LHSE - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	3360 - 100 $ - 3 360 - 100,00%
Level 2:	4480 - 60 $ - 4 480 - 100,00%
Level 3:	5600 - 35 $ - 5 600 - 100,00%
Level 4:	6720 - 20 $ - 6 720 - 100,00%
Luxury :	2240 - 200 $ - 2 240 - 100,00%
Total Capacity :	22400
Team Popularity :	106,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 856 - 92,79%
Farm Level 2:	1000 - 15 $ - 907 - 90,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 400 - 100,00%
Average Income per Game	1825824
Year to Date Revenue	16 432 416 $
Farm
Home Games Left	0
Average Attendance - %	2 763 - 92,11%
Average Income per Game	90348,6666666667
Year to Date Revenue	542 092 $
Expense
Pro Players Total Salaries	72 700 000 $
Pro Players Total Average Salaries	72 700 000 $
Farm Players Total Salaries	2 497 500 $
Farm Players Total Average Salaries	2 497 500 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	78 765 315 $
Projected Bank Account	78 765 315 $

Pro Players Salaries
Evgeni Malkin	7 300 000 $ (2)
-Salary Remaining :	0 $
Joe Pavelski	7 200 000 $ (4)
-Salary Remaining :	0 $
Ryan McDonagh	6 000 000 $ (5)
-Salary Remaining :	0 $
Vladimir Tarasenko	6 000 000 $ (4)
-Salary Remaining :	0 $
Alex Pietrangelo	6 000 000 $ (1)
-Salary Remaining :	0 $
Matt Duchene	5 000 000 $ (2)
-Salary Remaining :	0 $
Nick Foligno	5 000 000 $ (4)
-Salary Remaining :	0 $
Jonathan Huberdeau	4 000 000 $ (3)
-Salary Remaining :	0 $
Sergei Bobrovsky	4 000 000 $ (3)
-Salary Remaining :	0 $
Jacob Trouba	3 750 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn	3 500 000 $ (3)
-Salary Remaining :	0 $
Sean Couturier	3 000 000 $ (3)
-Salary Remaining :	0 $
Johnny Oduya	2 500 000 $ (2)
-Salary Remaining :	0 $
Willie Mitchell (1 Way Contract)	2 000 000 $ (3)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Morgan Rielly	1 750 000 $ (1)
-Salary Remaining :	0 $
Jacob Markstrom	1 500 000 $ (3)
-Salary Remaining :	0 $
Patrik Laine	850 000 $ (3)
-Salary Remaining :	0 $
William Nylander	850 000 $ (1)
-Salary Remaining :	0 $
Mikko Rantanen	850 000 $ (1)
-Salary Remaining :	0 $
Jack Eichel	850 000 $ (1)
-Salary Remaining :	0 $
Matt Dumba	800 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 72 700 000 $
Year 16 : 57 850 000 $
Year 17 : 43 050 000 $
Year 18 : 24 200 000 $
Salary Average Commitment
Year 15 : 72 700 000 $
Year 16 : 57 850 000 $
Year 17 : 43 050 000 $
Year 18 : 24 200 000 $
Salary Cap with 1 Way Contract
Year 15 : 70 720 000 $
Year 16 : 55 870 000 $
Year 17 : 41 070 000 $
Year 18 : 24 200 000 $

Farm Players Salaries
Kevin Fiala	100 000 $ (3)
Salary Remaining :	0 $
Alexander Burmistrov	100 000 $ (1)
Salary Remaining :	0 $
Melker Karlsson	100 000 $ (1)
Salary Remaining :	0 $
Nick Ritchie	100 000 $ (4)
Salary Remaining :	0 $
Shea Theodore	90 000 $ (4)
Salary Remaining :	0 $
Pavel Zacha	85 000 $ (1)
Salary Remaining :	0 $
Dylan Strome	85 000 $ (3)
Salary Remaining :	0 $
Alexander Nylander	85 000 $ (3)
Salary Remaining :	0 $
Thomas Chabot	82 500 $ (3)
Salary Remaining :	0 $
Jakob Chychrun	82 500 $ (3)
Salary Remaining :	0 $
Joel Eriksson Ek	82 500 $ (3)
Salary Remaining :	0 $
Colin White	80 000 $ (3)
Salary Remaining :	0 $
Timo Meier	80 000 $ (2)
Salary Remaining :	0 $
Brian Strait	80 000 $ (1)
Salary Remaining :	0 $
Julius Honka	80 000 $ (2)
Salary Remaining :	0 $
Samuel Morin	80 000 $ (2)
Salary Remaining :	0 $
Kasperi Kapanen	80 000 $ (1)
Salary Remaining :	0 $
Christian Fischer	80 000 $ (3)
Salary Remaining :	0 $
Brock Boeser	80 000 $ (3)
Salary Remaining :	0 $
Joshua Ho-Sang	80 000 $ (2)
Salary Remaining :	0 $
Jack Roslovic	80 000 $ (3)
Salary Remaining :	0 $
Brendan Perlini	80 000 $ (2)
Salary Remaining :	0 $
Nikolay Goldobin	80 000 $ (4)
Salary Remaining :	0 $
Kyle Connor	80 000 $ (2)
Salary Remaining :	0 $
Ian McCoshen	75 000 $ (2)
Salary Remaining :	0 $
Artturi Lehkonen	75 000 $ (2)
Salary Remaining :	0 $
Brendan Guhle	75 000 $ (3)
Salary Remaining :	0 $
Rinat Valiev	70 000 $ (4)
Salary Remaining :	0 $
Kerby Rychel	60 000 $ (2)
Salary Remaining :	0 $
Daniel Taylor	55 000 $ (1)
Salary Remaining :	0 $
Jeff Frazee	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 15 : 2 497 500 $
Year 16 : 1 942 500 $
Year 17 : 1 252 500 $
Year 18 : 340 000 $
Salary Average Commitment
Year 15 : 2 497 500 $
Year 16 : 1 942 500 $
Year 17 : 1 252 500 $
Year 18 : 340 000 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	123,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1630200
Year to Date Revenue	14 671 800 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 200 000 $
Pro Players Total Average Salaries	67 200 000 $
Farm Players Total Salaries	1 305 000 $
Farm Players Total Average Salaries	1 305 000 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 590 404 $
Projected Bank Account	21 590 404 $

Pro Players Salaries
Semyon Varlamov	6 000 000 $ (5)
-Salary Remaining :	0 $
Ryan Johansen	6 000 000 $ (3)
-Salary Remaining :	0 $
Alex Goligoski	5 000 000 $ (6)
-Salary Remaining :	0 $
Alexander Edler	4 500 000 $ (3)
-Salary Remaining :	0 $
Jordan Eberle	4 000 000 $ (1)
-Salary Remaining :	0 $
Dennis Seidenberg	4 000 000 $ (2)
-Salary Remaining :	0 $
Brian Elliott	4 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Eaves	3 500 000 $ (5)
-Salary Remaining :	0 $
Lee Stempniak	3 500 000 $ (3)
-Salary Remaining :	0 $
Anton Stralman	3 500 000 $ (2)
-Salary Remaining :	0 $
Mats Zuccarello	3 200 000 $ (1)
-Salary Remaining :	0 $
Jannik Hansen	2 650 000 $ (3)
-Salary Remaining :	0 $
Tomas Hertl	2 500 000 $ (3)
-Salary Remaining :	0 $
Erik Gudbranson	2 500 000 $ (3)
-Salary Remaining :	0 $
Casey Cizikas	2 200 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	1 800 000 $ (4)
-Salary Remaining :	0 $
Eric Fehr	1 750 000 $ (4)
-Salary Remaining :	0 $
Trevor Lewis	1 700 000 $ (2)
-Salary Remaining :	0 $
Dmitrij Jaskin	1 000 000 $ (3)
-Salary Remaining :	0 $
Sven Baertschi	1 000 000 $ (3)
-Salary Remaining :	0 $
Brady Skjei	900 000 $ (3)
-Salary Remaining :	0 $
Chad Ruhwedel	800 000 $ (4)
-Salary Remaining :	0 $
Tim Thomas (1 Way Contract)	700 000 $ (1)
-1 Way Contract Salary Cap :	7 000 $
-Salary Remaining :	0 $
Ilya Bryzgalov (1 Way Contract)	500 000 $ (2)
-1 Way Contract Salary Cap :	5 000 $
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 15 : 67 200 000 $
Year 16 : 57 100 000 $
Year 17 : 47 400 000 $
Year 18 : 22 850 000 $
Salary Average Commitment
Year 15 : 67 200 000 $
Year 16 : 57 100 000 $
Year 17 : 47 400 000 $
Year 18 : 22 850 000 $
Salary Cap with 1 Way Contract
Year 15 : 66 012 000 $
Year 16 : 56 605 000 $
Year 17 : 47 400 000 $
Year 18 : 22 850 000 $

Farm Players Salaries
David Booth	110 000 $ (3)
Salary Remaining :	0 $
Marko Dano	80 000 $ (1)
Salary Remaining :	0 $
Ryane Clowe	80 000 $ (2)
Salary Remaining :	0 $
Roman Horak	80 000 $ (3)
Salary Remaining :	0 $
Wade Megan	70 000 $ (2)
Salary Remaining :	0 $
Josh Archibald	70 000 $ (3)
Salary Remaining :	0 $
Dave Dziurzynski	65 000 $ (2)
Salary Remaining :	0 $
Philip Larsen	65 000 $ (3)
Salary Remaining :	0 $
Shane O'Brien	65 000 $ (1)
Salary Remaining :	0 $
Dustin Jeffrey	65 000 $ (2)
Salary Remaining :	0 $
Jesse Joensuu	65 000 $ (2)
Salary Remaining :	0 $
Chris Driedger	60 000 $ (2)
Salary Remaining :	0 $
Nathan Lieuwen	60 000 $ (3)
Salary Remaining :	0 $
Mat Clark	60 000 $ (2)
Salary Remaining :	0 $
Danton Heinen	55 000 $ (2)
Salary Remaining :	0 $
Michael Zalewski	55 000 $ (1)
Salary Remaining :	0 $
Chris Wagner	50 000 $ (1)
Salary Remaining :	0 $
Slava Voynov	50 000 $ (2)
Salary Remaining :	0 $
Max Reinhart	50 000 $ (3)
Salary Remaining :	0 $
Keith Aulie	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 15 : 1 305 000 $
Year 16 : 1 005 000 $
Year 17 : 435 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 305 000 $
Year 16 : 1 005 000 $
Year 17 : 435 000 $
Year 18 : 0 $

BlueJackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	3000 - 110 $ - 0 - 0,00%
Level 2:	4000 - 70 $ - 0 - 0,00%
Level 3:	5000 - 50 $ - 0 - 0,00%
Level 4:	6000 - 25 $ - 0 - 0,00%
Luxury :	2000 - 215 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	111,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 910 - 95,51%
Farm Level 2:	1000 - 15 $ - 944 - 94,41%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 854 - 95,15%
Average Income per Game	93174,0909090909
Year to Date Revenue	1 024 915 $
Expense
Pro Players Total Salaries	63 800 000 $
Pro Players Total Average Salaries	63 800 000 $
Farm Players Total Salaries	2 920 000 $
Farm Players Total Average Salaries	2 920 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	34 368 346 $
Projected Bank Account	34 368 346 $

Pro Players Salaries
John Tavares	6 500 000 $ (1)
-Salary Remaining :	0 $
Henrik Lundqvist	6 500 000 $ (4)
-Salary Remaining :	0 $
Zdeno Chara	6 250 000 $ (2)
-Salary Remaining :	0 $
Trevor Daley (1 Way Contract)	4 700 000 $ (1)
-Salary Remaining :	0 $
Dan Girardi	4 200 000 $ (5)
-Salary Remaining :	0 $
Mike Hoffman	4 000 000 $ (4)
-Salary Remaining :	0 $
Josh Gorges	3 500 000 $ (2)
-Salary Remaining :	0 $
Cam Atkinson	3 500 000 $ (5)
-Salary Remaining :	0 $
Jason Chimera	3 300 000 $ (1)
-Salary Remaining :	0 $
Blake Comeau	3 200 000 $ (2)
-Salary Remaining :	0 $
Paul Martin	3 000 000 $ (1)
-Salary Remaining :	0 $
Joel Ward	2 800 000 $ (3)
-Salary Remaining :	0 $
Matt Calvert	2 100 000 $ (3)
-Salary Remaining :	0 $
Brian Dumoulin	1 800 000 $ (3)
-Salary Remaining :	0 $
Jesper Fast	1 500 000 $ (3)
-Salary Remaining :	0 $
Antti Niemi	1 500 000 $ (2)
-Salary Remaining :	0 $
Mark Letestu	1 500 000 $ (1)
-Salary Remaining :	0 $
Ben Hutton	1 500 000 $ (3)
-Salary Remaining :	0 $
Zack Kassian	1 000 000 $ (3)
-Salary Remaining :	0 $
Jonathan Marchessault	800 000 $ (1)
-Salary Remaining :	0 $
Brayden Point	650 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 63 800 000 $
Year 16 : 44 000 000 $
Year 17 : 28 900 000 $
Year 18 : 18 200 000 $
Salary Average Commitment
Year 15 : 63 800 000 $
Year 16 : 44 000 000 $
Year 17 : 28 900 000 $
Year 18 : 18 200 000 $
Salary Cap with 1 Way Contract
Year 15 : 63 800 000 $
Year 16 : 44 000 000 $
Year 17 : 28 900 000 $
Year 18 : 18 200 000 $

Farm Players Salaries
Keith Kinkaid	190 000 $ (4)
Salary Remaining :	0 $
Louis Domingue	160 000 $ (2)
Salary Remaining :	0 $
Nail Yakupov	130 000 $ (3)
Salary Remaining :	0 $
Andreas Athanasiou	130 000 $ (3)
Salary Remaining :	0 $
Taylor Beck	120 000 $ (3)
Salary Remaining :	0 $
Dalton Prout	100 000 $ (1)
Salary Remaining :	0 $
Jeremy Morin	95 000 $ (3)
Salary Remaining :	0 $
Hunter Shinkaruk	90 000 $ (3)
Salary Remaining :	0 $
Malcolm Subban	90 000 $ (2)
Salary Remaining :	0 $
Ray Emery	85 000 $ (1)
Salary Remaining :	0 $
Luke Adam	85 000 $ (1)
Salary Remaining :	0 $
Brad Hunt	80 000 $ (2)
Salary Remaining :	0 $
Ryan Stanton	80 000 $ (1)
Salary Remaining :	0 $
Martin Erat	80 000 $ (3)
Salary Remaining :	0 $
Slater Koekkoek	80 000 $ (2)
Salary Remaining :	0 $
Cody Goloubef	80 000 $ (2)
Salary Remaining :	0 $
Pascal Dupuis	80 000 $ (2)
Salary Remaining :	0 $
Stuart Percy	80 000 $ (1)
Salary Remaining :	0 $
J.T. Compher	75 000 $ (2)
Salary Remaining :	0 $
Seth Griffith	75 000 $ (2)
Salary Remaining :	0 $
Bryce Van Brabant	70 000 $ (1)
Salary Remaining :	0 $
David Clarkson	70 000 $ (2)
Salary Remaining :	0 $
Brandon Kozun	70 000 $ (1)
Salary Remaining :	0 $
Matthew Peca	70 000 $ (2)
Salary Remaining :	0 $
Mike Vecchione	70 000 $ (2)
Salary Remaining :	0 $
Jean-Sebastien Dea	70 000 $ (2)
Salary Remaining :	0 $
Danny Biega	70 000 $ (1)
Salary Remaining :	0 $
Dylan DeMelo	70 000 $ (3)
Salary Remaining :	0 $
Curtis Hamilton	70 000 $ (1)
Salary Remaining :	0 $
Drayson Bowman	65 000 $ (2)
Salary Remaining :	0 $
Corey Tropp	65 000 $ (3)
Salary Remaining :	0 $
Christoph Bertschy	60 000 $ (4)
Salary Remaining :	0 $
Aaron Ness	60 000 $ (1)
Salary Remaining :	0 $
Gemel Smith	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 15 : 2 920 000 $
Year 16 : 2 150 000 $
Year 17 : 1 030 000 $
Year 18 : 250 000 $
Salary Average Commitment
Year 15 : 2 920 000 $
Year 16 : 2 150 000 $
Year 17 : 1 030 000 $
Year 18 : 250 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	3000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 65 $ - 0 - 0,00%
Level 3:	5000 - 35 $ - 0 - 0,00%
Level 4:	6000 - 20 $ - 0 - 0,00%
Luxury :	2000 - 200 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	116,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 714 - 85,68%
Farm Level 2:	1000 - 15 $ - 885 - 88,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 599 - 86,62%
Average Income per Game	84235
Year to Date Revenue	168 470 $
Expense
Pro Players Total Salaries	68 200 000 $
Pro Players Total Average Salaries	68 200 000 $
Farm Players Total Salaries	3 380 000 $
Farm Players Total Average Salaries	3 380 000 $
Coaches Total Salaries	3 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 109 390 $
Projected Bank Account	18 109 390 $

Pro Players Salaries
Steve Mason	3 900 000 $ (4)
-Salary Remaining :	0 $
Dan Hamhuis	3 825 000 $ (2)
-Salary Remaining :	0 $
Mikkel Boedker	3 825 000 $ (2)
-Salary Remaining :	0 $
Marcus Johansson	3 800 000 $ (5)
-Salary Remaining :	0 $
Justin Schultz	3 800 000 $ (1)
-Salary Remaining :	0 $
Frans Nielsen	3 800 000 $ (2)
-Salary Remaining :	0 $
Evander Kane	3 500 000 $ (3)
-Salary Remaining :	0 $
Thomas Greiss	3 100 000 $ (4)
-Salary Remaining :	0 $
Kevin Bieksa	3 000 000 $ (3)
-Salary Remaining :	0 $
Tyler Ennis	3 000 000 $ (2)
-Salary Remaining :	0 $
Travis Zajac	3 000 000 $ (1)
-Salary Remaining :	0 $
Pierre-Alexandre Parenteau	3 000 000 $ (4)
-Salary Remaining :	0 $
Patrick Sharp	2 850 000 $ (3)
-Salary Remaining :	0 $
Nick Bjugstad	2 800 000 $ (1)
-Salary Remaining :	0 $
Kevan Miller	2 600 000 $ (5)
-Salary Remaining :	0 $
Alex Killorn	2 500 000 $ (5)
-Salary Remaining :	0 $
Nick Bonino	2 400 000 $ (1)
-Salary Remaining :	0 $
Jonathan Ericsson	2 000 000 $ (4)
-Salary Remaining :	0 $
Brenden Dillon	2 000 000 $ (2)
-Salary Remaining :	0 $
Jimmy Hayes	1 800 000 $ (1)
-Salary Remaining :	0 $
Joel Edmundson	1 500 000 $ (1)
-Salary Remaining :	0 $
Simon Despres	1 500 000 $ (1)
-Salary Remaining :	0 $
Conor Sheary	1 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Spooner	1 400 000 $ (1)
-Salary Remaining :	0 $
Dale Weise (1 Way Contract)	1 200 000 $ (5)
-1 Way Contract Salary Cap :	12 000 $
-Salary Remaining :	0 $
Viktor Arvidsson	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 15 : 68 200 000 $
Year 16 : 50 000 000 $
Year 17 : 31 450 000 $
Year 18 : 22 100 000 $
Salary Average Commitment
Year 15 : 68 200 000 $
Year 16 : 50 000 000 $
Year 17 : 31 450 000 $
Year 18 : 22 100 000 $
Salary Cap with 1 Way Contract
Year 15 : 67 012 000 $
Year 16 : 48 812 000 $
Year 17 : 30 262 000 $
Year 18 : 20 912 000 $

Farm Players Salaries
Scottie Upshall	160 000 $ (2)
Salary Remaining :	0 $
Darcy Kuemper	120 000 $ (1)
Salary Remaining :	0 $
Dave Bolland	120 000 $ (1)
Salary Remaining :	0 $
Brendan Smith	110 000 $ (3)
Salary Remaining :	0 $
Brandon Tanev	105 000 $ (2)
Salary Remaining :	0 $
Matt Nieto	100 000 $ (3)
Salary Remaining :	0 $
Kyle Clifford	100 000 $ (2)
Salary Remaining :	0 $
Dustin Penner	95 000 $ (3)
Salary Remaining :	0 $
Max Friberg	90 000 $ (2)
Salary Remaining :	0 $
Phillip Di Giuseppe	90 000 $ (3)
Salary Remaining :	0 $
Alexey Marchenko	85 000 $ (2)
Salary Remaining :	0 $
Maxim Lapierre	85 000 $ (1)
Salary Remaining :	0 $
Rob Klinkhammer	85 000 $ (1)
Salary Remaining :	0 $
Brendan Gaunce	82 500 $ (4)
Salary Remaining :	0 $
Klas Dahlbeck	80 000 $ (1)
Salary Remaining :	0 $
Kyle Rau	80 000 $ (2)
Salary Remaining :	0 $
Nicolas Deslauriers	80 000 $ (1)
Salary Remaining :	0 $
Andrew Copp	77 500 $ (2)
Salary Remaining :	0 $
Andreas Englund	75 000 $ (2)
Salary Remaining :	0 $
Philip Samuelsson	75 000 $ (2)
Salary Remaining :	0 $
Byron Froese	75 000 $ (2)
Salary Remaining :	0 $
Justin Falk	75 000 $ (2)
Salary Remaining :	0 $
Robert Hagg	75 000 $ (2)
Salary Remaining :	0 $
Stefan Matteau	72 500 $ (3)
Salary Remaining :	0 $
Blake Coleman	70 000 $ (2)
Salary Remaining :	0 $
Tyler Pitlick	70 000 $ (2)
Salary Remaining :	0 $
Chris Bigras	70 000 $ (4)
Salary Remaining :	0 $
Jordan Schroeder	70 000 $ (1)
Salary Remaining :	0 $
Zane McIntyre	70 000 $ (2)
Salary Remaining :	0 $
Alexandre Grenier	70 000 $ (4)
Salary Remaining :	0 $
Jordan Schmaltz	70 000 $ (2)
Salary Remaining :	0 $
Derek Grant	65 000 $ (1)
Salary Remaining :	0 $
Tyler Bunz	60 000 $ (2)
Salary Remaining :	0 $
David Warsofsky	60 000 $ (1)
Salary Remaining :	0 $
Stefan Noesen	60 000 $ (2)
Salary Remaining :	0 $
Andrew Agozzino	60 000 $ (2)
Salary Remaining :	0 $
Brody Sutter	60 000 $ (2)
Salary Remaining :	0 $
Scott Wilson	60 000 $ (2)
Salary Remaining :	0 $
Connor Knapp	55 000 $ (1)
Salary Remaining :	0 $
Matt Benning	55 000 $ (2)
Salary Remaining :	0 $
Anton Blidh	55 000 $ (2)
Salary Remaining :	0 $
Cameron Schilling	55 000 $ (1)
Salary Remaining :	0 $
Liam O'Brien	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	43
Salary Commitment
Year 15 : 3 380 000 $
Year 16 : 2 505 000 $
Year 17 : 690 000 $
Year 18 : 222 500 $
Salary Average Commitment
Year 15 : 3 380 000 $
Year 16 : 2 505 000 $
Year 17 : 690 000 $
Year 18 : 222 500 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	3000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 60 $ - 0 - 0,00%
Level 3:	5000 - 35 $ - 0 - 0,00%
Level 4:	6000 - 20 $ - 0 - 0,00%
Luxury :	2000 - 200 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	110,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 100 000 $
Pro Players Total Average Salaries	75 100 000 $
Farm Players Total Salaries	2 367 500 $
Farm Players Total Average Salaries	2 367 500 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	1 279 152 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 521 799 $
Projected Bank Account	16 521 799 $

Pro Players Salaries
Claude Giroux	8 000 000 $ (3)
-Salary Remaining :	0 $
Shea Weber	7 200 000 $ (8)
-Salary Remaining :	0 $
Pekka Rinne	7 000 000 $ (6)
-Salary Remaining :	0 $
Taylor Hall	6 750 000 $ (5)
-Salary Remaining :	0 $
Alec Martinez	5 250 000 $ (6)
-Salary Remaining :	0 $
Kevin Klein	4 000 000 $ (4)
-Salary Remaining :	0 $
Artem Anisimov	4 000 000 $ (5)
-Salary Remaining :	0 $
Adam McQuaid	3 250 000 $ (2)
-Salary Remaining :	0 $
Tomas Tatar	3 200 000 $ (1)
-Salary Remaining :	0 $
Alexei Emelin	3 000 000 $ (2)
-Salary Remaining :	0 $
Olli Maatta	2 750 000 $ (3)
-Salary Remaining :	0 $
Jonathan Bernier	2 700 000 $ (1)
-Salary Remaining :	0 $
Matt Read	2 600 000 $ (4)
-Salary Remaining :	0 $
Ben Lovejoy	2 400 000 $ (6)
-Salary Remaining :	0 $
Brian Boyle	2 150 000 $ (1)
-Salary Remaining :	0 $
Ryan Strome	2 000 000 $ (2)
-Salary Remaining :	0 $
J.T. Miller	1 900 000 $ (1)
-Salary Remaining :	0 $
Andrew Shaw	1 750 000 $ (1)
-Salary Remaining :	0 $
Sam Bennett	1 500 000 $ (2)
-Salary Remaining :	0 $
Andre Burakovsky	1 500 000 $ (2)
-Salary Remaining :	0 $
Michael Hutchinson	1 200 000 $ (4)
-Salary Remaining :	0 $
Erik Cole	1 000 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 15 : 75 100 000 $
Year 16 : 63 400 000 $
Year 17 : 51 150 000 $
Year 18 : 40 400 000 $
Salary Average Commitment
Year 15 : 75 100 000 $
Year 16 : 63 400 000 $
Year 17 : 51 150 000 $
Year 18 : 40 400 000 $
Salary Cap with 1 Way Contract
Year 15 : 75 100 000 $
Year 16 : 63 400 000 $
Year 17 : 51 150 000 $
Year 18 : 40 400 000 $

Farm Players Salaries
Vladislav Namestnikov	150 000 $ (4)
Salary Remaining :	0 $
Jamie McBain	120 000 $ (2)
Salary Remaining :	0 $
Reto Berra	95 000 $ (4)
Salary Remaining :	0 $
Ryan Murphy	90 000 $ (3)
Salary Remaining :	0 $
Jean-Francois Berube	90 000 $ (3)
Salary Remaining :	0 $
Patrik Nemeth	90 000 $ (4)
Salary Remaining :	0 $
Jesse Puljujarvi	85 000 $ (3)
Salary Remaining :	0 $
Frank Vatrano	85 000 $ (2)
Salary Remaining :	0 $
Gabriel Dumont	82 500 $ (4)
Salary Remaining :	0 $
Ty Rattie	82 500 $ (4)
Salary Remaining :	0 $
Scott Harrington	80 000 $ (2)
Salary Remaining :	0 $
Patrice Cormier	80 000 $ (1)
Salary Remaining :	0 $
Matt Bartkowski	80 000 $ (1)
Salary Remaining :	0 $
Andrew Miller	77 500 $ (2)
Salary Remaining :	0 $
Hal Gill	75 000 $ (2)
Salary Remaining :	0 $
Tom Sestito	75 000 $ (2)
Salary Remaining :	0 $
Brian McGrattan	75 000 $ (2)
Salary Remaining :	0 $
Remi Elie	75 000 $ (2)
Salary Remaining :	0 $
Erik Gustafsson (1992)	72 500 $ (4)
Salary Remaining :	0 $
Fredrik Claesson	72 500 $ (4)
Salary Remaining :	0 $
Brady Austin	70 000 $ (2)
Salary Remaining :	0 $
Adam Pelech	70 000 $ (3)
Salary Remaining :	0 $
Lukas Sedlak	70 000 $ (2)
Salary Remaining :	0 $
Frank Corrado	70 000 $ (1)
Salary Remaining :	0 $
Tyler Gaudet	65 000 $ (4)
Salary Remaining :	0 $
John Hayden	65 000 $ (2)
Salary Remaining :	0 $
Linden Vey	60 000 $ (2)
Salary Remaining :	0 $
Brian Ferlin	60 000 $ (2)
Salary Remaining :	0 $
Brian Gibbons	55 000 $ (4)
Salary Remaining :	0 $
Nik Antropov	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 15 : 2 367 500 $
Year 16 : 2 137 500 $
Year 17 : 1 100 000 $
Year 18 : 765 000 $
Salary Average Commitment
Year 15 : 2 367 500 $
Year 16 : 2 137 500 $
Year 17 : 1 100 000 $
Year 18 : 765 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	3750 - 110 $ - 3 350 - 89,33%
Level 2:	5000 - 70 $ - 4 743 - 94,85%
Level 3:	6250 - 45 $ - 5 705 - 91,27%
Level 4:	7500 - 20 $ - 7 500 - 100,00%
Luxury :	2500 - 200 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	130,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 828 - 91,40%
Farm Level 2:	1000 - 15 $ - 931 - 93,11%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 797 - 95,19%
Average Income per Game	2121474,5
Year to Date Revenue	4 242 949 $
Farm
Home Games Left	0
Average Attendance - %	2 759 - 91,97%
Average Income per Game	89638,6666666667
Year to Date Revenue	806 748 $
Expense
Pro Players Total Salaries	72 200 000 $
Pro Players Total Average Salaries	72 200 000 $
Farm Players Total Salaries	2 262 500 $
Farm Players Total Average Salaries	2 262 500 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 277 334 $
Projected Bank Account	46 277 334 $

Pro Players Salaries
P.K. Subban	7 200 000 $ (6)
-Salary Remaining :	0 $
Brent Burns	7 200 000 $ (5)
-Salary Remaining :	0 $
Daniel Sedin	7 000 000 $ (1)
-Salary Remaining :	0 $
Kari Lehtonen	5 000 000 $ (1)
-Salary Remaining :	0 $
David Krejci	4 750 000 $ (1)
-Salary Remaining :	0 $
Justin Williams	4 000 000 $ (2)
-Salary Remaining :	0 $
Derek Forbort	3 800 000 $ (5)
-Salary Remaining :	0 $
Rasmus Ristolainen	3 250 000 $ (1)
-Salary Remaining :	0 $
Andrei Vasilevskiy	3 000 000 $ (4)
-Salary Remaining :	0 $
Shayne Gostisbehere	3 000 000 $ (1)
-Salary Remaining :	0 $
Benoit Pouliot	2 800 000 $ (2)
-Salary Remaining :	0 $
Mika Zibanejad	2 750 000 $ (1)
-Salary Remaining :	0 $
Andrew MacDonald	2 750 000 $ (5)
-Salary Remaining :	0 $
Johan Franzen (1 Way Contract)	2 500 000 $ (1)
-1 Way Contract Salary Cap :	25 000 $
-Salary Remaining :	0 $
Vernon Fiddler	2 000 000 $ (1)
-Salary Remaining :	0 $
Richard Panik	2 000 000 $ (2)
-Salary Remaining :	0 $
Chris Kelly	1 800 000 $ (3)
-Salary Remaining :	0 $
Eric Gryba	1 650 000 $ (5)
-Salary Remaining :	0 $
Clayton Stoner	1 500 000 $ (5)
-Salary Remaining :	0 $
Brian Flynn	900 000 $ (4)
-Salary Remaining :	0 $
Matthew Tkachuk	850 000 $ (3)
-Salary Remaining :	0 $
Auston Matthews	850 000 $ (3)
-Salary Remaining :	0 $
Mitchell Marner	850 000 $ (3)
-Salary Remaining :	0 $
Ryan Hartman	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 15 : 72 200 000 $
Year 16 : 41 950 000 $
Year 17 : 32 350 000 $
Year 18 : 28 000 000 $
Salary Average Commitment
Year 15 : 72 200 000 $
Year 16 : 41 950 000 $
Year 17 : 32 350 000 $
Year 18 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 69 725 000 $
Year 16 : 41 950 000 $
Year 17 : 32 350 000 $
Year 18 : 28 000 000 $

Farm Players Salaries
Milan Michalek	160 000 $ (4)
Salary Remaining :	0 $
Teddy Purcell	150 000 $ (4)
Salary Remaining :	0 $
Andrej Meszaros	110 000 $ (3)
Salary Remaining :	0 $
Mason Raymond	105 000 $ (3)
Salary Remaining :	0 $
Magnus Paajarvi	100 000 $ (1)
Salary Remaining :	0 $
Jordan Weal	100 000 $ (3)
Salary Remaining :	0 $
Ryan White	100 000 $ (4)
Salary Remaining :	0 $
Andrew Hammond	100 000 $ (4)
Salary Remaining :	0 $
Dustin Tokarski	100 000 $ (4)
Salary Remaining :	0 $
Petter Granberg	85 000 $ (2)
Salary Remaining :	0 $
Luke Kunin	82 500 $ (4)
Salary Remaining :	0 $
Manny Malhotra	80 000 $ (2)
Salary Remaining :	0 $
Zach Trotman	80 000 $ (2)
Salary Remaining :	0 $
Sergei Plotnikov	80 000 $ (2)
Salary Remaining :	0 $
Janne Kuokkanen	75 000 $ (4)
Salary Remaining :	0 $
Valentin Zykov	75 000 $ (2)
Salary Remaining :	0 $
Eric Comrie	75 000 $ (2)
Salary Remaining :	0 $
Steven Santini	75 000 $ (4)
Salary Remaining :	0 $
Vladislav Kamenev	75 000 $ (2)
Salary Remaining :	0 $
Raphael Diaz	70 000 $ (2)
Salary Remaining :	0 $
Carlo Colaiacovo	70 000 $ (2)
Salary Remaining :	0 $
Michael Paliotta	70 000 $ (2)
Salary Remaining :	0 $
Pavel Buchnevich	65 000 $ (1)
Salary Remaining :	0 $
Zach Sanford	65 000 $ (1)
Salary Remaining :	0 $
Stephane Da Costa	60 000 $ (1)
Salary Remaining :	0 $
Markus Nutivaara	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 15 : 2 262 500 $
Year 16 : 1 972 500 $
Year 17 : 1 157 500 $
Year 18 : 842 500 $
Salary Average Commitment
Year 15 : 2 262 500 $
Year 16 : 1 972 500 $
Year 17 : 1 157 500 $
Year 18 : 842 500 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	134,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1630200
Year to Date Revenue	4 890 600 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 000 000 $
Pro Players Total Average Salaries	50 000 000 $
Farm Players Total Salaries	1 627 500 $
Farm Players Total Average Salaries	1 627 500 $
Coaches Total Salaries	2 650 000 $
Luxury Taxe Total	995 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 028 170 $
Projected Bank Account	26 028 170 $

Pro Players Salaries
Phil Kessel	6 250 000 $ (6)
-Salary Remaining :	0 $
Gabriel Landeskog	5 000 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	4 500 000 $ (5)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	4 000 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon	3 750 000 $ (2)
-Salary Remaining :	0 $
Tyler Myers	3 500 000 $ (1)
-Salary Remaining :	0 $
Hampus Lindholm	3 000 000 $ (1)
-Salary Remaining :	0 $
Jimmy Howard	3 000 000 $ (2)
-Salary Remaining :	0 $
Zach Bogosian	2 200 000 $ (4)
-Salary Remaining :	0 $
Ryan Murray	1 500 000 $ (2)
-Salary Remaining :	0 $
Mark Borowiecki	1 500 000 $ (4)
-Salary Remaining :	0 $
Robby Fabbri	1 400 000 $ (2)
-Salary Remaining :	0 $
Adam Cracknell	1 350 000 $ (4)
-Salary Remaining :	0 $
David Desharnais	1 000 000 $ (2)
-Salary Remaining :	0 $
Jared Boll	1 000 000 $ (2)
-Salary Remaining :	0 $
Tom Wilson	850 000 $ (1)
-Salary Remaining :	0 $
Derrick Pouliot	825 000 $ (2)
-Salary Remaining :	0 $
William Karlsson	800 000 $ (2)
-Salary Remaining :	0 $
Anthony Stolarz	750 000 $ (2)
-Salary Remaining :	0 $
Johan Larsson	700 000 $ (2)
-Salary Remaining :	0 $
Nikita Zaitsev	700 000 $ (2)
-Salary Remaining :	0 $
Seth Helgeson	650 000 $ (4)
-Salary Remaining :	0 $
Nic Petan	625 000 $ (4)
-Salary Remaining :	0 $
Christopher DiDomenico	600 000 $ (4)
-Salary Remaining :	0 $
Ryan Reaves	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 15 : 50 000 000 $
Year 16 : 33 100 000 $
Year 17 : 17 675 000 $
Year 18 : 17 675 000 $
Salary Average Commitment
Year 15 : 50 000 000 $
Year 16 : 33 100 000 $
Year 17 : 17 675 000 $
Year 18 : 17 675 000 $
Salary Cap with 1 Way Contract
Year 15 : 50 000 000 $
Year 16 : 33 100 000 $
Year 17 : 17 675 000 $
Year 18 : 17 675 000 $

Farm Players Salaries
Clayton Keller	85 000 $ (3)
Salary Remaining :	0 $
Nikita Scherbak	80 000 $ (2)
Salary Remaining :	0 $
Ben Hanowski	80 000 $ (1)
Salary Remaining :	0 $
Tyler Bertuzzi	75 000 $ (2)
Salary Remaining :	0 $
Daniel Sprong	75 000 $ (1)
Salary Remaining :	0 $
Tristan Jarry	75 000 $ (2)
Salary Remaining :	0 $
Ben Harpur	72 500 $ (4)
Salary Remaining :	0 $
Laurent Dauphin	70 000 $ (4)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (2)
Salary Remaining :	0 $
Jonny Brodzinski	70 000 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	65 000 $ (2)
Salary Remaining :	0 $
Jujhar Khaira	62 500 $ (4)
Salary Remaining :	0 $
Anthony Peluso	62 500 $ (3)
Salary Remaining :	0 $
Trevor Carrick	60 000 $ (4)
Salary Remaining :	0 $
Anton Lindholm	55 000 $ (2)
Salary Remaining :	0 $
Riley Barber	55 000 $ (2)
Salary Remaining :	0 $
Joakim Lindstrom	55 000 $ (1)
Salary Remaining :	0 $
Brett Kulak	55 000 $ (2)
Salary Remaining :	0 $
Joacim Eriksson	55 000 $ (4)
Salary Remaining :	0 $
Nicolas Deschamps	50 000 $ (1)
Salary Remaining :	0 $
Guillaume Latendresse	50 000 $ (1)
Salary Remaining :	0 $
Sergei Kostitsyn	50 000 $ (1)
Salary Remaining :	0 $
Mackenzie Skapski	50 000 $ (2)
Salary Remaining :	0 $
Ryan Bourque	50 000 $ (1)
Salary Remaining :	0 $
Tom Kostopoulos	50 000 $ (1)
Salary Remaining :	0 $
Zach Boychuk	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 15 : 1 627 500 $
Year 16 : 1 117 500 $
Year 17 : 467 500 $
Year 18 : 320 000 $
Salary Average Commitment
Year 15 : 1 627 500 $
Year 16 : 1 117 500 $
Year 17 : 467 500 $
Year 18 : 320 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	3750 - 101 $ - 0 - 0,00%
Level 2:	5000 - 61 $ - 0 - 0,00%
Level 3:	6250 - 36 $ - 0 - 0,00%
Level 4:	7500 - 21 $ - 0 - 0,00%
Luxury :	2500 - 202 $ - 0 - 0,00%
Total Capacity :	25000
Team Popularity :	114,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 719 - 85,93%
Farm Level 2:	1000 - 15 $ - 838 - 83,83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 557 - 85,23%
Average Income per Game	83638
Year to Date Revenue	250 914 $
Expense
Pro Players Total Salaries	70 900 000 $
Pro Players Total Average Salaries	70 900 000 $
Farm Players Total Salaries	2 285 000 $
Farm Players Total Average Salaries	2 285 000 $
Coaches Total Salaries	2 900 000 $
Luxury Taxe Total	44 272 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	29 608 546 $
Projected Bank Account	29 608 546 $

Pro Players Salaries
Ryan Getzlaf	6 950 000 $ (5)
-Salary Remaining :	0 $
Patric Hornqvist	6 800 000 $ (5)
-Salary Remaining :	0 $
Dion Phaneuf	5 250 000 $ (1)
-Salary Remaining :	0 $
Drew Stafford	4 600 000 $ (3)
-Salary Remaining :	0 $
Paul Stastny	4 500 000 $ (3)
-Salary Remaining :	0 $
Wayne Simmonds	4 000 000 $ (3)
-Salary Remaining :	0 $
Francois Beauchemin	3 800 000 $ (4)
-Salary Remaining :	0 $
Jason Demers	3 500 000 $ (6)
-Salary Remaining :	0 $
Nikolay Kulemin	3 100 000 $ (5)
-Salary Remaining :	0 $
Kyle Palmieri	3 000 000 $ (2)
-Salary Remaining :	0 $
Calvin de Haan	2 800 000 $ (1)
-Salary Remaining :	0 $
Marian Gaborik	2 800 000 $ (5)
-Salary Remaining :	0 $
Michael Del Zotto	2 750 000 $ (4)
-Salary Remaining :	0 $
Mike Smith	2 750 000 $ (3)
-Salary Remaining :	0 $
Brad Richardson	2 500 000 $ (4)
-Salary Remaining :	0 $
Connor Brown	2 500 000 $ (3)
-Salary Remaining :	0 $
Cody Eakin	2 200 000 $ (3)
-Salary Remaining :	0 $
Chad Johnson	2 000 000 $ (4)
-Salary Remaining :	0 $
Luca Sbisa	2 000 000 $ (1)
-Salary Remaining :	0 $
Jay Beagle	1 700 000 $ (4)
-Salary Remaining :	0 $
Peter Holland	1 400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 70 900 000 $
Year 16 : 59 450 000 $
Year 17 : 56 450 000 $
Year 18 : 35 900 000 $
Salary Average Commitment
Year 15 : 70 900 000 $
Year 16 : 59 450 000 $
Year 17 : 56 450 000 $
Year 18 : 35 900 000 $
Salary Cap with 1 Way Contract
Year 15 : 70 900 000 $
Year 16 : 59 450 000 $
Year 17 : 56 450 000 $
Year 18 : 35 900 000 $

Farm Players Salaries
John-Michael Liles	180 000 $ (3)
Salary Remaining :	0 $
Darnell Nurse	150 000 $ (2)
Salary Remaining :	0 $
Juuse Saros	135 000 $ (4)
Salary Remaining :	0 $
J.T. Brown	100 000 $ (1)
Salary Remaining :	0 $
Jan Hejda	100 000 $ (3)
Salary Remaining :	0 $
Kevin Porter	95 000 $ (3)
Salary Remaining :	0 $
Colin McDonald	90 000 $ (3)
Salary Remaining :	0 $
Sergey Tolchinsky	87 500 $ (4)
Salary Remaining :	0 $
Nick Schmaltz	82 500 $ (2)
Salary Remaining :	0 $
Cristoval Nieves	75 000 $ (2)
Salary Remaining :	0 $
Ryan Sproul	75 000 $ (4)
Salary Remaining :	0 $
Drew Shore	75 000 $ (3)
Salary Remaining :	0 $
Christian Thomas	70 000 $ (1)
Salary Remaining :	0 $
Zack Mitchell	70 000 $ (2)
Salary Remaining :	0 $
Samuel Henley	70 000 $ (1)
Salary Remaining :	0 $
Freddie Hamilton	65 000 $ (4)
Salary Remaining :	0 $
Stephane Veilleux	60 000 $ (2)
Salary Remaining :	0 $
Justin Shugg	60 000 $ (2)
Salary Remaining :	0 $
Colby Robak	60 000 $ (1)
Salary Remaining :	0 $
Mike Blunden	60 000 $ (2)
Salary Remaining :	0 $
Tim Gleason	60 000 $ (2)
Salary Remaining :	0 $
Adam Clendening	60 000 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	55 000 $ (4)
Salary Remaining :	0 $
Nick Petrecki	50 000 $ (2)
Salary Remaining :	0 $
Jamie Devane	50 000 $ (3)
Salary Remaining :	0 $
Cameron Gaunce	50 000 $ (1)
Salary Remaining :	0 $
Calvin Heeter	50 000 $ (1)
Salary Remaining :	0 $
Connor Brickley	50 000 $ (4)
Salary Remaining :	0 $
Carter Ashton	50 000 $ (3)
Salary Remaining :	0 $
Ronalds Kenins	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 15 : 2 285 000 $
Year 16 : 1 885 000 $
Year 17 : 1 157 500 $
Year 18 : 467 500 $
Salary Average Commitment
Year 15 : 2 285 000 $
Year 16 : 1 885 000 $
Year 17 : 1 157 500 $
Year 18 : 467 500 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	3750 - 106 $ - 3 573 - 95,28%
Level 2:	5000 - 68 $ - 4 808 - 96,16%
Level 3:	6250 - 40 $ - 5 964 - 95,42%
Level 4:	7500 - 26 $ - 6 307 - 84,10%
Luxury :	2500 - 219 $ - 2 422 - 96,89%
Total Capacity :	25000
Team Popularity :	119,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 074 - 92,30%
Average Income per Game	2163096,85714286
Year to Date Revenue	15 141 678 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 450 000 $
Pro Players Total Average Salaries	73 450 000 $
Farm Players Total Salaries	1 533 000 $
Farm Players Total Average Salaries	1 533 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	42 420 076 $
Projected Bank Account	42 420 076 $

Pro Players Salaries
Mark Giordano	7 000 000 $ (1)
-Salary Remaining :	0 $
Craig Anderson	6 500 000 $ (6)
-Salary Remaining :	0 $
Ondrej Palat	6 000 000 $ (3)
-Salary Remaining :	0 $
Cam Fowler	4 500 000 $ (3)
-Salary Remaining :	0 $
Jussi Jokinen	4 500 000 $ (5)
-Salary Remaining :	0 $
Matt Niskanen	4 200 000 $ (2)
-Salary Remaining :	0 $
Jaden Schwartz	4 000 000 $ (1)
-Salary Remaining :	0 $
Tyson Barrie	3 750 000 $ (3)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 500 000 $ (3)
-Salary Remaining :	0 $
Oscar Klefbom	3 500 000 $ (3)
-Salary Remaining :	0 $
Reilly Smith	3 500 000 $ (3)
-Salary Remaining :	0 $
Tyler Toffoli	3 250 000 $ (1)
-Salary Remaining :	0 $
Viktor Fasth (1 Way Contract)	2 750 000 $ (1)
-1 Way Contract Salary Cap :	27 500 $
-Salary Remaining :	0 $
Vincent Trocheck	2 500 000 $ (3)
-Salary Remaining :	0 $
Petr Mrazek	2 500 000 $ (4)
-Salary Remaining :	0 $
Max Domi	2 500 000 $ (3)
-Salary Remaining :	0 $
Michael Matheson	2 000 000 $ (3)
-Salary Remaining :	0 $
Joe Colborne	2 000 000 $ (1)
-Salary Remaining :	0 $
Leon Draisaitl	1 500 000 $ (2)
-Salary Remaining :	0 $
Alexander Wennberg	1 500 000 $ (2)
-Salary Remaining :	0 $
Devante Smith-Pelly	1 250 000 $ (4)
-Salary Remaining :	0 $
Christian Dvorak	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 15 : 73 450 000 $
Year 16 : 54 450 000 $
Year 17 : 46 500 000 $
Year 18 : 14 750 000 $
Salary Average Commitment
Year 15 : 73 450 000 $
Year 16 : 54 450 000 $
Year 17 : 46 500 000 $
Year 18 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 15 : 70 727 500 $
Year 16 : 54 450 000 $
Year 17 : 46 500 000 $
Year 18 : 14 750 000 $

Farm Players Salaries
Brandon Davidson	150 000 $ (4)
Salary Remaining :	0 $
Mikhail Grigorenko	100 000 $ (3)
Salary Remaining :	0 $
Brock McGinn	90 000 $ (4)
Salary Remaining :	0 $
Anton Lander	85 000 $ (3)
Salary Remaining :	0 $
Mirco Mueller	85 000 $ (3)
Salary Remaining :	0 $
Mark Jankowski	80 000 $ (2)
Salary Remaining :	0 $
Matt Hackett	80 000 $ (3)
Salary Remaining :	0 $
Adam Erne	75 000 $ (2)
Salary Remaining :	0 $
Alexander Khokhlachev	75 000 $ (4)
Salary Remaining :	0 $
Rasmus Andersson	75 000 $ (2)
Salary Remaining :	0 $
Jonathon Blum	73 000 $ (3)
Salary Remaining :	0 $
Evan McEneny	70 000 $ (2)
Salary Remaining :	0 $
Joseph LaBate	70 000 $ (2)
Salary Remaining :	0 $
Scott Kosmachuk	70 000 $ (4)
Salary Remaining :	0 $
John Persson	65 000 $ (4)
Salary Remaining :	0 $
Peter Cehlarik	65 000 $ (2)
Salary Remaining :	0 $
Oscar Lindberg	60 000 $ (1)
Salary Remaining :	0 $
Max McCormick	60 000 $ (4)
Salary Remaining :	0 $
MacKenzie Weegar	55 000 $ (2)
Salary Remaining :	0 $
Jiri Sekac	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 15 : 1 533 000 $
Year 16 : 1 423 000 $
Year 17 : 933 000 $
Year 18 : 510 000 $
Salary Average Commitment
Year 15 : 1 533 000 $
Year 16 : 1 423 000 $
Year 17 : 933 000 $
Year 18 : 510 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	60 - 105 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	6250 - 40 $ - 0 - 0,00%
Level 4:	7500 - 30 $ - 0 - 0,00%
Luxury :	2500 - 210 $ - 0 - 0,00%
Total Capacity :	21310
Team Popularity :	126,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 375 000 $
Pro Players Total Average Salaries	80 375 000 $
Farm Players Total Salaries	2 015 000 $
Farm Players Total Average Salaries	2 015 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	2 404 988 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	14 840 174 $
Projected Bank Account	14 840 174 $

Pro Players Salaries
Tyler Seguin	7 250 000 $ (4)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	7 000 000 $ (2)
-Salary Remaining :	0 $
Steven Stamkos	7 000 000 $ (1)
-Salary Remaining :	0 $
Victor Hedman	6 500 000 $ (1)
-Salary Remaining :	0 $
Braden Holtby	6 500 000 $ (5)
-Salary Remaining :	0 $
Corey Perry	6 000 000 $ (1)
-Salary Remaining :	0 $
Jeff Carter	5 500 000 $ (4)
-Salary Remaining :	0 $
Nikita Kucherov	5 500 000 $ (3)
-Salary Remaining :	0 $
Jason Spezza	5 000 000 $ (1)
-Salary Remaining :	0 $
Andrei Markov	4 750 000 $ (6)
-Salary Remaining :	0 $
Mikael Granlund	4 000 000 $ (3)
-Salary Remaining :	0 $
Jeff Skinner	3 000 000 $ (1)
-Salary Remaining :	0 $
Jaccob Slavin	2 750 000 $ (2)
-Salary Remaining :	0 $
Jason Zucker	2 500 000 $ (2)
-Salary Remaining :	0 $
Jake Gardiner	2 000 000 $ (1)
-Salary Remaining :	0 $
Al Montoya	1 300 000 $ (2)
-Salary Remaining :	0 $
Alex Petrovic	900 000 $ (1)
-Salary Remaining :	0 $
Sebastian Aho	800 000 $ (2)
-Salary Remaining :	0 $
Teuvo Teravainen	800 000 $ (1)
-Salary Remaining :	0 $
Anton Khudobin	675 000 $ (4)
-Salary Remaining :	0 $
Jake Guentzel	650 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 80 375 000 $
Year 16 : 49 175 000 $
Year 17 : 34 175 000 $
Year 18 : 24 675 000 $
Salary Average Commitment
Year 15 : 80 375 000 $
Year 16 : 49 175 000 $
Year 17 : 34 175 000 $
Year 18 : 24 675 000 $
Salary Cap with 1 Way Contract
Year 15 : 80 375 000 $
Year 16 : 49 175 000 $
Year 17 : 34 175 000 $
Year 18 : 24 675 000 $

Farm Players Salaries
Jamie Oleksiak	120 000 $ (1)
Salary Remaining :	0 $
Dominik Simon	100 000 $ (4)
Salary Remaining :	0 $
Shane Prince	90 000 $ (2)
Salary Remaining :	0 $
Alan Quine	90 000 $ (3)
Salary Remaining :	0 $
Vincent Hinostroza	80 000 $ (4)
Salary Remaining :	0 $
Blake Pietila	80 000 $ (3)
Salary Remaining :	0 $
Connor Carrick	80 000 $ (3)
Salary Remaining :	0 $
Dainius Zubrus	75 000 $ (2)
Salary Remaining :	0 $
Matt Puempel	75 000 $ (2)
Salary Remaining :	0 $
Kevin Gravel	75 000 $ (3)
Salary Remaining :	0 $
Keegan Lowe	75 000 $ (2)
Salary Remaining :	0 $
Zac Rinaldo	75 000 $ (4)
Salary Remaining :	0 $
Michael Kapla	70 000 $ (2)
Salary Remaining :	0 $
C.J. Smith	70 000 $ (2)
Salary Remaining :	0 $
Robbie Russo	70 000 $ (2)
Salary Remaining :	0 $
Adam Almquist	65 000 $ (3)
Salary Remaining :	0 $
David Moss	60 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	60 000 $ (2)
Salary Remaining :	0 $
Tomas Kundratek	60 000 $ (1)
Salary Remaining :	0 $
Linus Ullmark	60 000 $ (3)
Salary Remaining :	0 $
Cedrick Desjardins	60 000 $ (2)
Salary Remaining :	0 $
Andrei Loktionov	55 000 $ (2)
Salary Remaining :	0 $
Mattias Tedenby	55 000 $ (4)
Salary Remaining :	0 $
Chris Bourque	55 000 $ (1)
Salary Remaining :	0 $
Sean Malone	55 000 $ (2)
Salary Remaining :	0 $
Carl Klingberg	55 000 $ (1)
Salary Remaining :	0 $
Derek Dorsett	50 000 $ (4)
Salary Remaining :	0 $
Derek Roy	50 000 $ (2)
Salary Remaining :	0 $
Tim Erixon	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 15 : 2 015 000 $
Year 16 : 1 665 000 $
Year 17 : 860 000 $
Year 18 : 360 000 $
Salary Average Commitment
Year 15 : 2 015 000 $
Year 16 : 1 665 000 $
Year 17 : 860 000 $
Year 18 : 360 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	116,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 828 - 91,40%
Farm Level 2:	1000 - 15 $ - 930 - 92,96%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1630200
Year to Date Revenue	9 781 200 $
Farm
Home Games Left	0
Average Attendance - %	2 758 - 91,92%
Average Income per Game	89612,8
Year to Date Revenue	448 064 $
Expense
Pro Players Total Salaries	62 765 000 $
Pro Players Total Average Salaries	62 765 000 $
Farm Players Total Salaries	3 772 500 $
Farm Players Total Average Salaries	3 772 500 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	30 347 798 $
Projected Bank Account	30 347 798 $

Pro Players Salaries
Chris Kunitz	6 000 000 $ (1)
-Salary Remaining :	0 $
Duncan Keith	6 000 000 $ (6)
-Salary Remaining :	0 $
Jordan Staal	5 800 000 $ (6)
-Salary Remaining :	0 $
Andrew Ladd	5 400 000 $ (4)
-Salary Remaining :	0 $
Eric Staal	5 250 000 $ (1)
-Salary Remaining :	0 $
Marc Staal	4 800 000 $ (2)
-Salary Remaining :	0 $
Jaromir Jagr	4 500 000 $ (3)
-Salary Remaining :	0 $
Scott Hartnell	4 000 000 $ (6)
-Salary Remaining :	0 $
Niklas Kronwall	3 500 000 $ (4)
-Salary Remaining :	0 $
Marc Methot	3 500 000 $ (4)
-Salary Remaining :	0 $
Frederik Andersen	3 000 000 $ (4)
-Salary Remaining :	0 $
Tommy Wingels	2 600 000 $ (3)
-Salary Remaining :	0 $
Darren Helm	2 600 000 $ (4)
-Salary Remaining :	0 $
Jori Lehtera	1 990 000 $ (1)
-Salary Remaining :	0 $
James Reimer	1 975 000 $ (1)
-Salary Remaining :	0 $
Brian Campbell	1 800 000 $ (2)
-Salary Remaining :	0 $
Derek MacKenzie	1 600 000 $ (2)
-Salary Remaining :	0 $
Viktor Stalberg	1 500 000 $ (2)
-Salary Remaining :	0 $
Jake McCabe	1 350 000 $ (2)
-Salary Remaining :	0 $
Joonas Donskoi	1 000 000 $ (4)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 15 : 68 165 000 $
Year 16 : 52 950 000 $
Year 17 : 41 900 000 $
Year 18 : 34 800 000 $
Salary Average Commitment
Year 15 : 68 165 000 $
Year 16 : 52 950 000 $
Year 17 : 41 900 000 $
Year 18 : 34 800 000 $
Salary Cap with 1 Way Contract
Year 15 : 68 165 000 $
Year 16 : 52 950 000 $
Year 17 : 41 900 000 $
Year 18 : 34 800 000 $

Farm Players Salaries
Nate Schmidt	140 000 $ (3)
Salary Remaining :	0 $
Patrick Wiercioch	130 000 $ (2)
Salary Remaining :	0 $
Sergey Kalinin	100 000 $ (4)
Salary Remaining :	0 $
Brett Connolly	100 000 $ (4)
Salary Remaining :	0 $
Troy Grosenick	90 000 $ (1)
Salary Remaining :	0 $
Sven Andrighetto	90 000 $ (1)
Salary Remaining :	0 $
Luke Witkowski	90 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	82 500 $ (1)
Salary Remaining :	0 $
Sonny Milano	82 500 $ (1)
Salary Remaining :	0 $
Andrej Nestrasil	80 000 $ (2)
Salary Remaining :	0 $
Jonathan Racine	80 000 $ (4)
Salary Remaining :	0 $
Kevin Connauton	80 000 $ (3)
Salary Remaining :	0 $
Michael Latta	80 000 $ (2)
Salary Remaining :	0 $
Oscar Dansk	75 000 $ (3)
Salary Remaining :	0 $
Linus Omark	75 000 $ (1)
Salary Remaining :	0 $
Tim Heed	70 000 $ (2)
Salary Remaining :	0 $
Kalle Kossila	70 000 $ (2)
Salary Remaining :	0 $
Nick Lappin	70 000 $ (1)
Salary Remaining :	0 $
Troy Stecher	70 000 $ (1)
Salary Remaining :	0 $
Roman Lyubimov	70 000 $ (1)
Salary Remaining :	0 $
Dakota Mermis	70 000 $ (3)
Salary Remaining :	0 $
Kurtis MacDermid	70 000 $ (3)
Salary Remaining :	0 $
Joakim Ryan	70 000 $ (3)
Salary Remaining :	0 $
Andrew Crescenzi	70 000 $ (3)
Salary Remaining :	0 $
Henrik Haapala	70 000 $ (3)
Salary Remaining :	0 $
Tanner Kero	70 000 $ (3)
Salary Remaining :	0 $
Dryden Hunt	70 000 $ (3)
Salary Remaining :	0 $
Jared Staal	70 000 $ (1)
Salary Remaining :	0 $
Jared Coreau	70 000 $ (1)
Salary Remaining :	0 $
Austin Czarnik	70 000 $ (1)
Salary Remaining :	0 $
Garrett Mitchell	70 000 $ (2)
Salary Remaining :	0 $
Christopher Gibson	70 000 $ (4)
Salary Remaining :	0 $
Dan Renouf	70 000 $ (2)
Salary Remaining :	0 $
Andrew Poturalski	70 000 $ (2)
Salary Remaining :	0 $
Jon Gillies	65 000 $ (2)
Salary Remaining :	0 $
Garret Sparks	65 000 $ (3)
Salary Remaining :	0 $
Tanner Richard	65 000 $ (2)
Salary Remaining :	0 $
Jordan Oesterle	62 500 $ (2)
Salary Remaining :	0 $
Justin Bailey	62 500 $ (4)
Salary Remaining :	0 $
Ryan Carpenter	62 500 $ (1)
Salary Remaining :	0 $
Jorge Alves	60 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	60 000 $ (2)
Salary Remaining :	0 $
Ville Leino	60 000 $ (1)
Salary Remaining :	0 $
Daniel Paille	60 000 $ (3)
Salary Remaining :	0 $
Borna Rendulic	60 000 $ (2)
Salary Remaining :	0 $
Pheonix Copley	60 000 $ (4)
Salary Remaining :	0 $
Nick Paul	57 500 $ (4)
Salary Remaining :	0 $
Evan Rodrigues	57 500 $ (4)
Salary Remaining :	0 $
Justin Auger	55 000 $ (3)
Salary Remaining :	0 $
Marek Langhamer	55 000 $ (2)
Salary Remaining :	0 $
Mark Alt	50 000 $ (2)
Salary Remaining :	0 $
Buddy Robinson	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	52
Salary Commitment
Year 15 : 3 772 500 $
Year 16 : 2 750 000 $
Year 17 : 1 552 500 $
Year 18 : 587 500 $
Salary Average Commitment
Year 15 : 3 772 500 $
Year 16 : 2 750 000 $
Year 17 : 1 552 500 $
Year 18 : 587 500 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barcleys Center
Level 1:	3750 - 95 $ - 3 750 - 100,00%
Level 2:	5000 - 55 $ - 5 000 - 100,00%
Level 3:	6250 - 32 $ - 6 250 - 100,00%
Level 4:	7500 - 18 $ - 7 500 - 100,00%
Luxury :	2500 - 193 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	123,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 726 - 86,28%
Farm Level 2:	1000 - 15 $ - 865 - 86,48%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	1912350
Year to Date Revenue	9 561 750 $
Farm
Home Games Left	0
Average Attendance - %	2 590 - 86,34%
Average Income per Game	84368,25
Year to Date Revenue	337 473 $
Expense
Pro Players Total Salaries	77 150 000 $
Pro Players Total Average Salaries	77 150 000 $
Farm Players Total Salaries	3 070 000 $
Farm Players Total Average Salaries	3 070 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	1 718 120 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 003 463 $
Projected Bank Account	26 003 463 $

Pro Players Salaries
Patrick Marleau	6 700 000 $ (1)
-Salary Remaining :	0 $
Alexander Steen	5 100 000 $ (3)
-Salary Remaining :	0 $
Ryan Miller	4 750 000 $ (3)
-Salary Remaining :	0 $
Colton Parayko	4 500 000 $ (4)
-Salary Remaining :	0 $
Bobby Ryan	4 500 000 $ (5)
-Salary Remaining :	0 $
Torey Krug	4 500 000 $ (3)
-Salary Remaining :	0 $
Derick Brassard	4 500 000 $ (2)
-Salary Remaining :	0 $
John Klingberg	4 000 000 $ (2)
-Salary Remaining :	0 $
Antoine Roussel	3 000 000 $ (6)
-Salary Remaining :	0 $
Patrik Berglund	3 000 000 $ (6)
-Salary Remaining :	0 $
Mikael Backlund	3 000 000 $ (4)
-Salary Remaining :	0 $
Matt Beleskey	2 950 000 $ (3)
-Salary Remaining :	0 $
Shane Doan	2 900 000 $ (2)
-Salary Remaining :	0 $
Robin Lehner	2 750 000 $ (2)
-Salary Remaining :	0 $
Chris Kreider	2 400 000 $ (2)
-Salary Remaining :	0 $
Fedor Tyutin	2 300 000 $ (5)
-Salary Remaining :	0 $
Craig Smith	2 250 000 $ (4)
-Salary Remaining :	0 $
Carl Soderberg	2 250 000 $ (6)
-Salary Remaining :	0 $
Carl Gunnarsson	2 250 000 $ (4)
-Salary Remaining :	0 $
Brett Pesce	2 100 000 $ (3)
-Salary Remaining :	0 $
Jared Cowen (1 Way Contract)	2 000 000 $ (3)
-1 Way Contract Salary Cap :	20 000 $
-Salary Remaining :	0 $
Dennis Wideman	1 550 000 $ (4)
-Salary Remaining :	0 $
Andrej Sustr	1 250 000 $ (1)
-Salary Remaining :	0 $
Matt Cooke (1 Way Contract)	1 200 000 $ (1)
-1 Way Contract Salary Cap :	12 000 $
-Salary Remaining :	0 $
Matt Moulson	950 000 $ (1)
-Salary Remaining :	0 $
Tom Pyatt	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 15 : 77 150 000 $
Year 16 : 67 050 000 $
Year 17 : 50 000 000 $
Year 18 : 28 600 000 $
Salary Average Commitment
Year 15 : 77 150 000 $
Year 16 : 67 050 000 $
Year 17 : 50 000 000 $
Year 18 : 28 600 000 $
Salary Cap with 1 Way Contract
Year 15 : 73 982 000 $
Year 16 : 65 070 000 $
Year 17 : 48 020 000 $
Year 18 : 28 600 000 $

Farm Players Salaries
Mark Fayne	152 500 $ (2)
Salary Remaining :	0 $
Curtis Lazar	130 000 $ (2)
Salary Remaining :	0 $
Eric Gelinas	100 000 $ (3)
Salary Remaining :	0 $
Justin Peters	95 000 $ (1)
Salary Remaining :	0 $
Andre Benoit	92 500 $ (1)
Salary Remaining :	0 $
Chris Tierney	90 000 $ (2)
Salary Remaining :	0 $
Jonas Gustavsson	90 000 $ (4)
Salary Remaining :	0 $
Jason Kasdorf	87 500 $ (4)
Salary Remaining :	0 $
Alex Biega	85 000 $ (2)
Salary Remaining :	0 $
Denis Gurianov	82 500 $ (3)
Salary Remaining :	0 $
Tyson Strachan	80 000 $ (1)
Salary Remaining :	0 $
Nicklas Jensen	75 000 $ (1)
Salary Remaining :	0 $
Chris Thorburn	75 000 $ (2)
Salary Remaining :	0 $
Joe Vitale	75 000 $ (2)
Salary Remaining :	0 $
Pontus Aberg	70 000 $ (2)
Salary Remaining :	0 $
Chris Summers	70 000 $ (3)
Salary Remaining :	0 $
David Musil	70 000 $ (2)
Salary Remaining :	0 $
Ben Thomson	70 000 $ (2)
Salary Remaining :	0 $
Mike Brown	65 000 $ (2)
Salary Remaining :	0 $
Marc-Andre Gragnani	60 000 $ (1)
Salary Remaining :	0 $
Jordan Caron	60 000 $ (2)
Salary Remaining :	0 $
Andy Miele	60 000 $ (2)
Salary Remaining :	0 $
Paul Thompson	60 000 $ (3)
Salary Remaining :	0 $
Brandon Bollig	60 000 $ (2)
Salary Remaining :	0 $
Nelson Nogier	55 000 $ (2)
Salary Remaining :	0 $
Joe Whitney	55 000 $ (1)
Salary Remaining :	0 $
Corey Potter	52 500 $ (1)
Salary Remaining :	0 $
Rich Clune	52 500 $ (1)
Salary Remaining :	0 $
Jim Slater	50 000 $ (2)
Salary Remaining :	0 $
James Sheppard	50 000 $ (2)
Salary Remaining :	0 $
Bracken Kearns	50 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Cliche	50 000 $ (2)
Salary Remaining :	0 $
Niklas Backstrom	50 000 $ (2)
Salary Remaining :	0 $
Kevin Poulin	50 000 $ (3)
Salary Remaining :	0 $
Oliver Lauridsen	50 000 $ (3)
Salary Remaining :	0 $
Cody Bass	50 000 $ (1)
Salary Remaining :	0 $
Daniil Tarasov	50 000 $ (3)
Salary Remaining :	0 $
Jeff Schultz	50 000 $ (1)
Salary Remaining :	0 $
Mark Fraser	50 000 $ (2)
Salary Remaining :	0 $
Bobby Farnham	50 000 $ (2)
Salary Remaining :	0 $
Henrik Tallinder	50 000 $ (2)
Salary Remaining :	0 $
TJ Galiardi	50 000 $ (2)
Salary Remaining :	0 $
Michal Jordan	50 000 $ (1)
Salary Remaining :	0 $
Jason Akeson	50 000 $ (1)
Salary Remaining :	0 $
Karl Stollery	50 000 $ (2)
Salary Remaining :	0 $
Dennis Everberg	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	46
Salary Commitment
Year 15 : 3 070 000 $
Year 16 : 2 257 500 $
Year 17 : 640 000 $
Year 18 : 177 500 $
Salary Average Commitment
Year 15 : 3 070 000 $
Year 16 : 2 257 500 $
Year 17 : 640 000 $
Year 18 : 177 500 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	3750 - 85 $ - 3 662 - 97,66%
Level 2:	5000 - 65 $ - 4 149 - 82,98%
Level 3:	6250 - 35 $ - 6 167 - 98,68%
Level 4:	7500 - 20 $ - 7 288 - 97,18%
Luxury :	2500 - 185 $ - 2 497 - 99,88%
Total Capacity :	25000
Team Popularity :	95,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 721 - 86,05%
Farm Level 2:	1000 - 15 $ - 880 - 88,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 764 - 95,06%
Average Income per Game	1853994,2
Year to Date Revenue	9 269 971 $
Farm
Home Games Left	0
Average Attendance - %	2 601 - 86,70%
Average Income per Game	84450,5
Year to Date Revenue	168 901 $
Expense
Pro Players Total Salaries	83 840 000 $
Pro Players Total Average Salaries	83 840 000 $
Farm Players Total Salaries	3 294 250 $
Farm Players Total Average Salaries	3 294 250 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	5 316 416 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 808 036 $
Projected Bank Account	23 808 036 $

Pro Players Salaries
Jamie Benn	7 850 000 $ (6)
-Salary Remaining :	0 $
Patrick Kane	7 850 000 $ (6)
-Salary Remaining :	0 $
Anze Kopitar	7 500 000 $ (3)
-Salary Remaining :	0 $
Tuukka Rask	7 000 000 $ (2)
-Salary Remaining :	0 $
John Carlson	6 750 000 $ (5)
-Salary Remaining :	0 $
Rick Nash	5 800 000 $ (2)
-Salary Remaining :	0 $
Roman Josi	5 000 000 $ (1)
-Salary Remaining :	0 $
Jack Johnson	4 990 000 $ (4)
-Salary Remaining :	0 $
Nick Leddy	3 750 000 $ (3)
-Salary Remaining :	0 $
Kris Russell	3 250 000 $ (1)
-Salary Remaining :	0 $
Andy Greene	3 100 000 $ (5)
-Salary Remaining :	0 $
Brock Nelson	2 750 000 $ (3)
-Salary Remaining :	0 $
Brian Gionta	2 750 000 $ (3)
-Salary Remaining :	0 $
Eddie Lack (1 Way Contract)	2 400 000 $ (1)
-1 Way Contract Salary Cap :	24 000 $
-Salary Remaining :	0 $
Matt Hunwick	2 050 000 $ (6)
-Salary Remaining :	0 $
Brandon Sutter	2 050 000 $ (5)
-Salary Remaining :	0 $
Dylan Larkin	1 750 000 $ (3)
-Salary Remaining :	0 $
Bo Horvat	1 500 000 $ (1)
-Salary Remaining :	0 $
Patrick Maroon	1 500 000 $ (1)
-Salary Remaining :	0 $
David Pastrnak	1 300 000 $ (2)
-Salary Remaining :	0 $
Chris Stewart	1 200 000 $ (2)
-Salary Remaining :	0 $
Peter Budaj	900 000 $ (1)
-Salary Remaining :	0 $
Connor McDavid	850 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 15 : 83 840 000 $
Year 16 : 68 440 000 $
Year 17 : 53 140 000 $
Year 18 : 34 640 000 $
Salary Average Commitment
Year 15 : 83 840 000 $
Year 16 : 68 440 000 $
Year 17 : 53 140 000 $
Year 18 : 34 640 000 $
Salary Cap with 1 Way Contract
Year 15 : 81 464 000 $
Year 16 : 68 440 000 $
Year 17 : 53 140 000 $
Year 18 : 34 640 000 $

Farm Players Salaries
Curtis McElhinney	150 000 $ (4)
Salary Remaining :	0 $
Chris Neil	120 000 $ (2)
Salary Remaining :	0 $
Calvin Pickard	100 000 $ (1)
Salary Remaining :	0 $
Scott Laughton	89 250 $ (3)
Salary Remaining :	0 $
Barclay Goodrow	85 000 $ (4)
Salary Remaining :	0 $
Greg McKegg	85 000 $ (4)
Salary Remaining :	0 $
Matt Lorito	85 000 $ (4)
Salary Remaining :	0 $
Chris Mueller	85 000 $ (4)
Salary Remaining :	0 $
Gabriel Bourque	85 000 $ (4)
Salary Remaining :	0 $
TJ Brennan	85 000 $ (4)
Salary Remaining :	0 $
Niklas Svedberg	85 000 $ (4)
Salary Remaining :	0 $
Tom McCollum	85 000 $ (4)
Salary Remaining :	0 $
Matt Taormina	85 000 $ (4)
Salary Remaining :	0 $
Jarred Tinordi	75 000 $ (4)
Salary Remaining :	0 $
Nick Sorensen	75 000 $ (1)
Salary Remaining :	0 $
Eric Brewer	75 000 $ (4)
Salary Remaining :	0 $
Andrew Ference	75 000 $ (4)
Salary Remaining :	0 $
Cody McLeod	75 000 $ (4)
Salary Remaining :	0 $
Christian Ehrhoff	75 000 $ (4)
Salary Remaining :	0 $
Trevor Smith	75 000 $ (2)
Salary Remaining :	0 $
Petr Straka	75 000 $ (2)
Salary Remaining :	0 $
Tye McGinn	75 000 $ (1)
Salary Remaining :	0 $
Noel Acciari	72 500 $ (2)
Salary Remaining :	0 $
Michael Sgarbossa	72 500 $ (2)
Salary Remaining :	0 $
Henrik Samuelsson	65 000 $ (2)
Salary Remaining :	0 $
JC Lipon	65 000 $ (4)
Salary Remaining :	0 $
Matt Anderson	65 000 $ (4)
Salary Remaining :	0 $
Laurent Brossoit	60 000 $ (2)
Salary Remaining :	0 $
Marek Hrivik	60 000 $ (3)
Salary Remaining :	0 $
Eric O'Dell	55 000 $ (1)
Salary Remaining :	0 $
Cal O'Reilly	55 000 $ (4)
Salary Remaining :	0 $
Nikita Nikitin	55 000 $ (4)
Salary Remaining :	0 $
Chad Billins	55 000 $ (2)
Salary Remaining :	0 $
Joonas Nattinen	55 000 $ (3)
Salary Remaining :	0 $
Mike Sislo	55 000 $ (4)
Salary Remaining :	0 $
John Albert	55 000 $ (4)
Salary Remaining :	0 $
Turner Elson	55 000 $ (4)
Salary Remaining :	0 $
Anton Volchenkov	55 000 $ (4)
Salary Remaining :	0 $
Jay Harrison	55 000 $ (4)
Salary Remaining :	0 $
Erik Burgdoerfer	55 000 $ (4)
Salary Remaining :	0 $
Ben Street	55 000 $ (4)
Salary Remaining :	0 $
Ryan Carter	55 000 $ (4)
Salary Remaining :	0 $
Landon Ferraro	55 000 $ (3)
Salary Remaining :	0 $
Patrick Cannone	55 000 $ (4)
Salary Remaining :	0 $
Phil Varone	55 000 $ (4)
Salary Remaining :	0 $
Connor Jones	55 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	46
Salary Commitment
Year 15 : 3 294 250 $
Year 16 : 2 989 250 $
Year 17 : 2 394 250 $
Year 18 : 2 135 000 $
Salary Average Commitment
Year 15 : 3 294 250 $
Year 16 : 2 989 250 $
Year 17 : 2 394 250 $
Year 18 : 2 135 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	2700 - 100 $ - 0 - 0,00%
Level 2:	3600 - 65 $ - 0 - 0,00%
Level 3:	4500 - 40 $ - 0 - 0,00%
Level 4:	5400 - 25 $ - 0 - 0,00%
Luxury :	1800 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	112,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 800 - 90,00%
Farm Level 2:	1000 - 15 $ - 855 - 85,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 655 - 88,48%
Average Income per Game	87190
Year to Date Revenue	174 380 $
Expense
Pro Players Total Salaries	67 425 000 $
Pro Players Total Average Salaries	67 425 000 $
Farm Players Total Salaries	2 067 500 $
Farm Players Total Average Salaries	2 067 500 $
Coaches Total Salaries	2 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	41 990 628 $
Projected Bank Account	41 990 628 $

Pro Players Salaries
Sidney Crosby	8 650 000 $ (5)
-Salary Remaining :	0 $
Corey Crawford	6 500 000 $ (4)
-Salary Remaining :	0 $
Brandon Dubinsky	5 400 000 $ (2)
-Salary Remaining :	0 $
Johnny Boychuk	5 000 000 $ (4)
-Salary Remaining :	0 $
Jiri Hudler	5 000 000 $ (1)
-Salary Remaining :	0 $
Cody Franson	4 500 000 $ (1)
-Salary Remaining :	0 $
Justin Abdelkader	4 000 000 $ (5)
-Salary Remaining :	0 $
Marco Scandella	3 500 000 $ (4)
-Salary Remaining :	0 $
Ryan Callahan	3 500 000 $ (4)
-Salary Remaining :	0 $
Lauri Korpikoski	2 850 000 $ (1)
-Salary Remaining :	0 $
Danny DeKeyser	2 800 000 $ (1)
-Salary Remaining :	0 $
Shawn Matthias	2 750 000 $ (3)
-Salary Remaining :	0 $
Joffrey Lupul	2 000 000 $ (1)
-Salary Remaining :	0 $
Dominic Moore	1 850 000 $ (2)
-Salary Remaining :	0 $
Jean-Gabriel Pageau	1 750 000 $ (2)
-Salary Remaining :	0 $
Zemgus Girgensons	1 750 000 $ (4)
-Salary Remaining :	0 $
Nikita Tryamkin	1 350 000 $ (4)
-Salary Remaining :	0 $
Elias Lindholm	1 300 000 $ (1)
-Salary Remaining :	0 $
Antti Raanta	1 150 000 $ (3)
-Salary Remaining :	0 $
Christian Folin	950 000 $ (3)
-Salary Remaining :	0 $
Tom Gilbert	875 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 67 425 000 $
Year 16 : 48 975 000 $
Year 17 : 39 975 000 $
Year 18 : 34 250 000 $
Salary Average Commitment
Year 15 : 67 425 000 $
Year 16 : 48 975 000 $
Year 17 : 39 975 000 $
Year 18 : 34 250 000 $
Salary Cap with 1 Way Contract
Year 15 : 67 425 000 $
Year 16 : 48 975 000 $
Year 17 : 39 975 000 $
Year 18 : 34 250 000 $

Farm Players Salaries
Chris Higgins	175 000 $ (2)
Salary Remaining :	0 $
Ryan Garbutt	175 000 $ (1)
Salary Remaining :	0 $
Chris Porter	97 500 $ (3)
Salary Remaining :	0 $
Korbinian Holzer	95 000 $ (2)
Salary Remaining :	0 $
Jack Skille	90 000 $ (1)
Salary Remaining :	0 $
Adam Payerl	90 000 $ (2)
Salary Remaining :	0 $
Nicklas Grossmann	87 500 $ (3)
Salary Remaining :	0 $
Brooks Laich	85 000 $ (3)
Salary Remaining :	0 $
Nathan Horton	82 500 $ (2)
Salary Remaining :	0 $
Rob Scuderi	80 000 $ (2)
Salary Remaining :	0 $
Kevin Czuczman	80 000 $ (2)
Salary Remaining :	0 $
John Curry	80 000 $ (1)
Salary Remaining :	0 $
Luke Gazdic	75 000 $ (2)
Salary Remaining :	0 $
Yann Danis	75 000 $ (2)
Salary Remaining :	0 $
Andrew MacWilliam	75 000 $ (3)
Salary Remaining :	0 $
Cody Kunyk	70 000 $ (3)
Salary Remaining :	0 $
Joonas Rask	70 000 $ (1)
Salary Remaining :	0 $
Drew MacIntyre	67 500 $ (3)
Salary Remaining :	0 $
Brett Bulmer	65 000 $ (1)
Salary Remaining :	0 $
Jerry D'Amigo	65 000 $ (2)
Salary Remaining :	0 $
Patrick Holland	62 500 $ (2)
Salary Remaining :	0 $
Bill Arnold	60 000 $ (2)
Salary Remaining :	0 $
Spencer Abbott	60 000 $ (1)
Salary Remaining :	0 $
Tyler Motte	55 000 $ (2)
Salary Remaining :	0 $
Brent Regner	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 15 : 2 067 500 $
Year 16 : 1 527 500 $
Year 17 : 482 500 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 2 067 500 $
Year 16 : 1 527 500 $
Year 17 : 482 500 $
Year 18 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	3750 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	6250 - 35 $ - 0 - 0,00%
Level 4:	7500 - 20 $ - 0 - 0,00%
Luxury :	2500 - 200 $ - 0 - 0,00%
Total Capacity :	25000
Team Popularity :	125,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 645 - 82,23%
Farm Level 2:	1000 - 15 $ - 896 - 89,57%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 540 - 84,68%
Average Income per Game	81648
Year to Date Revenue	244 944 $
Expense
Pro Players Total Salaries	65 350 000 $
Pro Players Total Average Salaries	65 350 000 $
Farm Players Total Salaries	3 517 500 $
Farm Players Total Average Salaries	3 517 500 $
Coaches Total Salaries	2 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 176 674 $
Projected Bank Account	39 176 674 $

Pro Players Salaries
Cory Schneider	6 500 000 $ (5)
-Salary Remaining :	0 $
Kevin Shattenkirk	6 000 000 $ (4)
-Salary Remaining :	0 $
Derek Stepan	5 700 000 $ (1)
-Salary Remaining :	0 $
Evgeny Kuznetsov	5 500 000 $ (5)
-Salary Remaining :	0 $
TJ Brodie	4 850 000 $ (1)
-Salary Remaining :	0 $
Aaron Ekblad	4 000 000 $ (3)
-Salary Remaining :	0 $
Adam Henrique	4 000 000 $ (6)
-Salary Remaining :	0 $
Ryan O'Reilly	4 000 000 $ (3)
-Salary Remaining :	0 $
Alex Galchenyuk	3 500 000 $ (3)
-Salary Remaining :	0 $
Sean Monahan	3 000 000 $ (1)
-Salary Remaining :	0 $
Mattias Ekholm	3 000 000 $ (1)
-Salary Remaining :	0 $
Alexandre Burrows	2 850 000 $ (4)
-Salary Remaining :	0 $
Cody Ceci	2 500 000 $ (3)
-Salary Remaining :	0 $
Connor Hellebuyck	1 750 000 $ (2)
-Salary Remaining :	0 $
Erik Haula	1 700 000 $ (3)
-Salary Remaining :	0 $
Ian Cole	1 500 000 $ (3)
-Salary Remaining :	0 $
Luke Glendening	1 500 000 $ (4)
-Salary Remaining :	0 $
Colton Sceviour	1 300 000 $ (3)
-Salary Remaining :	0 $
Dmitry Orlov	1 200 000 $ (2)
-Salary Remaining :	0 $
Phillip Danault	1 000 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 15 : 65 350 000 $
Year 16 : 48 800 000 $
Year 17 : 44 850 000 $
Year 18 : 26 350 000 $
Salary Average Commitment
Year 15 : 65 350 000 $
Year 16 : 48 800 000 $
Year 17 : 44 850 000 $
Year 18 : 26 350 000 $
Salary Cap with 1 Way Contract
Year 15 : 65 350 000 $
Year 16 : 48 800 000 $
Year 17 : 44 850 000 $
Year 18 : 26 350 000 $

Farm Players Salaries
Nate Thompson	150 000 $ (1)
Salary Remaining :	0 $
Michael Raffl	140 000 $ (4)
Salary Remaining :	0 $
Jordin Tootoo	130 000 $ (2)
Salary Remaining :	0 $
Mattias Janmark	125 000 $ (2)
Salary Remaining :	0 $
Jakub Kindl	120 000 $ (1)
Salary Remaining :	0 $
Michal Rozsival	120 000 $ (1)
Salary Remaining :	0 $
Derek Ryan	110 000 $ (2)
Salary Remaining :	0 $
Steve Downie	110 000 $ (1)
Salary Remaining :	0 $
Yannick Weber	110 000 $ (4)
Salary Remaining :	0 $
Brendan Ranford	105 000 $ (2)
Salary Remaining :	0 $
Yohann Auvitu	100 000 $ (4)
Salary Remaining :	0 $
Jaycob Megna	100 000 $ (4)
Salary Remaining :	0 $
Dennis Rasmussen	100 000 $ (4)
Salary Remaining :	0 $
Zach Redmond	100 000 $ (3)
Salary Remaining :	0 $
Carter Rowney	100 000 $ (4)
Salary Remaining :	0 $
John Ramage	97 500 $ (4)
Salary Remaining :	0 $
Joni Ortio	90 000 $ (2)
Salary Remaining :	0 $
Jacob Josefson	90 000 $ (3)
Salary Remaining :	0 $
Colton Sissons	80 000 $ (3)
Salary Remaining :	0 $
Tanner Glass	80 000 $ (1)
Salary Remaining :	0 $
Joel Armia	80 000 $ (2)
Salary Remaining :	0 $
Colin Miller	80 000 $ (4)
Salary Remaining :	0 $
Austin Watson	77 500 $ (2)
Salary Remaining :	0 $
William Carrier	75 000 $ (2)
Salary Remaining :	0 $
Matthew O'Connor	75 000 $ (4)
Salary Remaining :	0 $
Nathan Gerbe	75 000 $ (3)
Salary Remaining :	0 $
Casey Nelson	75 000 $ (4)
Salary Remaining :	0 $
Tyler Randell	75 000 $ (2)
Salary Remaining :	0 $
Vladimir Sobotka	72 500 $ (1)
Salary Remaining :	0 $
Mike Reilly	72 500 $ (4)
Salary Remaining :	0 $
Tomas Nosek	72 500 $ (4)
Salary Remaining :	0 $
Griffen Molino	70 000 $ (2)
Salary Remaining :	0 $
Aaron Dell	70 000 $ (2)
Salary Remaining :	0 $
Steve Oleksy	70 000 $ (3)
Salary Remaining :	0 $
Matt Carey	70 000 $ (4)
Salary Remaining :	0 $
Jayson Megna	70 000 $ (4)
Salary Remaining :	0 $
Nicholas Baptiste	65 000 $ (2)
Salary Remaining :	0 $
Brett Ritchie	60 000 $ (2)
Salary Remaining :	0 $
Gustav Forsling	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 15 : 3 517 500 $
Year 16 : 2 865 000 $
Year 17 : 1 677 500 $
Year 18 : 1 262 500 $
Salary Average Commitment
Year 15 : 3 517 500 $
Year 16 : 2 865 000 $
Year 17 : 1 677 500 $
Year 18 : 1 262 500 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	3750 - 110 $ - 3 750 - 100,00%
Level 2:	5000 - 59 $ - 5 000 - 100,00%
Level 3:	6250 - 45 $ - 6 250 - 100,00%
Level 4:	7500 - 19 $ - 7 500 - 100,00%
Luxury :	2500 - 205 $ - 2 500 - 100,00%
Total Capacity :	25000
Team Popularity :	137,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 722 - 86,09%
Farm Level 2:	1000 - 15 $ - 864 - 86,43%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 000 - 100,00%
Average Income per Game	2169750
Year to Date Revenue	8 679 000 $
Farm
Home Games Left	0
Average Attendance - %	2 586 - 86,21%
Average Income per Game	84213,5
Year to Date Revenue	505 281 $
Expense
Pro Players Total Salaries	81 815 857 $
Pro Players Total Average Salaries	81 815 857 $
Farm Players Total Salaries	3 515 000 $
Farm Players Total Average Salaries	3 515 000 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	8 911 600 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 428 769 $
Projected Bank Account	22 428 769 $

Pro Players Salaries
Alex Ovechkin	7 500 000 $ (5)
-Salary Remaining :	0 $
Erik Karlsson	7 300 000 $ (1)
-Salary Remaining :	0 $
Joe Thornton	6 250 000 $ (6)
-Salary Remaining :	0 $
Mark Stone	5 825 000 $ (3)
-Salary Remaining :	0 $
Henrik Zetterberg	5 800 000 $ (1)
-Salary Remaining :	0 $
Martin Jones	5 000 000 $ (1)
-Salary Remaining :	0 $
Marian Hossa	4 500 000 $ (1)
-Salary Remaining :	0 $
Braydon Coburn	4 250 000 $ (1)
-Salary Remaining :	0 $
Jason Pominville	3 400 000 $ (2)
-Salary Remaining :	0 $
Dougie Hamilton	3 250 000 $ (1)
-Salary Remaining :	0 $
Valtteri Filppula	3 050 000 $ (6)
-Salary Remaining :	0 $
Ron Hainsey	2 850 000 $ (5)
-Salary Remaining :	0 $
David Savard	2 750 000 $ (1)
-Salary Remaining :	0 $
Anders Lee	2 750 000 $ (1)
-Salary Remaining :	0 $
Michael Frolik	2 700 000 $ (3)
-Salary Remaining :	0 $
Colin Wilson	2 400 000 $ (4)
-Salary Remaining :	0 $
Zach Hyman	2 100 000 $ (4)
-Salary Remaining :	0 $
Adam Lowry	2 000 000 $ (3)
-Salary Remaining :	0 $
Josh Manson	1 900 000 $ (3)
-Salary Remaining :	0 $
Carter Hutton	1 250 000 $ (2)
-Salary Remaining :	0 $
Riley Nash	1 250 000 $ (3)
-Salary Remaining :	0 $
Cam Ward	1 050 000 $ (1)
-Salary Remaining :	0 $
Matt Cullen	940 857 $ (1)
-Salary Remaining :	0 $
Deryk Engelland	900 000 $ (1)
-Salary Remaining :	0 $
Matt Irwin	850 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 15 : 81 815 857 $
Year 16 : 43 325 000 $
Year 17 : 38 675 000 $
Year 18 : 24 150 000 $
Salary Average Commitment
Year 15 : 81 815 857 $
Year 16 : 43 325 000 $
Year 17 : 38 675 000 $
Year 18 : 24 150 000 $
Salary Cap with 1 Way Contract
Year 15 : 81 815 857 $
Year 16 : 43 325 000 $
Year 17 : 38 675 000 $
Year 18 : 24 150 000 $

Farm Players Salaries
Marek Zidlicky	162 500 $ (2)
Salary Remaining :	0 $
Nic Dowd	160 000 $ (1)
Salary Remaining :	0 $
Viktor Svedberg	130 000 $ (2)
Salary Remaining :	0 $
Alex Stalock	122 500 $ (4)
Salary Remaining :	0 $
Ryan Dzingel	120 000 $ (4)
Salary Remaining :	0 $
Nate Guenin	115 000 $ (2)
Salary Remaining :	0 $
Lance Bouma	115 000 $ (1)
Salary Remaining :	0 $
Vojtech Mozik	110 000 $ (2)
Salary Remaining :	0 $
Dean Kukan	105 000 $ (2)
Salary Remaining :	0 $
Taylor Fedun	100 000 $ (4)
Salary Remaining :	0 $
Rene Bourque	100 000 $ (3)
Salary Remaining :	0 $
Marek Mazanec	100 000 $ (3)
Salary Remaining :	0 $
Anton Forsberg	97 500 $ (2)
Salary Remaining :	0 $
Tommy Cross	95 000 $ (4)
Salary Remaining :	0 $
David Rittich	90 000 $ (4)
Salary Remaining :	0 $
John Mitchell	90 000 $ (4)
Salary Remaining :	0 $
Brad Malone	90 000 $ (3)
Salary Remaining :	0 $
Cole Schneider	85 000 $ (1)
Salary Remaining :	0 $
Kevin Rooney	85 000 $ (4)
Salary Remaining :	0 $
Mitch Callahan	82 500 $ (2)
Salary Remaining :	0 $
Alex Grant	80 000 $ (3)
Salary Remaining :	0 $
Evgeny Medvedev	80 000 $ (2)
Salary Remaining :	0 $
Devin Setoguchi	80 000 $ (3)
Salary Remaining :	0 $
Magnus Hellberg	80 000 $ (3)
Salary Remaining :	0 $
Garnet Hathaway	80 000 $ (2)
Salary Remaining :	0 $
Scott Mayfield	75 000 $ (4)
Salary Remaining :	0 $
Matt Tennyson	75 000 $ (1)
Salary Remaining :	0 $
Marcus Sorensen	70 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	70 000 $ (4)
Salary Remaining :	0 $
Jordan Binnington	70 000 $ (4)
Salary Remaining :	0 $
Dillon Simpson	70 000 $ (2)
Salary Remaining :	0 $
Garrett Wilson	65 000 $ (3)
Salary Remaining :	0 $
Jordan Szwarz	65 000 $ (3)
Salary Remaining :	0 $
Andrew Bodnarchuk	50 000 $ (4)
Salary Remaining :	0 $
R.J. Umberger	50 000 $ (4)
Salary Remaining :	0 $
Colin Greening	50 000 $ (4)
Salary Remaining :	0 $
Paul Carey	50 000 $ (2)
Salary Remaining :	0 $
Christopher Breen	50 000 $ (4)
Salary Remaining :	0 $
Brandon Defazio	50 000 $ (3)
Salary Remaining :	0 $
Micheal Haley	50 000 $ (2)
Salary Remaining :	0 $
Justin Florek	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 15 : 3 515 000 $
Year 16 : 3 030 000 $
Year 17 : 1 827 500 $
Year 18 : 1 117 500 $
Salary Average Commitment
Year 15 : 3 515 000 $
Year 16 : 3 030 000 $
Year 17 : 1 827 500 $
Year 18 : 1 117 500 $

Pengouins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	139,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1630200
Year to Date Revenue	19 562 400 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 100 000 $
Pro Players Total Average Salaries	74 100 000 $
Farm Players Total Salaries	2 982 548 $
Farm Players Total Average Salaries	2 982 548 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	65 786 505 $
Projected Bank Account	65 786 505 $

Pro Players Salaries
Carey Price	7 750 000 $ (3)
-Salary Remaining :	0 $
Jonathan Toews	6 850 000 $ (5)
-Salary Remaining :	0 $
Artemi Panarin	6 000 000 $ (3)
-Salary Remaining :	0 $
Travis Hamonic	5 250 000 $ (8)
-Salary Remaining :	0 $
Logan Couture	5 250 000 $ (1)
-Salary Remaining :	0 $
Milan Lucic	4 200 000 $ (5)
-Salary Remaining :	0 $
Jake Muzzin	4 000 000 $ (4)
-Salary Remaining :	0 $
Ryan Ellis	3 500 000 $ (1)
-Salary Remaining :	0 $
Sami Vatanen	3 500 000 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	3 300 000 $ (4)
-Salary Remaining :	0 $
Nazem Kadri	3 200 000 $ (1)
-Salary Remaining :	0 $
Jordie Benn	3 000 000 $ (5)
-Salary Remaining :	0 $
Brendan Gallagher	3 000 000 $ (3)
-Salary Remaining :	0 $
Carl Hagelin	2 500 000 $ (2)
-Salary Remaining :	0 $
Scott Darling	2 250 000 $ (4)
-Salary Remaining :	0 $
Jonas Brodin	2 000 000 $ (1)
-Salary Remaining :	0 $
Kevin Hayes	2 000 000 $ (2)
-Salary Remaining :	0 $
Paul Byron	1 500 000 $ (3)
-Salary Remaining :	0 $
Anthony Mantha	1 500 000 $ (3)
-Salary Remaining :	0 $
David Schlemko	1 500 000 $ (2)
-Salary Remaining :	0 $
Joakim Nordstrom	1 400 000 $ (2)
-Salary Remaining :	0 $
Charles Hudon	650 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 15 : 74 100 000 $
Year 16 : 56 650 000 $
Year 17 : 49 250 000 $
Year 18 : 28 850 000 $
Salary Average Commitment
Year 15 : 74 100 000 $
Year 16 : 56 650 000 $
Year 17 : 49 250 000 $
Year 18 : 28 850 000 $
Salary Cap with 1 Way Contract
Year 15 : 74 100 000 $
Year 16 : 56 650 000 $
Year 17 : 49 250 000 $
Year 18 : 28 850 000 $

Farm Players Salaries
Mikhail Grabovski	120 000 $ (3)
Salary Remaining :	0 $
James Wisniewski	120 000 $ (4)
Salary Remaining :	0 $
Mark Barberio	100 000 $ (1)
Salary Remaining :	0 $
Matt Greene	100 000 $ (3)
Salary Remaining :	0 $
Brian Lashoff	100 000 $ (4)
Salary Remaining :	0 $
Justin Fontaine	95 000 $ (3)
Salary Remaining :	0 $
Chris Terry	90 000 $ (3)
Salary Remaining :	0 $
Charlie Lindgren	87 548 $ (3)
Salary Remaining :	0 $
Michael McCarron	87 500 $ (4)
Salary Remaining :	0 $
Jordan Nolan	85 000 $ (3)
Salary Remaining :	0 $
Brandon Manning	85 000 $ (3)
Salary Remaining :	0 $
Ryan Pulock	80 000 $ (4)
Salary Remaining :	0 $
Jakub Vrana	80 000 $ (2)
Salary Remaining :	0 $
Corban Knight	80 000 $ (3)
Salary Remaining :	0 $
Jacob Larsson	80 000 $ (3)
Salary Remaining :	0 $
Anthony Bitetto	80 000 $ (4)
Salary Remaining :	0 $
Kyle Chipchura	80 000 $ (1)
Salary Remaining :	0 $
Tim Schaller	77 500 $ (1)
Salary Remaining :	0 $
Nikita Nesterov	75 000 $ (2)
Salary Remaining :	0 $
Tomas Jurco	75 000 $ (2)
Salary Remaining :	0 $
Andreas Martinsen	70 000 $ (4)
Salary Remaining :	0 $
John McFarland	70 000 $ (2)
Salary Remaining :	0 $
Michael Bournival	70 000 $ (3)
Salary Remaining :	0 $
Anton Rodin	70 000 $ (2)
Salary Remaining :	0 $
Paul LaDue	70 000 $ (2)
Salary Remaining :	0 $
Chris Brown	70 000 $ (2)
Salary Remaining :	0 $
Jacob De La Rose	65 000 $ (3)
Salary Remaining :	0 $
Brett Lernout	65 000 $ (4)
Salary Remaining :	0 $
Joel Hanley	60 000 $ (2)
Salary Remaining :	0 $
Greg Pateryn	60 000 $ (1)
Salary Remaining :	0 $
Quinton Howden	60 000 $ (2)
Salary Remaining :	0 $
Daniel Carr	60 000 $ (2)
Salary Remaining :	0 $
Sam Carrick	55 000 $ (3)
Salary Remaining :	0 $
Dylan McIlrath	55 000 $ (2)
Salary Remaining :	0 $
Jake Dotchin	55 000 $ (2)
Salary Remaining :	0 $
Nikita Soshnikov	50 000 $ (3)
Salary Remaining :	0 $
Viktor Loov	50 000 $ (2)
Salary Remaining :	0 $
Morgan Ellis	50 000 $ (2)
Salary Remaining :	0 $
Lucas Lessio	50 000 $ (3)
Salary Remaining :	0 $
Reid Boucher	50 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	40
Salary Commitment
Year 15 : 2 982 548 $
Year 16 : 2 665 048 $
Year 17 : 1 765 048 $
Year 18 : 602 500 $
Salary Average Commitment
Year 15 : 2 982 548 $
Year 16 : 2 665 048 $
Year 17 : 1 765 048 $
Year 18 : 602 500 $

Predateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	3750 - 120 $ - 3 588 - 95,67%
Level 2:	5000 - 75 $ - 4 690 - 93,80%
Level 3:	6250 - 50 $ - 5 452 - 87,23%
Level 4:	7500 - 25 $ - 7 385 - 98,46%
Luxury :	2500 - 220 $ - 2 488 - 99,52%
Total Capacity :	25000
Team Popularity :	132,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 817 - 90,84%
Farm Level 2:	1000 - 15 $ - 924 - 92,36%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 602 - 94,41%
Average Income per Game	2358605,5
Year to Date Revenue	4 717 211 $
Farm
Home Games Left	0
Average Attendance - %	2 740 - 91,35%
Average Income per Game	89058,4
Year to Date Revenue	445 292 $
Expense
Pro Players Total Salaries	75 050 000 $
Pro Players Total Average Salaries	75 050 000 $
Farm Players Total Salaries	4 046 500 $
Farm Players Total Average Salaries	4 046 500 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	68 016 025 $
Projected Bank Account	68 016 025 $

Pro Players Salaries
Drew Doughty	7 000 000 $ (4)
-Salary Remaining :	0 $
Nicklas Backstrom	7 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Suter	6 600 000 $ (6)
-Salary Remaining :	0 $
Patrice Bergeron	6 250 000 $ (6)
-Salary Remaining :	0 $
Blake Wheeler	6 250 000 $ (3)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	5 750 000 $ (8)
-Salary Remaining :	0 $
Justin Faulk	5 500 000 $ (4)
-Salary Remaining :	0 $
Matt Murray	4 250 000 $ (4)
-Salary Remaining :	0 $
Brad Marchand	4 250 000 $ (4)
-Salary Remaining :	0 $
Jakob Silfverberg	4 000 000 $ (6)
-Salary Remaining :	0 $
Antoine Vermette	3 000 000 $ (1)
-Salary Remaining :	0 $
Josh Bailey	2 400 000 $ (3)
-Salary Remaining :	0 $
Nino Niederreiter	2 000 000 $ (1)
-Salary Remaining :	0 $
Joshua Morrissey	1 900 000 $ (3)
-Salary Remaining :	0 $
Cal Clutterbuck	1 900 000 $ (2)
-Salary Remaining :	0 $
Victor Rask	1 300 000 $ (1)
-Salary Remaining :	0 $
Tobias Rieder	1 200 000 $ (1)
-Salary Remaining :	0 $
Matt Martin	1 000 000 $ (4)
-Salary Remaining :	0 $
Philipp Grubauer	1 000 000 $ (2)
-Salary Remaining :	0 $
Micheal Ferland	850 000 $ (2)
-Salary Remaining :	0 $
Zach Werenski	850 000 $ (3)
-Salary Remaining :	0 $
Mark Pysyk	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 15 : 75 050 000 $
Year 16 : 67 550 000 $
Year 17 : 56 000 000 $
Year 18 : 44 600 000 $
Salary Average Commitment
Year 15 : 75 050 000 $
Year 16 : 67 550 000 $
Year 17 : 56 000 000 $
Year 18 : 44 600 000 $
Salary Cap with 1 Way Contract
Year 15 : 75 050 000 $
Year 16 : 67 550 000 $
Year 17 : 56 000 000 $
Year 18 : 44 600 000 $

Farm Players Salaries
Pavel Datsyuk	200 000 $ (4)
Salary Remaining :	0 $
Ilya Kovalchuk	199 000 $ (2)
Salary Remaining :	0 $
Valeri Nichushkin	125 000 $ (1)
Salary Remaining :	0 $
Xavier Ouellet	125 000 $ (2)
Salary Remaining :	0 $
Martin Marincin	115 000 $ (2)
Salary Remaining :	0 $
Damon Severson	110 000 $ (1)
Salary Remaining :	0 $
Chris Wideman	100 000 $ (1)
Salary Remaining :	0 $
Oliver Bjorkstrand	100 000 $ (2)
Salary Remaining :	0 $
Teemu Pulkkinen	100 000 $ (1)
Salary Remaining :	0 $
Devin Shore	100 000 $ (3)
Salary Remaining :	0 $
Logan Shaw	87 500 $ (4)
Salary Remaining :	0 $
Jared McCann	85 000 $ (3)
Salary Remaining :	0 $
Tyson Jost	85 000 $ (3)
Salary Remaining :	0 $
Mathew Barzal	82 500 $ (3)
Salary Remaining :	0 $
Anthony DeAngelo	80 000 $ (2)
Salary Remaining :	0 $
Yanni Gourde	80 000 $ (2)
Salary Remaining :	0 $
Frederik Gauthier	80 000 $ (4)
Salary Remaining :	0 $
Anthony Beauvillier	80 000 $ (3)
Salary Remaining :	0 $
Gustav Olofsson	80 000 $ (4)
Salary Remaining :	0 $
Gabriel Carlsson	80 000 $ (3)
Salary Remaining :	0 $
Jason Dickinson	80 000 $ (4)
Salary Remaining :	0 $
Miles Wood	77 500 $ (4)
Salary Remaining :	0 $
Ivan Barbashev	75 000 $ (2)
Salary Remaining :	0 $
Oliver Kylington	75 000 $ (1)
Salary Remaining :	0 $
Jakob Forsbacka Karlsson	75 000 $ (2)
Salary Remaining :	0 $
Alex Nedeljkovic	75 000 $ (2)
Salary Remaining :	0 $
Brandon Montour	75 000 $ (2)
Salary Remaining :	0 $
Nick Cousins	75 000 $ (2)
Salary Remaining :	0 $
Brandon Gormley	70 000 $ (2)
Salary Remaining :	0 $
Martin Frk	70 000 $ (2)
Salary Remaining :	0 $
Tyler Wotherspoon	70 000 $ (2)
Salary Remaining :	0 $
Drake Caggiula	70 000 $ (2)
Salary Remaining :	0 $
Brendan Leipsic	70 000 $ (2)
Salary Remaining :	0 $
Miikka Salomaki	70 000 $ (2)
Salary Remaining :	0 $
Blake Speers	70 000 $ (2)
Salary Remaining :	0 $
Chandler Stephenson	70 000 $ (3)
Salary Remaining :	0 $
Jack Campbell	65 000 $ (2)
Salary Remaining :	0 $
Lucas Wallmark	65 000 $ (2)
Salary Remaining :	0 $
Johan Sundstrom	65 000 $ (2)
Salary Remaining :	0 $
Sami Aittokallio	65 000 $ (2)
Salary Remaining :	0 $
Matt Grzelcyk	65 000 $ (2)
Salary Remaining :	0 $
Denis Malgin	60 000 $ (3)
Salary Remaining :	0 $
Chase De Leo	60 000 $ (2)
Salary Remaining :	0 $
Taylor Leier	60 000 $ (2)
Salary Remaining :	0 $
Colin Smith	60 000 $ (1)
Salary Remaining :	0 $
Alexandre Carrier	55 000 $ (2)
Salary Remaining :	0 $
Mike McKenna	55 000 $ (4)
Salary Remaining :	0 $
Daniel O'Regan	55 000 $ (2)
Salary Remaining :	0 $
Michael Leighton	55 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	49
Salary Commitment
Year 15 : 4 046 500 $
Year 16 : 3 476 500 $
Year 17 : 1 357 500 $
Year 18 : 715 000 $
Salary Average Commitment
Year 15 : 4 046 500 $
Year 16 : 3 476 500 $
Year 17 : 1 357 500 $
Year 18 : 715 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	3600 - 100 $ - 3 600 - 100,00%
Level 2:	4800 - 65 $ - 4 723 - 98,40%
Level 3:	6000 - 45 $ - 5 650 - 94,17%
Level 4:	7200 - 18 $ - 7 200 - 100,00%
Luxury :	2400 - 195 $ - 2 400 - 100,00%
Total Capacity :	24000
Team Popularity :	119,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 918 - 95,90%
Farm Level 2:	1000 - 15 $ - 963 - 96,28%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 573 - 98,22%
Average Income per Game	2004895
Year to Date Revenue	6 014 685 $
Farm
Home Games Left	0
Average Attendance - %	2 881 - 96,02%
Average Income per Game	93804,4545454545
Year to Date Revenue	1 031 849 $
Expense
Pro Players Total Salaries	75 975 000 $
Pro Players Total Average Salaries	75 975 000 $
Farm Players Total Salaries	2 320 000 $
Farm Players Total Average Salaries	2 320 000 $
Coaches Total Salaries	3 375 000 $
Luxury Taxe Total	386 032 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	59 840 200 $
Projected Bank Account	59 840 200 $

Pro Players Salaries
Kris Letang	7 000 000 $ (2)
-Salary Remaining :	0 $
Brent Seabrook	6 750 000 $ (5)
-Salary Remaining :	0 $
Marc-Andre Fleury	6 750 000 $ (1)
-Salary Remaining :	0 $
Ryan Kesler	6 300 000 $ (2)
-Salary Remaining :	0 $
Filip Forsberg	5 250 000 $ (2)
-Salary Remaining :	0 $
Henrik Sedin	5 000 000 $ (6)
-Salary Remaining :	0 $
James van Riemsdyk	4 850 000 $ (5)
-Salary Remaining :	0 $
Brandon Saad	4 000 000 $ (1)
-Salary Remaining :	0 $
Brooks Orpik	3 600 000 $ (1)
-Salary Remaining :	0 $
Karl Alzner	3 400 000 $ (1)
-Salary Remaining :	0 $
Radim Vrbata	3 000 000 $ (1)
-Salary Remaining :	0 $
Mark Scheifele	3 000 000 $ (1)
-Salary Remaining :	0 $
Tanner Pearson	2 750 000 $ (2)
-Salary Remaining :	0 $
Tobias Enstrom	2 550 000 $ (3)
-Salary Remaining :	0 $
Alex Chiasson	2 500 000 $ (6)
-Salary Remaining :	0 $
Daniel Winnik	2 300 000 $ (4)
-Salary Remaining :	0 $
Lars Eller	2 000 000 $ (3)
-Salary Remaining :	0 $
Pierre-Edouard Bellemare	1 625 000 $ (4)
-Salary Remaining :	0 $
Nick Spaling (1 Way Contract)	1 500 000 $ (1)
-1 Way Contract Salary Cap :	15 000 $
-Salary Remaining :	0 $
Jhonas Enroth	1 000 000 $ (1)
-Salary Remaining :	0 $
Ben Chiarot	850 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 75 975 000 $
Year 16 : 49 725 000 $
Year 17 : 28 425 000 $
Year 18 : 23 025 000 $
Salary Average Commitment
Year 15 : 75 975 000 $
Year 16 : 49 725 000 $
Year 17 : 28 425 000 $
Year 18 : 23 025 000 $
Salary Cap with 1 Way Contract
Year 15 : 74 490 000 $
Year 16 : 49 725 000 $
Year 17 : 28 425 000 $
Year 18 : 23 025 000 $

Farm Players Salaries
Jay McClement	110 000 $ (2)
Salary Remaining :	0 $
Erik Condra	100 000 $ (1)
Salary Remaining :	0 $
Zbynek Michalek	100 000 $ (2)
Salary Remaining :	0 $
Joonas Korpisalo	100 000 $ (2)
Salary Remaining :	0 $
Connor Murphy	100 000 $ (2)
Salary Remaining :	0 $
Richard Bachman	100 000 $ (2)
Salary Remaining :	0 $
Stephane Robidas	95 000 $ (2)
Salary Remaining :	0 $
Nate Prosser	95 000 $ (3)
Salary Remaining :	0 $
Michael Ryder	95 000 $ (2)
Salary Remaining :	0 $
Boyd Gordon	90 000 $ (4)
Salary Remaining :	0 $
Tomas Kopecky	90 000 $ (1)
Salary Remaining :	0 $
Patrick Dwyer	90 000 $ (2)
Salary Remaining :	0 $
Andrew Desjardins	85 000 $ (4)
Salary Remaining :	0 $
Andrew Campbell	85 000 $ (2)
Salary Remaining :	0 $
Tomas Fleischmann	82 500 $ (2)
Salary Remaining :	0 $
Josh Anderson	80 000 $ (2)
Salary Remaining :	0 $
Ladislav Smid	80 000 $ (3)
Salary Remaining :	0 $
Victor Bartley	75 000 $ (2)
Salary Remaining :	0 $
Marcel Goc	75 000 $ (2)
Salary Remaining :	0 $
Brad Boyes	70 000 $ (2)
Salary Remaining :	0 $
Drew LeBlanc	70 000 $ (2)
Salary Remaining :	0 $
Brandon Pirri	70 000 $ (1)
Salary Remaining :	0 $
Jordan Leopold	70 000 $ (1)
Salary Remaining :	0 $
Joseph Cramarossa	70 000 $ (2)
Salary Remaining :	0 $
Jonas Hiller	67 500 $ (2)
Salary Remaining :	0 $
Brandon Prust	60 000 $ (3)
Salary Remaining :	0 $
Mike Richards	60 000 $ (1)
Salary Remaining :	0 $
Antoine Bibeau	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 15 : 2 320 000 $
Year 16 : 1 930 000 $
Year 17 : 410 000 $
Year 18 : 175 000 $
Salary Average Commitment
Year 15 : 2 320 000 $
Year 16 : 1 930 000 $
Year 17 : 410 000 $
Year 18 : 175 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	3188 - 100 $ - 3 188 - 100,00%
Level 2:	4250 - 60 $ - 4 250 - 100,00%
Level 3:	5312 - 35 $ - 5 312 - 100,00%
Level 4:	6375 - 20 $ - 6 375 - 100,00%
Luxury :	2125 - 200 $ - 2 125 - 100,00%
Total Capacity :	21250
Team Popularity :	107,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 890 - 94,52%
Farm Level 2:	1000 - 15 $ - 952 - 95,25%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 250 - 100,00%
Average Income per Game	1732130
Year to Date Revenue	6 928 520 $
Farm
Home Games Left	0
Average Attendance - %	2 843 - 94,76%
Average Income per Game	92520,6363636364
Year to Date Revenue	1 017 727 $
Expense
Pro Players Total Salaries	73 425 000 $
Pro Players Total Average Salaries	73 425 000 $
Farm Players Total Salaries	2 072 500 $
Farm Players Total Average Salaries	2 072 500 $
Coaches Total Salaries	3 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	41 868 381 $
Projected Bank Account	41 868 381 $

Pro Players Salaries
Max Pacioretty	6 750 000 $ (3)
-Salary Remaining :	0 $
Ben Bishop	5 500 000 $ (2)
-Salary Remaining :	0 $
Kyle Okposo	5 250 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	5 000 000 $ (4)
-Salary Remaining :	0 $
Michael Cammalleri	5 000 000 $ (2)
-Salary Remaining :	0 $
Johnny Gaudreau	4 750 000 $ (4)
-Salary Remaining :	0 $
Tomas Plekanec	4 350 000 $ (2)
-Salary Remaining :	0 $
Michael Grabner	4 000 000 $ (3)
-Salary Remaining :	0 $
Thomas Hickey	3 750 000 $ (4)
-Salary Remaining :	0 $
Jared Spurgeon	3 750 000 $ (1)
-Salary Remaining :	0 $
Christopher Tanev	3 000 000 $ (6)
-Salary Remaining :	0 $
Leo Komarov	2 950 000 $ (3)
-Salary Remaining :	0 $
Andrew Cogliano	2 800 000 $ (3)
-Salary Remaining :	0 $
Matt Stajan	2 350 000 $ (3)
-Salary Remaining :	0 $
Esa Lindell	2 250 000 $ (4)
-Salary Remaining :	0 $
Stephen Johns	1 600 000 $ (3)
-Salary Remaining :	0 $
Mike Condon	1 500 000 $ (1)
-Salary Remaining :	0 $
Brayden McNabb	1 500 000 $ (1)
-Salary Remaining :	0 $
Mark Stuart	1 500 000 $ (1)
-Salary Remaining :	0 $
Dwight King (1 Way Contract)	1 200 000 $ (2)
-1 Way Contract Salary Cap :	12 000 $
-Salary Remaining :	0 $
Mike Weber (1 Way Contract)	1 000 000 $ (1)
-1 Way Contract Salary Cap :	10 000 $
-Salary Remaining :	0 $
Stephen Gionta	1 000 000 $ (1)
-Salary Remaining :	0 $
Ben Scrivens (1 Way Contract)	950 000 $ (1)
-1 Way Contract Salary Cap :	9 500 $
-Salary Remaining :	0 $
Marc-Andre Bergeron	900 000 $ (3)
-Salary Remaining :	0 $
Jim O'Brien	825 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 15 : 73 425 000 $
Year 16 : 56 975 000 $
Year 17 : 40 100 000 $
Year 18 : 18 750 000 $
Salary Average Commitment
Year 15 : 73 425 000 $
Year 16 : 56 975 000 $
Year 17 : 40 100 000 $
Year 18 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 15 : 70 306 500 $
Year 16 : 55 787 000 $
Year 17 : 40 100 000 $
Year 18 : 18 750 000 $

Farm Players Salaries
Brett Bellemore	190 000 $ (1)
Salary Remaining :	0 $
Nathan Beaulieu	150 000 $ (1)
Salary Remaining :	0 $
Matt Halischuk	125 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	110 000 $ (1)
Salary Remaining :	0 $
Matt Hendricks	100 000 $ (3)
Salary Remaining :	0 $
Joakim Andersson	95 000 $ (2)
Salary Remaining :	0 $
Teemu Hartikainen	95 000 $ (3)
Salary Remaining :	0 $
Mike Halmo	90 000 $ (3)
Salary Remaining :	0 $
Joseph Blandisi	90 000 $ (4)
Salary Remaining :	0 $
Alexander Semin	90 000 $ (2)
Salary Remaining :	0 $
Emerson Etem	90 000 $ (2)
Salary Remaining :	0 $
Taylor Chorney	85 000 $ (3)
Salary Remaining :	0 $
Niklas Treutle	80 000 $ (2)
Salary Remaining :	0 $
Nick Shore	80 000 $ (2)
Salary Remaining :	0 $
David Ullstrom	80 000 $ (2)
Salary Remaining :	0 $
Mark Arcobello	77 500 $ (3)
Salary Remaining :	0 $
Derek Morris	77 500 $ (1)
Salary Remaining :	0 $
Adam Pardy	77 500 $ (2)
Salary Remaining :	0 $
Andrey Makarov	75 000 $ (3)
Salary Remaining :	0 $
Maxime Talbot	75 000 $ (3)
Salary Remaining :	0 $
Ryan Wilson	70 000 $ (1)
Salary Remaining :	0 $
Jimmy Vesey	70 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 15 : 2 072 500 $
Year 16 : 1 350 000 $
Year 17 : 687 500 $
Year 18 : 90 000 $
Salary Average Commitment
Year 15 : 2 072 500 $
Year 16 : 1 350 000 $
Year 17 : 687 500 $
Year 18 : 90 000 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	3000 - 100 $ - 3 000 - 100,00%
Level 2:	4000 - 60 $ - 4 000 - 100,00%
Level 3:	5000 - 35 $ - 5 000 - 100,00%
Level 4:	6000 - 20 $ - 6 000 - 100,00%
Luxury :	2000 - 200 $ - 2 000 - 100,00%
Total Capacity :	20000
Team Popularity :	110,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1630200
Year to Date Revenue	13 041 600 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 725 000 $
Pro Players Total Average Salaries	75 725 000 $
Farm Players Total Salaries	2 225 000 $
Farm Players Total Average Salaries	2 225 000 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	30 222 951 $
Projected Bank Account	30 222 951 $

Pro Players Salaries
Zach Parise	6 500 000 $ (6)
-Salary Remaining :	0 $
Jarome Iginla	6 000 000 $ (4)
-Salary Remaining :	0 $
David Backes	6 000 000 $ (1)
-Salary Remaining :	0 $
James Neal	5 200 000 $ (4)
-Salary Remaining :	0 $
Jay Bouwmeester	5 000 000 $ (2)
-Salary Remaining :	0 $
Cam Talbot	5 000 000 $ (4)
-Salary Remaining :	0 $
Mark Streit	4 500 000 $ (2)
-Salary Remaining :	0 $
Mike Fisher	4 000 000 $ (4)
-Salary Remaining :	0 $
Mike Green	3 800 000 $ (1)
-Salary Remaining :	0 $
Andrej Sekera	3 800 000 $ (1)
-Salary Remaining :	0 $
Kris Versteeg	3 750 000 $ (1)
-Salary Remaining :	0 $
David Perron	3 500 000 $ (3)
-Salary Remaining :	0 $
Jaroslav Halak	3 250 000 $ (2)
-Salary Remaining :	0 $
Roman Polak	2 500 000 $ (2)
-Salary Remaining :	0 $
Ales Hemsky	2 000 000 $ (1)
-Salary Remaining :	0 $
Marcus Foligno	1 900 000 $ (1)
-Salary Remaining :	0 $
Robert Bortuzzo	1 800 000 $ (3)
-Salary Remaining :	0 $
Riley Sheahan	1 750 000 $ (1)
-Salary Remaining :	0 $
Marcus Kruger	1 075 000 $ (3)
-Salary Remaining :	0 $
Jyrki Jokipakka	1 000 000 $ (1)
-Salary Remaining :	0 $
Tom Kuhnhackl	900 000 $ (3)
-Salary Remaining :	0 $
Nikita Zadorov	900 000 $ (1)
-Salary Remaining :	0 $
Torrey Mitchell	900 000 $ (1)
-Salary Remaining :	0 $
Leland Irving	700 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 15 : 75 725 000 $
Year 16 : 49 925 000 $
Year 17 : 33 975 000 $
Year 18 : 26 700 000 $
Salary Average Commitment
Year 15 : 75 725 000 $
Year 16 : 49 925 000 $
Year 17 : 33 975 000 $
Year 18 : 26 700 000 $
Salary Cap with 1 Way Contract
Year 15 : 75 725 000 $
Year 16 : 49 925 000 $
Year 17 : 33 975 000 $
Year 18 : 26 700 000 $

Farm Players Salaries
Brad Stuart	150 000 $ (3)
Salary Remaining :	0 $
Steve Bernier	100 000 $ (2)
Salary Remaining :	0 $
Josh Jooris	90 000 $ (3)
Salary Remaining :	0 $
Viktor Tikhonov	90 000 $ (4)
Salary Remaining :	0 $
Rocco Grimaldi	90 000 $ (2)
Salary Remaining :	0 $
Jake Virtanen	85 000 $ (1)
Salary Remaining :	0 $
Andrey Pedan	80 000 $ (3)
Salary Remaining :	0 $
Hudson Fasching	80 000 $ (3)
Salary Remaining :	0 $
Joe Morrow	80 000 $ (2)
Salary Remaining :	0 $
Joel Vermin	80 000 $ (3)
Salary Remaining :	0 $
Tobias Lindberg	80 000 $ (3)
Salary Remaining :	0 $
Travis Konecny	80 000 $ (3)
Salary Remaining :	0 $
John Quenneville	80 000 $ (2)
Salary Remaining :	0 $
Michael Mersch	80 000 $ (3)
Salary Remaining :	0 $
Joey MacDonald	75 000 $ (2)
Salary Remaining :	0 $
Tim Sestito	75 000 $ (2)
Salary Remaining :	0 $
Nicolas Kerdiles	75 000 $ (2)
Salary Remaining :	0 $
Joey Crabb	70 000 $ (2)
Salary Remaining :	0 $
Maxime Fortunus	70 000 $ (2)
Salary Remaining :	0 $
Kaspars Daugavins	70 000 $ (2)
Salary Remaining :	0 $
Greg Zanon	70 000 $ (2)
Salary Remaining :	0 $
Mark Fistric	70 000 $ (2)
Salary Remaining :	0 $
Spencer Martin	65 000 $ (2)
Salary Remaining :	0 $
Dylan Olsen	60 000 $ (2)
Salary Remaining :	0 $
Tyler Graovac	60 000 $ (2)
Salary Remaining :	0 $
Cory Conacher	60 000 $ (2)
Salary Remaining :	0 $
Curtis McKenzie	60 000 $ (2)
Salary Remaining :	0 $
Steven Kampfer	50 000 $ (1)
Salary Remaining :	0 $
Tomas Vincour	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 15 : 2 225 000 $
Year 16 : 2 040 000 $
Year 17 : 810 000 $
Year 18 : 90 000 $
Salary Average Commitment
Year 15 : 2 225 000 $
Year 16 : 2 040 000 $
Year 17 : 810 000 $
Year 18 : 90 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	2700 - 110 $ - 2 700 - 100,00%
Level 2:	3600 - 75 $ - 3 600 - 100,00%
Level 3:	4500 - 50 $ - 4 449 - 98,87%
Level 4:	5400 - 25 $ - 5 400 - 100,00%
Luxury :	1800 - 220 $ - 1 800 - 100,00%
Total Capacity :	18000
Team Popularity :	114,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 716 - 85,80%
Farm Level 2:	1000 - 15 $ - 804 - 80,43%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 949 - 99,72%
Average Income per Game	1742994
Year to Date Revenue	3 485 988 $
Farm
Home Games Left	0
Average Attendance - %	2 520 - 84,01%
Average Income per Game	82943,6666666667
Year to Date Revenue	248 831 $
Expense
Pro Players Total Salaries	73 550 000 $
Pro Players Total Average Salaries	73 550 000 $
Farm Players Total Salaries	1 595 000 $
Farm Players Total Average Salaries	1 595 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	79 672 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	6 424 585 $
Projected Bank Account	6 424 585 $

Pro Players Salaries
T.J. Oshie	5 750 000 $ (6)
-Salary Remaining :	0 $
Martin Hanzal	5 500 000 $ (3)
-Salary Remaining :	0 $
Erik Johnson	5 500 000 $ (5)
-Salary Remaining :	0 $
Jakub Voracek	5 500 000 $ (2)
-Salary Remaining :	0 $
Bryan Little	4 750 000 $ (3)
-Salary Remaining :	0 $
Nick Holden	4 500 000 $ (3)
-Salary Remaining :	0 $
Thomas Vanek	4 500 000 $ (4)
-Salary Remaining :	0 $
Tyler Bozak	4 000 000 $ (4)
-Salary Remaining :	0 $
Devan Dubnyk	4 000 000 $ (1)
-Salary Remaining :	0 $
Roberto Luongo	3 750 000 $ (4)
-Salary Remaining :	0 $
Dustin Brown	3 750 000 $ (3)
-Salary Remaining :	0 $
Mathieu Perreault	3 500 000 $ (4)
-Salary Remaining :	0 $
Justin Braun	3 300 000 $ (5)
-Salary Remaining :	0 $
Radko Gudas	3 000 000 $ (4)
-Salary Remaining :	0 $
Rickard Rakell	2 800 000 $ (2)
-Salary Remaining :	0 $
Michael Stone	2 250 000 $ (1)
-Salary Remaining :	0 $
Kyle Quincey	1 750 000 $ (4)
-Salary Remaining :	0 $
Markus Granlund	1 500 000 $ (2)
-Salary Remaining :	0 $
Chris VandeVelde	1 500 000 $ (2)
-Salary Remaining :	0 $
David Jones	1 250 000 $ (1)
-Salary Remaining :	0 $
Zack Smith	1 200 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 15 : 73 550 000 $
Year 16 : 64 850 000 $
Year 17 : 53 550 000 $
Year 18 : 35 050 000 $
Salary Average Commitment
Year 15 : 73 550 000 $
Year 16 : 64 850 000 $
Year 17 : 53 550 000 $
Year 18 : 35 050 000 $
Salary Cap with 1 Way Contract
Year 15 : 73 550 000 $
Year 16 : 64 850 000 $
Year 17 : 53 550 000 $
Year 18 : 35 050 000 $

Farm Players Salaries
Beau Bennett	115 000 $ (2)
Salary Remaining :	0 $
Paul Postma	100 000 $ (2)
Salary Remaining :	0 $
Cedric Paquette	100 000 $ (1)
Salary Remaining :	0 $
Ben Smith	90 000 $ (1)
Salary Remaining :	0 $
Markus Hannikainen	75 000 $ (3)
Salary Remaining :	0 $
Joey Hishon	75 000 $ (2)
Salary Remaining :	0 $
Raman Hrabarenka	75 000 $ (2)
Salary Remaining :	0 $
A.J. Greer	75 000 $ (2)
Salary Remaining :	0 $
Patrick Sieloff	75 000 $ (3)
Salary Remaining :	0 $
Kristers Gudlevskis	75 000 $ (2)
Salary Remaining :	0 $
Casey Bailey	70 000 $ (2)
Salary Remaining :	0 $
Nick Jensen	70 000 $ (2)
Salary Remaining :	0 $
Mark Visentin	70 000 $ (2)
Salary Remaining :	0 $
Kenny Agostino	70 000 $ (3)
Salary Remaining :	0 $
Sean Kuraly	70 000 $ (2)
Salary Remaining :	0 $
Jeremy Smith	70 000 $ (2)
Salary Remaining :	0 $
Zac Dalpe	70 000 $ (2)
Salary Remaining :	0 $
Oskar Sundqvist	70 000 $ (3)
Salary Remaining :	0 $
Kyle Baun	60 000 $ (2)
Salary Remaining :	0 $
Sean Collins	60 000 $ (1)
Salary Remaining :	0 $
Darren Dietz	60 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 15 : 1 595 000 $
Year 16 : 1 345 000 $
Year 17 : 350 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 595 000 $
Year 16 : 1 345 000 $
Year 17 : 350 000 $
Year 18 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	3000 - 100 $ - 0 - 0,00%
Level 2:	4000 - 60 $ - 0 - 0,00%
Level 3:	5000 - 35 $ - 0 - 0,00%
Level 4:	6000 - 20 $ - 0 - 0,00%
Luxury :	2000 - 200 $ - 0 - 0,00%
Total Capacity :	20000
Team Popularity :	101,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 827 - 91,33%
Farm Level 2:	1000 - 15 $ - 897 - 89,65%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 723 - 90,77%
Average Income per Game	88981,5
Year to Date Revenue	177 963 $
Expense
Pro Players Total Salaries	54 400 000 $
Pro Players Total Average Salaries	54 400 000 $
Farm Players Total Salaries	1 935 000 $
Farm Players Total Average Salaries	1 935 000 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 667 204 $
Projected Bank Account	23 667 204 $

Pro Players Salaries
Jonathan Quick	6 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Johnson	4 500 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	4 500 000 $ (5)
-Salary Remaining :	0 $
Loui Eriksson	4 100 000 $ (3)
-Salary Remaining :	0 $
Adam Larsson	3 750 000 $ (3)
-Salary Remaining :	0 $
Troy Brouwer	3 500 000 $ (2)
-Salary Remaining :	0 $
Jeff Petry	3 500 000 $ (3)
-Salary Remaining :	0 $
Jason Garrison	3 200 000 $ (1)
-Salary Remaining :	0 $
Gustav Nyquist	3 000 000 $ (3)
-Salary Remaining :	0 $
Nick Schultz	2 600 000 $ (1)
-Salary Remaining :	0 $
Dmitry Kulikov	2 500 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	2 500 000 $ (4)
-Salary Remaining :	0 $
Luke Schenn	2 500 000 $ (5)
-Salary Remaining :	0 $
Charlie Coyle	2 300 000 $ (2)
-Salary Remaining :	0 $
Jordan Martinook	1 350 000 $ (2)
-Salary Remaining :	0 $
Calle Jarnkrok	1 200 000 $ (3)
-Salary Remaining :	0 $
Anders Nilsson	1 000 000 $ (2)
-Salary Remaining :	0 $
Trevor van Riemsdyk	975 000 $ (2)
-Salary Remaining :	0 $
Lawson Crouse	825 000 $ (2)
-Salary Remaining :	0 $
Bryan Rust	600 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 15 : 54 400 000 $
Year 16 : 35 600 000 $
Year 17 : 25 050 000 $
Year 18 : 9 500 000 $
Salary Average Commitment
Year 15 : 54 400 000 $
Year 16 : 35 600 000 $
Year 17 : 25 050 000 $
Year 18 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 15 : 54 400 000 $
Year 16 : 35 600 000 $
Year 17 : 25 050 000 $
Year 18 : 9 500 000 $

Farm Players Salaries
Ross Johnston	125 000 $ (1)
Salary Remaining :	0 $
Ryan Johnston	115 000 $ (2)
Salary Remaining :	0 $
Iiro Pakarinen	100 000 $ (1)
Salary Remaining :	0 $
Griffin Reinhart	85 000 $ (1)
Salary Remaining :	0 $
David Rundblad	80 000 $ (3)
Salary Remaining :	0 $
Alex Tuch	80 000 $ (2)
Salary Remaining :	0 $
Stanislav Galiev	70 000 $ (2)
Salary Remaining :	0 $
Emile Poirier	70 000 $ (2)
Salary Remaining :	0 $
Mark McNeill	70 000 $ (2)
Salary Remaining :	0 $
Justin Dowling	70 000 $ (2)
Salary Remaining :	0 $
Michael Chaput	70 000 $ (2)
Salary Remaining :	0 $
Frederick Gaudreau	70 000 $ (1)
Salary Remaining :	0 $
Rob O'Gara	70 000 $ (2)
Salary Remaining :	0 $
Brendan Woods	65 000 $ (1)
Salary Remaining :	0 $
Petteri Lindbohm	65 000 $ (1)
Salary Remaining :	0 $
Dominik Uher	65 000 $ (1)
Salary Remaining :	0 $
Chris Butler	60 000 $ (1)
Salary Remaining :	0 $
Jeff Zatkoff	60 000 $ (1)
Salary Remaining :	0 $
Joni Pitkanen	60 000 $ (1)
Salary Remaining :	0 $
Douglas Murray	60 000 $ (1)
Salary Remaining :	0 $
Kevin Labanc	55 000 $ (2)
Salary Remaining :	0 $
Aaron Palushaj	55 000 $ (1)
Salary Remaining :	0 $
Dan Ellis	55 000 $ (1)
Salary Remaining :	0 $
Chris Mason	55 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	55 000 $ (2)
Salary Remaining :	0 $
Ben Eager	50 000 $ (1)
Salary Remaining :	0 $
Josh Harding	50 000 $ (1)
Salary Remaining :	0 $
Jussi Rynnas	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 15 : 1 935 000 $
Year 16 : 805 000 $
Year 17 : 80 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 935 000 $
Year 16 : 805 000 $
Year 17 : 80 000 $
Year 18 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcell Energy Center
Level 1:	3750 - 100 $ - 3 694 - 98,49%
Level 2:	5000 - 60 $ - 5 000 - 100,00%
Level 3:	6250 - 35 $ - 6 139 - 98,22%
Level 4:	7500 - 20 $ - 7 500 - 100,00%
Luxury :	2500 - 200 $ - 2 422 - 96,88%
Total Capacity :	25000
Team Popularity :	102,00%
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	24 754 - 99,02%
Average Income per Game	2004548,5
Year to Date Revenue	4 009 097 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 750 000 $
Pro Players Total Average Salaries	63 750 000 $
Farm Players Total Salaries	1 525 000 $
Farm Players Total Average Salaries	1 525 000 $
Coaches Total Salaries	3 875 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	64 628 554 $
Projected Bank Account	64 628 554 $

Pro Players Salaries
Dustin Byfuglien	6 850 000 $ (3)
-Salary Remaining :	0 $
Mike Ribeiro	5 500 000 $ (1)
-Salary Remaining :	0 $
Keith Yandle	4 200 000 $ (4)
-Salary Remaining :	0 $
Todd Bertuzzi	4 000 000 $ (1)
-Salary Remaining :	0 $
Matt Ellis	4 000 000 $ (1)
-Salary Remaining :	0 $
Mike Knuble	4 000 000 $ (1)
-Salary Remaining :	0 $
John Gibson	3 800 000 $ (4)
-Salary Remaining :	0 $
Clarke MacArthur (1 Way Contract)	3 700 000 $ (1)
-1 Way Contract Salary Cap :	37 000 $
-Salary Remaining :	0 $
Boone Jenner	3 000 000 $ (4)
-Salary Remaining :	0 $
Ondrej Pavelec (1 Way Contract)	3 000 000 $ (1)
-1 Way Contract Salary Cap :	30 000 $
-Salary Remaining :	0 $
Seth Jones	2 500 000 $ (1)
-Salary Remaining :	0 $
Aleksander Barkov	2 500 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty	2 150 000 $ (1)
-Salary Remaining :	0 $
Michal Neuvirth	1 600 000 $ (1)
-Salary Remaining :	0 $
Anthony Duclair	1 500 000 $ (1)
-Salary Remaining :	0 $
Radek Faksa	1 500 000 $ (2)
-Salary Remaining :	0 $
Sam Reinhart	1 500 000 $ (2)
-Salary Remaining :	0 $
Jonathan Drouin	1 400 000 $ (2)
-Salary Remaining :	0 $
Kyle Brodziak	1 300 000 $ (2)
-Salary Remaining :	0 $
John Moore	1 100 000 $ (1)
-Salary Remaining :	0 $
Ivan Provorov	850 000 $ (3)
-Salary Remaining :	0 $
Nikolaj Ehlers	850 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	850 000 $ (1)
-Salary Remaining :	0 $
Anton Slepyshev	850 000 $ (3)
-Salary Remaining :	0 $
Brandon Carlo	750 000 $ (2)
-Salary Remaining :	0 $
Drew Miller	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 15 : 63 750 000 $
Year 16 : 26 500 000 $
Year 17 : 19 550 000 $
Year 18 : 11 000 000 $
Salary Average Commitment
Year 15 : 63 750 000 $
Year 16 : 26 500 000 $
Year 17 : 19 550 000 $
Year 18 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 15 : 57 117 000 $
Year 16 : 26 500 000 $
Year 17 : 19 550 000 $
Year 18 : 11 000 000 $

Farm Players Salaries
Jon Merrill	100 000 $ (1)
Salary Remaining :	0 $
Mikhail Sergachev	85 000 $ (3)
Salary Remaining :	0 $
Evgeny Svechnikov	80 000 $ (2)
Salary Remaining :	0 $
Adrian Kempe	80 000 $ (2)
Salary Remaining :	0 $
Michal Kempny	70 000 $ (2)
Salary Remaining :	0 $
Eric Tangradi	70 000 $ (1)
Salary Remaining :	0 $
TJ Tynan	70 000 $ (2)
Salary Remaining :	0 $
Stephen Weiss	70 000 $ (2)
Salary Remaining :	0 $
Dany Heatley	50 000 $ (2)
Salary Remaining :	0 $
Olli Jokinen	50 000 $ (1)
Salary Remaining :	0 $
Michal Handzus	50 000 $ (2)
Salary Remaining :	0 $
Patrick Brown	50 000 $ (1)
Salary Remaining :	0 $
Alexei Ponikarovsky	50 000 $ (1)
Salary Remaining :	0 $
Adam Hall	50 000 $ (1)
Salary Remaining :	0 $
Bobby Butler	50 000 $ (2)
Salary Remaining :	0 $
Patrick Bordeleau	50 000 $ (2)
Salary Remaining :	0 $
Sami Salo	50 000 $ (2)
Salary Remaining :	0 $
Karri Ramo	50 000 $ (3)
Salary Remaining :	0 $
Kent Simpson	50 000 $ (1)
Salary Remaining :	0 $
Roman Will	50 000 $ (1)
Salary Remaining :	0 $
Ed Jovanovski	50 000 $ (1)
Salary Remaining :	0 $
Taylor Pyatt	50 000 $ (1)
Salary Remaining :	0 $
Ryan Malone	50 000 $ (2)
Salary Remaining :	0 $
Tuomo Ruutu	50 000 $ (2)
Salary Remaining :	0 $
Cory Sarich	50 000 $ (1)
Salary Remaining :	0 $
Bryan Allen	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 15 : 1 525 000 $
Year 16 : 905 000 $
Year 17 : 135 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 1 525 000 $
Year 16 : 905 000 $
Year 17 : 135 000 $
Year 18 : 0 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 76 800 000 $	Over Minimum of 56 600 000 $	Pro Players	Farm Players	Total Players
Avalanche	78 765 315 $	0 $	76 800 000 $	-56 600 000 $	21	31	52
Blackhawks	21 590 404 $	0 $	76 800 000 $	-56 600 000 $	24	20	44
BlueJackets	34 368 346 $	0 $	76 800 000 $	-56 600 000 $	21	34	55
Blues	18 109 390 $	0 $	76 800 000 $	-56 600 000 $	26	43	69
Bruins	16 521 799 $	0 $	76 800 000 $	-56 600 000 $	22	30	52
Canadiens	46 277 334 $	0 $	76 800 000 $	-56 600 000 $	24	26	50
Canucks	26 028 170 $	0 $	76 800 000 $	-56 600 000 $	25	26	51
Capitals	29 608 546 $	0 $	76 800 000 $	-56 600 000 $	21	30	51
Ducks	42 420 076 $	0 $	76 800 000 $	-56 600 000 $	22	20	42
Flames	14 840 174 $	0 $	76 800 000 $	-56 600 000 $	21	29	50
Flyers	30 347 798 $	0 $	76 800 000 $	-56 600 000 $	20	52	72
Islanders	26 003 463 $	0 $	76 800 000 $	-56 600 000 $	26	46	72
Jets	23 808 036 $	0 $	76 800 000 $	-56 600 000 $	23	46	69
Kings	41 990 628 $	0 $	76 800 000 $	-56 600 000 $	21	25	46
Maple Leafs	39 176 674 $	0 $	76 800 000 $	-56 600 000 $	20	39	59
Oilers	22 428 769 $	0 $	76 800 000 $	-56 600 000 $	25	41	66
Pengouins	65 786 505 $	0 $	76 800 000 $	-56 600 000 $	22	40	62
Predateurs	68 016 025 $	0 $	76 800 000 $	-56 600 000 $	22	49	71
Rangers	59 840 200 $	0 $	76 800 000 $	-56 600 000 $	21	28	49
Red Wings	41 868 381 $	0 $	76 800 000 $	-56 600 000 $	25	22	47
Sabres	30 222 951 $	0 $	76 800 000 $	-56 600 000 $	24	29	53
Senateurs	6 424 585 $	0 $	76 800 000 $	-56 600 000 $	21	21	42
Sharks	23 667 204 $	0 $	76 800 000 $	-56 600 000 $	20	28	48
Wild	64 628 554 $	0 $	76 800 000 $	-56 600 000 $	26	26	52

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of
76 800 000 $

Over Minimum of
56 600 000 $