LHSE - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	3360 - 125 $ - 3 360 - 100,00%
Level 2:	4480 - 70 $ - 4 480 - 100,00%
Level 3:	5600 - 45 $ - 5 600 - 100,00%
Level 4:	6720 - 30 $ - 6 720 - 100,00%
Luxury :	2240 - 225 $ - 2 240 - 100,00%
Total Capacity :	22400
Team Popularity :	127,00%
Farm
Farm Level 1:	2000 - 50 $ - 1 401 - 70,05%
Farm Level 2:	1000 - 30 $ - 568 - 56,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 400 - 100,00%
Average Income per Game	2 266 208 $
Year to Date Revenue	4 532 416 $
Farm
Home Games Left	0
Average Attendance - %	1 969 - 65,63%
Average Income per Game	100 154 $
Year to Date Revenue	200 307 $
Expense
Pro Players Total Salaries	77 825 000 $
Pro Players Total Average Salaries	77 825 000 $
Farm Players Total Salaries	2 665 000 $
Farm Players Total Average Salaries	2 665 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	57 053 382 $
Projected Bank Account	57 053 382 $

Pro Players Salaries
Shea Weber	7 200 000 $ (4)
-Salary Remaining :	2 057 143 $
Auston Matthews	7 000 000 $ (6)
-Salary Remaining :	2 000 000 $
Frederik Andersen	7 000 000 $ (6)
-Salary Remaining :	2 000 000 $
Taylor Hall	6 750 000 $ (1)
-Salary Remaining :	1 928 571 $
Mikko Rantanen	6 125 000 $ (5)
-Salary Remaining :	1 750 000 $
Sean Monahan	5 750 000 $ (3)
-Salary Remaining :	1 642 857 $
Evander Kane	5 750 000 $ (5)
-Salary Remaining :	1 642 857 $
Seth Jones	5 250 000 $ (1)
-Salary Remaining :	1 500 000 $
Hampus Lindholm	4 250 000 $ (3)
-Salary Remaining :	1 214 286 $
Chris Kreider	4 200 000 $ (3)
-Salary Remaining :	1 200 000 $
Max Domi	3 750 000 $ (3)
-Salary Remaining :	1 071 429 $
Kyle Connor	2 750 000 $ (2)
-Salary Remaining :	785 714 $
Joel Edmundson	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Ian Cole	2 000 000 $ (5)
-Salary Remaining :	571 429 $
Dylan Strome	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Thomas Chabot	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Nick Ritchie	1 250 000 $ (3)
-Salary Remaining :	357 143 $
Colin White	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Jay Beagle	1 000 000 $ (6)
-Salary Remaining :	285 714 $
Mikko Koskinen	700 000 $ (2)
-Salary Remaining :	200 000 $
Jesper Bratt	600 000 $ (1)
-Salary Remaining :	171 429 $
Total Pro Players	21
Salary Commitment
Year 19 : 77 825 000 $
Year 20 : 62 725 000 $
Year 21 : 55 275 000 $
Year 22 : 36 075 000 $
Salary Average Commitment
Year 19 : 77 825 000 $
Year 20 : 62 725 000 $
Year 21 : 55 275 000 $
Year 22 : 36 075 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 825 000 $
Year 20 : 62 725 000 $
Year 21 : 55 275 000 $
Year 22 : 36 075 000 $

Farm Players Salaries
Jack Roslovic	100 000 $ (2)
Salary Remaining :	28 571 $
Tyson Jost	100 000 $ (2)
Salary Remaining :	28 571 $
Alexander Nylander	100 000 $ (2)
Salary Remaining :	28 571 $
Jesse Puljujarvi	100 000 $ (2)
Salary Remaining :	28 571 $
Jesperi Kotkaniemi	85 000 $ (3)
Salary Remaining :	24 286 $
Lias Andersson	85 000 $ (1)
Salary Remaining :	24 286 $
Denis Gurianov	85 000 $ (3)
Salary Remaining :	24 286 $
Evan Bouchard	85 000 $ (3)
Salary Remaining :	24 286 $
Casey Mittelstadt	85 000 $ (1)
Salary Remaining :	24 286 $
Logan Brown	82 500 $ (1)
Salary Remaining :	23 571 $
Robert Thomas	82 500 $ (3)
Salary Remaining :	23 571 $
Ian McCoshen	80 000 $ (2)
Salary Remaining :	22 857 $
Brendan Lemieux	80 000 $ (3)
Salary Remaining :	22 857 $
Julius Honka	80 000 $ (2)
Salary Remaining :	22 857 $
Juuso Valimaki	80 000 $ (2)
Salary Remaining :	22 857 $
Henrik Borgstrom	80 000 $ (3)
Salary Remaining :	22 857 $
Nicolas Roy	80 000 $ (4)
Salary Remaining :	22 857 $
Michael Dal Colle	80 000 $ (4)
Salary Remaining :	22 857 $
Kerby Rychel	80 000 $ (2)
Salary Remaining :	22 857 $
Thatcher Demko	80 000 $ (3)
Salary Remaining :	22 857 $
Kristian Vesalainen	80 000 $ (3)
Salary Remaining :	22 857 $
Sam Steel	80 000 $ (2)
Salary Remaining :	22 857 $
Samuel Morin	80 000 $ (2)
Salary Remaining :	22 857 $
Ryan Poehling	80 000 $ (3)
Salary Remaining :	22 857 $
Haydn Fleury	80 000 $ (3)
Salary Remaining :	22 857 $
Jordan Kyrou	75 000 $ (2)
Salary Remaining :	21 429 $
Maxime Comtois	75 000 $ (2)
Salary Remaining :	21 429 $
Samuel Girard	75 000 $ (1)
Salary Remaining :	21 429 $
Filip Chlapik	75 000 $ (4)
Salary Remaining :	21 429 $
Mark Friedman	70 000 $ (2)
Salary Remaining :	20 000 $
Josh Mahura	65 000 $ (2)
Salary Remaining :	18 571 $
Rinat Valiev	60 000 $ (4)
Salary Remaining :	17 143 $
Brendan Guhle	60 000 $ (3)
Salary Remaining :	17 143 $
Total Farm Players	33
Salary Commitment
Year 19 : 2 665 000 $
Year 20 : 2 337 500 $
Year 21 : 1 172 500 $
Year 22 : 295 000 $
Salary Average Commitment
Year 19 : 2 665 000 $
Year 20 : 2 337 500 $
Year 21 : 1 172 500 $
Year 22 : 295 000 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	3000 - 127 $ - 2 997 - 99,91%
Level 2:	4000 - 82 $ - 3 947 - 98,67%
Level 3:	5000 - 54 $ - 4 945 - 98,90%
Level 4:	6000 - 32 $ - 5 884 - 98,07%
Luxury :	2000 - 232 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	114,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 773 - 98,87%
Average Income per Game	2 153 225 $
Year to Date Revenue	6 459 676 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 050 000 $
Pro Players Total Average Salaries	79 050 000 $
Farm Players Total Salaries	2 379 500 $
Farm Players Total Average Salaries	2 379 500 $
Coaches Total Salaries	3 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	30 945 744 $
Projected Bank Account	30 945 744 $

Pro Players Salaries
Nicklas Backstrom	7 250 000 $ (4)
-Salary Remaining :	2 071 429 $
Cory Schneider	6 500 000 $ (1)
-Salary Remaining :	1 857 143 $
Roman Josi	6 050 000 $ (3)
-Salary Remaining :	1 728 571 $
Alexander Edler	5 500 000 $ (2)
-Salary Remaining :	1 571 429 $
Tomas Hertl	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Alex Goligoski	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Mats Zuccarello	4 500 000 $ (3)
-Salary Remaining :	1 285 714 $
Nick Foligno	4 500 000 $ (5)
-Salary Remaining :	1 285 714 $
Derek Forbort	3 800 000 $ (1)
-Salary Remaining :	1 085 714 $
Jason Demers	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Valtteri Filppula	3 050 000 $ (2)
-Salary Remaining :	871 429 $
Travis Zajac	3 000 000 $ (3)
-Salary Remaining :	857 143 $
Corey Crawford	2 750 000 $ (2)
-Salary Remaining :	785 714 $
Riley Nash	2 600 000 $ (5)
-Salary Remaining :	742 857 $
Richard Panik	2 500 000 $ (5)
-Salary Remaining :	714 286 $
Casey Cizikas	2 300 000 $ (1)
-Salary Remaining :	657 143 $
Matt Hunwick (1 Way Contract)	2 050 000 $ (2)
-1 Way Contract Salary Cap :	205 000 $
-Salary Remaining :	585 714 $
Danton Heinen	1 900 000 $ (2)
-Salary Remaining :	542 857 $
John Moore	1 500 000 $ (4)
-Salary Remaining :	428 571 $
Sven Baertschi	1 450 000 $ (1)
-Salary Remaining :	414 286 $
Adrian Kempe	1 450 000 $ (1)
-Salary Remaining :	414 286 $
Erik Gudbranson	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Nic Dowd	800 000 $ (1)
-Salary Remaining :	228 571 $
Josh Archibald	600 000 $ (3)
-Salary Remaining :	171 429 $
Elvis Merzlikins	500 000 $ (1)
-Salary Remaining :	142 857 $
Total Pro Players	25
Salary Commitment
Year 19 : 79 050 000 $
Year 20 : 61 250 000 $
Year 21 : 37 500 000 $
Year 22 : 18 350 000 $
Salary Average Commitment
Year 19 : 79 050 000 $
Year 20 : 61 250 000 $
Year 21 : 37 500 000 $
Year 22 : 18 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 205 000 $
Year 20 : 59 405 000 $
Year 21 : 37 500 000 $
Year 22 : 18 350 000 $

Farm Players Salaries
Vladislav Kamenev	160 000 $ (2)
Salary Remaining :	45 714 $
Sven Andrighetto	140 000 $ (1)
Salary Remaining :	40 000 $
Tyler Ennis	130 000 $ (2)
Salary Remaining :	37 143 $
Kevin Bieksa	120 000 $ (2)
Salary Remaining :	34 286 $
Adam Boqvist	85 000 $ (4)
Salary Remaining :	24 286 $
Trent Frederic	80 000 $ (2)
Salary Remaining :	22 857 $
Eeli Tolvanen	80 000 $ (1)
Salary Remaining :	22 857 $
Jamie McGinn	80 000 $ (3)
Salary Remaining :	22 857 $
Ilya Samsonov	80 000 $ (3)
Salary Remaining :	22 857 $
Nathan Bastian	75 000 $ (2)
Salary Remaining :	21 429 $
Kevin Boyle	70 000 $ (2)
Salary Remaining :	20 000 $
Marko Dano	67 500 $ (3)
Salary Remaining :	19 286 $
Chris Driedger	67 500 $ (2)
Salary Remaining :	19 286 $
Max Reinhart	67 500 $ (1)
Salary Remaining :	19 286 $
Slava Voynov	67 000 $ (2)
Salary Remaining :	19 143 $
Jared Cowen	65 000 $ (2)
Salary Remaining :	18 571 $
Shane Prince	65 000 $ (3)
Salary Remaining :	18 571 $
Victor Antipin	65 000 $ (1)
Salary Remaining :	18 571 $
Frank Corrado	65 000 $ (3)
Salary Remaining :	18 571 $
Jordan Szwarz	60 000 $ (3)
Salary Remaining :	17 143 $
Nathan Walker	60 000 $ (4)
Salary Remaining :	17 143 $
Nathan Gerbe	60 000 $ (3)
Salary Remaining :	17 143 $
Andrei Mironov	60 000 $ (4)
Salary Remaining :	17 143 $
Dillon Simpson	60 000 $ (2)
Salary Remaining :	17 143 $
Drew Miller	50 000 $ (2)
Salary Remaining :	14 286 $
Brian Flynn	50 000 $ (2)
Salary Remaining :	14 286 $
Niklas Backstrom	50 000 $ (2)
Salary Remaining :	14 286 $
Jake Chelios	50 000 $ (2)
Salary Remaining :	14 286 $
Tomas Hyka	50 000 $ (3)
Salary Remaining :	14 286 $
Seth Helgeson	50 000 $ (4)
Salary Remaining :	14 286 $
Gabriel Dumont	50 000 $ (4)
Salary Remaining :	14 286 $
Karri Ramo	50 000 $ (2)
Salary Remaining :	14 286 $
Mikhail Grabovski	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	33
Salary Commitment
Year 19 : 2 379 500 $
Year 20 : 2 027 000 $
Year 21 : 832 500 $
Year 22 : 305 000 $
Salary Average Commitment
Year 19 : 2 379 500 $
Year 20 : 2 027 000 $
Year 21 : 832 500 $
Year 22 : 305 000 $

BlueJackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	3000 - 110 $ - 0 - 0,00%
Level 2:	4000 - 70 $ - 0 - 0,00%
Level 3:	5000 - 50 $ - 0 - 0,00%
Level 4:	6000 - 25 $ - 0 - 0,00%
Luxury :	2000 - 215 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	115,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	97 750 $
Year to Date Revenue	195 500 $
Expense
Pro Players Total Salaries	75 650 000 $
Pro Players Total Average Salaries	75 650 000 $
Farm Players Total Salaries	2 120 000 $
Farm Players Total Average Salaries	2 120 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	28 615 089 $
Projected Bank Account	28 615 089 $

Pro Players Salaries
John Tavares	8 000 000 $ (3)
-Salary Remaining :	2 285 714 $
Torey Krug	6 500 000 $ (5)
-Salary Remaining :	1 857 143 $
Henrik Lundqvist	5 000 000 $ (5)
-Salary Remaining :	1 428 571 $
Bobby Ryan	4 500 000 $ (1)
-Salary Remaining :	1 285 714 $
Brayden Point	4 500 000 $ (3)
-Salary Remaining :	1 285 714 $
Brandon Dubinsky	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Brenden Dillon	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Nick Leddy	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Blake Comeau	3 200 000 $ (2)
-Salary Remaining :	914 286 $
Loui Eriksson	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Pavel Buchnevich	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Alexei Emelin (1 Way Contract)	2 800 000 $ (2)
-1 Way Contract Salary Cap :	280 000 $
-Salary Remaining :	800 000 $
Brian Dumoulin	2 500 000 $ (4)
-Salary Remaining :	714 286 $
Neal Pionk	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Andrej Sustr (1 Way Contract)	2 200 000 $ (3)
-1 Way Contract Salary Cap :	220 000 $
-Salary Remaining :	628 571 $
Kevin Connauton	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Ryan Miller	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Dylan DeMelo	1 800 000 $ (3)
-Salary Remaining :	514 286 $
Andreas Athanasiou	1 800 000 $ (3)
-Salary Remaining :	514 286 $
Ben Hutton	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Johnny Oduya (1 Way Contract)	1 500 000 $ (1)
-1 Way Contract Salary Cap :	150 000 $
-Salary Remaining :	428 571 $
Jesper Fast	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Malcolm Subban	1 400 000 $ (1)
-Salary Remaining :	400 000 $
J.T. Compher	1 200 000 $ (2)
-Salary Remaining :	342 857 $
Zack Kassian	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Tyler Bertuzzi	900 000 $ (1)
-Salary Remaining :	257 143 $
Pierre-Luc Dubois	850 000 $ (1)
-Salary Remaining :	242 857 $
Total Pro Players	27
Salary Commitment
Year 19 : 75 650 000 $
Year 20 : 61 000 000 $
Year 21 : 37 300 000 $
Year 22 : 14 000 000 $
Salary Average Commitment
Year 19 : 75 650 000 $
Year 20 : 61 000 000 $
Year 21 : 37 300 000 $
Year 22 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 800 000 $
Year 20 : 56 500 000 $
Year 21 : 35 320 000 $
Year 22 : 14 000 000 $

Farm Players Salaries
Louis Domingue	130 000 $ (1)
Salary Remaining :	37 143 $
Matthew Peca	90 000 $ (1)
Salary Remaining :	25 714 $
Jean-Sebastien Dea	90 000 $ (2)
Salary Remaining :	25 714 $
Kristers Gudlevskis	90 000 $ (1)
Salary Remaining :	25 714 $
Slater Koekkoek	80 000 $ (2)
Salary Remaining :	22 857 $
Stuart Percy	80 000 $ (1)
Salary Remaining :	22 857 $
Daniel Sprong	80 000 $ (1)
Salary Remaining :	22 857 $
Kailer Yamamoto	80 000 $ (1)
Salary Remaining :	22 857 $
Gemel Smith	80 000 $ (2)
Salary Remaining :	22 857 $
Aaron Ness	80 000 $ (1)
Salary Remaining :	22 857 $
Jhonas Enroth	80 000 $ (1)
Salary Remaining :	22 857 $
Patrice Cormier	80 000 $ (1)
Salary Remaining :	22 857 $
Hunter Shinkaruk	80 000 $ (1)
Salary Remaining :	22 857 $
Tanner Kero	77 500 $ (3)
Salary Remaining :	22 143 $
Christoph Bertschy	75 000 $ (1)
Salary Remaining :	21 429 $
Nicholas Merkley	75 000 $ (3)
Salary Remaining :	21 429 $
A.J. Greer	72 500 $ (1)
Salary Remaining :	20 714 $
Mike Vecchione	70 000 $ (1)
Salary Remaining :	20 000 $
Seth Griffith	70 000 $ (2)
Salary Remaining :	20 000 $
Evgeny Medvedev	70 000 $ (2)
Salary Remaining :	20 000 $
Brandon Kozun	70 000 $ (1)
Salary Remaining :	20 000 $
Mark Alt	70 000 $ (2)
Salary Remaining :	20 000 $
Nail Yakupov	70 000 $ (3)
Salary Remaining :	20 000 $
Jan Hejda	60 000 $ (2)
Salary Remaining :	17 143 $
Ilya Bryzgalov	60 000 $ (1)
Salary Remaining :	17 143 $
Eric Brewer	60 000 $ (1)
Salary Remaining :	17 143 $
Yann Danis	50 000 $ (2)
Salary Remaining :	14 286 $
Brett Howden	50 000 $ (1)
Salary Remaining :	14 286 $
Total Farm Players	28
Salary Commitment
Year 19 : 2 120 000 $
Year 20 : 792 500 $
Year 21 : 222 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 120 000 $
Year 20 : 792 500 $
Year 21 : 222 500 $
Year 22 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	3000 - 120 $ - 0 - 0,00%
Level 2:	4000 - 80 $ - 0 - 0,00%
Level 3:	5000 - 50 $ - 0 - 0,00%
Level 4:	6000 - 30 $ - 0 - 0,00%
Luxury :	2000 - 220 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	117,00%
Farm
Farm Level 1:	2000 - 55 $ - 1 318 - 65,88%
Farm Level 2:	1000 - 30 $ - 595 - 59,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	1 912 - 63,73%
Average Income per Game	103 842 $
Year to Date Revenue	207 684 $
Expense
Pro Players Total Salaries	78 225 000 $
Pro Players Total Average Salaries	78 225 000 $
Farm Players Total Salaries	1 915 000 $
Farm Players Total Average Salaries	1 915 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	12 394 398 $
Projected Bank Account	12 394 398 $

Pro Players Salaries
Dustin Byfuglien	8 000 000 $ (5)
-Salary Remaining :	2 285 714 $
Blake Wheeler	8 000 000 $ (5)
-Salary Remaining :	2 285 714 $
Anze Kopitar	7 500 000 $ (5)
-Salary Remaining :	2 142 857 $
David Backes	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Logan Couture	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Paul Stastny	4 750 000 $ (5)
-Salary Remaining :	1 357 143 $
Kyle Turris	4 500 000 $ (1)
-Salary Remaining :	1 285 714 $
Tom Wilson	4 200 000 $ (4)
-Salary Remaining :	1 200 000 $
Shayne Gostisbehere	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Antti Raanta	4 000 000 $ (5)
-Salary Remaining :	1 142 857 $
Mike Smith	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Robert Hagg	2 850 000 $ (3)
-Salary Remaining :	814 286 $
Kevin Shattenkirk	2 500 000 $ (3)
-Salary Remaining :	714 286 $
Troy Brouwer	2 100 000 $ (1)
-Salary Remaining :	600 000 $
Ryan Hartman	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Christian Folin	1 800 000 $ (3)
-Salary Remaining :	514 286 $
Blake Coleman	1 650 000 $ (1)
-Salary Remaining :	471 429 $
Brandon Montour	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Trevor Daley	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Zach Bogosian	1 300 000 $ (2)
-Salary Remaining :	371 429 $
Dale Weise (1 Way Contract)	1 200 000 $ (1)
-1 Way Contract Salary Cap :	120 000 $
-Salary Remaining :	342 857 $
Kyle Clifford	875 000 $ (1)
-Salary Remaining :	250 000 $
Total Pro Players	22
Salary Commitment
Year 19 : 78 225 000 $
Year 20 : 60 400 000 $
Year 21 : 54 100 000 $
Year 22 : 36 450 000 $
Salary Average Commitment
Year 19 : 78 225 000 $
Year 20 : 60 400 000 $
Year 21 : 54 100 000 $
Year 22 : 36 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 145 000 $
Year 20 : 60 400 000 $
Year 21 : 54 100 000 $
Year 22 : 36 450 000 $

Farm Players Salaries
Joel Eriksson Ek	100 000 $ (2)
Salary Remaining :	28 571 $
Andy Andreoff	100 000 $ (1)
Salary Remaining :	28 571 $
Justin Falk	85 000 $ (1)
Salary Remaining :	24 286 $
Jordan Schroeder	80 000 $ (1)
Salary Remaining :	22 857 $
Robbie Russo	80 000 $ (2)
Salary Remaining :	22 857 $
Michael Paliotta	80 000 $ (1)
Salary Remaining :	22 857 $
Jordan Schmaltz	77 500 $ (2)
Salary Remaining :	22 143 $
Stefan Noesen	75 000 $ (1)
Salary Remaining :	21 429 $
Andreas Englund	75 000 $ (2)
Salary Remaining :	21 429 $
Derek Grant	75 000 $ (1)
Salary Remaining :	21 429 $
David Warsofsky	70 000 $ (1)
Salary Remaining :	20 000 $
Marcus Hogberg	70 000 $ (2)
Salary Remaining :	20 000 $
Steven Santini	70 000 $ (2)
Salary Remaining :	20 000 $
Cal Petersen	70 000 $ (2)
Salary Remaining :	20 000 $
Liam O'Brien	67 500 $ (1)
Salary Remaining :	19 286 $
Anton Blidh	65 000 $ (2)
Salary Remaining :	18 571 $
Brendan Gaunce	60 000 $ (4)
Salary Remaining :	17 143 $
Rudolfs Balcers	55 000 $ (2)
Salary Remaining :	15 714 $
Jacob Middleton	55 000 $ (2)
Salary Remaining :	15 714 $
Riley Stillman	55 000 $ (2)
Salary Remaining :	15 714 $
Steve Bernier	50 000 $ (3)
Salary Remaining :	14 286 $
Michael Ryder	50 000 $ (2)
Salary Remaining :	14 286 $
Brad Boyes	50 000 $ (2)
Salary Remaining :	14 286 $
Pascal Dupuis	50 000 $ (2)
Salary Remaining :	14 286 $
Harri Sateri	50 000 $ (3)
Salary Remaining :	14 286 $
Jason Kasdorf	50 000 $ (1)
Salary Remaining :	14 286 $
Danick Martel	50 000 $ (4)
Salary Remaining :	14 286 $
Yohann Auvitu	50 000 $ (2)
Salary Remaining :	14 286 $
Ben Street	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	29
Salary Commitment
Year 19 : 1 915 000 $
Year 20 : 1 232 500 $
Year 21 : 210 000 $
Year 22 : 110 000 $
Salary Average Commitment
Year 19 : 1 915 000 $
Year 20 : 1 232 500 $
Year 21 : 210 000 $
Year 22 : 110 000 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 67 $ - 4 000 - 100,00%
Level 3:	5000 - 38 $ - 5 000 - 100,00%
Level 4:	6000 - 19 $ - 6 000 - 100,00%
Luxury :	2000 - 212 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	93,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 736 640 $
Year to Date Revenue	3 473 280 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 650 000 $
Pro Players Total Average Salaries	78 650 000 $
Farm Players Total Salaries	2 577 500 $
Farm Players Total Average Salaries	2 577 500 $
Coaches Total Salaries	2 950 000 $
Luxury Taxe Total	1 354 808 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 424 791 $
Projected Bank Account	8 424 791 $

Pro Players Salaries
Elias Lindholm	7 850 000 $ (6)
-Salary Remaining :	2 242 857 $
Patric Hornqvist	6 800 000 $ (1)
-Salary Remaining :	1 942 857 $
Matt Murray	6 500 000 $ (2)
-Salary Remaining :	1 857 143 $
Aaron Ekblad	5 750 000 $ (4)
-Salary Remaining :	1 642 857 $
Alec Martinez	5 250 000 $ (2)
-Salary Remaining :	1 500 000 $
Jeff Skinner	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Erik Gustafsson (1992)	4 900 000 $ (6)
-Salary Remaining :	1 400 000 $
Dion Phaneuf	4 750 000 $ (3)
-Salary Remaining :	1 357 143 $
Vladislav Namestnikov	4 650 000 $ (6)
-Salary Remaining :	1 328 571 $
Artem Anisimov	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Andrew Shaw	3 500 000 $ (4)
-Salary Remaining :	1 000 000 $
Cody Ceci	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Thomas Vanek	2 850 000 $ (2)
-Salary Remaining :	814 286 $
Anthony Cirelli	2 700 000 $ (4)
-Salary Remaining :	771 429 $
Colton Sceviour	2 000 000 $ (5)
-Salary Remaining :	571 429 $
Patrik Nemeth	2 000 000 $ (5)
-Salary Remaining :	571 429 $
Ryan Strome	1 800 000 $ (2)
-Salary Remaining :	514 286 $
Keith Kinkaid	1 650 000 $ (4)
-Salary Remaining :	471 429 $
Andre Burakovsky	1 600 000 $ (1)
-Salary Remaining :	457 143 $
Joel Armia	1 250 000 $ (1)
-Salary Remaining :	357 143 $
Miro Heiskanen	850 000 $ (3)
-Salary Remaining :	242 857 $
Total Pro Players	21
Salary Commitment
Year 19 : 78 650 000 $
Year 20 : 57 000 000 $
Year 21 : 40 600 000 $
Year 22 : 35 000 000 $
Salary Average Commitment
Year 19 : 78 650 000 $
Year 20 : 57 000 000 $
Year 21 : 40 600 000 $
Year 22 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 650 000 $
Year 20 : 57 000 000 $
Year 21 : 40 600 000 $
Year 22 : 35 000 000 $

Farm Players Salaries
Derrick Pouliot	130 000 $ (1)
Salary Remaining :	37 143 $
Chad Johnson	120 000 $ (2)
Salary Remaining :	34 286 $
Scott Harrington	100 000 $ (1)
Salary Remaining :	28 571 $
Ty Rattie	100 000 $ (4)
Salary Remaining :	28 571 $
Fredrik Claesson	100 000 $ (2)
Salary Remaining :	28 571 $
Markus Nutivaara	100 000 $ (1)
Salary Remaining :	28 571 $
Christian Fischer	100 000 $ (2)
Salary Remaining :	28 571 $
Tomas Nosek	100 000 $ (4)
Salary Remaining :	28 571 $
Valentin Zykov	95 000 $ (1)
Salary Remaining :	27 143 $
Remi Elie	87 500 $ (2)
Salary Remaining :	25 000 $
Janne Kuokkanen	85 000 $ (4)
Salary Remaining :	24 286 $
Quinn Hughes	85 000 $ (3)
Salary Remaining :	24 286 $
Lukas Sedlak	85 000 $ (2)
Salary Remaining :	24 286 $
Filip Zadina	85 000 $ (3)
Salary Remaining :	24 286 $
Frank Vatrano	85 000 $ (2)
Salary Remaining :	24 286 $
Magnus Paajarvi	80 000 $ (1)
Salary Remaining :	22 857 $
Dominic Turgeon	80 000 $ (4)
Salary Remaining :	22 857 $
Zach Senyshyn	80 000 $ (2)
Salary Remaining :	22 857 $
Dante Fabbro	80 000 $ (2)
Salary Remaining :	22 857 $
Joshua Ho-Sang	80 000 $ (2)
Salary Remaining :	22 857 $
John Hayden	75 000 $ (1)
Salary Remaining :	21 429 $
Ryan Lindgren	75 000 $ (2)
Salary Remaining :	21 429 $
Kyle Brodziak	70 000 $ (2)
Salary Remaining :	20 000 $
Michael Bunting	70 000 $ (2)
Salary Remaining :	20 000 $
Mackenzie MacEachern	70 000 $ (2)
Salary Remaining :	20 000 $
Tyler Gaudet	70 000 $ (1)
Salary Remaining :	20 000 $
Brady Austin	70 000 $ (1)
Salary Remaining :	20 000 $
Michael Hutchinson	60 000 $ (2)
Salary Remaining :	17 143 $
Blake Hillman	60 000 $ (4)
Salary Remaining :	17 143 $
Jonas Gustavsson	50 000 $ (1)
Salary Remaining :	14 286 $
Stefan Matteau	50 000 $ (3)
Salary Remaining :	14 286 $
Total Farm Players	31
Salary Commitment
Year 19 : 2 577 500 $
Year 20 : 1 807 500 $
Year 21 : 645 000 $
Year 22 : 425 000 $
Salary Average Commitment
Year 19 : 2 577 500 $
Year 20 : 1 807 500 $
Year 21 : 645 000 $
Year 22 : 425 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	3750 - 130 $ - 3 750 - 100,00%
Level 2:	5000 - 85 $ - 5 000 - 100,00%
Level 3:	6250 - 50 $ - 6 250 - 100,00%
Level 4:	7500 - 25 $ - 7 500 - 100,00%
Luxury :	2500 - 235 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	151,00%
Farm
Farm Level 1:	2000 - 40 $ - 1 775 - 88,75%
Farm Level 2:	1000 - 20 $ - 853 - 85,27%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	2 680 000 $
Year to Date Revenue	5 360 000 $
Farm
Home Games Left	0
Average Attendance - %	2 628 - 87,59%
Average Income per Game	101 261 $
Year to Date Revenue	303 784 $
Expense
Pro Players Total Salaries	79 550 000 $
Pro Players Total Average Salaries	79 550 000 $
Farm Players Total Salaries	2 220 000 $
Farm Players Total Average Salaries	2 220 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	5 998 304 $
Special Salary Cap Value	(2 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 293 876 $
Projected Bank Account	32 293 876 $

Pro Players Salaries
Sidney Crosby	8 650 000 $ (1)
-Salary Remaining :	2 471 429 $
Nikita Kucherov	8 000 000 $ (3)
-Salary Remaining :	2 285 714 $
Devan Dubnyk	7 750 000 $ (3)
-Salary Remaining :	2 214 286 $
P.K. Subban	7 200 000 $ (2)
-Salary Remaining :	2 057 143 $
Rasmus Ristolainen	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Brock Boeser	4 750 000 $ (2)
-Salary Remaining :	1 357 143 $
Ryan Pulock	4 500 000 $ (2)
-Salary Remaining :	1 285 714 $
Matthew Tkachuk	4 000 000 $ (2)
-Salary Remaining :	1 142 857 $
Frans Nielsen	4 000 000 $ (4)
-Salary Remaining :	1 142 857 $
Nick Holden	3 800 000 $ (3)
-Salary Remaining :	1 085 714 $
Jeff Carter	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Paul Byron	3 400 000 $ (5)
-Salary Remaining :	971 429 $
Nate Schmidt	3 000 000 $ (5)
-Salary Remaining :	857 143 $
Luke Glendening	2 300 000 $ (4)
-Salary Remaining :	657 143 $
Mathieu Perreault	1 800 000 $ (4)
-Salary Remaining :	514 286 $
Antti Niemi (1 Way Contract)	1 800 000 $ (2)
-1 Way Contract Salary Cap :	180 000 $
-Salary Remaining :	514 286 $
William Nylander	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Robert Bortuzzo	1 300 000 $ (2)
-Salary Remaining :	371 429 $
Zemgus Girgensons	1 000 000 $ (3)
-Salary Remaining :	285 714 $
Jordan Greenway	1 000 000 $ (3)
-Salary Remaining :	285 714 $
Anton Khudobin	800 000 $ (4)
-Salary Remaining :	228 571 $
Total Pro Players	21
Salary Commitment
Year 19 : 79 550 000 $
Year 20 : 70 900 000 $
Year 21 : 42 350 000 $
Year 22 : 15 300 000 $
Salary Average Commitment
Year 19 : 79 550 000 $
Year 20 : 70 900 000 $
Year 21 : 42 350 000 $
Year 22 : 15 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 930 000 $
Year 20 : 69 280 000 $
Year 21 : 42 350 000 $
Year 22 : 15 300 000 $

Farm Players Salaries
Clarke MacArthur	190 000 $ (2)
Salary Remaining :	54 286 $
Chris Stewart	150 000 $ (2)
Salary Remaining :	42 857 $
Korbinian Holzer (Out of Payroll)	100 000 $ (2)
Salary Remaining :	28 571 $
Nathan Horton	100 000 $ (1)
Salary Remaining :	28 571 $
Eric Comrie	100 000 $ (1)
Salary Remaining :	28 571 $
Cody McLeod	90 000 $ (4)
Salary Remaining :	25 714 $
Dalton Prout	90 000 $ (4)
Salary Remaining :	25 714 $
Andrew Hammond	90 000 $ (4)
Salary Remaining :	25 714 $
Nolan Patrick	85 000 $ (1)
Salary Remaining :	24 286 $
Christian Jaros	85 000 $ (3)
Salary Remaining :	24 286 $
Michael Rasmussen	85 000 $ (3)
Salary Remaining :	24 286 $
Richard Bachman	80 000 $ (4)
Salary Remaining :	22 857 $
Filip Chytil	80 000 $ (1)
Salary Remaining :	22 857 $
Bogdan Kiselevich	80 000 $ (3)
Salary Remaining :	22 857 $
Petter Granberg	80 000 $ (1)
Salary Remaining :	22 857 $
Anders Lindback	80 000 $ (1)
Salary Remaining :	22 857 $
Alexandre Burrows	75 000 $ (3)
Salary Remaining :	21 429 $
Filip Hronek	75 000 $ (1)
Salary Remaining :	21 429 $
Joey Anderson	70 000 $ (2)
Salary Remaining :	20 000 $
Jakub Jerabek	70 000 $ (3)
Salary Remaining :	20 000 $
Taylor Chorney	65 000 $ (3)
Salary Remaining :	18 571 $
Brandon Gignac	65 000 $ (2)
Salary Remaining :	18 571 $
Erik Cole	60 000 $ (1)
Salary Remaining :	17 143 $
Johan Franzen	60 000 $ (1)
Salary Remaining :	17 143 $
Justin Kloos	60 000 $ (4)
Salary Remaining :	17 143 $
Maxim Mamin	55 000 $ (4)
Salary Remaining :	15 714 $
Total Farm Players	26
Salary Commitment
Year 19 : 2 220 000 $
Year 20 : 1 500 000 $
Year 21 : 925 000 $
Year 22 : 465 000 $
Salary Average Commitment
Year 19 : 2 220 000 $
Year 20 : 1 500 000 $
Year 21 : 925 000 $
Year 22 : 465 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	3750 - 113 $ - 3 750 - 100,00%
Level 2:	5000 - 69 $ - 5 000 - 100,00%
Level 3:	6250 - 48 $ - 5 942 - 95,06%
Level 4:	7500 - 25 $ - 7 406 - 98,74%
Luxury :	2500 - 216 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	114,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 597 - 98,39%
Average Income per Game	2 377 140 $
Year to Date Revenue	4 754 280 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	97 750 $
Year to Date Revenue	195 500 $
Expense
Pro Players Total Salaries	78 060 000 $
Pro Players Total Average Salaries	78 060 000 $
Farm Players Total Salaries	2 045 000 $
Farm Players Total Average Salaries	2 045 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 981 722 $
Projected Bank Account	39 981 722 $

Pro Players Salaries
Matt Duchene	7 500 000 $ (5)
-Salary Remaining :	2 142 857 $
Ryan Getzlaf	6 950 000 $ (1)
-Salary Remaining :	1 985 714 $
Ryan Suter	6 600 000 $ (2)
-Salary Remaining :	1 885 714 $
Kyle Palmieri	6 000 000 $ (5)
-Salary Remaining :	1 714 286 $
Martin Jones	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Ondrej Palat	5 000 000 $ (5)
-Salary Remaining :	1 428 571 $
Nazem Kadri	4 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Justin Abdelkader	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Calvin de Haan	4 000 000 $ (5)
-Salary Remaining :	1 142 857 $
Brock Nelson	4 000 000 $ (5)
-Salary Remaining :	1 142 857 $
Kris Russell	3 260 000 $ (3)
-Salary Remaining :	931 429 $
Radko Gudas	3 200 000 $ (2)
-Salary Remaining :	914 286 $
Darnell Nurse	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Leo Komarov	2 550 000 $ (5)
-Salary Remaining :	728 571 $
Luke Schenn	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Nick Bonino	2 500 000 $ (3)
-Salary Remaining :	714 286 $
Adam Pelech	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Alexander Kerfoot	1 800 000 $ (3)
-Salary Remaining :	514 286 $
Kevin Fiala	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Juuse Saros	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Total Pro Players	20
Salary Commitment
Year 19 : 78 060 000 $
Year 20 : 61 610 000 $
Year 21 : 44 110 000 $
Year 22 : 29 050 000 $
Salary Average Commitment
Year 19 : 78 060 000 $
Year 20 : 61 610 000 $
Year 21 : 44 110 000 $
Year 22 : 29 050 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 060 000 $
Year 20 : 61 610 000 $
Year 21 : 44 110 000 $
Year 22 : 29 050 000 $

Farm Players Salaries
Lance Bouma	125 000 $ (1)
Salary Remaining :	35 714 $
Peter Holland	100 000 $ (3)
Salary Remaining :	28 571 $
Scott Wedgewood	100 000 $ (4)
Salary Remaining :	28 571 $
J.T. Brown	95 000 $ (1)
Salary Remaining :	27 143 $
Jake Bean	80 000 $ (2)
Salary Remaining :	22 857 $
Blake Lizotte	70 000 $ (2)
Salary Remaining :	20 000 $
Ryan Donato	70 000 $ (3)
Salary Remaining :	20 000 $
Denis Malgin	70 000 $ (3)
Salary Remaining :	20 000 $
Christian Thomas	65 000 $ (1)
Salary Remaining :	18 571 $
Adam Clendening	60 000 $ (1)
Salary Remaining :	17 143 $
Justin Shugg	60 000 $ (2)
Salary Remaining :	17 143 $
Boo Nieves	60 000 $ (2)
Salary Remaining :	17 143 $
Cameron Gaunce	60 000 $ (1)
Salary Remaining :	17 143 $
Paul Postma	60 000 $ (2)
Salary Remaining :	17 143 $
Zack Mitchell	60 000 $ (2)
Salary Remaining :	17 143 $
Dylan Ferguson	60 000 $ (1)
Salary Remaining :	17 143 $
Drew Shore	50 000 $ (3)
Salary Remaining :	14 286 $
Ronalds Kenins	50 000 $ (3)
Salary Remaining :	14 286 $
Samuel Henley	50 000 $ (1)
Salary Remaining :	14 286 $
Carter Ashton	50 000 $ (3)
Salary Remaining :	14 286 $
Freddie Hamilton	50 000 $ (4)
Salary Remaining :	14 286 $
Kyle Chipchura	50 000 $ (1)
Salary Remaining :	14 286 $
David Moss	50 000 $ (1)
Salary Remaining :	14 286 $
Ryan Sproul	50 000 $ (3)
Salary Remaining :	14 286 $
Tim Gleason	50 000 $ (2)
Salary Remaining :	14 286 $
Colby Robak	50 000 $ (1)
Salary Remaining :	14 286 $
Steve Mason	50 000 $ (4)
Salary Remaining :	14 286 $
Justin Peters	50 000 $ (1)
Salary Remaining :	14 286 $
Sergey Tolchinsky	50 000 $ (4)
Salary Remaining :	14 286 $
Alex Biega	50 000 $ (2)
Salary Remaining :	14 286 $
Bryan Allen	50 000 $ (2)
Salary Remaining :	14 286 $
Connor Brickley	50 000 $ (4)
Salary Remaining :	14 286 $
Fedor Tyutin	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	33
Salary Commitment
Year 19 : 2 045 000 $
Year 20 : 1 330 000 $
Year 21 : 740 000 $
Year 22 : 300 000 $
Salary Average Commitment
Year 19 : 2 045 000 $
Year 20 : 1 330 000 $
Year 21 : 740 000 $
Year 22 : 300 000 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	3750 - 110 $ - 0 - 0,00%
Level 2:	5000 - 69 $ - 0 - 0,00%
Level 3:	6250 - 45 $ - 0 - 0,00%
Level 4:	7500 - 24 $ - 0 - 0,00%
Luxury :	2500 - 212 $ - 0 - 0,00%
Total Capacity :	25000
Team Popularity :	129,00%
Farm
Farm Level 1:	2000 - 33 $ - 0 - 0,00%
Farm Level 2:	1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	84 900 000 $
Pro Players Total Average Salaries	84 900 000 $
Farm Players Total Salaries	1 927 500 $
Farm Players Total Average Salaries	1 927 500 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	13 215 520 $
Special Salary Cap Value	(4 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	10 284 680 $
Projected Bank Account	10 284 680 $

Pro Players Salaries
Jamie Benn	7 850 000 $ (2)
-Salary Remaining :	2 242 857 $
Jonathan Quick	6 700 000 $ (3)
-Salary Remaining :	1 914 286 $
Mark Giordano	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Matt Niskanen	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Vincent Trocheck	5 750 000 $ (1)
-Salary Remaining :	1 642 857 $
Corey Perry	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Jaden Schwartz	5 250 000 $ (1)
-Salary Remaining :	1 500 000 $
Leon Draisaitl	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Cam Fowler	4 250 000 $ (5)
-Salary Remaining :	1 214 286 $
Jakob Silfverberg	4 000 000 $ (2)
-Salary Remaining :	1 142 857 $
Niklas Kronwall	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Alexander Wennberg	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Patrik Berglund	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Oscar Klefbom	2 750 000 $ (1)
-Salary Remaining :	785 714 $
Niklas Hjalmarsson	2 500 000 $ (5)
-Salary Remaining :	714 286 $
Michael Matheson	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Semyon Varlamov	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Jake Guentzel	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Brock McGinn	1 350 000 $ (3)
-Salary Remaining :	385 714 $
Mark Jankowski	1 300 000 $ (3)
-Salary Remaining :	371 429 $
Christian Dvorak	1 200 000 $ (3)
-Salary Remaining :	342 857 $
Andreas Johnsson	1 200 000 $ (2)
-Salary Remaining :	342 857 $
MacKenzie Weegar	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Jared McCann	1 000 000 $ (3)
-Salary Remaining :	285 714 $
Jason Chimera	800 000 $ (2)
-Salary Remaining :	228 571 $
Total Pro Players	25
Salary Commitment
Year 19 : 84 900 000 $
Year 20 : 53 650 000 $
Year 21 : 35 800 000 $
Year 22 : 12 750 000 $
Salary Average Commitment
Year 19 : 84 900 000 $
Year 20 : 53 650 000 $
Year 21 : 35 800 000 $
Year 22 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 84 900 000 $
Year 20 : 53 650 000 $
Year 21 : 35 800 000 $
Year 22 : 12 750 000 $

Farm Players Salaries
Joe Colborne	120 000 $ (1)
Salary Remaining :	34 286 $
Andy Welinski	100 000 $ (3)
Salary Remaining :	28 571 $
Mikhail Grigorenko	100 000 $ (3)
Salary Remaining :	28 571 $
Anton Lander	100 000 $ (3)
Salary Remaining :	28 571 $
Mirco Mueller	100 000 $ (3)
Salary Remaining :	28 571 $
Urho Vaakanainen	82 500 $ (3)
Salary Remaining :	23 571 $
Scott Kosmachuk	80 000 $ (4)
Salary Remaining :	22 857 $
Dan Ellis	80 000 $ (2)
Salary Remaining :	22 857 $
Samuel Blais	80 000 $ (4)
Salary Remaining :	22 857 $
Dominic Toninato	80 000 $ (4)
Salary Remaining :	22 857 $
Alexander Khokhlachev	80 000 $ (2)
Salary Remaining :	22 857 $
Max McCormick	80 000 $ (4)
Salary Remaining :	22 857 $
Brandon Davidson	80 000 $ (4)
Salary Remaining :	22 857 $
Josh Jacobs	75 000 $ (2)
Salary Remaining :	21 429 $
Joseph LaBate	75 000 $ (2)
Salary Remaining :	21 429 $
Peter Cehlarik	75 000 $ (2)
Salary Remaining :	21 429 $
Jayce Hawryluk	75 000 $ (2)
Salary Remaining :	21 429 $
Dillon Dube	75 000 $ (2)
Salary Remaining :	21 429 $
Jonas Hiller	70 000 $ (4)
Salary Remaining :	20 000 $
Dustin Tokarski	70 000 $ (4)
Salary Remaining :	20 000 $
Ben Scrivens	70 000 $ (4)
Salary Remaining :	20 000 $
Guillaume Brisebois	65 000 $ (2)
Salary Remaining :	18 571 $
Colton White	65 000 $ (2)
Salary Remaining :	18 571 $
Jiri Sekac	50 000 $ (1)
Salary Remaining :	14 286 $
Total Farm Players	24
Salary Commitment
Year 19 : 1 927 500 $
Year 20 : 1 757 500 $
Year 21 : 1 092 500 $
Year 22 : 610 000 $
Salary Average Commitment
Year 19 : 1 927 500 $
Year 20 : 1 757 500 $
Year 21 : 1 092 500 $
Year 22 : 610 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	3750 - 110 $ - 3 750 - 100,00%
Level 2:	5000 - 75 $ - 5 000 - 100,00%
Level 3:	6250 - 50 $ - 6 250 - 100,00%
Level 4:	7500 - 25 $ - 7 500 - 100,00%
Luxury :	2500 - 215 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	137,00%
Farm
Farm Level 1:	2000 - 30 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 999 - 99,90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	2 445 500 $
Year to Date Revenue	7 336 500 $
Farm
Home Games Left	0
Average Attendance - %	2 999 - 99,97%
Average Income per Game	86 233 $
Year to Date Revenue	258 698 $
Expense
Pro Players Total Salaries	85 400 000 $
Pro Players Total Average Salaries	85 400 000 $
Farm Players Total Salaries	2 407 500 $
Farm Players Total Average Salaries	2 407 500 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	12 631 908 $
Special Salary Cap Value	(4 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 518 490 $
Projected Bank Account	26 518 490 $

Pro Players Salaries
Connor McDavid	9 000 000 $ (4)
-Salary Remaining :	2 571 429 $
Victor Hedman	8 000 000 $ (3)
-Salary Remaining :	2 285 714 $
Tyler Seguin	7 250 000 $ (6)
-Salary Remaining :	2 071 429 $
Brent Burns	7 200 000 $ (1)
-Salary Remaining :	2 057 143 $
Pekka Rinne	7 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Oliver Ekman-Larsson	7 000 000 $ (5)
-Salary Remaining :	2 000 000 $
Mitchell Marner	6 500 000 $ (4)
-Salary Remaining :	1 857 143 $
Gabriel Landeskog	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Sebastian Aho	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Jake Gardiner	4 000 000 $ (3)
-Salary Remaining :	1 142 857 $
Viktor Arvidsson	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Cody Eakin	2 500 000 $ (5)
-Salary Remaining :	714 286 $
Cam Talbot	2 100 000 $ (4)
-Salary Remaining :	600 000 $
Marcus Foligno	1 800 000 $ (4)
-Salary Remaining :	514 286 $
Nick Schmaltz	1 800 000 $ (1)
-Salary Remaining :	514 286 $
Jamie Oleksiak	1 700 000 $ (4)
-Salary Remaining :	485 714 $
Sam Bennett	1 600 000 $ (1)
-Salary Remaining :	457 143 $
Austin Watson	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Mark Pysyk	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Nick Jensen	950 000 $ (2)
-Salary Remaining :	271 429 $
Total Pro Players	20
Salary Commitment
Year 19 : 85 400 000 $
Year 20 : 71 800 000 $
Year 21 : 58 850 000 $
Year 22 : 37 850 000 $
Salary Average Commitment
Year 19 : 85 400 000 $
Year 20 : 71 800 000 $
Year 21 : 58 850 000 $
Year 22 : 37 850 000 $
Salary Cap with 1 Way Contract
Year 19 : 85 400 000 $
Year 20 : 71 800 000 $
Year 21 : 58 850 000 $
Year 22 : 37 850 000 $

Farm Players Salaries
Dominik Simon	180 000 $ (3)
Salary Remaining :	51 429 $
Curtis Lazar	100 000 $ (3)
Salary Remaining :	28 571 $
Alan Quine	100 000 $ (3)
Salary Remaining :	28 571 $
Matt Puempel	100 000 $ (2)
Salary Remaining :	28 571 $
Linus Ullmark	100 000 $ (3)
Salary Remaining :	28 571 $
Connor Carrick	100 000 $ (3)
Salary Remaining :	28 571 $
Andrew MacWilliam	90 000 $ (2)
Salary Remaining :	25 714 $
Kevin Gravel	80 000 $ (1)
Salary Remaining :	22 857 $
Blake Pietila	80 000 $ (3)
Salary Remaining :	22 857 $
Michael McLeod	80 000 $ (2)
Salary Remaining :	22 857 $
Marian Hossa	80 000 $ (4)
Salary Remaining :	22 857 $
Alex Formenton	75 000 $ (1)
Salary Remaining :	21 429 $
Jonas Siegenthaler	75 000 $ (2)
Salary Remaining :	21 429 $
Landon Bow	70 000 $ (2)
Salary Remaining :	20 000 $
Duncan Siemens	70 000 $ (4)
Salary Remaining :	20 000 $
Tom Gilbert	70 000 $ (3)
Salary Remaining :	20 000 $
Saku Maenalanen	70 000 $ (2)
Salary Remaining :	20 000 $
C.J. Smith	70 000 $ (2)
Salary Remaining :	20 000 $
Radim Vrbata	65 000 $ (2)
Salary Remaining :	18 571 $
Vitaly Abramov	65 000 $ (2)
Salary Remaining :	18 571 $
Michael Kapla	65 000 $ (2)
Salary Remaining :	18 571 $
Al Montoya	65 000 $ (2)
Salary Remaining :	18 571 $
Henrik Samuelsson	65 000 $ (2)
Salary Remaining :	18 571 $
Keegan Lowe	65 000 $ (2)
Salary Remaining :	18 571 $
Ryan Carpenter	62 500 $ (1)
Salary Remaining :	17 857 $
Philip Holm	60 000 $ (4)
Salary Remaining :	17 143 $
Jack Rodewald	55 000 $ (2)
Salary Remaining :	15 714 $
Mike McKenna	50 000 $ (2)
Salary Remaining :	14 286 $
Sean Malone	50 000 $ (2)
Salary Remaining :	14 286 $
Evan McEneny	50 000 $ (2)
Salary Remaining :	14 286 $
Matt Frattin	50 000 $ (1)
Salary Remaining :	14 286 $
Zac Rinaldo	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	32
Salary Commitment
Year 19 : 2 407 500 $
Year 20 : 2 140 000 $
Year 21 : 940 000 $
Year 22 : 210 000 $
Salary Average Commitment
Year 19 : 2 407 500 $
Year 20 : 2 140 000 $
Year 21 : 940 000 $
Year 22 : 210 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	3300 - 118 $ - 0 - 0,00%
Level 2:	4400 - 67 $ - 0 - 0,00%
Level 3:	5500 - 47 $ - 0 - 0,00%
Level 4:	6600 - 28 $ - 0 - 0,00%
Luxury :	2200 - 220 $ - 0 - 0,00%
Total Capacity :	22000
Team Popularity :	121,00%
Farm
Farm Level 1:	2000 - 40 $ - 1 683 - 84,13%
Farm Level 2:	1000 - 20 $ - 770 - 77,03%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 453 - 81,77%
Average Income per Game	95 120 $
Year to Date Revenue	285 361 $
Expense
Pro Players Total Salaries	71 000 000 $
Pro Players Total Average Salaries	71 000 000 $
Farm Players Total Salaries	4 122 500 $
Farm Players Total Average Salaries	4 102 500 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	15 354 710 $
Projected Bank Account	15 354 710 $

Pro Players Salaries
Zdeno Chara	8 500 000 $ (2)
-Salary Remaining :	2 428 571 $
Joe Pavelski	6 500 000 $ (4)
-Salary Remaining :	1 857 143 $
Craig Anderson	6 500 000 $ (2)
-Salary Remaining :	1 857 143 $
Justin Faulk	5 500 000 $ (4)
-Salary Remaining :	1 571 429 $
Tyler Myers	4 750 000 $ (3)
-Salary Remaining :	1 357 143 $
Mike Green	4 750 000 $ (1)
-Salary Remaining :	1 357 143 $
Dmitry Orlov	4 750 000 $ (5)
-Salary Remaining :	1 357 143 $
Bryan Little	4 600 000 $ (5)
-Salary Remaining :	1 314 286 $
Milan Lucic	4 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Patrick Eaves	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Tomas Plekanec	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Antoine Roussel	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Brett Connolly	2 700 000 $ (6)
-Salary Remaining :	771 429 $
Joonas Donskoi	2 000 000 $ (3)
-Salary Remaining :	571 429 $
Alex Iafallo	1 800 000 $ (3)
-Salary Remaining :	514 286 $
Zach Aston-Reese	1 400 000 $ (4)
-Salary Remaining :	400 000 $
Jimmy Hayes	1 150 000 $ (1)
-Salary Remaining :	328 571 $
Troy Stecher	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Alexandar Georgiev	800 000 $ (3)
-Salary Remaining :	228 571 $
Henrik Haapala	600 000 $ (3)
-Salary Remaining :	171 429 $
Total Pro Players	20
Salary Commitment
Year 19 : 71 000 000 $
Year 20 : 56 400 000 $
Year 21 : 35 400 000 $
Year 22 : 25 450 000 $
Salary Average Commitment
Year 19 : 71 000 000 $
Year 20 : 56 400 000 $
Year 21 : 35 400 000 $
Year 22 : 25 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 000 000 $
Year 20 : 56 400 000 $
Year 21 : 35 400 000 $
Year 22 : 25 450 000 $

Farm Players Salaries
Barclay Goodrow	175 000 $ (4)
Salary Remaining :	50 000 $
Melker Karlsson	170 000 $ (1)
Salary Remaining :	48 571 $
Garret Sparks	130 000 $ (3)
Salary Remaining :	37 143 $
Nikolay Goldobin	130 000 $ (3)
Salary Remaining :	37 143 $
Jordan Oesterle	130 000 $ (1)
Salary Remaining :	37 143 $
David Kampf	120 000 $ (4)
Salary Remaining :	34 286 $
Evan Rodrigues	110 000 $ (4)
Salary Remaining :	31 429 $
Marcus Sorensen	100 000 $ (1)
Salary Remaining :	28 571 $
Vinnie Hinostroza	100 000 $ (2)
Salary Remaining :	28 571 $
Sonny Milano	100 000 $ (1)
Salary Remaining :	28 571 $
Joakim Ryan	100 000 $ (3)
Salary Remaining :	28 571 $
Josh Teves	90 000 $ (4)
Salary Remaining :	25 714 $
Brogan Rafferty	90 000 $ (4)
Salary Remaining :	25 714 $
Austin Czarnik	82 500 $ (1)
Salary Remaining :	23 571 $
Eric Robinson	80 000 $ (2)
Salary Remaining :	22 857 $
Kalle Kossila	80 000 $ (2)
Salary Remaining :	22 857 $
Mitch Reinke	80 000 $ (2)
Salary Remaining :	22 857 $
Scott Foster	75 000 $ (2)
Salary Remaining :	21 429 $
Jon Gillies	75 000 $ (2)
Salary Remaining :	21 429 $
Justin Bailey	72 500 $ (2)
Salary Remaining :	20 714 $
Kurtis MacDermid	72 500 $ (3)
Salary Remaining :	20 714 $
Colby Cave	72 500 $ (4)
Salary Remaining :	20 714 $
Dryden Hunt	72 500 $ (3)
Salary Remaining :	20 714 $
Tim Heed	72 500 $ (2)
Salary Remaining :	20 714 $
Christopher Gibson	72 500 $ (4)
Salary Remaining :	20 714 $
Alexandre Fortin	70 000 $ (1)
Salary Remaining :	20 000 $
Radim Simek	70 000 $ (2)
Salary Remaining :	20 000 $
Tyler Lewington	70 000 $ (2)
Salary Remaining :	20 000 $
Joakim Nygard	70 000 $ (3)
Salary Remaining :	20 000 $
Jake Bischoff	70 000 $ (3)
Salary Remaining :	20 000 $
Adam Johnson	70 000 $ (2)
Salary Remaining :	20 000 $
Patrick Russell	70 000 $ (2)
Salary Remaining :	20 000 $
Par Lindholm	70 000 $ (1)
Salary Remaining :	20 000 $
Kole Sherwood	70 000 $ (2)
Salary Remaining :	20 000 $
Kasimir Kaskisuo	70 000 $ (3)
Salary Remaining :	20 000 $
Antti Suomela	70 000 $ (1)
Salary Remaining :	20 000 $
Zack MacEwen	70 000 $ (2)
Salary Remaining :	20 000 $
Danil Yurtaikin	70 000 $ (3)
Salary Remaining :	20 000 $
Christian Wolanin	67 500 $ (4)
Salary Remaining :	19 286 $
Nick Paul	67 500 $ (4)
Salary Remaining :	19 286 $
Dennis Gilbert	65 000 $ (2)
Salary Remaining :	18 571 $
Austin Wagner	65 000 $ (1)
Salary Remaining :	18 571 $
Dylan Gambrell	60 000 $ (4)
Salary Remaining :	17 143 $
Alex Lyon	60 000 $ (4)
Salary Remaining :	17 143 $
Matthew Highmore	60 000 $ (4)
Salary Remaining :	17 143 $
Nicholas Caamano	55 000 $ (3)
Salary Remaining :	15 714 $
Tyrell Goulbourne	55 000 $ (2)
Salary Remaining :	15 714 $
Joel L'Esperance	55 000 $ (4)
Salary Remaining :	15 714 $
Viktor Fasth	50 000 $ (2)
Salary Remaining :	14 286 $
Noah Gregor	50 000 $ (3)
Salary Remaining :	14 286 $
Ashton Sautner	50 000 $ (4)
Salary Remaining :	14 286 $
Total Farm Players	51
Salary Commitment
Year 19 : 4 122 500 $
Year 20 : 3 265 000 $
Year 21 : 2 040 000 $
Year 22 : 1 150 000 $
Salary Average Commitment
Year 19 : 4 102 500 $
Year 20 : 3 245 000 $
Year 21 : 2 040 000 $
Year 22 : 1 150 000 $

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	3750 - 105 $ - 3 436 - 91,62%
Level 2:	5000 - 65 $ - 4 544 - 90,87%
Level 3:	6250 - 40 $ - 5 683 - 90,93%
Level 4:	7500 - 20 $ - 6 820 - 90,94%
Luxury :	2500 - 200 $ - 2 186 - 87,43%
Total Capacity :	25000
Team Popularity :	91,00%
Farm
Farm Level 1:	2000 - 55 $ - 1 264 - 63,18%
Farm Level 2:	1000 - 30 $ - 578 - 57,75%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 669 - 90,67%
Average Income per Game	1 952 322 $
Year to Date Revenue	5 856 966 $
Farm
Home Games Left	0
Average Attendance - %	1 841 - 61,37%
Average Income per Game	99 840 $
Year to Date Revenue	199 680 $
Expense
Pro Players Total Salaries	69 888 333 $
Pro Players Total Average Salaries	69 888 333 $
Farm Players Total Salaries	2 360 000 $
Farm Players Total Average Salaries	2 310 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 223 395 $
Projected Bank Account	32 223 395 $

Pro Players Salaries
Nathan MacKinnon	8 000 000 $ (4)
-Salary Remaining :	2 285 714 $
Sergei Bobrovsky	7 200 000 $ (3)
-Salary Remaining :	2 057 143 $
Jack Eichel	6 833 333 $ (6)
-Salary Remaining :	1 952 381 $
Josh Morrissey (Out of Payroll)	5 500 000 $ (5)
-Salary Remaining :	1 571 429 $
Dougie Hamilton	5 200 000 $ (1)
-Salary Remaining :	1 485 714 $
Teuvo Teravainen	5 000 000 $ (4)
-Salary Remaining :	1 428 571 $
John Klingberg	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Jacob Trouba	4 850 000 $ (1)
-Salary Remaining :	1 385 714 $
Alex DeBrincat	4 750 000 $ (5)
-Salary Remaining :	1 357 143 $
Colin Miller	4 000 000 $ (6)
-Salary Remaining :	1 142 857 $
Marcus Johansson	3 800 000 $ (1)
-Salary Remaining :	1 085 714 $
Marcus Pettersson	3 500 000 $ (6)
-Salary Remaining :	1 000 000 $
Petr Mrazek	2 000 000 $ (4)
-Salary Remaining :	571 429 $
Jack Johnson	2 000 000 $ (4)
-Salary Remaining :	571 429 $
Brad Richardson	1 800 000 $ (2)
-Salary Remaining :	514 286 $
Oskar Lindblom	1 250 000 $ (2)
-Salary Remaining :	357 143 $
Jujhar Khaira	1 000 000 $ (4)
-Salary Remaining :	285 714 $
Jakub Vrana	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Brandon Tanev	955 000 $ (1)
-Salary Remaining :	272 857 $
Oskar Sundqvist	900 000 $ (3)
-Salary Remaining :	257 143 $
Andrei Svechnikov	850 000 $ (3)
-Salary Remaining :	242 857 $
Total Pro Players	21
Salary Commitment
Year 19 : 75 388 333 $
Year 20 : 54 583 333 $
Year 21 : 51 533 333 $
Year 22 : 42 583 333 $
Salary Average Commitment
Year 19 : 75 388 333 $
Year 20 : 54 583 333 $
Year 21 : 51 533 333 $
Year 22 : 42 583 333 $
Salary Cap with 1 Way Contract
Year 19 : 75 388 333 $
Year 20 : 54 583 333 $
Year 21 : 51 533 333 $
Year 22 : 42 583 333 $

Farm Players Salaries
Tommy Wingels	150 000 $ (1)
Salary Remaining :	42 857 $
Joel Ward	130 000 $ (1)
Salary Remaining :	37 143 $
Tristan Jarry	125 000 $ (1)
Salary Remaining :	35 714 $
Eric Fehr	120 000 $ (2)
Salary Remaining :	34 286 $
Troy Terry	100 000 $ (4)
Salary Remaining :	28 571 $
Warren Foegele	100 000 $ (3)
Salary Remaining :	28 571 $
J-F Berube	100 000 $ (1)
Salary Remaining :	28 571 $
Anthony Stolarz	90 000 $ (4)
Salary Remaining :	25 714 $
Ben Harpur	87 500 $ (4)
Salary Remaining :	25 000 $
Nikita Scherbak	85 000 $ (2)
Salary Remaining :	24 286 $
Martin Necas	82 500 $ (1)
Salary Remaining :	23 571 $
Ivan Barbashev	80 000 $ (2)
Salary Remaining :	22 857 $
Henri Jokiharju	80 000 $ (3)
Salary Remaining :	22 857 $
Pontus Aberg	80 000 $ (2)
Salary Remaining :	22 857 $
Rasmus Andersson	75 000 $ (2)
Salary Remaining :	21 429 $
Ryan Reaves	75 000 $ (1)
Salary Remaining :	21 429 $
Derek Dorsett	75 000 $ (1)
Salary Remaining :	21 429 $
Alexandre Texier	75 000 $ (3)
Salary Remaining :	21 429 $
Taro Hirose	70 000 $ (2)
Salary Remaining :	20 000 $
Max Veronneau	70 000 $ (2)
Salary Remaining :	20 000 $
Connor Clifton	70 000 $ (2)
Salary Remaining :	20 000 $
Anton Lindholm	65 000 $ (1)
Salary Remaining :	18 571 $
Sam Gagner	60 000 $ (2)
Salary Remaining :	17 143 $
Jonny Brodzinski	60 000 $ (2)
Salary Remaining :	17 143 $
Mackenzie Skapski	55 000 $ (2)
Salary Remaining :	15 714 $
Nic Petan	50 000 $ (2)
Salary Remaining :	14 286 $
Trevor Carrick	50 000 $ (2)
Salary Remaining :	14 286 $
Riley Barber	50 000 $ (2)
Salary Remaining :	14 286 $
Mikhail Vorobyev	50 000 $ (1)
Salary Remaining :	14 286 $
Total Farm Players	29
Salary Commitment
Year 19 : 2 360 000 $
Year 20 : 1 507 500 $
Year 21 : 532 500 $
Year 22 : 277 500 $
Salary Average Commitment
Year 19 : 2 310 000 $
Year 20 : 1 507 500 $
Year 21 : 532 500 $
Year 22 : 277 500 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barcleys Center
Level 1:	3750 - 112 $ - 3 750 - 100,00%
Level 2:	5000 - 72 $ - 5 000 - 100,00%
Level 3:	6250 - 51 $ - 6 250 - 100,00%
Level 4:	7500 - 25 $ - 7 500 - 100,00%
Luxury :	2500 - 217 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	139,00%
Farm
Farm Level 1:	2000 - 40 $ - 1 699 - 84,95%
Farm Level 2:	1000 - 20 $ - 791 - 79,05%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	2 450 525 $
Year to Date Revenue	7 351 575 $
Farm
Home Games Left	0
Average Attendance - %	2 490 - 82,98%
Average Income per Game	96 336 $
Year to Date Revenue	192 671 $
Expense
Pro Players Total Salaries	84 825 000 $
Pro Players Total Average Salaries	84 825 000 $
Farm Players Total Salaries	2 810 000 $
Farm Players Total Average Salaries	2 810 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	5 151 320 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	53 137 458 $
Projected Bank Account	53 137 458 $

Pro Players Salaries
Sean Couturier	7 500 000 $ (5)
-Salary Remaining :	2 142 857 $
Tuukka Rask	7 250 000 $ (4)
-Salary Remaining :	2 071 429 $
Jeff Petry	6 500 000 $ (5)
-Salary Remaining :	1 857 143 $
Phil Kessel	6 250 000 $ (2)
-Salary Remaining :	1 785 714 $
Mike Hoffman	6 000 000 $ (6)
-Salary Remaining :	1 714 286 $
Patrick Marleau	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Nikita Zaitsev	4 700 000 $ (5)
-Salary Remaining :	1 342 857 $
Michael Grabner	4 650 000 $ (5)
-Salary Remaining :	1 328 571 $
Mikael Backlund	4 500 000 $ (6)
-Salary Remaining :	1 285 714 $
Andy Greene	3 100 000 $ (1)
-Salary Remaining :	885 714 $
Mikkel Boedker	3 100 000 $ (2)
-Salary Remaining :	885 714 $
Cal Clutterbuck	2 875 000 $ (2)
-Salary Remaining :	821 429 $
Ron Hainsey	2 850 000 $ (1)
-Salary Remaining :	814 286 $
Michael Frolik	2 750 000 $ (3)
-Salary Remaining :	785 714 $
Kevan Miller	2 600 000 $ (1)
-Salary Remaining :	742 857 $
Ben Lovejoy	2 400 000 $ (2)
-Salary Remaining :	685 714 $
Chris Tierney	2 100 000 $ (1)
-Salary Remaining :	600 000 $
Adam McQuaid	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Carter Hutton	1 950 000 $ (2)
-Salary Remaining :	557 143 $
Carl Hagelin	1 800 000 $ (2)
-Salary Remaining :	514 286 $
Darren Helm	1 600 000 $ (4)
-Salary Remaining :	457 143 $
Carter Rowney	1 000 000 $ (6)
-Salary Remaining :	285 714 $
Noel Acciari	1 000 000 $ (6)
-Salary Remaining :	285 714 $
Brandon Manning	850 000 $ (5)
-Salary Remaining :	242 857 $
Total Pro Players	24
Salary Commitment
Year 19 : 84 825 000 $
Year 20 : 74 175 000 $
Year 21 : 53 800 000 $
Year 22 : 45 550 000 $
Salary Average Commitment
Year 19 : 84 825 000 $
Year 20 : 74 175 000 $
Year 21 : 53 800 000 $
Year 22 : 45 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 84 825 000 $
Year 20 : 74 175 000 $
Year 21 : 53 800 000 $
Year 22 : 45 550 000 $

Farm Players Salaries
Travis Sanheim	140 000 $ (3)
Salary Remaining :	40 000 $
Lee Stempniak (Out of Payroll)	122 500 $ (3)
Salary Remaining :	35 000 $
Nicklas Jensen	100 000 $ (1)
Salary Remaining :	28 571 $
Andrew MacDonald	100 000 $ (4)
Salary Remaining :	28 571 $
Matt Bartkowski	95 000 $ (1)
Salary Remaining :	27 143 $
Karson Kuhlman	95 000 $ (4)
Salary Remaining :	27 143 $
Chris VandeVelde	85 000 $ (1)
Salary Remaining :	24 286 $
Carl Dahlstrom	85 000 $ (4)
Salary Remaining :	24 286 $
Brady Keeper	85 000 $ (4)
Salary Remaining :	24 286 $
Klas Dahlbeck	85 000 $ (3)
Salary Remaining :	24 286 $
Casey DeSmith	85 000 $ (2)
Salary Remaining :	24 286 $
Jared Coreau	82 500 $ (1)
Salary Remaining :	23 571 $
Michael Sgarbossa	80 000 $ (1)
Salary Remaining :	22 857 $
Matt Tennyson	80 000 $ (1)
Salary Remaining :	22 857 $
Shane Gersich	75 000 $ (3)
Salary Remaining :	21 429 $
Iiro Pakarinen	75 000 $ (2)
Salary Remaining :	21 429 $
Giovanni Fiore	75 000 $ (3)
Salary Remaining :	21 429 $
Jeremy Lauzon	75 000 $ (2)
Salary Remaining :	21 429 $
Pavel Datsyuk	75 000 $ (4)
Salary Remaining :	21 429 $
Vinni Lettieri	75 000 $ (2)
Salary Remaining :	21 429 $
Laurent Dauphin	75 000 $ (3)
Salary Remaining :	21 429 $
Josh Jooris	75 000 $ (3)
Salary Remaining :	21 429 $
Ben Sexton	72 500 $ (3)
Salary Remaining :	20 714 $
Ryan Graves	70 000 $ (2)
Salary Remaining :	20 000 $
David Musil	70 000 $ (1)
Salary Remaining :	20 000 $
Ben Thomson	70 000 $ (1)
Salary Remaining :	20 000 $
Juho Lammikko	65 000 $ (2)
Salary Remaining :	18 571 $
Samuel Montembeault	65 000 $ (2)
Salary Remaining :	18 571 $
Nelson Nogier	65 000 $ (2)
Salary Remaining :	18 571 $
Kyle Criscuolo	62 500 $ (1)
Salary Remaining :	17 857 $
Trevor Murphy	62 500 $ (2)
Salary Remaining :	17 857 $
Mason Appleton	55 000 $ (2)
Salary Remaining :	15 714 $
Conor Garland	55 000 $ (2)
Salary Remaining :	15 714 $
Spencer Martin	50 000 $ (2)
Salary Remaining :	14 286 $
Zach Redmond	50 000 $ (2)
Salary Remaining :	14 286 $
Roman Will	50 000 $ (1)
Salary Remaining :	14 286 $
Kurtis Gabriel	50 000 $ (2)
Salary Remaining :	14 286 $
Jim O'Brien	50 000 $ (2)
Salary Remaining :	14 286 $
Curtis Valk	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	39
Salary Commitment
Year 19 : 2 932 500 $
Year 20 : 2 157 500 $
Year 21 : 1 160 000 $
Year 22 : 440 000 $
Salary Average Commitment
Year 19 : 2 932 500 $
Year 20 : 2 157 500 $
Year 21 : 1 160 000 $
Year 22 : 440 000 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	3750 - 85 $ - 3 750 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	6250 - 35 $ - 6 250 - 100,00%
Level 4:	7500 - 20 $ - 7 500 - 100,00%
Luxury :	2500 - 185 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	114,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	1 976 500 $
Year to Date Revenue	5 929 500 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 650 000 $
Pro Players Total Average Salaries	73 400 000 $
Farm Players Total Salaries	2 827 500 $
Farm Players Total Average Salaries	2 822 500 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	6 686 952 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	24 711 932 $
Projected Bank Account	24 711 932 $

Pro Players Salaries
Evgeni Malkin	8 000 000 $ (4)
-Salary Remaining :	2 285 714 $
Jake Allen	4 500 000 $ (1)
-Salary Remaining :	1 285 714 $
Derick Brassard	4 500 000 $ (2)
-Salary Remaining :	1 285 714 $
Josh Manson	4 250 000 $ (5)
-Salary Remaining :	1 214 286 $
J.T. Miller	4 200 000 $ (6)
-Salary Remaining :	1 200 000 $
David Savard	4 100 000 $ (3)
-Salary Remaining :	1 171 429 $
Jonathan Marchessault	4 000 000 $ (2)
-Salary Remaining :	1 142 857 $
Nino Niederreiter	3 750 000 $ (1)
-Salary Remaining :	1 071 429 $
Craig Smith	3 600 000 $ (6)
-Salary Remaining :	1 028 571 $
Braydon Coburn	3 000 000 $ (3)
-Salary Remaining :	857 143 $
Luca Sbisa (1 Way Contract)	2 800 000 $ (3)
-1 Way Contract Salary Cap :	280 000 $
-Salary Remaining :	800 000 $
Jay Bouwmeester	2 800 000 $ (2)
-Salary Remaining :	800 000 $
Tyler Bozak	2 750 000 $ (6)
-Salary Remaining :	785 714 $
Connor Brown	2 750 000 $ (1)
-Salary Remaining :	785 714 $
Cam Ward (1 Way Contract)	2 500 000 $ (3)
-1 Way Contract Salary Cap :	250 000 $
-Salary Remaining :	714 286 $
Dennis Seidenberg (1 Way Contract)	2 200 000 $ (2)
-1 Way Contract Salary Cap :	220 000 $
-Salary Remaining :	628 571 $
Brandon Sutter	2 050 000 $ (1)
-Salary Remaining :	585 714 $
Colin Wilson	2 000 000 $ (4)
-Salary Remaining :	571 429 $
Benoit Pouliot (1 Way Contract)	2 000 000 $ (2)
-1 Way Contract Salary Cap :	200 000 $
-Salary Remaining :	571 429 $
Oscar Fantenberg	1 500 000 $ (4)
-Salary Remaining :	428 571 $
Curtis McElhinney	1 200 000 $ (4)
-Salary Remaining :	342 857 $
Martin Hanzal	1 000 000 $ (4)
-Salary Remaining :	285 714 $
Cedric Paquette	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Tom Pyatt (1 Way Contract)	1 000 000 $ (2)
-1 Way Contract Salary Cap :	100 000 $
-Salary Remaining :	285 714 $
Laurent Brossoit	750 000 $ (2)
-Salary Remaining :	214 286 $
Erik Cernak	750 000 $ (1)
-Salary Remaining :	214 286 $
Nikolay Prokhorkin	700 000 $ (3)
-Salary Remaining :	200 000 $
Total Pro Players	27
Salary Commitment
Year 19 : 73 650 000 $
Year 20 : 58 850 000 $
Year 21 : 41 600 000 $
Year 22 : 28 500 000 $
Salary Average Commitment
Year 19 : 73 400 000 $
Year 20 : 58 850 000 $
Year 21 : 41 600 000 $
Year 22 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 950 000 $
Year 20 : 49 400 000 $
Year 21 : 36 830 000 $
Year 22 : 28 500 000 $

Farm Players Salaries
Jason Garrison	180 000 $ (2)
Salary Remaining :	51 429 $
Drew Stafford	120 000 $ (2)
Salary Remaining :	34 286 $
Calvin Pickard	120 000 $ (1)
Salary Remaining :	34 286 $
Zbynek Michalek	120 000 $ (2)
Salary Remaining :	34 286 $
Alexey Marchenko	120 000 $ (2)
Salary Remaining :	34 286 $
Torrey Mitchell	117 500 $ (1)
Salary Remaining :	33 571 $
Chris Thorburn	100 000 $ (2)
Salary Remaining :	28 571 $
Micheal Haley	95 000 $ (2)
Salary Remaining :	27 143 $
Gabriel Bourque	90 000 $ (4)
Salary Remaining :	25 714 $
Zach Sanford	90 000 $ (3)
Salary Remaining :	25 714 $
Viktor Stalberg	85 000 $ (2)
Salary Remaining :	24 286 $
Bogdan Yakimov	80 000 $ (3)
Salary Remaining :	22 857 $
Paul Carey	80 000 $ (2)
Salary Remaining :	22 857 $
Cody Goloubef	80 000 $ (2)
Salary Remaining :	22 857 $
Nick Sorensen	75 000 $ (1)
Salary Remaining :	21 429 $
Cole Schneider	75 000 $ (1)
Salary Remaining :	21 429 $
Josh Brown	70 000 $ (2)
Salary Remaining :	20 000 $
Vojtech Mozik	70 000 $ (1)
Salary Remaining :	20 000 $
Marek Mazanec	70 000 $ (3)
Salary Remaining :	20 000 $
Jordan Nolan	65 000 $ (3)
Salary Remaining :	18 571 $
Viktor Svedberg	60 000 $ (3)
Salary Remaining :	17 143 $
Jussi Jokinen	55 000 $ (1)
Salary Remaining :	15 714 $
Cooper Marody	55 000 $ (1)
Salary Remaining :	15 714 $
Jarred Tinordi	55 000 $ (2)
Salary Remaining :	15 714 $
Mike Fisher	55 000 $ (1)
Salary Remaining :	15 714 $
Patrick Sharp	55 000 $ (1)
Salary Remaining :	15 714 $
JC Lipon	55 000 $ (2)
Salary Remaining :	15 714 $
Michael Cammalleri	55 000 $ (1)
Salary Remaining :	15 714 $
Phil Varone	55 000 $ (4)
Salary Remaining :	15 714 $
Turner Elson	55 000 $ (2)
Salary Remaining :	15 714 $
Trevor Smith	55 000 $ (1)
Salary Remaining :	15 714 $
Scottie Upshall	55 000 $ (1)
Salary Remaining :	15 714 $
Petr Straka	55 000 $ (2)
Salary Remaining :	15 714 $
Joey Daccord	55 000 $ (2)
Salary Remaining :	15 714 $
Andrey Pedan	50 000 $ (3)
Salary Remaining :	14 286 $
TJ Tynan	50 000 $ (1)
Salary Remaining :	14 286 $
Kyle Rau	50 000 $ (1)
Salary Remaining :	14 286 $
Total Farm Players	37
Salary Commitment
Year 19 : 2 827 500 $
Year 20 : 1 885 000 $
Year 21 : 560 000 $
Year 22 : 145 000 $
Salary Average Commitment
Year 19 : 2 822 500 $
Year 20 : 1 885 000 $
Year 21 : 560 000 $
Year 22 : 145 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	2709 - 135 $ - 2 709 - 100,00%
Level 2:	3612 - 90 $ - 3 612 - 100,00%
Level 3:	4515 - 65 $ - 4 407 - 97,61%
Level 4:	5418 - 40 $ - 4 970 - 91,73%
Luxury :	1806 - 240 $ - 1 806 - 100,00%
Total Capacity :	18060
Team Popularity :	111,00%
Farm
Farm Level 1:	2000 - 30 $ - 1 994 - 99,68%
Farm Level 2:	1000 - 20 $ - 782 - 78,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 504 - 96,92%
Average Income per Game	2 056 890 $
Year to Date Revenue	4 113 780 $
Farm
Home Games Left	0
Average Attendance - %	2 776 - 92,52%
Average Income per Game	86 762 $
Year to Date Revenue	173 523 $
Expense
Pro Players Total Salaries	77 950 000 $
Pro Players Total Average Salaries	77 950 000 $
Farm Players Total Salaries	1 590 000 $
Farm Players Total Average Salaries	1 570 000 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	264 336 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 344 455 $
Projected Bank Account	32 344 455 $

Pro Players Salaries
Andrei Vasilevskiy	7 000 000 $ (5)
-Salary Remaining :	2 000 000 $
David Perron	6 750 000 $ (5)
-Salary Remaining :	1 928 571 $
Jake Muzzin	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Evgenii Dadonov	5 000 000 $ (6)
-Salary Remaining :	1 428 571 $
Derek Stepan	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Ryan Nugent-Hopkins	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Kevin Hayes	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Damon Severson	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Danny DeKeyser	3 500 000 $ (3)
-Salary Remaining :	1 000 000 $
Tomas Tatar	3 200 000 $ (1)
-Salary Remaining :	914 286 $
Jordie Benn	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Olli Maatta	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Nick Bjugstad	2 800 000 $ (1)
-Salary Remaining :	800 000 $
Marian Gaborik (1 Way Contract)	2 800 000 $ (1)
-1 Way Contract Salary Cap :	280 000 $
-Salary Remaining :	800 000 $
Jason Pominville	2 750 000 $ (1)
-Salary Remaining :	785 714 $
James Reimer	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Matt Benning	2 350 000 $ (1)
-Salary Remaining :	671 429 $
Sam Reinhart	2 250 000 $ (1)
-Salary Remaining :	642 857 $
Sean Kuraly (Out of Payroll)	1 900 000 $ (2)
-Salary Remaining :	542 857 $
Andrej Sekera (1 Way Contract)	1 900 000 $ (4)
-1 Way Contract Salary Cap :	190 000 $
-Salary Remaining :	542 857 $
Conor Sheary	1 750 000 $ (2)
-Salary Remaining :	500 000 $
Clayton Stoner (1 Way Contract)	1 500 000 $ (1)
-1 Way Contract Salary Cap :	150 000 $
-Salary Remaining :	428 571 $
Robby Fabbri	1 300 000 $ (2)
-Salary Remaining :	371 429 $
Zack Smith (Out of Payroll)	1 100 000 $ (2)
-Salary Remaining :	314 286 $
Matt Nieto	1 000 000 $ (3)
-Salary Remaining :	285 714 $
Total Pro Players	25
Salary Commitment
Year 19 : 79 850 000 $
Year 20 : 45 700 000 $
Year 21 : 36 150 000 $
Year 22 : 26 650 000 $
Salary Average Commitment
Year 19 : 79 850 000 $
Year 20 : 45 700 000 $
Year 21 : 36 150 000 $
Year 22 : 26 650 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 270 000 $
Year 20 : 43 990 000 $
Year 21 : 34 440 000 $
Year 22 : 24 940 000 $

Farm Players Salaries
Will Butcher	175 000 $ (3)
Salary Remaining :	50 000 $
Jan Rutta	95 000 $ (4)
Salary Remaining :	27 143 $
Scott Wilson	95 000 $ (2)
Salary Remaining :	27 143 $
Eddie Lack	90 000 $ (1)
Salary Remaining :	25 714 $
Louie Belpedio	85 000 $ (1)
Salary Remaining :	24 286 $
Tyler Motte	80 000 $ (1)
Salary Remaining :	22 857 $
Chase De Leo	75 000 $ (2)
Salary Remaining :	21 429 $
Nikita Tryamkin	75 000 $ (4)
Salary Remaining :	21 429 $
Nick Lappin	75 000 $ (1)
Salary Remaining :	21 429 $
Gustav Forsling	70 000 $ (2)
Salary Remaining :	20 000 $
Ilya Lyubushkin	70 000 $ (2)
Salary Remaining :	20 000 $
Devon Toews	70 000 $ (2)
Salary Remaining :	20 000 $
Michael Dipietro	70 000 $ (3)
Salary Remaining :	20 000 $
Pavel Francouz	70 000 $ (2)
Salary Remaining :	20 000 $
Logan Shaw	70 000 $ (3)
Salary Remaining :	20 000 $
Andrew Poturalski	60 000 $ (2)
Salary Remaining :	17 143 $
Caleb Jones	55 000 $ (2)
Salary Remaining :	15 714 $
Brandon Gormley	55 000 $ (1)
Salary Remaining :	15 714 $
Brett Seney	55 000 $ (2)
Salary Remaining :	15 714 $
Brett Bulmer	50 000 $ (1)
Salary Remaining :	14 286 $
Paul Thompson	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	21
Salary Commitment
Year 19 : 1 590 000 $
Year 20 : 1 155 000 $
Year 21 : 485 000 $
Year 22 : 170 000 $
Salary Average Commitment
Year 19 : 1 570 000 $
Year 20 : 1 135 000 $
Year 21 : 485 000 $
Year 22 : 170 000 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	3750 - 135 $ - 3 540 - 94,41%
Level 2:	5000 - 90 $ - 4 282 - 85,64%
Level 3:	6250 - 65 $ - 5 124 - 81,98%
Level 4:	7500 - 40 $ - 6 075 - 81,00%
Luxury :	2500 - 240 $ - 2 462 - 98,48%
Total Capacity :	25000
Team Popularity :	131,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 483 - 85,93%
Average Income per Game	2 720 555 $
Year to Date Revenue	8 161 665 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 975 000 $
Pro Players Total Average Salaries	76 975 000 $
Farm Players Total Salaries	3 937 500 $
Farm Players Total Average Salaries	3 937 500 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	550 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	61 822 021 $
Projected Bank Account	61 822 021 $

Pro Players Salaries
Claude Giroux	8 000 000 $ (5)
-Salary Remaining :	2 285 714 $
Morgan Rielly	6 950 000 $ (4)
-Salary Remaining :	1 985 714 $
Ryan McDonagh	6 000 000 $ (1)
-Salary Remaining :	1 714 286 $
Jonathan Huberdeau	6 000 000 $ (2)
-Salary Remaining :	1 714 286 $
Brayden Schenn	5 750 000 $ (5)
-Salary Remaining :	1 642 857 $
Matt Dumba	5 500 000 $ (3)
-Salary Remaining :	1 571 429 $
Mikael Granlund	5 250 000 $ (1)
-Salary Remaining :	1 500 000 $
Connor Hellebuyck	5 000 000 $ (1)
-Salary Remaining :	1 428 571 $
Bo Horvat	4 750 000 $ (3)
-Salary Remaining :	1 357 143 $
Tyler Toffoli	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Anthony Mantha	3 500 000 $ (2)
-Salary Remaining :	1 000 000 $
Brett Pesce	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Phillip Danault	2 250 000 $ (1)
-Salary Remaining :	642 857 $
Jonathan Drouin	2 250 000 $ (1)
-Salary Remaining :	642 857 $
Jake McCabe	1 650 000 $ (2)
-Salary Remaining :	471 429 $
Markus Granlund	1 575 000 $ (1)
-Salary Remaining :	450 000 $
Colton Sissons	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Jimmy Howard	1 400 000 $ (3)
-Salary Remaining :	400 000 $
Dan Hamhuis	1 200 000 $ (3)
-Salary Remaining :	342 857 $
Mark Borowiecki	1 100 000 $ (4)
-Salary Remaining :	314 286 $
Elias Pettersson	850 000 $ (2)
-Salary Remaining :	242 857 $
Total Pro Players	21
Salary Commitment
Year 19 : 76 975 000 $
Year 20 : 51 150 000 $
Year 21 : 36 150 000 $
Year 22 : 21 800 000 $
Salary Average Commitment
Year 19 : 76 975 000 $
Year 20 : 51 150 000 $
Year 21 : 36 150 000 $
Year 22 : 21 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 975 000 $
Year 20 : 51 150 000 $
Year 21 : 36 150 000 $
Year 22 : 21 800 000 $

Farm Players Salaries
David Schlemko	160 000 $ (2)
Salary Remaining :	45 714 $
Anders Nilsson	155 000 $ (2)
Salary Remaining :	44 286 $
Brett Ritchie	125 000 $ (1)
Salary Remaining :	35 714 $
Mattias Janmark	110 000 $ (4)
Salary Remaining :	31 429 $
Oscar Lindberg	100 000 $ (1)
Salary Remaining :	28 571 $
Michal Rozsival	100 000 $ (1)
Salary Remaining :	28 571 $
Yannick Weber	100 000 $ (4)
Salary Remaining :	28 571 $
Brendan Perlini	100 000 $ (1)
Salary Remaining :	28 571 $
Zane McIntyre	100 000 $ (1)
Salary Remaining :	28 571 $
Anthony Beauvillier	100 000 $ (2)
Salary Remaining :	28 571 $
Brendan Smith	100 000 $ (3)
Salary Remaining :	28 571 $
Brad Hunt	100 000 $ (2)
Salary Remaining :	28 571 $
Jeff Zatkoff	97 500 $ (1)
Salary Remaining :	27 857 $
Vladimir Sobotka	95 000 $ (1)
Salary Remaining :	27 143 $
Mike Reilly	95 000 $ (3)
Salary Remaining :	27 143 $
Justin Holl	95 000 $ (4)
Salary Remaining :	27 143 $
Garnet Hathaway	90 000 $ (3)
Salary Remaining :	25 714 $
Casey Nelson	90 000 $ (4)
Salary Remaining :	25 714 $
Jacob Josefson	90 000 $ (3)
Salary Remaining :	25 714 $
William Carrier	80 000 $ (2)
Salary Remaining :	22 857 $
Jordan Weal	80 000 $ (1)
Salary Remaining :	22 857 $
Phillip Di Giuseppe	80 000 $ (3)
Salary Remaining :	22 857 $
Jaycob Megna	80 000 $ (4)
Salary Remaining :	22 857 $
Anthony Bitetto	80 000 $ (4)
Salary Remaining :	22 857 $
Matthew O'Connor	75 000 $ (4)
Salary Remaining :	21 429 $
Roland McKeown	75 000 $ (4)
Salary Remaining :	21 429 $
Victor Ejdsell	75 000 $ (4)
Salary Remaining :	21 429 $
Zach Whitecloud	75 000 $ (4)
Salary Remaining :	21 429 $
Libor Hajek	75 000 $ (2)
Salary Remaining :	21 429 $
Jaret Anderson-Dolan	75 000 $ (3)
Salary Remaining :	21 429 $
Adam Erne	75 000 $ (2)
Salary Remaining :	21 429 $
Andreas Borgman	75 000 $ (4)
Salary Remaining :	21 429 $
Luke Johnson	75 000 $ (4)
Salary Remaining :	21 429 $
Chris Bigras	75 000 $ (4)
Salary Remaining :	21 429 $
Daniel Brickley	75 000 $ (4)
Salary Remaining :	21 429 $
Nicholas Baptiste	70 000 $ (2)
Salary Remaining :	20 000 $
Igor Ozhiganov	70 000 $ (2)
Salary Remaining :	20 000 $
Tyler Randell	70 000 $ (3)
Salary Remaining :	20 000 $
Anton Rodin	70 000 $ (2)
Salary Remaining :	20 000 $
Libor Sulak	70 000 $ (2)
Salary Remaining :	20 000 $
Gavin Bayreuther	70 000 $ (2)
Salary Remaining :	20 000 $
Griffen Molino	60 000 $ (2)
Salary Remaining :	17 143 $
Joni Ortio	60 000 $ (2)
Salary Remaining :	17 143 $
Brendan Ranford	60 000 $ (2)
Salary Remaining :	17 143 $
Timothy Gettinger	55 000 $ (2)
Salary Remaining :	15 714 $
Maxime Lajoie	55 000 $ (2)
Salary Remaining :	15 714 $
Total Farm Players	46
Salary Commitment
Year 19 : 3 937 500 $
Year 20 : 3 140 000 $
Year 21 : 1 755 000 $
Year 22 : 1 155 000 $
Salary Average Commitment
Year 19 : 3 937 500 $
Year 20 : 3 140 000 $
Year 21 : 1 755 000 $
Year 22 : 1 155 000 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	3750 - 125 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	6250 - 55 $ - 0 - 0,00%
Level 4:	7500 - 30 $ - 0 - 0,00%
Luxury :	2500 - 230 $ - 0 - 0,00%
Total Capacity :	25000
Team Popularity :	161,00%
Farm
Farm Level 1:	2000 - 38 $ - 1 748 - 87,38%
Farm Level 2:	1000 - 18 $ - 877 - 87,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 625 - 87,50%
Average Income per Game	98 585 $
Year to Date Revenue	295 755 $
Expense
Pro Players Total Salaries	81 725 000 $
Pro Players Total Average Salaries	81 725 000 $
Farm Players Total Salaries	3 762 500 $
Farm Players Total Average Salaries	3 762 500 $
Coaches Total Salaries	5 350 000 $
Luxury Taxe Total	2 616 452 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 955 402 $
Projected Bank Account	33 955 402 $

Pro Players Salaries
Erik Karlsson	8 300 000 $ (3)
-Salary Remaining :	2 371 429 $
Alex Ovechkin	7 500 000 $ (1)
-Salary Remaining :	2 142 857 $
Mark Stone	7 100 000 $ (1)
-Salary Remaining :	2 028 571 $
Ryan O'Reilly	6 500 000 $ (5)
-Salary Remaining :	1 857 143 $
Eric Staal	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
Duncan Keith	6 000 000 $ (2)
-Salary Remaining :	1 714 286 $
Anders Lee	5 000 000 $ (6)
-Salary Remaining :	1 428 571 $
Adam Henrique	4 000 000 $ (2)
-Salary Remaining :	1 142 857 $
Brady Skjei	3 300 000 $ (2)
-Salary Remaining :	942 857 $
Zach Hyman	3 200 000 $ (1)
-Salary Remaining :	914 286 $
Marc Staal	3 200 000 $ (4)
-Salary Remaining :	914 286 $
Ryan Dzingel	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Adam Lowry	2 750 000 $ (3)
-Salary Remaining :	785 714 $
Ryan Spooner (1 Way Contract)	2 500 000 $ (1)
-1 Way Contract Salary Cap :	250 000 $
-Salary Remaining :	714 286 $
Carl Soderberg	2 250 000 $ (2)
-Salary Remaining :	642 857 $
Jordan Binnington	2 100 000 $ (2)
-Salary Remaining :	600 000 $
Deryk Engelland	1 825 000 $ (3)
-Salary Remaining :	521 429 $
Andrew Ladd	1 300 000 $ (4)
-Salary Remaining :	371 429 $
David Rittich	1 300 000 $ (1)
-Salary Remaining :	371 429 $
Brian Elliott	1 250 000 $ (4)
-Salary Remaining :	357 143 $
Scott Mayfield	1 200 000 $ (1)
-Salary Remaining :	342 857 $
Vince Dunn	1 150 000 $ (2)
-Salary Remaining :	328 571 $
Derek Ryan	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Total Pro Players	23
Salary Commitment
Year 19 : 81 725 000 $
Year 20 : 55 925 000 $
Year 21 : 36 125 000 $
Year 22 : 17 250 000 $
Salary Average Commitment
Year 19 : 81 725 000 $
Year 20 : 55 925 000 $
Year 21 : 36 125 000 $
Year 22 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 475 000 $
Year 20 : 55 925 000 $
Year 21 : 36 125 000 $
Year 22 : 17 250 000 $

Farm Players Salaries
Jaromir Jagr	175 000 $ (1)
Salary Remaining :	50 000 $
Alex Stalock	125 000 $ (4)
Salary Remaining :	35 714 $
Lukas Radil	110 000 $ (4)
Salary Remaining :	31 429 $
Zach Trotman	110 000 $ (2)
Salary Remaining :	31 429 $
Matt Roy	110 000 $ (4)
Salary Remaining :	31 429 $
Anton Forsberg	100 000 $ (1)
Salary Remaining :	28 571 $
Ryan Murphy	100 000 $ (3)
Salary Remaining :	28 571 $
Kevin Rooney	90 000 $ (3)
Salary Remaining :	25 714 $
Steven Kampfer	90 000 $ (1)
Salary Remaining :	25 714 $
Chris Wagner	90 000 $ (3)
Salary Remaining :	25 714 $
Nikita Soshnikov	90 000 $ (3)
Salary Remaining :	25 714 $
Josh Leivo	85 000 $ (3)
Salary Remaining :	24 286 $
Dmitrij Jaskin	85 000 $ (3)
Salary Remaining :	24 286 $
Nick Seeler	85 000 $ (3)
Salary Remaining :	24 286 $
Matt Irwin	85 000 $ (3)
Salary Remaining :	24 286 $
Collin Delia	82 500 $ (2)
Salary Remaining :	23 571 $
Ryan Kuffner	80 000 $ (4)
Salary Remaining :	22 857 $
Tyler Graovac	80 000 $ (2)
Salary Remaining :	22 857 $
Joseph Gambardella	80 000 $ (3)
Salary Remaining :	22 857 $
Garrett Wilson	75 000 $ (3)
Salary Remaining :	21 429 $
Taylor Fedun	75 000 $ (4)
Salary Remaining :	21 429 $
Tanner Fritz	75 000 $ (3)
Salary Remaining :	21 429 $
Anders Bjork	75 000 $ (4)
Salary Remaining :	21 429 $
Ryan Lomberg	75 000 $ (4)
Salary Remaining :	21 429 $
Dean Kukan	75 000 $ (2)
Salary Remaining :	21 429 $
Kevin Stenlund	75 000 $ (2)
Salary Remaining :	21 429 $
Jacob Nilsson	75 000 $ (3)
Salary Remaining :	21 429 $
Mario Kempe	72 500 $ (2)
Salary Remaining :	20 714 $
Sam Lafferty	70 000 $ (3)
Salary Remaining :	20 000 $
Matt Luff	70 000 $ (2)
Salary Remaining :	20 000 $
Patrick Brown	70 000 $ (1)
Salary Remaining :	20 000 $
Buddy Robinson	70 000 $ (3)
Salary Remaining :	20 000 $
Zac Dalpe	70 000 $ (2)
Salary Remaining :	20 000 $
Curtis McKenzie	65 000 $ (4)
Salary Remaining :	18 571 $
Chris Mueller	65 000 $ (4)
Salary Remaining :	18 571 $
Joseph Cramarossa	65 000 $ (1)
Salary Remaining :	18 571 $
Trevor Lewis	65 000 $ (4)
Salary Remaining :	18 571 $
Andrew Agozzino	65 000 $ (3)
Salary Remaining :	18 571 $
Greg McKegg	65 000 $ (1)
Salary Remaining :	18 571 $
Luke Witkowski	62 500 $ (3)
Salary Remaining :	17 857 $
Cameron Schilling	60 000 $ (4)
Salary Remaining :	17 143 $
Dan Renouf	60 000 $ (4)
Salary Remaining :	17 143 $
Mark Letestu	60 000 $ (4)
Salary Remaining :	17 143 $
Christoffer Ehn	55 000 $ (2)
Salary Remaining :	15 714 $
Magnus Hellberg	50 000 $ (3)
Salary Remaining :	14 286 $
Ondrej Pavelec	50 000 $ (2)
Salary Remaining :	14 286 $
Kevin Roy	50 000 $ (2)
Salary Remaining :	14 286 $
Matt Lorito	50 000 $ (4)
Salary Remaining :	14 286 $
Total Farm Players	48
Salary Commitment
Year 19 : 3 762 500 $
Year 20 : 3 197 500 $
Year 21 : 2 407 500 $
Year 22 : 1 075 000 $
Salary Average Commitment
Year 19 : 3 762 500 $
Year 20 : 3 197 500 $
Year 21 : 2 407 500 $
Year 22 : 1 075 000 $

Pengouins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	3000 - 115 $ - 0 - 0,00%
Level 2:	4000 - 75 $ - 0 - 0,00%
Level 3:	5000 - 50 $ - 0 - 0,00%
Level 4:	6000 - 30 $ - 0 - 0,00%
Luxury :	2000 - 220 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	151,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 998 - 99,93%
Average Income per Game	97 716 $
Year to Date Revenue	195 431 $
Expense
Pro Players Total Salaries	82 380 000 $
Pro Players Total Average Salaries	82 380 000 $
Farm Players Total Salaries	2 205 000 $
Farm Players Total Average Salaries	2 205 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	7 919 240 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	3 914 078 $
Projected Bank Account	3 914 078 $

Pro Players Salaries
Carey Price	7 850 000 $ (5)
-Salary Remaining :	2 242 857 $
Artemi Panarin	7 250 000 $ (5)
-Salary Remaining :	2 071 429 $
Alexander Radulov	7 000 000 $ (4)
-Salary Remaining :	2 000 000 $
Jonathan Toews	6 850 000 $ (1)
-Salary Remaining :	1 957 143 $
Ryan Ellis	6 000 000 $ (5)
-Salary Remaining :	1 714 286 $
Tyson Barrie	6 000 000 $ (5)
-Salary Remaining :	1 714 286 $
Charlie McAvoy	5 500 000 $ (6)
-Salary Remaining :	1 571 429 $
Patrik Laine	5 150 000 $ (4)
-Salary Remaining :	1 471 429 $
Clayton Keller	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Brendan Gallagher	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Sami Vatanen	3 850 000 $ (2)
-Salary Remaining :	1 100 000 $
Alex Galchenyuk	3 330 000 $ (2)
-Salary Remaining :	951 429 $
Jean-Gabriel Pageau	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Jonas Brodin	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Pavel Zacha	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Artturi Lehkonen	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Ryan Murray	1 300 000 $ (2)
-Salary Remaining :	371 429 $
Maxime Lagace	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Charlie Lindgren	850 000 $ (2)
-Salary Remaining :	242 857 $
Brett Kulak	800 000 $ (2)
-Salary Remaining :	228 571 $
Joakim Nordstrom	800 000 $ (4)
-Salary Remaining :	228 571 $
Valeri Nichushkin	800 000 $ (2)
-Salary Remaining :	228 571 $
Nick Cousins	800 000 $ (1)
-Salary Remaining :	228 571 $
Roope Hintz	750 000 $ (2)
-Salary Remaining :	214 286 $
Total Pro Players	24
Salary Commitment
Year 19 : 82 380 000 $
Year 20 : 61 230 000 $
Year 21 : 45 550 000 $
Year 22 : 45 550 000 $
Salary Average Commitment
Year 19 : 82 380 000 $
Year 20 : 61 230 000 $
Year 21 : 45 550 000 $
Year 22 : 45 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 82 380 000 $
Year 20 : 61 230 000 $
Year 21 : 45 550 000 $
Year 22 : 45 550 000 $

Farm Players Salaries
Jakob Chychrun	150 000 $ (2)
Salary Remaining :	42 857 $
Byron Froese	110 000 $ (2)
Salary Remaining :	31 429 $
Jake Dotchin	100 000 $ (1)
Salary Remaining :	28 571 $
Tobias Enstrom	100 000 $ (3)
Salary Remaining :	28 571 $
Charles Hudon	100 000 $ (2)
Salary Remaining :	28 571 $
Tage Thompson	95 000 $ (4)
Salary Remaining :	27 143 $
Jacob Larsson	90 000 $ (3)
Salary Remaining :	25 714 $
Jacob De La Rose	85 000 $ (2)
Salary Remaining :	24 286 $
Michael McCarron	80 000 $ (3)
Salary Remaining :	22 857 $
Daniel Carr	80 000 $ (2)
Salary Remaining :	22 857 $
Travis Boyd	80 000 $ (2)
Salary Remaining :	22 857 $
Luke Kunin	80 000 $ (3)
Salary Remaining :	22 857 $
John Gilmour	80 000 $ (4)
Salary Remaining :	22 857 $
Brett Lernout	80 000 $ (4)
Salary Remaining :	22 857 $
Tim Schaller	70 000 $ (1)
Salary Remaining :	20 000 $
Victor Mete	65 000 $ (1)
Salary Remaining :	18 571 $
Paul LaDue	60 000 $ (2)
Salary Remaining :	17 143 $
Reid Boucher	50 000 $ (1)
Salary Remaining :	14 286 $
Viktor Loov	50 000 $ (2)
Salary Remaining :	14 286 $
Tomas Jurco	50 000 $ (1)
Salary Remaining :	14 286 $
Michael Leighton	50 000 $ (4)
Salary Remaining :	14 286 $
Joel Hanley	50 000 $ (2)
Salary Remaining :	14 286 $
Nikita Nesterov	50 000 $ (2)
Salary Remaining :	14 286 $
Alexander Burmistrov	50 000 $ (3)
Salary Remaining :	14 286 $
Quinton Howden	50 000 $ (2)
Salary Remaining :	14 286 $
Chris Brown	50 000 $ (2)
Salary Remaining :	14 286 $
Dylan McIlrath	50 000 $ (1)
Salary Remaining :	14 286 $
Lucas Lessio	50 000 $ (3)
Salary Remaining :	14 286 $
Chris Terry	50 000 $ (3)
Salary Remaining :	14 286 $
Morgan Ellis	50 000 $ (2)
Salary Remaining :	14 286 $
Sam Carrick	50 000 $ (1)
Salary Remaining :	14 286 $
Total Farm Players	31
Salary Commitment
Year 19 : 2 205 000 $
Year 20 : 1 770 000 $
Year 21 : 805 000 $
Year 22 : 305 000 $
Salary Average Commitment
Year 19 : 2 205 000 $
Year 20 : 1 770 000 $
Year 21 : 805 000 $
Year 22 : 305 000 $

Predateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	3750 - 120 $ - 3 750 - 100,00%
Level 2:	5000 - 75 $ - 5 000 - 100,00%
Level 3:	6250 - 49 $ - 6 250 - 100,00%
Level 4:	7500 - 28 $ - 7 500 - 100,00%
Luxury :	2500 - 225 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	144,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 993 - 99,65%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	2 551 025 $
Year to Date Revenue	5 102 050 $
Farm
Home Games Left	0
Average Attendance - %	2 993 - 99,77%
Average Income per Game	97 468 $
Year to Date Revenue	194 936 $
Expense
Pro Players Total Salaries	82 050 000 $
Pro Players Total Average Salaries	82 050 000 $
Farm Players Total Salaries	3 565 000 $
Farm Players Total Average Salaries	3 565 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	19 013 852 $
Special Salary Cap Value	(4 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 039 139 $
Projected Bank Account	23 039 139 $

Pro Players Salaries
Steven Stamkos	8 000 000 $ (3)
-Salary Remaining :	2 285 714 $
Johnny Gaudreau	7 250 000 $ (3)
-Salary Remaining :	2 071 429 $
Alex Pietrangelo	7 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Max Pacioretty	6 750 000 $ (3)
-Salary Remaining :	1 928 571 $
Braden Holtby	6 500 000 $ (1)
-Salary Remaining :	1 857 143 $
Patrice Bergeron (Out of Payroll)	6 250 000 $ (2)
-Salary Remaining :	1 785 714 $
Marc-Edouard Vlasic	5 750 000 $ (4)
-Salary Remaining :	1 642 857 $
Mathew Barzal	5 250 000 $ (2)
-Salary Remaining :	1 500 000 $
Colton Parayko	5 250 000 $ (3)
-Salary Remaining :	1 500 000 $
Reilly Smith	5 000 000 $ (5)
-Salary Remaining :	1 428 571 $
Jaccob Slavin	4 500 000 $ (4)
-Salary Remaining :	1 285 714 $
Mattias Ekholm	4 500 000 $ (3)
-Salary Remaining :	1 285 714 $
Jason Zucker	3 000 000 $ (1)
-Salary Remaining :	857 143 $
Brian Boyle	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Thomas Greiss	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Jimmy Vesey	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Shea Theodore	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Andrew Copp	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Oliver Bjorkstrand	1 300 000 $ (2)
-Salary Remaining :	371 429 $
Jason Spezza	1 000 000 $ (4)
-Salary Remaining :	285 714 $
Timo Meier	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Total Pro Players	21
Salary Commitment
Year 19 : 88 300 000 $
Year 20 : 73 800 000 $
Year 21 : 56 500 000 $
Year 22 : 16 250 000 $
Salary Average Commitment
Year 19 : 88 300 000 $
Year 20 : 73 800 000 $
Year 21 : 56 500 000 $
Year 22 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 88 300 000 $
Year 20 : 73 800 000 $
Year 21 : 56 500 000 $
Year 22 : 16 250 000 $

Farm Players Salaries
Michal Neuvirth	125 000 $ (1)
Salary Remaining :	35 714 $
Nicolas Deslauriers	100 000 $ (3)
Salary Remaining :	28 571 $
Drake Caggiula	100 000 $ (1)
Salary Remaining :	28 571 $
Miles Wood	100 000 $ (3)
Salary Remaining :	28 571 $
Jason Dickinson	100 000 $ (3)
Salary Remaining :	28 571 $
Miikka Salomaki	95 000 $ (2)
Salary Remaining :	27 143 $
Martin Frk	90 000 $ (1)
Salary Remaining :	25 714 $
Travis Dermott	90 000 $ (3)
Salary Remaining :	25 714 $
Gabriel Carlsson	90 000 $ (3)
Salary Remaining :	25 714 $
Noah Juulsen	87 500 $ (4)
Salary Remaining :	25 000 $
Owen Tippett	85 000 $ (1)
Salary Remaining :	24 286 $
Dennis Cholowski	82 500 $ (3)
Salary Remaining :	23 571 $
Alex Nedeljkovic	80 000 $ (2)
Salary Remaining :	22 857 $
Jack Campbell	80 000 $ (1)
Salary Remaining :	22 857 $
Martin Marincin	80 000 $ (1)
Salary Remaining :	22 857 $
Jakub Zboril	80 000 $ (2)
Salary Remaining :	22 857 $
Lucas Wallmark	80 000 $ (2)
Salary Remaining :	22 857 $
Oliver Kylington	80 000 $ (1)
Salary Remaining :	22 857 $
Max Jones	80 000 $ (2)
Salary Remaining :	22 857 $
Joe Hicketts	75 000 $ (4)
Salary Remaining :	21 429 $
Madison Bowey	75 000 $ (3)
Salary Remaining :	21 429 $
Blake Speers	75 000 $ (2)
Salary Remaining :	21 429 $
Mackenzie Blackwood	75 000 $ (2)
Salary Remaining :	21 429 $
Matt Grzelcyk	75 000 $ (2)
Salary Remaining :	21 429 $
Brendan Leipsic	75 000 $ (2)
Salary Remaining :	21 429 $
Calle Rosen	72 500 $ (4)
Salary Remaining :	20 714 $
Sheldon Dries	70 000 $ (2)
Salary Remaining :	20 000 $
Teddy Blueger	70 000 $ (2)
Salary Remaining :	20 000 $
Josh Currie	70 000 $ (2)
Salary Remaining :	20 000 $
Nico Sturm	70 000 $ (2)
Salary Remaining :	20 000 $
Dominik Kahun	70 000 $ (2)
Salary Remaining :	20 000 $
Kiefer Sherwood	70 000 $ (2)
Salary Remaining :	20 000 $
Michael Amadio	70 000 $ (4)
Salary Remaining :	20 000 $
Lawrence Pilut	70 000 $ (2)
Salary Remaining :	20 000 $
Trevor Moore	70 000 $ (2)
Salary Remaining :	20 000 $
Philippe Myers	70 000 $ (2)
Salary Remaining :	20 000 $
Ben Gleason	70 000 $ (2)
Salary Remaining :	20 000 $
Sheldon Rempal	70 000 $ (2)
Salary Remaining :	20 000 $
Jimmy Schuldt	70 000 $ (2)
Salary Remaining :	20 000 $
Logan O'Connor	70 000 $ (2)
Salary Remaining :	20 000 $
Kyle Capobianco	67 500 $ (4)
Salary Remaining :	19 286 $
Tyler Wotherspoon	65 000 $ (2)
Salary Remaining :	18 571 $
Gustav Olofsson	60 000 $ (4)
Salary Remaining :	17 143 $
Daniel O'Regan	55 000 $ (4)
Salary Remaining :	15 714 $
Mathieu Joseph	55 000 $ (2)
Salary Remaining :	15 714 $
Drake Batherson	55 000 $ (2)
Salary Remaining :	15 714 $
Total Farm Players	46
Salary Commitment
Year 19 : 3 565 000 $
Year 20 : 2 925 000 $
Year 21 : 1 125 000 $
Year 22 : 487 500 $
Salary Average Commitment
Year 19 : 3 565 000 $
Year 20 : 2 925 000 $
Year 21 : 1 125 000 $
Year 22 : 487 500 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	3600 - 110 $ - 3 600 - 100,00%
Level 2:	4800 - 60 $ - 4 800 - 100,00%
Level 3:	6000 - 40 $ - 6 000 - 100,00%
Level 4:	7200 - 25 $ - 7 200 - 100,00%
Luxury :	2400 - 205 $ - 2 400 - 100,00%
Total Capacity :	24000
Team Popularity :	135,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 000 - 100,00%
Average Income per Game	2 138 640 $
Year to Date Revenue	6 415 920 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	97 750 $
Year to Date Revenue	195 500 $
Expense
Pro Players Total Salaries	84 050 000 $
Pro Players Total Average Salaries	84 050 000 $
Farm Players Total Salaries	2 330 000 $
Farm Players Total Average Salaries	2 330 000 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	5 422 600 $
Special Salary Cap Value	(1 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	56 643 101 $
Projected Bank Account	56 643 101 $

Pro Players Salaries
Kris Letang	8 000 000 $ (2)
-Salary Remaining :	2 285 714 $
Mark Scheifele	7 250 000 $ (1)
-Salary Remaining :	2 071 429 $
Drew Doughty	7 000 000 $ (6)
-Salary Remaining :	2 000 000 $
Brent Seabrook	6 750 000 $ (1)
-Salary Remaining :	1 928 571 $
Filip Forsberg	6 500 000 $ (3)
-Salary Remaining :	1 857 143 $
Marc-Andre Fleury	6 500 000 $ (3)
-Salary Remaining :	1 857 143 $
Joe Thornton	6 250 000 $ (2)
-Salary Remaining :	1 785 714 $
Wayne Simmonds	5 250 000 $ (5)
-Salary Remaining :	1 500 000 $
David Krejci	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
James van Riemsdyk	4 850 000 $ (1)
-Salary Remaining :	1 385 714 $
Alexander Steen	4 750 000 $ (2)
-Salary Remaining :	1 357 143 $
Ryan Kesler	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Alex Killorn	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Tanner Pearson	2 250 000 $ (5)
-Salary Remaining :	642 857 $
Connor Murphy	2 200 000 $ (1)
-Salary Remaining :	628 571 $
Josh Anderson	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Ben Chiarot	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Greg Pateryn	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Kari Lehtonen	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Daniel Winnik	900 000 $ (2)
-Salary Remaining :	257 143 $
Matt Read (1 Way Contract)	600 000 $ (2)
-1 Way Contract Salary Cap :	60 000 $
-Salary Remaining :	171 429 $
Total Pro Players	21
Salary Commitment
Year 19 : 84 050 000 $
Year 20 : 57 000 000 $
Year 21 : 32 500 000 $
Year 22 : 14 500 000 $
Salary Average Commitment
Year 19 : 84 050 000 $
Year 20 : 57 000 000 $
Year 21 : 32 500 000 $
Year 22 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 83 510 000 $
Year 20 : 56 460 000 $
Year 21 : 32 500 000 $
Year 22 : 14 500 000 $

Farm Players Salaries
Nick Schultz	120 000 $ (1)
Salary Remaining :	34 286 $
Joonas Korpisalo	100 000 $ (1)
Salary Remaining :	28 571 $
Matt Beleskey	100 000 $ (1)
Salary Remaining :	28 571 $
Dominic Moore	100 000 $ (2)
Salary Remaining :	28 571 $
Shawn Matthias	95 000 $ (1)
Salary Remaining :	27 143 $
Devante Smith-Pelly	95 000 $ (4)
Salary Remaining :	27 143 $
Nate Prosser	90 000 $ (1)
Salary Remaining :	25 714 $
Jay McClement	85 000 $ (1)
Salary Remaining :	24 286 $
Chris Higgins	80 000 $ (1)
Salary Remaining :	22 857 $
Lauri Korpikoski	80 000 $ (1)
Salary Remaining :	22 857 $
Darren Archibald	80 000 $ (2)
Salary Remaining :	22 857 $
Nick Spaling	80 000 $ (1)
Salary Remaining :	22 857 $
Matt Stajan	75 000 $ (3)
Salary Remaining :	21 429 $
Brandon Pirri	75 000 $ (1)
Salary Remaining :	21 429 $
Patrick Wiercioch	75 000 $ (2)
Salary Remaining :	21 429 $
Rob Scuderi	72 500 $ (1)
Salary Remaining :	20 714 $
Marc Methot	70 000 $ (4)
Salary Remaining :	20 000 $
Adin Hill	70 000 $ (4)
Salary Remaining :	20 000 $
Rene Bourque	62 500 $ (1)
Salary Remaining :	17 857 $
Nate Guenin	62 500 $ (1)
Salary Remaining :	17 857 $
PA Parenteau	60 000 $ (1)
Salary Remaining :	17 143 $
Adam Cracknell	60 000 $ (2)
Salary Remaining :	17 143 $
Milan Michalek	57 500 $ (1)
Salary Remaining :	16 429 $
Mike Ribeiro	57 500 $ (2)
Salary Remaining :	16 429 $
Dwight King	57 500 $ (1)
Salary Remaining :	16 429 $
Adam Pardy	55 000 $ (1)
Salary Remaining :	15 714 $
Brad Stuart	55 000 $ (1)
Salary Remaining :	15 714 $
Corban Knight	55 000 $ (2)
Salary Remaining :	15 714 $
Andreas Martinsen	55 000 $ (2)
Salary Remaining :	15 714 $
Antoine Bibeau	50 000 $ (1)
Salary Remaining :	14 286 $
Andrey Makarov	50 000 $ (1)
Salary Remaining :	14 286 $
Carson Soucy	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	32
Salary Commitment
Year 19 : 2 330 000 $
Year 20 : 842 500 $
Year 21 : 310 000 $
Year 22 : 235 000 $
Salary Average Commitment
Year 19 : 2 330 000 $
Year 20 : 842 500 $
Year 21 : 310 000 $
Year 22 : 235 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	3188 - 120 $ - 0 - 0,00%
Level 2:	4250 - 75 $ - 0 - 0,00%
Level 3:	5312 - 45 $ - 0 - 0,00%
Level 4:	6375 - 25 $ - 0 - 0,00%
Luxury :	2125 - 220 $ - 0 - 0,00%
Total Capacity :	21250
Team Popularity :	111,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 200 000 $
Pro Players Total Average Salaries	57 200 000 $
Farm Players Total Salaries	2 645 000 $
Farm Players Total Average Salaries	2 645 000 $
Coaches Total Salaries	5 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	36 330 405 $
Projected Bank Account	36 330 405 $

Pro Players Salaries
Esa Lindell	6 000 000 $ (6)
-Salary Remaining :	1 714 286 $
T.J. Oshie	5 750 000 $ (2)
-Salary Remaining :	1 642 857 $
Josh Bailey	5 500 000 $ (5)
-Salary Remaining :	1 571 429 $
Jared Spurgeon	5 250 000 $ (3)
-Salary Remaining :	1 500 000 $
Mikko Koivu	4 250 000 $ (3)
-Salary Remaining :	1 214 286 $
Justin Williams	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Christopher Tanev	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Erik Haula	2 900 000 $ (5)
-Salary Remaining :	828 571 $
Micheal Ferland	2 800 000 $ (4)
-Salary Remaining :	800 000 $
Stephen Johns	2 250 000 $ (3)
-Salary Remaining :	642 857 $
Robin Lehner	2 000 000 $ (3)
-Salary Remaining :	571 429 $
Mike Condon	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Riley Sheahan	1 600 000 $ (4)
-Salary Remaining :	457 143 $
Michael Del Zotto	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Brayden McNabb	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Thomas Hickey	1 350 000 $ (5)
-Salary Remaining :	385 714 $
Devin Shore	1 250 000 $ (3)
-Salary Remaining :	357 143 $
Michael Raffl	1 100 000 $ (4)
-Salary Remaining :	314 286 $
Tyler Pitlick	1 000 000 $ (3)
-Salary Remaining :	285 714 $
Victor Rask	950 000 $ (2)
-Salary Remaining :	271 429 $
Frederik Gauthier	900 000 $ (3)
-Salary Remaining :	257 143 $
Kasperi Kapanen	850 000 $ (1)
-Salary Remaining :	242 857 $
Total Pro Players	22
Salary Commitment
Year 19 : 57 200 000 $
Year 20 : 49 350 000 $
Year 21 : 38 150 000 $
Year 22 : 21 250 000 $
Salary Average Commitment
Year 19 : 57 200 000 $
Year 20 : 49 350 000 $
Year 21 : 38 150 000 $
Year 22 : 21 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 57 200 000 $
Year 20 : 49 350 000 $
Year 21 : 38 150 000 $
Year 22 : 21 250 000 $

Farm Players Salaries
Kaden Fulcher	200 000 $ (4)
Salary Remaining :	57 143 $
Kris Versteeg	195 000 $ (1)
Salary Remaining :	55 714 $
Nathan Beaulieu	175 000 $ (2)
Salary Remaining :	50 000 $
David Desharnais	100 000 $ (1)
Salary Remaining :	28 571 $
Nick Shore	97 500 $ (2)
Salary Remaining :	27 857 $
Matt Moulson	95 000 $ (1)
Salary Remaining :	27 143 $
Emerson Etem	95 000 $ (2)
Salary Remaining :	27 143 $
Anthony DeAngelo	90 000 $ (2)
Salary Remaining :	25 714 $
Kyle Quincey	90 000 $ (4)
Salary Remaining :	25 714 $
Ken Appleby	90 000 $ (4)
Salary Remaining :	25 714 $
Mark Stuart	87 500 $ (1)
Salary Remaining :	25 000 $
Mitch Callahan	87 500 $ (1)
Salary Remaining :	25 000 $
Matt Martin	85 000 $ (4)
Salary Remaining :	24 286 $
Morgan Klimchuk	80 000 $ (3)
Salary Remaining :	22 857 $
Joseph Blandisi	80 000 $ (3)
Salary Remaining :	22 857 $
Jannik Hansen	80 000 $ (2)
Salary Remaining :	22 857 $
Dillon Heatherington	80 000 $ (3)
Salary Remaining :	22 857 $
Teemu Pulkkinen	75 000 $ (1)
Salary Remaining :	21 429 $
Carl Grundstrom	75 000 $ (2)
Salary Remaining :	21 429 $
Ilya Kovalchuk	70 000 $ (2)
Salary Remaining :	20 000 $
Colin Blackwell	70 000 $ (2)
Salary Remaining :	20 000 $
Colin Smith	70 000 $ (1)
Salary Remaining :	20 000 $
Jiri Hudler	60 000 $ (1)
Salary Remaining :	17 143 $
Sebastian Aho D	60 000 $ (4)
Salary Remaining :	17 143 $
Pierre-Alexandre Parenteau	60 000 $ (1)
Salary Remaining :	17 143 $
Brian Lashoff	60 000 $ (1)
Salary Remaining :	17 143 $
Willie Mitchell	60 000 $ (1)
Salary Remaining :	17 143 $
Tyler Bunz	60 000 $ (2)
Salary Remaining :	17 143 $
Edward Pasquale	60 000 $ (2)
Salary Remaining :	17 143 $
Alexandre Carrier	57 500 $ (2)
Salary Remaining :	16 429 $
Total Farm Players	30
Salary Commitment
Year 19 : 2 645 000 $
Year 20 : 1 695 000 $
Year 21 : 765 000 $
Year 22 : 525 000 $
Salary Average Commitment
Year 19 : 2 645 000 $
Year 20 : 1 695 000 $
Year 21 : 765 000 $
Year 22 : 525 000 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	113,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 654 900 $
Year to Date Revenue	3 309 800 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	97 750 $
Year to Date Revenue	195 500 $
Expense
Pro Players Total Salaries	76 200 000 $
Pro Players Total Average Salaries	76 200 000 $
Farm Players Total Salaries	1 625 000 $
Farm Players Total Average Salaries	1 625 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 113 357 $
Projected Bank Account	13 113 357 $

Pro Players Salaries
Zach Parise	6 500 000 $ (2)
-Salary Remaining :	1 857 143 $
Gustav Nyquist	6 500 000 $ (5)
-Salary Remaining :	1 857 143 $
Jordan Staal	5 800 000 $ (2)
-Salary Remaining :	1 657 143 $
Rickard Rakell	5 750 000 $ (2)
-Salary Remaining :	1 642 857 $
Evgeny Kuznetsov	5 500 000 $ (1)
-Salary Remaining :	1 571 429 $
Travis Hamonic	5 250 000 $ (4)
-Salary Remaining :	1 500 000 $
TJ Brodie	4 900 000 $ (3)
-Salary Remaining :	1 400 000 $
Jordan Eberle	4 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Anton Stralman	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Cam Atkinson	3 500 000 $ (1)
-Salary Remaining :	1 000 000 $
Travis Konecny	3 000 000 $ (2)
-Salary Remaining :	857 143 $
Lars Eller	3 000 000 $ (3)
-Salary Remaining :	857 143 $
Philipp Grubauer	2 500 000 $ (3)
-Salary Remaining :	714 286 $
Marco Scandella	2 500 000 $ (4)
-Salary Remaining :	714 286 $
Nikita Zadorov	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Jacob Markstrom	2 200 000 $ (3)
-Salary Remaining :	628 571 $
Michal Kempny	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Mikhail Sergachev	2 000 000 $ (1)
-Salary Remaining :	571 429 $
James Neal	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Pierre-Edouard Bellemare	1 300 000 $ (3)
-Salary Remaining :	371 429 $
Johan Larsson	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Tom Kuhnhackl	800 000 $ (1)
-Salary Remaining :	228 571 $
Total Pro Players	22
Salary Commitment
Year 19 : 76 200 000 $
Year 20 : 56 900 000 $
Year 21 : 28 150 000 $
Year 22 : 14 250 000 $
Salary Average Commitment
Year 19 : 76 200 000 $
Year 20 : 56 900 000 $
Year 21 : 28 150 000 $
Year 22 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 200 000 $
Year 20 : 56 900 000 $
Year 21 : 28 150 000 $
Year 22 : 14 250 000 $

Farm Players Salaries
Brian Gibbons	95 000 $ (2)
Salary Remaining :	27 143 $
Patrick Kaleta	90 000 $ (1)
Salary Remaining :	25 714 $
Pheonix Copley	85 000 $ (4)
Salary Remaining :	24 286 $
Joe Morrow	80 000 $ (2)
Salary Remaining :	22 857 $
Rocco Grimaldi	80 000 $ (4)
Salary Remaining :	22 857 $
Marcus Kruger	80 000 $ (1)
Salary Remaining :	22 857 $
Chad Ruhwedel (Out of Payroll)	80 000 $ (4)
Salary Remaining :	22 857 $
Adam Gaudette	80 000 $ (4)
Salary Remaining :	22 857 $
Jeff Glass	75 000 $ (2)
Salary Remaining :	21 429 $
Hudson Fasching	70 000 $ (3)
Salary Remaining :	20 000 $
Nicolas Kerdiles	70 000 $ (2)
Salary Remaining :	20 000 $
Cole Bardreau	70 000 $ (3)
Salary Remaining :	20 000 $
John Quenneville	70 000 $ (4)
Salary Remaining :	20 000 $
Cory Conacher	70 000 $ (1)
Salary Remaining :	20 000 $
Tucker Poolman	70 000 $ (4)
Salary Remaining :	20 000 $
Rem Pitlick	65 000 $ (2)
Salary Remaining :	18 571 $
Stefan Elliott	60 000 $ (1)
Salary Remaining :	17 143 $
Cody Franson	60 000 $ (1)
Salary Remaining :	17 143 $
Troy Grosenick	60 000 $ (1)
Salary Remaining :	17 143 $
Tobias Lindberg	60 000 $ (1)
Salary Remaining :	17 143 $
Jakub Kindl	60 000 $ (1)
Salary Remaining :	17 143 $
Egor Yakovlev	60 000 $ (1)
Salary Remaining :	17 143 $
Michael Mersch	60 000 $ (1)
Salary Remaining :	17 143 $
Spencer Foo	55 000 $ (2)
Salary Remaining :	15 714 $
Total Farm Players	24
Salary Commitment
Year 19 : 1 705 000 $
Year 20 : 1 045 000 $
Year 21 : 605 000 $
Year 22 : 465 000 $
Salary Average Commitment
Year 19 : 1 705 000 $
Year 20 : 1 045 000 $
Year 21 : 605 000 $
Year 22 : 465 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	2700 - 110 $ - 2 700 - 100,00%
Level 2:	3600 - 75 $ - 3 600 - 100,00%
Level 3:	4500 - 50 $ - 4 500 - 100,00%
Level 4:	5400 - 25 $ - 5 400 - 100,00%
Luxury :	1800 - 220 $ - 1 800 - 100,00%
Total Capacity :	18000
Team Popularity :	115,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100,00%
Average Income per Game	1 772 820 $
Year to Date Revenue	3 545 640 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 100 000 $
Pro Players Total Average Salaries	78 100 000 $
Farm Players Total Salaries	1 084 000 $
Farm Players Total Average Salaries	1 084 000 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	9 662 327 $
Projected Bank Account	9 662 327 $

Pro Players Salaries
Ben Bishop	6 500 000 $ (3)
-Salary Remaining :	1 857 143 $
Ryan Johansen	6 000 000 $ (1)
-Salary Remaining :	1 714 286 $
Vladimir Tarasenko	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Dustin Brown	5 500 000 $ (5)
-Salary Remaining :	1 571 429 $
Erik Johnson	5 500 000 $ (1)
-Salary Remaining :	1 571 429 $
William Karlsson	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Justin Schultz	4 750 000 $ (3)
-Salary Remaining :	1 357 143 $
Dan Girardi	4 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Mika Zibanejad	4 000 000 $ (1)
-Salary Remaining :	1 142 857 $
Yanni Gourde	3 750 000 $ (2)
-Salary Remaining :	1 071 429 $
Justin Braun	3 300 000 $ (1)
-Salary Remaining :	942 857 $
Michael Stone	3 250 000 $ (3)
-Salary Remaining :	928 571 $
Patrick Maroon	2 900 000 $ (3)
-Salary Remaining :	828 571 $
Johnny Boychuk	2 750 000 $ (3)
-Salary Remaining :	785 714 $
Alex Chiasson	2 500 000 $ (2)
-Salary Remaining :	714 286 $
Brandon Saad	2 500 000 $ (1)
-Salary Remaining :	714 286 $
Aaron Dell	1 500 000 $ (2)
-Salary Remaining :	428 571 $
Chris Wideman	1 350 000 $ (1)
-Salary Remaining :	385 714 $
Eric Gryba	1 300 000 $ (1)
-Salary Remaining :	371 429 $
Scott Laughton	1 150 000 $ (3)
-Salary Remaining :	328 571 $
Tobias Rieder	1 000 000 $ (2)
-Salary Remaining :	285 714 $
Jori Lehtera	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Xavier Ouellet	950 000 $ (3)
-Salary Remaining :	271 429 $
Kenny Agostino	750 000 $ (3)
-Salary Remaining :	214 286 $
Hunter Miska	700 000 $ (2)
-Salary Remaining :	200 000 $
Total Pro Players	25
Salary Commitment
Year 19 : 78 100 000 $
Year 20 : 48 950 000 $
Year 21 : 34 500 000 $
Year 22 : 11 500 000 $
Salary Average Commitment
Year 19 : 78 100 000 $
Year 20 : 48 950 000 $
Year 21 : 34 500 000 $
Year 22 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 100 000 $
Year 20 : 48 950 000 $
Year 21 : 34 500 000 $
Year 22 : 11 500 000 $

Farm Players Salaries
Beau Bennett	121 500 $ (2)
Salary Remaining :	34 714 $
Jakob Forsbacka Karlsson	77 500 $ (2)
Salary Remaining :	22 143 $
Juuso Riikola	70 000 $ (2)
Salary Remaining :	20 000 $
Sean Walker	70 000 $ (2)
Salary Remaining :	20 000 $
Victor Olofsson	70 000 $ (2)
Salary Remaining :	20 000 $
Anthony Greco	70 000 $ (2)
Salary Remaining :	20 000 $
Jacob MacDonald	70 000 $ (2)
Salary Remaining :	20 000 $
Erik Condra	57 500 $ (2)
Salary Remaining :	16 429 $
Tanner Richard	55 000 $ (3)
Salary Remaining :	15 714 $
Rourke Chartier	55 000 $ (2)
Salary Remaining :	15 714 $
Clark Bishop	55 000 $ (2)
Salary Remaining :	15 714 $
Marek Langhamer	55 000 $ (4)
Salary Remaining :	15 714 $
Brandon Halverson	55 000 $ (4)
Salary Remaining :	15 714 $
Markus Hannikainen	52 500 $ (1)
Salary Remaining :	15 000 $
Darren Dietz	50 000 $ (1)
Salary Remaining :	14 286 $
Patrick Sieloff	50 000 $ (2)
Salary Remaining :	14 286 $
John McFarland	50 000 $ (2)
Salary Remaining :	14 286 $
Total Farm Players	17
Salary Commitment
Year 19 : 1 084 000 $
Year 20 : 981 500 $
Year 21 : 165 000 $
Year 22 : 110 000 $
Salary Average Commitment
Year 19 : 1 084 000 $
Year 20 : 981 500 $
Year 21 : 165 000 $
Year 22 : 110 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	3000 - 100 $ - 2 983 - 99,43%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 1 894 - 94,70%
Total Capacity :	20000
Team Popularity :	82,00%
Farm
Farm Level 1:	2000 - 35 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 877 - 99,39%
Average Income per Game	1 624 214 $
Year to Date Revenue	3 248 428 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	97 750 $
Year to Date Revenue	195 500 $
Expense
Pro Players Total Salaries	70 650 000 $
Pro Players Total Average Salaries	70 650 000 $
Farm Players Total Salaries	1 815 000 $
Farm Players Total Average Salaries	1 815 000 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	10 643 112 $
Projected Bank Account	10 643 112 $

Pro Players Salaries
Kyle Okposo	5 800 000 $ (2)
-Salary Remaining :	1 657 143 $
Tyler Johnson	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Karl Alzner	4 800 000 $ (3)
-Salary Remaining :	1 371 429 $
Andrei Markov (1 Way Contract)	4 750 000 $ (2)
-1 Way Contract Salary Cap :	475 000 $
-Salary Remaining :	1 357 143 $
Adam Larsson	4 500 000 $ (5)
-Salary Remaining :	1 285 714 $
Charlie Coyle	4 400 000 $ (4)
-Salary Remaining :	1 257 143 $
Boone Jenner	4 400 000 $ (6)
-Salary Remaining :	1 257 143 $
Nikolay Kulemin (1 Way Contract)	3 100 000 $ (1)
-1 Way Contract Salary Cap :	310 000 $
-Salary Remaining :	885 714 $
Dmitry Kulikov	2 800 000 $ (3)
-Salary Remaining :	800 000 $
Bryan Rust	2 700 000 $ (5)
-Salary Remaining :	771 429 $
Andrew Cogliano	2 300 000 $ (4)
-Salary Remaining :	657 143 $
Jaroslav Halak	2 300 000 $ (4)
-Salary Remaining :	657 143 $
Jonathan Ericsson	2 150 000 $ (2)
-Salary Remaining :	614 286 $
Calle Jarnkrok	2 150 000 $ (5)
-Salary Remaining :	614 286 $
Carl Gunnarsson	2 000 000 $ (4)
-Salary Remaining :	571 429 $
Alex Tuch	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Jonathan Bernier	2 000 000 $ (4)
-Salary Remaining :	571 429 $
Alex Petrovic	2 000 000 $ (2)
-Salary Remaining :	571 429 $
Trevor van Riemsdyk	1 700 000 $ (1)
-Salary Remaining :	485 714 $
Jordan Martinook	1 700 000 $ (5)
-Salary Remaining :	485 714 $
Ondrej Kase	1 600 000 $ (1)
-Salary Remaining :	457 143 $
Kevin Labanc	1 500 000 $ (1)
-Salary Remaining :	428 571 $
Jake Virtanen	1 500 000 $ (3)
-Salary Remaining :	428 571 $
Lawson Crouse	950 000 $ (1)
-Salary Remaining :	271 429 $
Brady Tkachuk	850 000 $ (3)
-Salary Remaining :	242 857 $
Nico Hischier	850 000 $ (1)
-Salary Remaining :	242 857 $
Rasmus Dahlin	850 000 $ (3)
-Salary Remaining :	242 857 $
Total Pro Players	27
Salary Commitment
Year 19 : 70 650 000 $
Year 20 : 58 950 000 $
Year 21 : 39 250 000 $
Year 22 : 28 450 000 $
Salary Average Commitment
Year 19 : 70 650 000 $
Year 20 : 58 950 000 $
Year 21 : 39 250 000 $
Year 22 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 585 000 $
Year 20 : 54 675 000 $
Year 21 : 39 250 000 $
Year 22 : 28 450 000 $

Farm Players Salaries
Ross Johnston	135 000 $ (1)
Salary Remaining :	38 571 $
Christian Djoos	115 000 $ (3)
Salary Remaining :	32 857 $
Adam Wilcox	100 000 $ (1)
Salary Remaining :	28 571 $
Andrew Mangiapane	95 000 $ (4)
Salary Remaining :	27 143 $
Rob O'Gara	90 000 $ (1)
Salary Remaining :	25 714 $
Michael Chaput	85 000 $ (2)
Salary Remaining :	24 286 $
Erik Brannstrom	82 500 $ (3)
Salary Remaining :	23 571 $
Frederick Gaudreau	80 000 $ (1)
Salary Remaining :	22 857 $
Justin Dowling	80 000 $ (2)
Salary Remaining :	22 857 $
Oscar Dansk	77 500 $ (1)
Salary Remaining :	22 143 $
Emile Poirier	75 000 $ (2)
Salary Remaining :	21 429 $
Dylan Sikura	75 000 $ (4)
Salary Remaining :	21 429 $
Nicolas Aube-Kubel (Out of Payroll)	75 000 $ (2)
Salary Remaining :	21 429 $
Mark McNeill	75 000 $ (1)
Salary Remaining :	21 429 $
Sami Niku	75 000 $ (4)
Salary Remaining :	21 429 $
Petteri Lindbohm (Out of Payroll)	70 000 $ (1)
Salary Remaining :	20 000 $
Ethan Bear (Out of Payroll)	70 000 $ (4)
Salary Remaining :	20 000 $
Chandler Stephenson	70 000 $ (1)
Salary Remaining :	20 000 $
Taylor Leier	70 000 $ (1)
Salary Remaining :	20 000 $
Brendan Woods (Out of Payroll)	70 000 $ (1)
Salary Remaining :	20 000 $
Griffin Reinhart	65 000 $ (1)
Salary Remaining :	18 571 $
Anthony Richard	55 000 $ (2)
Salary Remaining :	15 714 $
Kevin Poulin	50 000 $ (1)
Salary Remaining :	14 286 $
Jeremy Smith	50 000 $ (5)
Salary Remaining :	14 286 $
Total Farm Players	24
Salary Commitment
Year 19 : 1 885 000 $
Year 20 : 932 500 $
Year 21 : 562 500 $
Year 22 : 365 000 $
Salary Average Commitment
Year 19 : 1 885 000 $
Year 20 : 932 500 $
Year 21 : 562 500 $
Year 22 : 365 000 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcell Energy Center
Level 1:	3750 - 95 $ - 0 - 0,00%
Level 2:	5000 - 54 $ - 0 - 0,00%
Level 3:	6250 - 30 $ - 0 - 0,00%
Level 4:	7500 - 17 $ - 0 - 0,00%
Luxury :	2500 - 194 $ - 0 - 0,00%
Total Capacity :	25000
Team Popularity :	102,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 300 000 $
Pro Players Total Average Salaries	86 300 000 $
Farm Players Total Salaries	1 830 000 $
Farm Players Total Average Salaries	1 800 000 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	18 365 148 $
Special Salary Cap Value	(4 000 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	4 174 184 $
Projected Bank Account	4 174 184 $

Pro Players Salaries
Brad Marchand	7 900 000 $ (6)
-Salary Remaining :	2 257 143 $
Patrick Kane	7 850 000 $ (2)
-Salary Remaining :	2 242 857 $
John Carlson	6 750 000 $ (1)
-Salary Remaining :	1 928 571 $
Jakub Voracek	6 750 000 $ (4)
-Salary Remaining :	1 928 571 $
Zach Werenski	6 200 000 $ (4)
-Salary Remaining :	1 771 429 $
David Pastrnak	6 000 000 $ (4)
-Salary Remaining :	1 714 286 $
Aleksander Barkov	6 000 000 $ (3)
-Salary Remaining :	1 714 286 $
John Gibson	5 900 000 $ (3)
-Salary Remaining :	1 685 714 $
Dylan Larkin	5 500 000 $ (2)
-Salary Remaining :	1 571 429 $
Keith Yandle	5 000 000 $ (3)
-Salary Remaining :	1 428 571 $
Ivan Provorov	5 000 000 $ (2)
-Salary Remaining :	1 428 571 $
Nikolaj Ehlers	2 400 000 $ (2)
-Salary Remaining :	685 714 $
Radek Faksa	2 250 000 $ (1)
-Salary Remaining :	642 857 $
Noah Hanifin	2 100 000 $ (2)
-Salary Remaining :	600 000 $
Jake DeBrusk	2 100 000 $ (2)
-Salary Remaining :	600 000 $
Brandon Carlo	2 000 000 $ (1)
-Salary Remaining :	571 429 $
Roman Polak	1 250 000 $ (4)
-Salary Remaining :	357 143 $
Matt Calvert	1 200 000 $ (3)
-Salary Remaining :	342 857 $
Nate Thompson	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Darcy Kuemper	1 000 000 $ (1)
-Salary Remaining :	285 714 $
Ryan Callahan	800 000 $ (1)
-Salary Remaining :	228 571 $
Reto Berra	700 000 $ (3)
-Salary Remaining :	200 000 $
Anton Slepyshev	650 000 $ (2)
-Salary Remaining :	185 714 $
Total Pro Players	23
Salary Commitment
Year 19 : 86 300 000 $
Year 20 : 72 500 000 $
Year 21 : 46 900 000 $
Year 22 : 28 100 000 $
Salary Average Commitment
Year 19 : 86 300 000 $
Year 20 : 72 500 000 $
Year 21 : 46 900 000 $
Year 22 : 28 100 000 $
Salary Cap with 1 Way Contract
Year 19 : 86 300 000 $
Year 20 : 72 500 000 $
Year 21 : 46 900 000 $
Year 22 : 28 100 000 $

Farm Players Salaries
Anthony Duclair	120 000 $ (1)
Salary Remaining :	34 286 $
Mark Barberio	90 000 $ (1)
Salary Remaining :	25 714 $
Evgeny Svechnikov	90 000 $ (2)
Salary Remaining :	25 714 $
Jon Merrill	90 000 $ (1)
Salary Remaining :	25 714 $
Scott Darling	85 000 $ (3)
Salary Remaining :	24 286 $
Dakota Mermis	80 000 $ (3)
Salary Remaining :	22 857 $
Isac Lundestrom	80 000 $ (3)
Salary Remaining :	22 857 $
Simon Despres	80 000 $ (3)
Salary Remaining :	22 857 $
Steven Fogarty	75 000 $ (4)
Salary Remaining :	21 429 $
Carter Hart	75 000 $ (2)
Salary Remaining :	21 429 $
David Jones	70 000 $ (3)
Salary Remaining :	20 000 $
Brad Malone	70 000 $ (3)
Salary Remaining :	20 000 $
Chris Neil	70 000 $ (3)
Salary Remaining :	20 000 $
Ales Hemsky	70 000 $ (3)
Salary Remaining :	20 000 $
David Booth	70 000 $ (3)
Salary Remaining :	20 000 $
Dainius Zubrus	70 000 $ (3)
Salary Remaining :	20 000 $
Tanner Glass	70 000 $ (3)
Salary Remaining :	20 000 $
Teddy Purcell	70 000 $ (3)
Salary Remaining :	20 000 $
Dennis Rasmussen	70 000 $ (3)
Salary Remaining :	20 000 $
Shane O'Brien	70 000 $ (3)
Salary Remaining :	20 000 $
John Mitchell	70 000 $ (3)
Salary Remaining :	20 000 $
Daniel Taylor	70 000 $ (2)
Salary Remaining :	20 000 $
William Borgen	65 000 $ (2)
Salary Remaining :	18 571 $
Jyrki Jokipakka	60 000 $ (2)
Salary Remaining :	17 143 $
Total Farm Players	24
Salary Commitment
Year 19 : 1 830 000 $
Year 20 : 1 530 000 $
Year 21 : 1 170 000 $
Year 22 : 75 000 $
Salary Average Commitment
Year 19 : 1 800 000 $
Year 20 : 1 500 000 $
Year 21 : 1 140 000 $
Year 22 : 75 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %