnson $6,115,625 (2)
-Salary Remaining : $6,021,538
Marcus Pettersson $6,000,000 (1)
-Salary Remaining : $5,907,692
Jonathan Huberdeau $5,500,000 (6)
-Salary Remaining : $5,415,385
Brett Kulak $3,608,218 (4)
-Salary Remaining : $3,552,707
Jonathan Drouin $3,587,200 (3)
-Salary Remaining : $3,532,012
Braden Schneider $3,510,546 (1)
-Salary Remaining : $3,456,538
Justin Brazeau $3,478,781 (4)
-Salary Remaining : $3,425,261
Will Borgen $3,000,000 (1)
-Salary Remaining : $2,953,846
Taylor Hall $2,500,000 (2)
-Salary Remaining : $2,461,538
Bobby Brink $2,374,406 (1)
-Salary Remaining : $2,337,877
Christian Dvorak $2,000,000 (1)
-Salary Remaining : $1,969,231
Anthony Mantha $1,740,800 (2)
-Salary Remaining : $1,714,018
Mikey Eyssimont $1,506,343 (3)
-Salary Remaining : $1,483,168
Total Pro Players21
Salary Commitment
Year 33 : $107,309,697
Year 34 : $82,316,946
Year 35 : $64,542,921
Year 36 : $44,638,498
Salary Average Commitment
Year 33 : $107,309,698
Year 34 : $82,316,946
Year 35 : $64,542,921
Year 36 : $44,638,498
Salary Cap with 1 Way Contract
Year 33 : $107,309,698
Year 34 : $82,316,946
Year 35 : $64,542,921
Year 36 : $44,638,498

Farm Players Salaries

Matt Rempe $199,990 (3)
Salary Remaining : $196,913
Adam Gaudette $190,000 (1)
Salary Remaining : $187,077
Matt Dumba $180,000 (2)
Salary Remaining : $177,231
Joel Hanley $150,000 (2)
Salary Remaining : $147,692
Liam O'Brien $140,000 (1)
Salary Remaining : $137,846
Kaapo Kahkonen $100,000 (4)
Salary Remaining : $98,462
Logan Brown $100,000 (1)
Salary Remaining : $98,462
Ales Stezka $90,000 (2)
Salary Remaining : $88,615
William Lagesson $90,000 (3)
Salary Remaining : $88,615
Ivan Prosvetov $90,000 (4)
Salary Remaining : $88,615
Brendan Gaunce $80,000 (1)
Salary Remaining : $78,769
Justin Bailey $80,000 (1)
Salary Remaining : $78,769
Riley Stillman $80,000 (3)
Salary Remaining : $78,769
Glenn Gawdin $80,000 (1)
Salary Remaining : $78,769
Kevin Rooney $80,000 (1)
Salary Remaining : $78,769
Arttu Hyry $80,000 (1)
Salary Remaining : $78,769
James Malatesta $76,594 (3)
Salary Remaining : $75,415
Cole Reinhardt $72,831 (3)
Salary Remaining : $71,711
Ethan Cardwell $72,500 (1)
Salary Remaining : $71,385
Florian Xhekaj $72,500 (2)
Salary Remaining : $71,385
Adam Erne $70,000 (2)
Salary Remaining : $68,923
Louie Belpedio $70,000 (1)
Salary Remaining : $68,923
Lucas Carlsson $70,000 (1)
Salary Remaining : $68,923
Dan Renouf $70,000 (1)
Salary Remaining : $68,923
Jere Innala $70,000 (2)
Salary Remaining : $68,923
TJ Brodie $70,000 (1)
Salary Remaining : $68,923
Jimmy Schuldt $70,000 (1)
Salary Remaining : $68,923
Jesper Froden $62,500 (2)
Salary Remaining : $61,538
Hayden Hodgson $62,500 (1)
Salary Remaining : $61,538
Dominik Shine $62,500 (2)
Salary Remaining : $61,538
Total Farm Players30
Salary Commitment
Year 33 : $2,781,915
Year 34 : $1,466,915
Year 35 : $709,415
Year 36 : $190,000
Salary Average Commitment
Year 33 : $2,781,915
Year 34 : $1,466,915
Year 35 : $709,415
Year 36 : $190,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - $150 - 3 000 - 100,00%
Level 2: 4000 - $98 - 4 000 - 100,00%
Level 3: 5000 - $70 - 5 000 - 100,00%
Level 4: 6000 - $50 - 6 000 - 100,00%
Luxury : 2000 - $265 - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 122,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $22 - 937 - 93,70%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %20 000 - 100,00%
Average Income per Game$2,588,160
Year to Date Revenue$2,588,160
Farm
Home Games Left1
Average Attendance - %2 937 - 97,90%
Average Income per Game$115,706
Year to Date Revenue$115,706

Expense

Pro Players Total Salaries$106,444,981
Pro Players Total Average Salaries$106,444,982
Farm Players Total Salaries$2,358,756
Farm Players Total Average Salaries$2,358,756
Coaches Total Salaries$6,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$1,714,538
Farm Year To Date Expenses$36,288
Pro Salary Cap Per Days$818,808
Pro Salary Cap To Date$1,637,616
Farm Salary Cap Per Days$18,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$106,114,560
Farm Estimated Season Revenue$115,706
Pro Remaining Season Days128
Pro Expenses Per Days$857,269
Pro Estimated Expenses$109,730,432
Farm Remaining Season Days128
Farm Expenses Per Days$18,144
Farm Estimated Expenses$2,322,432
Estimated Season Expenses$112,052,864
Estimated Season Salary Cap$106,445,040
Estimate Under Maximum Salary Cap of $108,500,000$2,054,960
Estimate Over Minimum Salary Cap of $80,200,000 $26,245,040
Current Bank Account$156,453,222
Projected Bank Account$150,630,624

Pro Players Salaries

Sam Reinhart $10,049,810 (6)
-Salary Remaining : $9,895,200
Brandon Montour $7,337,919 (1)
-Salary Remaining : $7,225,028
Karel Vejmelka $7,000,000 (4)
-Salary Remaining : $6,892,308
Pius Suter $5,509,375 (4)
-Salary Remaining : $5,424,615
Owen Tippett $5,504,000 (3)
-Salary Remaining : $5,419,323
Matthew Knies $5,017,600 (3)
-Salary Remaining : $4,940,406
Jamie Benn $5,000,000 (3)
-Salary Remaining : $4,923,077
Artem Zub $4,885,000 (1)
-Salary Remaining : $4,809,846
Jason Zucker $4,700,000 (4)
-Salary Remaining : $4,627,692
Timothy Liljegren $4,699,888 (3)
-Salary Remaining : $4,627,582
Logan Stankoven $4,394,062 (5)
-Salary Remaining : $4,326,461
Philipp Kurashev $4,352,000 (3)
-Salary Remaining : $4,285,046
Derek Forbort $3,750,000 (3)
-Salary Remaining : $3,692,308
Alex Nedeljkovic $3,500,000 (2)
-Salary Remaining : $3,446,154
Kailer Yamamoto $3,355,563 (1)
-Salary Remaining : $3,303,939
Niko Mikkola $3,292,187 (1)
-Salary Remaining : $3,241,538
Brandon Tanev $3,250,000 (3)
-Salary Remaining : $3,200,000
Kevin Hayes $3,250,000 (2)
-Salary Remaining : $3,200,000
Brandon Saad $3,200,000 (4)
-Salary Remaining : $3,150,769
Stefan Noesen $3,000,000 (3)
-Salary Remaining : $2,953,846
Danton Heinen $2,832,500 (2)
-Salary Remaining : $2,788,923
Juuso Valimaki $1,924,700 (1)
-Salary Remaining : $1,895,089
Matthew Poitras $1,854,375 (3)
-Salary Remaining : $1,825,846
Justin Holl $1,750,000 (2)
-Salary Remaining : $1,723,077
Jackson LaCombe $1,536,000 (1)
-Salary Remaining : $1,512,369
Michael Carcone $1,500,000 (4)
-Salary Remaining : $1,476,923
Total Pro Players26
Salary Commitment
Year 33 : $106,444,981
Year 34 : $84,113,612
Year 35 : $72,781,112
Year 36 : $36,353,249
Salary Average Commitment
Year 33 : $106,444,982
Year 34 : $84,113,612
Year 35 : $72,781,112
Year 36 : $36,353,249
Salary Cap with 1 Way Contract
Year 33 : $106,444,982
Year 34 : $84,113,612
Year 35 : $72,781,112
Year 36 : $36,353,249

Farm Players Salaries

Josh Mahura $190,000 (3)
Salary Remaining : $187,077
Nicolas Aube-Kubel $150,000 (4)
Salary Remaining : $147,692
Martin Kaut $110,000 (2)
Salary Remaining : $108,308
Mikhail Maltsev $100,000 (2)
Salary Remaining : $98,462
Cole Guttman $100,000 (1)
Salary Remaining : $98,462
Nikita Zaitsev $100,000 (1)
Salary Remaining : $98,462
Jacob Moverare $100,000 (3)
Salary Remaining : $98,462
Noah Philp $97,500 (2)
Salary Remaining : $96,000
Juho Lammikko $97,500 (2)
Salary Remaining : $96,000
Martin Frk $95,000 (2)
Salary Remaining : $93,538
Jack Ahcan $92,500 (3)
Salary Remaining : $91,077
Joe Hicketts $90,000 (1)
Salary Remaining : $88,615
Mason Morelli $90,000 (3)
Salary Remaining : $88,615
Sam Morton $90,000 (2)
Salary Remaining : $88,615
Simon Lundmark $90,000 (3)
Salary Remaining : $88,615
Nikita Scherbak $85,000 (2)
Salary Remaining : $83,692
Milos Kelemen $80,000 (4)
Salary Remaining : $78,769
Bogdan Trineyev $80,000 (3)
Salary Remaining : $78,769
Ryan Tverberg $80,000 (3)
Salary Remaining : $78,769
Akito Hirose $75,000 (1)
Salary Remaining : $73,846
Erik Kallgren $75,000 (1)
Salary Remaining : $73,846
Logan Shaw $75,000 (2)
Salary Remaining : $73,846
Matt Tomkins $73,780 (4)
Salary Remaining : $72,645
Lucas Johansen $73,100 (1)
Salary Remaining : $71,975
Sean Farrell $69,376 (1)
Salary Remaining : $68,309
Total Farm Players25
Salary Commitment
Year 33 : $2,358,756
Year 34 : $1,776,280
Year 35 : $1,026,280
Year 36 : $303,780
Salary Average Commitment
Year 33 : $2,358,756
Year 34 : $1,776,280
Year 35 : $1,026,280
Year 36 : $303,780

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Arena
Level 1: 3750 - $155 - 3 631 - 96,83%
Level 2: 5000 - $100 - 4 599 - 91,98%
Level 3: 6250 - $78 - 5 648 - 90,37%
Level 4: 7500 - $55 - 6 059 - 80,79%
Luxury : 2500 - $265 - 2 081 - 83,24%
Total Capacity :25000
Team Popularity : 120,00%
Farm
Farm Level 1: 2000 - $50 - 1 302 - 65,10%
Farm Level 2: 1000 - $30 - 652 - 65,20%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %22 018 - 88,07%
Average Income per Game$3,005,388
Year to Date Revenue$3,005,388
Farm
Home Games Left0
Average Attendance - %1 954 - 65,13%
Average Income per Game$97,359
Year to Date Revenue$97,359

Expense

Pro Players Total Salaries$104,755,547
Pro Players Total Average Salaries$104,755,549
Farm Players Total Salaries$2,342,821
Farm Players Total Average Salaries$2,342,821
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$700,000
Pro Year To Date Expenses$1,673,162
Farm Year To Date Expenses$36,044
Pro Salary Cap Per Days$805,812
Pro Salary Cap To Date$1,611,624
Farm Salary Cap Per Days$18,022
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$123,220,908
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$836,581
Pro Estimated Expenses$107,082,368
Farm Remaining Season Days128
Farm Expenses Per Days$18,022
Farm Estimated Expenses$2,306,816
Estimated Season Expenses$109,389,184
Estimated Season Salary Cap$105,455,560
Estimate Under Maximum Salary Cap of $108,500,000$3,044,440
Estimate Over Minimum Salary Cap of $80,200,000 $25,255,560
Current Bank Account$154,927,662
Projected Bank Account$168,759,386

Pro Players Salaries

Linus Ullmark $10,250,000 (1)
-Salary Remaining : $10,092,308
Sebastian Aho $9,493,750 (6)
-Salary Remaining : $9,347,692
Brady Skjei $6,718,750 (5)
-Salary Remaining : $6,615,385
Dylan DeMelo $6,500,000 (4)
-Salary Remaining : $6,400,000
Hampus Lindholm $6,442,187 (6)
-Salary Remaining : $6,343,076
Jordan Kyrou $5,951,375 (1)
-Salary Remaining : $5,859,815
Mason McTavish $5,444,875 (1)
-Salary Remaining : $5,361,108
Matt Duchene $5,371,300 (3)
-Salary Remaining : $5,288,665
Radko Gudas $4,750,000 (2)
-Salary Remaining : $4,676,923
Viktor Arvidsson $4,500,000 (2)
-Salary Remaining : $4,430,769
Jake DeBrusk $4,352,000 (3)
-Salary Remaining : $4,285,046
Cole Perfetti $4,203,950 (1)
-Salary Remaining : $4,139,274
Adam Lowry $4,000,000 (1)
-Salary Remaining : $3,938,462
Tyler Myers $3,900,000 (1)
-Salary Remaining : $3,840,000
Ben Chiarot $3,750,000 (2)
-Salary Remaining : $3,692,308
Jason Dickinson $3,700,000 (3)
-Salary Remaining : $3,643,077
Kirill Marchenko $3,611,520 (3)
-Salary Remaining : $3,555,958
Adam Boqvist $2,665,840 (2)
-Salary Remaining : $2,624,827
Elvis Merzlikins $2,500,000 (2)
-Salary Remaining : $2,461,538
Connor Clifton $2,500,000 (3)
-Salary Remaining : $2,461,538
Daniel Sprong $1,750,000 (2)
-Salary Remaining : $1,723,077
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $1,476,923
Easton Cowan $900,000 (2)
-Salary Remaining : $886,154
Total Pro Players23
Salary Commitment
Year 33 : $104,755,547
Year 34 : $69,505,347
Year 35 : $48,689,507
Year 36 : $29,154,687
Salary Average Commitment
Year 33 : $104,755,549
Year 34 : $69,505,347
Year 35 : $48,689,507
Year 36 : $29,154,687
Salary Cap with 1 Way Contract
Year 33 : $104,755,549
Year 34 : $69,505,347
Year 35 : $48,689,507
Year 36 : $29,154,687

Farm Players Salaries

Brendan Smith $160,000 (1)
Salary Remaining : $157,538
James Reimer $150,000 (1)
Salary Remaining : $147,692
Spencer Martin $125,000 (3)
Salary Remaining : $123,077
Kyle Burroughs $108,150 (2)
Salary Remaining : $106,486
Eric Staal $100,000 (1)
Salary Remaining : $98,462
Phil Kessel $95,000 (1)
Salary Remaining : $93,538
Tye Felhaber $90,000 (1)
Salary Remaining : $88,615
Tomas Tatar $90,000 (2)
Salary Remaining : $88,615
Garret Sparks $90,000 (2)
Salary Remaining : $88,615
Daniil Misyul $80,000 (3)
Salary Remaining : $78,769
Kyle Capobianco $80,000 (1)
Salary Remaining : $78,769
Dylan Ferguson $80,000 (3)
Salary Remaining : $78,769
Richard Panik $80,000 (1)
Salary Remaining : $78,769
Vitaly Abramov $80,000 (1)
Salary Remaining : $78,769
Wyatt Kalynuk $79,000 (1)
Salary Remaining : $77,785
Tristen Robins $75,000 (1)
Salary Remaining : $73,846
John Farinacci $75,000 (1)
Salary Remaining : $73,846
Sami Niku $75,000 (1)
Salary Remaining : $73,846
John Leonard $72,831 (3)
Salary Remaining : $71,711
John Hayden $70,000 (2)
Salary Remaining : $68,923
Rasmus Asplund $70,000 (2)
Salary Remaining : $68,923
Ryan Murphy $70,000 (3)
Salary Remaining : $68,923
Drake Caggiula $70,000 (3)
Salary Remaining : $68,923
Jeffrey Viel $70,000 (2)
Salary Remaining : $68,923
Radim Zohorna $70,000 (1)
Salary Remaining : $68,923
Marcus Bjork $70,000 (2)
Salary Remaining : $68,923
Joey Keane $67,840 (1)
Salary Remaining : $66,796
Total Farm Players27
Salary Commitment
Year 33 : $2,342,821
Year 34 : $1,065,981
Year 35 : $497,831
Year 36 : $0
Salary Average Commitment
Year 33 : $2,342,821
Year 34 : $1,065,981
Year 35 : $497,831
Year 36 : $0

Utah HC



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - $105 - 0 - 0,00%
Level 2: 5500 - $31 - 0 - 0,00%
Level 3: 2500 - $30 - 0 - 0,00%
Level 4: 4250 - $28 - 0 - 0,00%
Luxury : 1250 - $205 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 118,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,058,329
Pro Players Total Average Salaries$103,058,329
Farm Players Total Salaries$2,571,716
Farm Players Total Average Salaries$2,571,716
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$1,603,974
Farm Year To Date Expenses$39,564
Pro Salary Cap Per Days$792,756
Pro Salary Cap To Date$1,585,512
Farm Salary Cap Per Days$19,782
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$801,987
Pro Estimated Expenses$102,654,336
Farm Remaining Season Days128
Farm Expenses Per Days$19,782
Farm Estimated Expenses$2,532,096
Estimated Season Expenses$105,186,432
Estimated Season Salary Cap$108,058,280
Estimate Under Maximum Salary Cap of $108,500,000$441,720
Estimate Over Minimum Salary Cap of $80,200,000 $27,858,280
Current Bank Account$39,630,926
Projected Bank Account($65,555,506)

Pro Players Salaries

Rasmus Andersson $13,500,000 (6)
-Salary Remaining : $13,292,308
Rickard Rakell $11,000,000 (3)
-Salary Remaining : $10,830,769
Jack Hughes $9,120,000 (2)
-Salary Remaining : $8,979,692
John Tavares $7,850,859 (4)
-Salary Remaining : $7,730,077
Sergei Bobrovsky $7,812,800 (3)
-Salary Remaining : $7,692,603
Anthony Cirelli $6,823,750 (3)
-Salary Remaining : $6,718,769
Alex Killorn $5,900,000 (2)
-Salary Remaining : $5,809,231
Morgan Geekie $5,560,625 (5)
-Salary Remaining : $5,475,077
Jacob Trouba $5,106,250 (5)
-Salary Remaining : $5,027,692
John Marino $4,950,000 (4)
-Salary Remaining : $4,873,846
Connor Murphy $4,892,500 (4)
-Salary Remaining : $4,817,231
Joel Armia $4,600,000 (4)
-Salary Remaining : $4,529,231
Lawson Crouse $4,248,750 (3)
-Salary Remaining : $4,183,385
Zach Whitecloud $3,500,000 (3)
-Salary Remaining : $3,446,154
Spencer Knight $2,446,250 (1)
-Salary Remaining : $2,408,615
Morgan Barron $1,451,250 (3)
-Salary Remaining : $1,428,923
Jake Evans $1,430,863 (1)
-Salary Remaining : $1,408,850
Matthew Schaefer $1,000,000 (3)
-Salary Remaining : $984,615
Matvei Michkov $950,000 (1)
-Salary Remaining : $935,385
Dylan Holloway $914,432 (1)
-Salary Remaining : $900,364
Total Pro Players20
Salary Commitment
Year 33 : $103,058,329
Year 34 : $97,316,784
Year 35 : $82,296,784
Year 36 : $46,460,234
Salary Average Commitment
Year 33 : $103,058,329
Year 34 : $97,316,784
Year 35 : $82,296,784
Year 36 : $46,460,234
Salary Cap with 1 Way Contract
Year 33 : $103,058,329
Year 34 : $97,316,784
Year 35 : $82,296,784
Year 36 : $46,460,234

Farm Players Salaries

Sebastian Aho D $175,000 (1)
Salary Remaining : $172,308
Ty Dellandrea $155,875 (3)
Salary Remaining : $153,477
Noah Juulsen $150,000 (1)
Salary Remaining : $147,692
Ethan Del Mastro $120,000 (3)
Salary Remaining : $118,154
Alexander True $100,100 (1)
Salary Remaining : $98,560
Aleksi Heponiemi $100,100 (1)
Salary Remaining : $98,560
David Farrance $100,000 (1)
Salary Remaining : $98,462
Jakub Galvas $100,000 (1)
Salary Remaining : $98,462
Otto Koivula $100,000 (1)
Salary Remaining : $98,462
Porter Martone $95,000 (3)
Salary Remaining : $93,538
Sacha Boisvert $92,500 (3)
Salary Remaining : $91,077
Maveric Lamoureux $90,000 (1)
Salary Remaining : $88,615
Aaron Dell $85,000 (1)
Salary Remaining : $83,692
Thomas Bordeleau $84,925 (3)
Salary Remaining : $83,618
Buddy Robinson $80,000 (1)
Salary Remaining : $78,769
Jacob Gaucher $80,000 (1)
Salary Remaining : $78,769
Danick Martel $75,000 (1)
Salary Remaining : $73,846
Charles Hudon $75,000 (1)
Salary Remaining : $73,846
Austin Wagner $75,000 (1)
Salary Remaining : $73,846
Gilles Senn $75,000 (1)
Salary Remaining : $73,846
Mark Pysyk $73,216 (1)
Salary Remaining : $72,090
Samuel Fagemo $70,000 (1)
Salary Remaining : $68,923
Ian McCoshen $70,000 (1)
Salary Remaining : $68,923
Leo Komarov $70,000 (1)
Salary Remaining : $68,923
Mac Hollowell $70,000 (1)
Salary Remaining : $68,923
Alexander Radulov $70,000 (1)
Salary Remaining : $68,923
Taylor Fedun $70,000 (1)
Salary Remaining : $68,923
Fredrik Claesson $70,000 (1)
Salary Remaining : $68,923
Total Farm Players28
Salary Commitment
Year 33 : $2,571,716
Year 34 : $548,300
Year 35 : $548,300
Year 36 : $0
Salary Average Commitment
Year 33 : $2,571,716
Year 34 : $548,300
Year 35 : $548,300
Year 36 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - $150 - 3 750 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 6250 - $85 - 6 250 - 100,00%
Level 4: 7500 - $50 - 7 500 - 100,00%
Luxury : 2500 - $270 - 2 500 - 100,00%
Total Capacity :25000
Team Popularity : 197,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 951 - 95,10%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %25 000 - 100,00%
Average Income per Game$3,384,000
Year to Date Revenue$3,384,000
Farm
Home Games Left0
Average Attendance - %2 951 - 98,37%
Average Income per Game$96,905
Year to Date Revenue$96,905

Expense

Pro Players Total Salaries$105,916,904
Pro Players Total Average Salaries$105,916,904
Farm Players Total Salaries$2,709,986
Farm Players Total Average Salaries$2,709,986
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,400,000)
Pro Year To Date Expenses$1,667,952
Farm Year To Date Expenses$41,692
Pro Salary Cap Per Days$814,745
Pro Salary Cap To Date$1,629,490
Farm Salary Cap Per Days$20,846
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$138,744,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days128
Pro Expenses Per Days$833,976
Pro Estimated Expenses$106,748,928
Farm Remaining Season Days128
Farm Expenses Per Days$20,846
Farm Estimated Expenses$2,668,288
Estimated Season Expenses$109,417,216
Estimated Season Salary Cap$100,516,850
Estimate Under Maximum Salary Cap of $108,500,000$7,983,150
Estimate Over Minimum Salary Cap of $80,200,000 $20,316,850
Current Bank Account$243,044,762
Projected Bank Account$272,371,546

Pro Players Salaries

Mikko Rantanen $10,537,000 (3)
-Salary Remaining : $10,374,892
Andrei Vasilevskiy $10,152,890 (6)
-Salary Remaining : $9,996,689
J.T. Miller $9,540,375 (4)
-Salary Remaining : $9,393,600
Aleksander Barkov $8,737,125 (1)
-Salary Remaining : $8,602,708
Brad Marchand $8,500,000 (4)
-Salary Remaining : $8,369,231
MacKenzie Weegar $6,931,200 (2)
-Salary Remaining : $6,824,566
Esa Lindell $5,793,750 (3)
-Salary Remaining : $5,704,615
Jared Spurgeon $5,750,000 (4)
-Salary Remaining : $5,661,538
Timo Meier $5,626,375 (4)
-Salary Remaining : $5,539,815
Will Cuylle $4,767,218 (3)
-Salary Remaining : $4,693,876
Josh Doan $4,723,281 (5)
-Salary Remaining : $4,650,615
Pavel Mintyukov $4,300,000 (3)
-Salary Remaining : $4,233,846
Ridly Greig $4,150,550 (1)
-Salary Remaining : $4,086,695
Drew O'Connor $2,750,000 (4)
-Salary Remaining : $2,707,692
Blake Lizotte $2,500,000 (5)
-Salary Remaining : $2,461,538
Jordan Martinook $2,150,000 (1)
-Salary Remaining : $2,116,923
Cole Smith $2,000,000 (5)
-Salary Remaining : $1,969,231
Andrew Peeke $1,924,700 (1)
-Salary Remaining : $1,895,089
Scott Wedgewood $1,854,000 (4)
-Salary Remaining : $1,825,477
Brandon Carlo $1,722,100 (1)
-Salary Remaining : $1,695,606
Pierre Engvall $1,506,343 (5)
-Salary Remaining : $1,483,168
Total Pro Players21
Salary Commitment
Year 33 : $105,916,904
Year 34 : $87,232,429
Year 35 : $80,301,229
Year 36 : $54,903,261
Salary Average Commitment
Year 33 : $105,916,904
Year 34 : $87,232,429
Year 35 : $80,301,229
Year 36 : $54,903,261
Salary Cap with 1 Way Contract
Year 33 : $105,916,904
Year 34 : $87,232,429
Year 35 : $80,301,229
Year 36 : $54,903,261

Farm Players Salaries

Eric Comrie $195,000 (3)
Salary Remaining : $192,000
Jake Christiansen $190,000 (3)
Salary Remaining : $187,077
Jacob Bernard-Docker $155,875 (3)
Salary Remaining : $153,477
Tomas Nosek $125,000 (4)
Salary Remaining : $123,077
Zach Aston-Reese $120,000 (4)
Salary Remaining : $118,154
Samuel Blais $100,000 (1)
Salary Remaining : $98,462
Carl Grundstrom $95,275 (2)
Salary Remaining : $93,809
Jean-Sebastien Dea $95,000 (3)
Salary Remaining : $93,538
Kieffer Bellows $90,000 (3)
Salary Remaining : $88,615
Matt Luff $90,000 (3)
Salary Remaining : $88,615
Otto Stenberg $90,000 (3)
Salary Remaining : $88,615
Justin Dowling $90,000 (3)
Salary Remaining : $88,615
Kole Sherwood $90,000 (3)
Salary Remaining : $88,615
Ryan Murray $80,000 (2)
Salary Remaining : $78,769
Robin Salo $80,000 (2)
Salary Remaining : $78,769
Lias Andersson $80,000 (2)
Salary Remaining : $78,769
Seth Griffith $75,000 (2)
Salary Remaining : $73,846
Marc McLaughlin $75,000 (2)
Salary Remaining : $73,846
Billy Sweezey $75,000 (2)
Salary Remaining : $73,846
Alex Galchenyuk $75,000 (2)
Salary Remaining : $73,846
Jacob de la Rose $75,000 (2)
Salary Remaining : $73,846
Christian Wolanin $75,000 (2)
Salary Remaining : $73,846
Madison Bowey $75,000 (2)
Salary Remaining : $73,846
Kasimir Kaskisuo $75,000 (2)
Salary Remaining : $73,846
Anthony Angello $70,000 (1)
Salary Remaining : $68,923
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $68,923
Dmitri Samorukov $69,647 (1)
Salary Remaining : $68,576
Magnus Chrona $69,190 (3)
Salary Remaining : $68,125
Alexander Barabanov $65,000 (4)
Salary Remaining : $64,000
Total Farm Players29
Salary Commitment
Year 33 : $2,709,987
Year 34 : $2,400,340
Year 35 : $1,465,065
Year 36 : $310,000
Salary Average Commitment
Year 33 : $2,709,987
Year 34 : $2,400,340
Year 35 : $1,465,065
Year 36 : $310,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $108,500,000
Available Cap Space

Over Minimum of
$80,200,000

Pro Players

Farm Players

Total Players

Blackhawks $62,182,965 $108,357,080 $142,920 $28,157,080 253257
BlueJackets $122,539,291 $107,477,630 $1,022,370 $27,277,630 213556
Blues $122,328,608 $84,386,570 $24,113,430 $4,186,570 223456
Bruins $177,847,789 $100,861,280 $7,638,720 $20,661,280 232750
Canadiens $218,977,167 $87,074,520 $21,425,480 $6,874,520 233255
Canucks $20,612,220 $101,109,970 $7,390,030 $20,909,970 223557
Capitals $325,105,046 $89,617,900 $18,882,100 $9,417,900 213051
Ducks $459,441,205 $83,731,480 $24,768,520 $3,531,480 223557
Flames $384,624,372 $105,445,590 $3,054,410 $25,245,590 203050
Flyers $150,877,518 $100,197,808 $8,302,192 $19,997,808 233255
GoldenKnights $341,504,432 $108,033,120 $466,880 $27,833,120 203454
Hurricanes $337,675,836 $81,421,340 $27,078,660 $1,221,340 202343
Islanders $289,461,128 $97,492,070 $11,007,930 $17,292,070 233558
Jets $41,939,536 $104,911,590 $3,588,410 $24,711,590 232245
Kraken $65,508,398 $80,481,800 $28,018,200 $281,800 233760
Lightning $75,452,418 $93,616,910 $14,883,090 $13,416,910 232851
Maple Leafs $425,093,575 $94,895,190 $13,604,810 $14,695,190 223052
Oilers $335,218,346 $108,494,740 $5,260 $28,294,740 243660
Pantheres $223,619,421 $106,996,070 $1,503,930 $26,796,070 213051
Pengouins $613,398,411 $86,803,340 $21,696,660 $6,603,340 253257
Predateurs $310,969,721 $107,968,360 $531,640 $27,768,360 213859
Rangers $243,309,202 $96,386,290 $12,113,710 $16,186,290 223557
Red Wings $227,741,443 $98,456,670 $10,043,330 $18,256,670 232750
Sabres $144,407,944 $101,909,670 $6,590,330 $21,709,670 213051
Sharks $156,453,222 $106,445,040 $2,054,960 $26,245,040 262551
Stars $154,927,662 $105,455,560 $3,044,440 $25,255,560 232750
Utah HC $39,630,926 $108,058,280 $441,720 $27,858,280 202848
Wild $243,044,762 $100,516,850 $7,983,150 $20,316,850 212950