Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 3360 - 100 $ - 3 162 - 94% |
| Level 2: | 4480 - 60 $ - 4 216 - 94% |
| Level 3: | 5600 - 35 $ - 5 346 - 95% |
| Level 4: | 6720 - 20 $ - 6 289 - 94% |
| Luxury : | 2240 - 200 $ - 2 091 - 93% |
| Total Capacity : | 22400 |
| Team Popularity : | 98% |
| Farm |
| Farm Level 1: | 2000 - 35 $ - 1 519 - 76% |
| Farm Level 2: | 1000 - 15 $ - 750 - 75% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 10 |
| Average Attendance - % | 21 104 - 94% |
| Average Income per Game | 1 729 450 $ |
| Year to Date Revenue | 53 612 962 $ |
| Farm |
| Home Games Left | 10 |
| Average Attendance - % | 2 270 - 76% |
| Average Income per Game | 74 096 $ |
| Year to Date Revenue | 2 296 981 $ |
Expense |
| Pro Players Total Salaries | 60 650 000 $ |
| Pro Players Total Average Salaries | 60 650 000 $ |
| Farm Players Total Salaries | 1 755 000 $ |
| Farm Players Total Average Salaries | 1 755 000 $ |
| Coaches Total Salaries | 2 750 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 44 158 704 $ |
| Farm Year To Date Expenses | 1 436 888 $ |
| Pro Salary Cap Per Days | 527 391 $ |
| Pro Salary Cap To Date | 42 895 645 $ |
| Farm Salary Cap Per Days | 15 531 $ |
| Farm Salary Cap To Date | 1 436 888 $ |
Estimate |
| Pro Estimated Season Revenue | 17 294 504 $ |
| Farm Estimated Season Revenue | 740 962 $ |
| Pro Remaining Season Days | 32 |
| Pro Expenses Per Days | 542 609 $ |
| Pro Estimated Expenses | 17 363 488 $ |
| Farm Remaining Season Days | 30 |
| Farm Expenses Per Days | 15 531 $ |
| Farm Estimated Expenses | 465 930 $ |
| Estimated Season Expenses | 17 829 418 $ |
| Estimated Season Salary Cap | 59 772 157 $ |
| Estimate Under Maximum Salary Cap of 69 000 000 $ | 9 227 843 $ |
| Estimate Over Minimum Salary Cap of 45 000 000 $ | 14 772 157 $ |
| Current Bank Account | 36 482 339 $ |
| Projected Bank Account | 36 688 387 $ |
|
Pro Players Salaries |
| Alex Pietrangelo |
6 000 000 $ (4) |
| -Salary Remaining : |
1 669 565 $ |
| Tyler Seguin |
5 750 000 $ (1) |
| -Salary Remaining : |
1 600 000 $ |
| Ryan McDonagh |
5 500 000 $ (2) |
| -Salary Remaining : |
1 530 435 $ |
| Matt Duchene |
5 000 000 $ (3) |
| -Salary Remaining : |
1 391 304 $ |
| Gabriel Landeskog |
5 000 000 $ (4) |
| -Salary Remaining : |
1 391 304 $ |
| Jaroslav Halak |
4 000 000 $ (1) |
| -Salary Remaining : |
1 113 043 $ |
| Tyler Myers |
3 500 000 $ (4) |
| -Salary Remaining : |
973 913 $ |
| Alexandre Burrows |
2 800 000 $ (3) |
| -Salary Remaining : |
779 130 $ |
| Ryan Strome |
2 250 000 $ (3) |
| -Salary Remaining : |
626 087 $ |
| Mikael Granlund |
2 000 000 $ (3) |
| -Salary Remaining : |
556 522 $ |
| Brian Elliott |
2 000 000 $ (2) |
| -Salary Remaining : |
556 522 $ |
| Willie Mitchell |
2 000 000 $ (6) |
| -Salary Remaining : |
556 522 $ |
| Cody Ceci |
1 800 000 $ (3) |
| -Salary Remaining : |
500 870 $ |
| Evgeny Kuznetsov |
1 750 000 $ (3) |
| -Salary Remaining : |
486 957 $ |
| Zemgus Girgensons |
1 750 000 $ (3) |
| -Salary Remaining : |
486 957 $ |
| Morgan Rielly |
1 750 000 $ (4) |
| -Salary Remaining : |
486 957 $ |
| Filip Forsberg |
1 750 000 $ (1) |
| -Salary Remaining : |
486 957 $ |
| John Gibson |
1 650 000 $ (3) |
| -Salary Remaining : |
459 130 $ |
| Vladimir Tarasenko |
1 500 000 $ (1) |
| -Salary Remaining : |
417 391 $ |
| Elias Lindholm |
1 300 000 $ (4) |
| -Salary Remaining : |
361 739 $ |
| Andre Burakovsky |
800 000 $ (2) |
| -Salary Remaining : |
222 609 $ |
| Kyle Palmieri |
800 000 $ (1) |
| -Salary Remaining : |
222 609 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 12 : 60 650 000,00 $ |
| Year 13 : 46 850 000,00 $ |
| Year 14 : 38 550 000,00 $ |
| Year 15 : 19 550 000,00 $ |
| Salary Average Commitment |
| Year 12 : 60 650 000,00 $ |
| Year 13 : 46 850 000,00 $ |
| Year 14 : 38 550 000,00 $ |
| Year 15 : 19 550 000,00 $ |
|
Farm Players Salaries |
| Ryan Murray |
150 000 $ (3) |
| Salary Remaining : |
39 823 $ |
| Connor Murphy |
140 000 $ (3) |
| Salary Remaining : |
37 168 $ |
| Oscar Klefbom |
125 000 $ (3) |
| Salary Remaining : |
33 186 $ |
| Alexander Radulov |
125 000 $ (3) |
| Salary Remaining : |
33 186 $ |
| Sam Reinhart |
85 000 $ (2) |
| Salary Remaining : |
22 566 $ |
| Alexander Burmistrov |
85 000 $ (2) |
| Salary Remaining : |
22 566 $ |
| Alexander Wennberg |
82 500 $ (1) |
| Salary Remaining : |
21 903 $ |
| Kevin Fiala |
82 500 $ (2) |
| Salary Remaining : |
21 903 $ |
| Matt Dumba |
80 000 $ (4) |
| Salary Remaining : |
21 239 $ |
| Teuvo Teravainen |
80 000 $ (4) |
| Salary Remaining : |
21 239 $ |
| Kerby Rychel |
80 000 $ (1) |
| Salary Remaining : |
21 239 $ |
| Sven Baertschi |
80 000 $ (3) |
| Salary Remaining : |
21 239 $ |
| Brian Strait |
80 000 $ (4) |
| Salary Remaining : |
21 239 $ |
| Marko Dano |
80 000 $ (1) |
| Salary Remaining : |
21 239 $ |
| Jacob Markstrom |
80 000 $ (2) |
| Salary Remaining : |
21 239 $ |
| Brett Ritchie |
75 000 $ (1) |
| Salary Remaining : |
19 912 $ |
| Jesse Joensuu |
70 000 $ (1) |
| Salary Remaining : |
18 584 $ |
| Melker Karlsson |
70 000 $ (1) |
| Salary Remaining : |
18 584 $ |
| Viktor Arvidsson |
55 000 $ (1) |
| Salary Remaining : |
14 602 $ |
| Oscar Moller |
50 000 $ (1) |
| Salary Remaining : |
13 274 $ |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 12 : 1 755 000,00 $ |
| Year 13 : 1 192 500,00 $ |
| Year 14 : 860 000,00 $ |
| Year 15 : 240 000,00 $ |
| Salary Average Commitment |
| Year 12 : 1 755 000,00 $ |
| Year 13 : 1 192 500,00 $ |
| Year 14 : 860 000,00 $ |
| Year 15 : 240 000,00 $ |
|