Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 3360 - 125 $ - 3 073 - 91,46%
Level 2: 4480 - 70 $ - 4 427 - 98,82%
Level 3: 5600 - 45 $ - 5 495 - 98,13%
Level 4: 6720 - 30 $ - 5 840 - 86,90%
Luxury : 2240 - 225 $ - 2 154 - 96,17%
Total Capacity :22400
Team Popularity : 127,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 185 - 59,23%
Farm Level 2: 1000 - 30 $ - 472 - 47,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 989 - 93,70%
Average Income per Game2 145 616 $
Year to Date Revenue87 970 242 $
Farm
Home Games Left0
Average Attendance - %1 657 - 55,22%
Average Income per Game84 398 $
Year to Date Revenue3 460 323 $

Expense

Pro Players Total Salaries77 825 000 $
Pro Players Total Average Salaries77 825 000 $
Farm Players Total Salaries2 665 000 $
Farm Players Total Average Salaries2 665 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 909 360 $
Farm Year To Date Expenses2 719 942 $
Pro Salary Cap Per Days676 739 $
Pro Salary Cap To Date76 934 348 $
Farm Salary Cap Per Days23 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days707 174 $
Pro Estimated Expenses707 174 $
Farm Remaining Season Days0
Farm Expenses Per Days23 377 $
Farm Estimated Expenses0 $
Estimated Season Expenses707 174 $
Estimated Season Salary Cap77 611 087 $
Estimate Under Maximum Salary Cap of 81 800 000 $4 188 913 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 17 111 087 $
Current Bank Account47 051 210 $
Projected Bank Account46 344 036 $

Pro Players Salaries

Shea Weber 7 200 000 $ (4)
-Salary Remaining : 62 609 $
Auston Matthews 7 000 000 $ (6)
-Salary Remaining : 60 870 $
Frederik Andersen 7 000 000 $ (6)
-Salary Remaining : 60 870 $
Taylor Hall 6 750 000 $ (1)
-Salary Remaining : 58 696 $
Mikko Rantanen 6 125 000 $ (5)
-Salary Remaining : 53 261 $
Sean Monahan 5 750 000 $ (3)
-Salary Remaining : 50 000 $
Evander Kane 5 750 000 $ (5)
-Salary Remaining : 50 000 $
Seth Jones 5 250 000 $ (1)
-Salary Remaining : 45 652 $
Hampus Lindholm 4 250 000 $ (3)
-Salary Remaining : 36 957 $
Chris Kreider 4 200 000 $ (3)
-Salary Remaining : 36 522 $
Max Domi 3 750 000 $ (3)
-Salary Remaining : 32 609 $
Kyle Connor 2 750 000 $ (2)
-Salary Remaining : 23 913 $
Joel Edmundson 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Ian Cole 2 000 000 $ (5)
-Salary Remaining : 17 391 $
Dylan Strome 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Thomas Chabot 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Nick Ritchie 1 250 000 $ (3)
-Salary Remaining : 10 870 $
Colin White 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Jay Beagle 1 000 000 $ (6)
-Salary Remaining : 8 696 $
Mikko Koskinen 700 000 $ (2)
-Salary Remaining : 6 087 $
Jesper Bratt 600 000 $ (1)
-Salary Remaining : 5 217 $
Total Pro Players21
Salary Commitment
Year 19 : 77 825 000 $
Year 20 : 62 725 000 $
Year 21 : 55 275 000 $
Year 22 : 36 075 000 $
Salary Average Commitment
Year 19 : 77 825 000 $
Year 20 : 62 725 000 $
Year 21 : 55 275 000 $
Year 22 : 36 075 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 825 000 $
Year 20 : 62 725 000 $
Year 21 : 55 275 000 $
Year 22 : 36 075 000 $

Farm Players Salaries

Jack Roslovic 100 000 $ (2)
Salary Remaining : 0 $
Tyson Jost 100 000 $ (2)
Salary Remaining : 0 $
Alexander Nylander 100 000 $ (2)
Salary Remaining : 0 $
Jesse Puljujarvi 100 000 $ (2)
Salary Remaining : 0 $
Jesperi Kotkaniemi 85 000 $ (3)
Salary Remaining : 0 $
Lias Andersson 85 000 $ (1)
Salary Remaining : 0 $
Denis Gurianov 85 000 $ (3)
Salary Remaining : 0 $
Evan Bouchard 85 000 $ (3)
Salary Remaining : 0 $
Casey Mittelstadt 85 000 $ (1)
Salary Remaining : 0 $
Logan Brown 82 500 $ (1)
Salary Remaining : 0 $
Robert Thomas 82 500 $ (3)
Salary Remaining : 0 $
Ian McCoshen 80 000 $ (2)
Salary Remaining : 0 $
Brendan Lemieux 80 000 $ (3)
Salary Remaining : 0 $
Julius Honka 80 000 $ (2)
Salary Remaining : 0 $
Juuso Valimaki 80 000 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 80 000 $ (3)
Salary Remaining : 0 $
Nicolas Roy 80 000 $ (4)
Salary Remaining : 0 $
Michael Dal Colle 80 000 $ (4)
Salary Remaining : 0 $
Kerby Rychel 80 000 $ (2)
Salary Remaining : 0 $
Thatcher Demko 80 000 $ (3)
Salary Remaining : 0 $
Kristian Vesalainen 80 000 $ (3)
Salary Remaining : 0 $
Sam Steel 80 000 $ (2)
Salary Remaining : 0 $
Samuel Morin 80 000 $ (2)
Salary Remaining : 0 $
Ryan Poehling 80 000 $ (3)
Salary Remaining : 0 $
Haydn Fleury 80 000 $ (3)
Salary Remaining : 0 $
Jordan Kyrou 75 000 $ (2)
Salary Remaining : 0 $
Maxime Comtois 75 000 $ (2)
Salary Remaining : 0 $
Samuel Girard 75 000 $ (1)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (4)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 0 $
Josh Mahura 65 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 60 000 $ (4)
Salary Remaining : 0 $
Brendan Guhle 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 19 : 2 665 000 $
Year 20 : 2 337 500 $
Year 21 : 1 172 500 $
Year 22 : 295 000 $
Salary Average Commitment
Year 19 : 2 665 000 $
Year 20 : 2 337 500 $
Year 21 : 1 172 500 $
Year 22 : 295 000 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 3000 - 119 $ - 2 966 - 98,88%
Level 2: 4000 - 74 $ - 3 943 - 98,58%
Level 3: 5000 - 44 $ - 4 961 - 99,22%
Level 4: 6000 - 27 $ - 5 907 - 98,45%
Luxury : 2000 - 222 $ - 1 982 - 99,11%
Total Capacity :20000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,29%
Farm Level 2: 1000 - 15 $ - 954 - 95,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 760 - 98,80%
Average Income per Game1 745 250 $
Year to Date Revenue71 555 268 $
Farm
Home Games Left0
Average Attendance - %2 840 - 94,67%
Average Income per Game92 367 $
Year to Date Revenue3 787 027 $

Expense

Pro Players Total Salaries77 750 000 $
Pro Players Total Average Salaries77 750 000 $
Farm Players Total Salaries2 509 500 $
Farm Players Total Average Salaries2 509 500 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses76 246 965 $
Farm Year To Date Expenses1 657 404 $
Pro Salary Cap Per Days660 043 $
Pro Salary Cap To Date71 395 288 $
Farm Salary Cap Per Days21 575 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days702 174 $
Pro Estimated Expenses702 174 $
Farm Remaining Season Days0
Farm Expenses Per Days22 013 $
Farm Estimated Expenses0 $
Estimated Season Expenses702 174 $
Estimated Season Salary Cap76 055 331 $
Estimate Under Maximum Salary Cap of 81 800 000 $5 744 669 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 15 555 331 $
Current Bank Account9 210 255 $
Projected Bank Account8 508 081 $

Pro Players Salaries

Nicklas Backstrom 7 250 000 $ (4)
-Salary Remaining : 63 043 $
Cory Schneider 6 500 000 $ (1)
-Salary Remaining : 56 522 $
Roman Josi 6 050 000 $ (3)
-Salary Remaining : 52 609 $
Alexander Edler 5 500 000 $ (2)
-Salary Remaining : 47 826 $
Tomas Hertl 5 000 000 $ (3)
-Salary Remaining : 43 478 $
Alex Goligoski 5 000 000 $ (2)
-Salary Remaining : 43 478 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 39 130 $
Nick Foligno 4 500 000 $ (5)
-Salary Remaining : 39 130 $
Derek Forbort 3 800 000 $ (1)
-Salary Remaining : 33 043 $
Jason Demers 3 500 000 $ (2)
-Salary Remaining : 30 435 $
Valtteri Filppula 3 050 000 $ (2)
-Salary Remaining : 26 522 $
Travis Zajac 3 000 000 $ (3)
-Salary Remaining : 26 087 $
Corey Crawford 2 750 000 $ (2)
-Salary Remaining : 23 913 $
Riley Nash 2 600 000 $ (5)
-Salary Remaining : 22 609 $
Richard Panik 2 500 000 $ (5)
-Salary Remaining : 21 739 $
Casey Cizikas 2 300 000 $ (1)
-Salary Remaining : 20 000 $
Matt Hunwick (1 Way Contract) 2 050 000 $ (2)
-1 Way Contract Salary Cap : 205 000 $
-Salary Remaining : 17 826 $
Danton Heinen 1 900 000 $ (2)
-Salary Remaining : 16 522 $
John Moore 1 500 000 $ (4)
-Salary Remaining : 13 043 $
Adrian Kempe 1 450 000 $ (1)
-Salary Remaining : 12 609 $
Sven Baertschi 1 450 000 $ (1)
-Salary Remaining : 12 609 $
Erik Gudbranson 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Josh Archibald 600 000 $ (3)
-Salary Remaining : 5 217 $
Total Pro Players23
Salary Commitment
Year 19 : 77 750 000 $
Year 20 : 61 250 000 $
Year 21 : 37 500 000 $
Year 22 : 18 350 000 $
Salary Average Commitment
Year 19 : 77 750 000 $
Year 20 : 61 250 000 $
Year 21 : 37 500 000 $
Year 22 : 18 350 000 $
Salary Cap with 1 Way Contract
Year 19 : 75 905 000 $
Year 20 : 59 405 000 $
Year 21 : 37 500 000 $
Year 22 : 18 350 000 $

Farm Players Salaries

Vladislav Kamenev 160 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 140 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 130 000 $ (2)
Salary Remaining : 0 $
Kevin Bieksa 120 000 $ (2)
Salary Remaining : 0 $
Adam Boqvist 85 000 $ (4)
Salary Remaining : 0 $
Eeli Tolvanen 80 000 $ (1)
Salary Remaining : 0 $
Nic Dowd 80 000 $ (1)
Salary Remaining : 0 $
Trent Frederic 80 000 $ (2)
Salary Remaining : 0 $
Jamie McGinn 80 000 $ (3)
Salary Remaining : 0 $
Ilya Samsonov 80 000 $ (3)
Salary Remaining : 0 $
Nathan Bastian 75 000 $ (2)
Salary Remaining : 0 $
Kevin Boyle 70 000 $ (2)
Salary Remaining : 0 $
Marko Dano 67 500 $ (3)
Salary Remaining : 0 $
Chris Driedger 67 500 $ (2)
Salary Remaining : 0 $
Max Reinhart 67 500 $ (1)
Salary Remaining : 0 $
Slava Voynov 67 000 $ (2)
Salary Remaining : 0 $
Jared Cowen 65 000 $ (2)
Salary Remaining : 0 $
Shane Prince 65 000 $ (3)
Salary Remaining : 0 $
Frank Corrado 65 000 $ (3)
Salary Remaining : 0 $
Victor Antipin 65 000 $ (1)
Salary Remaining : 0 $
Nathan Walker 60 000 $ (4)
Salary Remaining : 0 $
Jordan Szwarz 60 000 $ (3)
Salary Remaining : 0 $
Andrei Mironov 60 000 $ (4)
Salary Remaining : 0 $
Nathan Gerbe 60 000 $ (3)
Salary Remaining : 0 $
Dillon Simpson 60 000 $ (2)
Salary Remaining : 0 $
Drew Miller 50 000 $ (2)
Salary Remaining : 0 $
Brian Flynn 50 000 $ (2)
Salary Remaining : 0 $
Niklas Backstrom 50 000 $ (2)
Salary Remaining : 0 $
Jake Chelios 50 000 $ (2)
Salary Remaining : 0 $
Karri Ramo 50 000 $ (2)
Salary Remaining : 0 $
Elvis Merzlikins 50 000 $ (1)
Salary Remaining : 0 $
Tomas Hyka 50 000 $ (3)
Salary Remaining : 0 $
Seth Helgeson (Out of Payroll) 50 000 $ (4)
Salary Remaining : 0 $
Mikhail Grabovski 50 000 $ (2)
Salary Remaining : 0 $
Gabriel Dumont 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 19 : 2 509 500 $
Year 20 : 2 027 000 $
Year 21 : 832 500 $
Year 22 : 305 000 $
Salary Average Commitment
Year 19 : 2 509 500 $
Year 20 : 2 027 000 $
Year 21 : 832 500 $
Year 22 : 305 000 $

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 3000 - 110 $ - 3 000 - 100,00%
Level 2: 4000 - 70 $ - 3 958 - 98,94%
Level 3: 5000 - 50 $ - 4 639 - 92,78%
Level 4: 6000 - 25 $ - 5 945 - 99,08%
Luxury : 2000 - 215 $ - 1 986 - 99,30%
Total Capacity :20000
Team Popularity : 115,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 873 - 93,64%
Farm Level 2: 1000 - 15 $ - 957 - 95,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 527 - 97,64%
Average Income per Game1 895 546 $
Year to Date Revenue77 717 399 $
Farm
Home Games Left0
Average Attendance - %2 830 - 94,32%
Average Income per Game91 881 $
Year to Date Revenue3 767 139 $

Expense

Pro Players Total Salaries75 650 000 $
Pro Players Total Average Salaries75 650 000 $
Farm Players Total Salaries2 120 000 $
Farm Players Total Average Salaries2 120 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 483 480 $
Farm Year To Date Expenses2 117 596 $
Pro Salary Cap Per Days606 957 $
Pro Salary Cap To Date68 670 372 $
Farm Salary Cap Per Days18 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days683 913 $
Pro Estimated Expenses683 913 $
Farm Remaining Season Days0
Farm Expenses Per Days18 596 $
Farm Estimated Expenses0 $
Estimated Season Expenses683 913 $
Estimated Season Salary Cap69 277 329 $
Estimate Under Maximum Salary Cap of 81 800 000 $12 522 671 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 8 777 329 $
Current Bank Account28 122 098 $
Projected Bank Account27 438 185 $

Pro Players Salaries

John Tavares 8 000 000 $ (3)
-Salary Remaining : 69 565 $
Torey Krug 6 500 000 $ (5)
-Salary Remaining : 56 522 $
Henrik Lundqvist 5 000 000 $ (5)
-Salary Remaining : 43 478 $
Bobby Ryan 4 500 000 $ (1)
-Salary Remaining : 39 130 $
Brayden Point 4 500 000 $ (3)
-Salary Remaining : 39 130 $
Brandon Dubinsky 3 500 000 $ (3)
-Salary Remaining : 30 435 $
Brenden Dillon 3 500 000 $ (1)
-Salary Remaining : 30 435 $
Nick Leddy 3 500 000 $ (2)
-Salary Remaining : 30 435 $
Blake Comeau 3 200 000 $ (2)
-Salary Remaining : 27 826 $
Loui Eriksson 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Pavel Buchnevich 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Alexei Emelin (1 Way Contract) 2 800 000 $ (2)
-1 Way Contract Salary Cap : 280 000 $
-Salary Remaining : 24 348 $
Brian Dumoulin 2 500 000 $ (4)
-Salary Remaining : 21 739 $
Neal Pionk 2 500 000 $ (2)
-Salary Remaining : 21 739 $
Andrej Sustr (1 Way Contract) 2 200 000 $ (3)
-1 Way Contract Salary Cap : 220 000 $
-Salary Remaining : 19 130 $
Kevin Connauton 2 000 000 $ (2)
-Salary Remaining : 17 391 $
Ryan Miller 2 000 000 $ (1)
-Salary Remaining : 17 391 $
Dylan DeMelo 1 800 000 $ (3)
-Salary Remaining : 15 652 $
Andreas Athanasiou 1 800 000 $ (3)
-Salary Remaining : 15 652 $
Ben Hutton 1 500 000 $ (3)
-Salary Remaining : 13 043 $
Johnny Oduya (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 150 000 $
-Salary Remaining : 13 043 $
Jesper Fast 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Malcolm Subban 1 400 000 $ (1)
-Salary Remaining : 12 174 $
J.T. Compher 1 200 000 $ (2)
-Salary Remaining : 10 435 $
Zack Kassian 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Tyler Bertuzzi 900 000 $ (1)
-Salary Remaining : 7 826 $
Pierre-Luc Dubois 850 000 $ (1)
-Salary Remaining : 7 391 $
Total Pro Players27
Salary Commitment
Year 19 : 75 650 000 $
Year 20 : 61 000 000 $
Year 21 : 37 300 000 $
Year 22 : 14 000 000 $
Salary Average Commitment
Year 19 : 75 650 000 $
Year 20 : 61 000 000 $
Year 21 : 37 300 000 $
Year 22 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 800 000 $
Year 20 : 56 500 000 $
Year 21 : 35 320 000 $
Year 22 : 14 000 000 $

Farm Players Salaries

Louis Domingue 130 000 $ (1)
Salary Remaining : 0 $
Matthew Peca 90 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 90 000 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 90 000 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 80 000 $ (2)
Salary Remaining : 0 $
Stuart Percy 80 000 $ (1)
Salary Remaining : 0 $
Daniel Sprong 80 000 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 80 000 $ (1)
Salary Remaining : 0 $
Gemel Smith 80 000 $ (2)
Salary Remaining : 0 $
Aaron Ness 80 000 $ (1)
Salary Remaining : 0 $
Jhonas Enroth 80 000 $ (1)
Salary Remaining : 0 $
Patrice Cormier 80 000 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 80 000 $ (1)
Salary Remaining : 0 $
Tanner Kero 77 500 $ (3)
Salary Remaining : 0 $
Christoph Bertschy 75 000 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 75 000 $ (3)
Salary Remaining : 0 $
A.J. Greer 72 500 $ (1)
Salary Remaining : 0 $
Mike Vecchione 70 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 70 000 $ (2)
Salary Remaining : 0 $
Evgeny Medvedev 70 000 $ (2)
Salary Remaining : 0 $
Brandon Kozun 70 000 $ (1)
Salary Remaining : 0 $
Mark Alt 70 000 $ (2)
Salary Remaining : 0 $
Nail Yakupov 70 000 $ (3)
Salary Remaining : 0 $
Jan Hejda 60 000 $ (2)
Salary Remaining : 0 $
Ilya Bryzgalov 60 000 $ (1)
Salary Remaining : 0 $
Eric Brewer 60 000 $ (1)
Salary Remaining : 0 $
Yann Danis 50 000 $ (2)
Salary Remaining : 0 $
Brett Howden 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 19 : 2 120 000 $
Year 20 : 792 500 $
Year 21 : 222 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 120 000 $
Year 20 : 792 500 $
Year 21 : 222 500 $
Year 22 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 3000 - 120 $ - 2 845 - 94,82%
Level 2: 4000 - 80 $ - 3 622 - 90,54%
Level 3: 5000 - 50 $ - 4 656 - 93,13%
Level 4: 6000 - 30 $ - 5 254 - 87,57%
Luxury : 2000 - 220 $ - 1 959 - 97,96%
Total Capacity :20000
Team Popularity : 117,00%
Farm
Farm Level 1: 2000 - 55 $ - 1 072 - 53,58%
Farm Level 2: 1000 - 30 $ - 451 - 45,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 336 - 91,68%
Average Income per Game1 923 614 $
Year to Date Revenue78 868 176 $
Farm
Home Games Left0
Average Attendance - %1 522 - 50,75%
Average Income per Game84 332 $
Year to Date Revenue3 457 620 $

Expense

Pro Players Total Salaries78 225 000 $
Pro Players Total Average Salaries78 225 000 $
Farm Players Total Salaries1 915 000 $
Farm Players Total Average Salaries1 915 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses77 057 967 $
Farm Year To Date Expenses1 852 330 $
Pro Salary Cap Per Days670 826 $
Pro Salary Cap To Date74 376 037 $
Farm Salary Cap Per Days16 798 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days689 783 $
Pro Estimated Expenses689 783 $
Farm Remaining Season Days0
Farm Expenses Per Days16 798 $
Farm Estimated Expenses0 $
Estimated Season Expenses689 783 $
Estimated Season Salary Cap76 046 863 $
Estimate Under Maximum Salary Cap of 81 800 000 $5 753 137 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 15 546 863 $
Current Bank Account12 893 295 $
Projected Bank Account12 203 512 $

Pro Players Salaries

Dustin Byfuglien 8 000 000 $ (5)
-Salary Remaining : 69 565 $
Blake Wheeler 8 000 000 $ (5)
-Salary Remaining : 69 565 $
Anze Kopitar 7 500 000 $ (5)
-Salary Remaining : 65 217 $
David Backes 5 500 000 $ (3)
-Salary Remaining : 47 826 $
Logan Couture 5 000 000 $ (3)
-Salary Remaining : 43 478 $
Paul Stastny 4 750 000 $ (5)
-Salary Remaining : 41 304 $
Kyle Turris 4 500 000 $ (1)
-Salary Remaining : 39 130 $
Tom Wilson 4 200 000 $ (4)
-Salary Remaining : 36 522 $
Shayne Gostisbehere 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Antti Raanta 4 000 000 $ (5)
-Salary Remaining : 34 783 $
Mike Smith 3 500 000 $ (2)
-Salary Remaining : 30 435 $
Robert Hagg 2 850 000 $ (3)
-Salary Remaining : 24 783 $
Kevin Shattenkirk 2 500 000 $ (3)
-Salary Remaining : 21 739 $
Troy Brouwer 2 100 000 $ (1)
-Salary Remaining : 18 261 $
Ryan Hartman 2 000 000 $ (1)
-Salary Remaining : 17 391 $
Christian Folin 1 800 000 $ (3)
-Salary Remaining : 15 652 $
Blake Coleman 1 650 000 $ (1)
-Salary Remaining : 14 348 $
Brandon Montour 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Trevor Daley 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Zach Bogosian 1 300 000 $ (2)
-Salary Remaining : 11 304 $
Dale Weise (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 120 000 $
-Salary Remaining : 10 435 $
Kyle Clifford 875 000 $ (1)
-Salary Remaining : 7 609 $
Total Pro Players22
Salary Commitment
Year 19 : 78 225 000 $
Year 20 : 60 400 000 $
Year 21 : 54 100 000 $
Year 22 : 36 450 000 $
Salary Average Commitment
Year 19 : 78 225 000 $
Year 20 : 60 400 000 $
Year 21 : 54 100 000 $
Year 22 : 36 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 145 000 $
Year 20 : 60 400 000 $
Year 21 : 54 100 000 $
Year 22 : 36 450 000 $

Farm Players Salaries

Joel Eriksson Ek 100 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 100 000 $ (1)
Salary Remaining : 0 $
Justin Falk 85 000 $ (1)
Salary Remaining : 0 $
Jordan Schroeder 80 000 $ (1)
Salary Remaining : 0 $
Robbie Russo 80 000 $ (2)
Salary Remaining : 0 $
Michael Paliotta 80 000 $ (1)
Salary Remaining : 0 $
Jordan Schmaltz 77 500 $ (2)
Salary Remaining : 0 $
Stefan Noesen 75 000 $ (1)
Salary Remaining : 0 $
Andreas Englund 75 000 $ (2)
Salary Remaining : 0 $
Derek Grant 75 000 $ (1)
Salary Remaining : 0 $
David Warsofsky 70 000 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 70 000 $ (2)
Salary Remaining : 0 $
Steven Santini 70 000 $ (2)
Salary Remaining : 0 $
Cal Petersen 70 000 $ (2)
Salary Remaining : 0 $
Liam O'Brien 67 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 65 000 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 60 000 $ (4)
Salary Remaining : 0 $
Rudolfs Balcers 55 000 $ (2)
Salary Remaining : 0 $
Jacob Middleton 55 000 $ (2)
Salary Remaining : 0 $
Riley Stillman 55 000 $ (2)
Salary Remaining : 0 $
Steve Bernier 50 000 $ (3)
Salary Remaining : 0 $
Michael Ryder 50 000 $ (2)
Salary Remaining : 0 $
Brad Boyes 50 000 $ (2)
Salary Remaining : 0 $
Pascal Dupuis 50 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 50 000 $ (3)
Salary Remaining : 0 $
Jason Kasdorf 50 000 $ (1)
Salary Remaining : 0 $
Danick Martel 50 000 $ (4)
Salary Remaining : 0 $
Yohann Auvitu 50 000 $ (2)
Salary Remaining : 0 $
Ben Street 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 19 : 1 915 000 $
Year 20 : 1 232 500 $
Year 21 : 210 000 $
Year 22 : 110 000 $
Salary Average Commitment
Year 19 : 1 915 000 $
Year 20 : 1 232 500 $
Year 21 : 210 000 $
Year 22 : 110 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 3000 - 100 $ - 2 930 - 97,68%
Level 2: 4000 - 67 $ - 3 907 - 97,67%
Level 3: 5000 - 38 $ - 4 945 - 98,90%
Level 4: 6000 - 19 $ - 5 897 - 98,28%
Luxury : 2000 - 212 $ - 1 934 - 96,69%
Total Capacity :20000
Team Popularity : 93,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 936 - 96,81%
Farm Level 2: 1000 - 15 $ - 962 - 96,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 612 - 98,06%
Average Income per Game1 699 896 $
Year to Date Revenue69 695 737 $
Farm
Home Games Left0
Average Attendance - %2 898 - 96,61%
Average Income per Game94 526 $
Year to Date Revenue3 875 546 $

Expense

Pro Players Total Salaries82 950 000 $
Pro Players Total Average Salaries82 950 000 $
Farm Players Total Salaries2 147 500 $
Farm Players Total Average Salaries2 147 500 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total1 286 984 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 443 044 $
Farm Year To Date Expenses2 198 369 $
Pro Salary Cap Per Days721 304 $
Pro Salary Cap To Date80 358 292 $
Farm Salary Cap Per Days18 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days738 696 $
Pro Estimated Expenses738 696 $
Farm Remaining Season Days0
Farm Expenses Per Days18 838 $
Farm Estimated Expenses0 $
Estimated Season Expenses738 696 $
Estimated Season Salary Cap81 079 596 $
Estimate Under Maximum Salary Cap of 81 800 000 $720 404 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 20 579 596 $
Current Bank Account1 776 869 $
Projected Bank Account1 038 173 $

Pro Players Salaries

Elias Lindholm 7 850 000 $ (6)
-Salary Remaining : 68 261 $
Patric Hornqvist 6 800 000 $ (1)
-Salary Remaining : 59 130 $
Matt Murray 6 500 000 $ (2)
-Salary Remaining : 56 522 $
Aaron Ekblad 5 750 000 $ (4)
-Salary Remaining : 50 000 $
Alec Martinez 5 250 000 $ (2)
-Salary Remaining : 45 652 $
Jeff Skinner 5 000 000 $ (1)
-Salary Remaining : 43 478 $
Erik Gustafsson (1992) 4 900 000 $ (6)
-Salary Remaining : 42 609 $
Dion Phaneuf 4 750 000 $ (3)
-Salary Remaining : 41 304 $
Vladislav Namestnikov 4 650 000 $ (6)
-Salary Remaining : 40 435 $
Artem Anisimov 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Andrew Shaw 3 500 000 $ (4)
-Salary Remaining : 30 435 $
Cody Ceci 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Thomas Vanek 2 850 000 $ (2)
-Salary Remaining : 24 783 $
Anthony Cirelli 2 700 000 $ (4)
-Salary Remaining : 23 478 $
Colton Sceviour 2 000 000 $ (5)
-Salary Remaining : 17 391 $
Patrik Nemeth 2 000 000 $ (5)
-Salary Remaining : 17 391 $
Ryan Strome 1 800 000 $ (2)
-Salary Remaining : 15 652 $
Keith Kinkaid 1 650 000 $ (4)
-Salary Remaining : 14 348 $
Andre Burakovsky 1 600 000 $ (1)
-Salary Remaining : 13 913 $
Joel Armia 1 250 000 $ (1)
-Salary Remaining : 10 870 $
Chad Johnson 1 200 000 $ (2)
-Salary Remaining : 10 435 $
Christian Fischer 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Miro Heiskanen 850 000 $ (3)
-Salary Remaining : 7 391 $
Magnus Paajarvi 800 000 $ (1)
-Salary Remaining : 6 957 $
Kyle Brodziak 700 000 $ (2)
-Salary Remaining : 6 087 $
Michael Hutchinson 600 000 $ (2)
-Salary Remaining : 5 217 $
Total Pro Players26
Salary Commitment
Year 19 : 82 950 000 $
Year 20 : 60 500 000 $
Year 21 : 40 600 000 $
Year 22 : 35 000 000 $
Salary Average Commitment
Year 19 : 82 950 000 $
Year 20 : 60 500 000 $
Year 21 : 40 600 000 $
Year 22 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 19 : 82 950 000 $
Year 20 : 60 500 000 $
Year 21 : 40 600 000 $
Year 22 : 35 000 000 $

Farm Players Salaries

Derrick Pouliot 130 000 $ (1)
Salary Remaining : 0 $
Fredrik Claesson 100 000 $ (2)
Salary Remaining : 0 $
Ty Rattie 100 000 $ (4)
Salary Remaining : 0 $
Scott Harrington 100 000 $ (1)
Salary Remaining : 0 $
Tomas Nosek 100 000 $ (4)
Salary Remaining : 0 $
Markus Nutivaara 100 000 $ (1)
Salary Remaining : 0 $
Valentin Zykov 95 000 $ (1)
Salary Remaining : 0 $
Remi Elie 87 500 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 85 000 $ (4)
Salary Remaining : 0 $
Lukas Sedlak 85 000 $ (2)
Salary Remaining : 0 $
Frank Vatrano 85 000 $ (2)
Salary Remaining : 0 $
Quinn Hughes 85 000 $ (3)
Salary Remaining : 0 $
Filip Zadina 85 000 $ (3)
Salary Remaining : 0 $
Joshua Ho-Sang 80 000 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 80 000 $ (2)
Salary Remaining : 0 $
Dominic Turgeon 80 000 $ (4)
Salary Remaining : 0 $
Dante Fabbro 80 000 $ (2)
Salary Remaining : 0 $
Ryan Lindgren 75 000 $ (2)
Salary Remaining : 0 $
John Hayden 75 000 $ (1)
Salary Remaining : 0 $
Tyler Gaudet 70 000 $ (1)
Salary Remaining : 0 $
Michael Bunting 70 000 $ (2)
Salary Remaining : 0 $
Mackenzie MacEachern 70 000 $ (2)
Salary Remaining : 0 $
Brady Austin 70 000 $ (1)
Salary Remaining : 0 $
Blake Hillman 60 000 $ (4)
Salary Remaining : 0 $
Jonas Gustavsson 50 000 $ (1)
Salary Remaining : 0 $
Stefan Matteau 50 000 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 19 : 2 147 500 $
Year 20 : 1 457 500 $
Year 21 : 645 000 $
Year 22 : 425 000 $
Salary Average Commitment
Year 19 : 2 147 500 $
Year 20 : 1 457 500 $
Year 21 : 645 000 $
Year 22 : 425 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 3750 - 130 $ - 3 586 - 95,62%
Level 2: 5000 - 85 $ - 4 547 - 90,93%
Level 3: 6250 - 50 $ - 6 011 - 96,18%
Level 4: 7500 - 25 $ - 7 385 - 98,47%
Luxury : 2500 - 235 $ - 2 447 - 97,89%
Total Capacity :25000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 485 - 74,24%
Farm Level 2: 1000 - 20 $ - 714 - 71,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 976 - 95,90%
Average Income per Game2 560 595 $
Year to Date Revenue104 984 405 $
Farm
Home Games Left0
Average Attendance - %2 199 - 73,29%
Average Income per Game84 724 $
Year to Date Revenue3 473 667 $

Expense

Pro Players Total Salaries79 550 000 $
Pro Players Total Average Salaries79 550 000 $
Farm Players Total Salaries2 220 000 $
Farm Players Total Average Salaries2 220 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total5 998 304 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses82 188 687 $
Farm Year To Date Expenses2 286 524 $
Pro Salary Cap Per Days677 652 $
Pro Salary Cap To Date80 663 678 $
Farm Salary Cap Per Days18 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days700 435 $
Pro Estimated Expenses700 435 $
Farm Remaining Season Days0
Farm Expenses Per Days19 474 $
Farm Estimated Expenses0 $
Estimated Season Expenses700 435 $
Estimated Season Salary Cap79 341 330 $
Estimate Under Maximum Salary Cap of 81 800 000 $2 458 670 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 18 841 330 $
Current Bank Account23 850 001 $
Projected Bank Account23 149 566 $

Pro Players Salaries

Sidney Crosby 8 650 000 $ (1)
-Salary Remaining : 75 217 $
Nikita Kucherov 8 000 000 $ (3)
-Salary Remaining : 69 565 $
Devan Dubnyk 7 750 000 $ (3)
-Salary Remaining : 67 391 $
P.K. Subban 7 200 000 $ (2)
-Salary Remaining : 62 609 $
Rasmus Ristolainen 5 500 000 $ (3)
-Salary Remaining : 47 826 $
Brock Boeser 4 750 000 $ (2)
-Salary Remaining : 41 304 $
Ryan Pulock 4 500 000 $ (2)
-Salary Remaining : 39 130 $
Matthew Tkachuk 4 000 000 $ (2)
-Salary Remaining : 34 783 $
Frans Nielsen 4 000 000 $ (4)
-Salary Remaining : 34 783 $
Nick Holden 3 800 000 $ (3)
-Salary Remaining : 33 043 $
Jeff Carter 3 500 000 $ (2)
-Salary Remaining : 30 435 $
Paul Byron 3 400 000 $ (5)
-Salary Remaining : 29 565 $
Nate Schmidt 3 000 000 $ (5)
-Salary Remaining : 26 087 $
Luke Glendening 2 300 000 $ (4)
-Salary Remaining : 20 000 $
Mathieu Perreault 1 800 000 $ (4)
-Salary Remaining : 15 652 $
Antti Niemi (1 Way Contract) 1 800 000 $ (2)
-1 Way Contract Salary Cap : 180 000 $
-Salary Remaining : 15 652 $
William Nylander 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Robert Bortuzzo 1 300 000 $ (2)
-Salary Remaining : 11 304 $
Zemgus Girgensons 1 000 000 $ (3)
-Salary Remaining : 8 696 $
Jordan Greenway 1 000 000 $ (3)
-Salary Remaining : 8 696 $
Anton Khudobin 800 000 $ (4)
-Salary Remaining : 6 957 $
Total Pro Players21
Salary Commitment
Year 19 : 79 550 000 $
Year 20 : 70 900 000 $
Year 21 : 42 350 000 $
Year 22 : 15 300 000 $
Salary Average Commitment
Year 19 : 79 550 000 $
Year 20 : 70 900 000 $
Year 21 : 42 350 000 $
Year 22 : 15 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 77 930 000 $
Year 20 : 69 280 000 $
Year 21 : 42 350 000 $
Year 22 : 15 300 000 $

Farm Players Salaries

Clarke MacArthur 190 000 $ (2)
Salary Remaining : 0 $
Chris Stewart 150 000 $ (2)
Salary Remaining : 0 $
Korbinian Holzer 100 000 $ (2)
Salary Remaining : 0 $
Nathan Horton (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Eric Comrie 100 000 $ (1)
Salary Remaining : 0 $
Cody McLeod 90 000 $ (4)
Salary Remaining : 0 $
Dalton Prout 90 000 $ (4)
Salary Remaining : 0 $
Andrew Hammond 90 000 $ (4)
Salary Remaining : 0 $
Nolan Patrick 85 000 $ (1)
Salary Remaining : 0 $
Christian Jaros 85 000 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 85 000 $ (3)
Salary Remaining : 0 $
Richard Bachman 80 000 $ (4)
Salary Remaining : 0 $
Filip Chytil 80 000 $ (1)
Salary Remaining : 0 $
Bogdan Kiselevich 80 000 $ (3)
Salary Remaining : 0 $
Petter Granberg 80 000 $ (1)
Salary Remaining : 0 $
Anders Lindback 80 000 $ (1)
Salary Remaining : 0 $
Alexandre Burrows 75 000 $ (3)
Salary Remaining : 0 $
Filip Hronek 75 000 $ (1)
Salary Remaining : 0 $
Joey Anderson 70 000 $ (2)
Salary Remaining : 0 $
Jakub Jerabek 70 000 $ (3)
Salary Remaining : 0 $
Taylor Chorney 65 000 $ (3)
Salary Remaining : 0 $
Brandon Gignac 65 000 $ (2)
Salary Remaining : 0 $
Erik Cole 60 000 $ (1)
Salary Remaining : 0 $
Johan Franzen 60 000 $ (1)
Salary Remaining : 0 $
Justin Kloos 60 000 $ (4)
Salary Remaining : 0 $
Maxim Mamin 55 000 $ (4)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 19 : 2 220 000 $
Year 20 : 1 500 000 $
Year 21 : 925 000 $
Year 22 : 465 000 $
Salary Average Commitment
Year 19 : 2 220 000 $
Year 20 : 1 500 000 $
Year 21 : 925 000 $
Year 22 : 465 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 3750 - 105 $ - 3 646 - 97,21%
Level 2: 5000 - 62 $ - 4 863 - 97,27%
Level 3: 6250 - 40 $ - 6 068 - 97,09%
Level 4: 7500 - 22 $ - 7 404 - 98,72%
Luxury : 2500 - 205 $ - 2 402 - 96,06%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 883 - 94,14%
Farm Level 2: 1000 - 15 $ - 962 - 96,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 383 - 97,53%
Average Income per Game2 124 583 $
Year to Date Revenue87 107 897 $
Farm
Home Games Left0
Average Attendance - %2 845 - 94,84%
Average Income per Game92 384 $
Year to Date Revenue3 787 742 $

Expense

Pro Players Total Salaries78 060 000 $
Pro Players Total Average Salaries78 060 000 $
Farm Players Total Salaries2 045 000 $
Farm Players Total Average Salaries2 045 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses79 647 294 $
Farm Year To Date Expenses1 966 233 $
Pro Salary Cap Per Days678 783 $
Pro Salary Cap To Date77 577 757 $
Farm Salary Cap Per Days17 500 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days696 174 $
Pro Estimated Expenses696 174 $
Farm Remaining Season Days0
Farm Expenses Per Days17 939 $
Farm Estimated Expenses0 $
Estimated Season Expenses696 174 $
Estimated Season Salary Cap80 256 540 $
Estimate Under Maximum Salary Cap of 81 800 000 $1 543 460 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 19 756 540 $
Current Bank Account32 746 055 $
Projected Bank Account32 049 881 $

Pro Players Salaries

Matt Duchene 7 500 000 $ (5)
-Salary Remaining : 65 217 $
Ryan Getzlaf 6 950 000 $ (1)
-Salary Remaining : 60 435 $
Ryan Suter 6 600 000 $ (2)
-Salary Remaining : 57 391 $
Kyle Palmieri 6 000 000 $ (5)
-Salary Remaining : 52 174 $
Martin Jones 6 000 000 $ (3)
-Salary Remaining : 52 174 $
Ondrej Palat 5 000 000 $ (5)
-Salary Remaining : 43 478 $
Nazem Kadri 4 200 000 $ (2)
-Salary Remaining : 36 522 $
Justin Abdelkader 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Calvin de Haan 4 000 000 $ (5)
-Salary Remaining : 34 783 $
Brock Nelson 4 000 000 $ (5)
-Salary Remaining : 34 783 $
Kris Russell 3 260 000 $ (3)
-Salary Remaining : 28 348 $
Radko Gudas 3 200 000 $ (2)
-Salary Remaining : 27 826 $
Darnell Nurse 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Leo Komarov 2 550 000 $ (5)
-Salary Remaining : 22 174 $
Luke Schenn 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Nick Bonino 2 500 000 $ (3)
-Salary Remaining : 21 739 $
Adam Pelech 2 000 000 $ (2)
-Salary Remaining : 17 391 $
Alexander Kerfoot 1 800 000 $ (3)
-Salary Remaining : 15 652 $
Kevin Fiala 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 13 043 $
Total Pro Players20
Salary Commitment
Year 19 : 78 060 000 $
Year 20 : 61 610 000 $
Year 21 : 44 110 000 $
Year 22 : 29 050 000 $
Salary Average Commitment
Year 19 : 78 060 000 $
Year 20 : 61 610 000 $
Year 21 : 44 110 000 $
Year 22 : 29 050 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 060 000 $
Year 20 : 61 610 000 $
Year 21 : 44 110 000 $
Year 22 : 29 050 000 $

Farm Players Salaries

Lance Bouma 125 000 $ (1)
Salary Remaining : 0 $
Peter Holland 100 000 $ (3)
Salary Remaining : 0 $
Scott Wedgewood 100 000 $ (4)
Salary Remaining : 0 $
J.T. Brown 95 000 $ (1)
Salary Remaining : 0 $
Jake Bean 80 000 $ (2)
Salary Remaining : 0 $
Blake Lizotte 70 000 $ (2)
Salary Remaining : 0 $
Ryan Donato 70 000 $ (3)
Salary Remaining : 0 $
Denis Malgin 70 000 $ (3)
Salary Remaining : 0 $
Christian Thomas 65 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 60 000 $ (1)
Salary Remaining : 0 $
Justin Shugg 60 000 $ (2)
Salary Remaining : 0 $
Boo Nieves 60 000 $ (2)
Salary Remaining : 0 $
Cameron Gaunce 60 000 $ (1)
Salary Remaining : 0 $
Paul Postma 60 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 60 000 $ (2)
Salary Remaining : 0 $
Dylan Ferguson 60 000 $ (1)
Salary Remaining : 0 $
Drew Shore 50 000 $ (3)
Salary Remaining : 0 $
Ronalds Kenins 50 000 $ (3)
Salary Remaining : 0 $
Samuel Henley 50 000 $ (1)
Salary Remaining : 0 $
Carter Ashton 50 000 $ (3)
Salary Remaining : 0 $
Freddie Hamilton 50 000 $ (4)
Salary Remaining : 0 $
Kyle Chipchura 50 000 $ (1)
Salary Remaining : 0 $
David Moss 50 000 $ (1)
Salary Remaining : 0 $
Ryan Sproul 50 000 $ (3)
Salary Remaining : 0 $
Tim Gleason 50 000 $ (2)
Salary Remaining : 0 $
Colby Robak 50 000 $ (1)
Salary Remaining : 0 $
Steve Mason 50 000 $ (4)
Salary Remaining : 0 $
Justin Peters (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Sergey Tolchinsky 50 000 $ (4)
Salary Remaining : 0 $
Alex Biega 50 000 $ (2)
Salary Remaining : 0 $
Bryan Allen 50 000 $ (2)
Salary Remaining : 0 $
Connor Brickley 50 000 $ (4)
Salary Remaining : 0 $
Fedor Tyutin 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 19 : 2 045 000 $
Year 20 : 1 330 000 $
Year 21 : 740 000 $
Year 22 : 300 000 $
Salary Average Commitment
Year 19 : 2 045 000 $
Year 20 : 1 330 000 $
Year 21 : 740 000 $
Year 22 : 300 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 3750 - 110 $ - 3 724 - 99,32%
Level 2: 5000 - 69 $ - 4 979 - 99,57%
Level 3: 6250 - 45 $ - 5 859 - 93,74%
Level 4: 7500 - 24 $ - 7 463 - 99,51%
Luxury : 2500 - 212 $ - 2 500 - 99,98%
Total Capacity :25000
Team Popularity : 129,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 926 - 96,32%
Farm Level 2: 1000 - 13 $ - 979 - 97,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 524 - 98,10%
Average Income per Game2 314 729 $
Year to Date Revenue94 903 872 $
Farm
Home Games Left0
Average Attendance - %2 905 - 96,84%
Average Income per Game87 743 $
Year to Date Revenue3 597 455 $

Expense

Pro Players Total Salaries84 900 000 $
Pro Players Total Average Salaries84 900 000 $
Farm Players Total Salaries1 927 500 $
Farm Players Total Average Salaries1 927 500 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total13 079 868 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses86 049 581 $
Farm Year To Date Expenses1 973 931 $
Pro Salary Cap Per Days738 261 $
Pro Salary Cap To Date83 243 899 $
Farm Salary Cap Per Days16 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days760 870 $
Pro Estimated Expenses760 870 $
Farm Remaining Season Days0
Farm Expenses Per Days16 908 $
Farm Estimated Expenses0 $
Estimated Season Expenses760 870 $
Estimated Season Salary Cap79 982 160 $
Estimate Under Maximum Salary Cap of 81 800 000 $1 817 840 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 19 482 160 $
Current Bank Account11 198 110 $
Projected Bank Account10 437 240 $

Pro Players Salaries

Jamie Benn 7 850 000 $ (2)
-Salary Remaining : 68 261 $
Jonathan Quick 6 700 000 $ (3)
-Salary Remaining : 58 261 $
Mark Giordano 6 000 000 $ (3)
-Salary Remaining : 52 174 $
Matt Niskanen 6 000 000 $ (4)
-Salary Remaining : 52 174 $
Vincent Trocheck 5 750 000 $ (1)
-Salary Remaining : 50 000 $
Corey Perry 5 500 000 $ (3)
-Salary Remaining : 47 826 $
Jaden Schwartz 5 250 000 $ (1)
-Salary Remaining : 45 652 $
Leon Draisaitl 5 000 000 $ (1)
-Salary Remaining : 43 478 $
Cam Fowler 4 250 000 $ (5)
-Salary Remaining : 36 957 $
Jakob Silfverberg 4 000 000 $ (2)
-Salary Remaining : 34 783 $
Niklas Kronwall 3 500 000 $ (1)
-Salary Remaining : 30 435 $
Alexander Wennberg 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Patrik Berglund 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Oscar Klefbom 2 750 000 $ (1)
-Salary Remaining : 23 913 $
Niklas Hjalmarsson 2 500 000 $ (5)
-Salary Remaining : 21 739 $
Michael Matheson 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Semyon Varlamov 2 000 000 $ (1)
-Salary Remaining : 17 391 $
Jake Guentzel 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Brock McGinn 1 350 000 $ (3)
-Salary Remaining : 11 739 $
Mark Jankowski 1 300 000 $ (3)
-Salary Remaining : 11 304 $
Christian Dvorak 1 200 000 $ (3)
-Salary Remaining : 10 435 $
Andreas Johnsson 1 200 000 $ (2)
-Salary Remaining : 10 435 $
MacKenzie Weegar 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Jared McCann 1 000 000 $ (3)
-Salary Remaining : 8 696 $
Jason Chimera 800 000 $ (2)
-Salary Remaining : 6 957 $
Total Pro Players25
Salary Commitment
Year 19 : 84 900 000 $
Year 20 : 53 650 000 $
Year 21 : 35 800 000 $
Year 22 : 12 750 000 $
Salary Average Commitment
Year 19 : 84 900 000 $
Year 20 : 53 650 000 $
Year 21 : 35 800 000 $
Year 22 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 84 900 000 $
Year 20 : 53 650 000 $
Year 21 : 35 800 000 $
Year 22 : 12 750 000 $

Farm Players Salaries

Joe Colborne 120 000 $ (1)
Salary Remaining : 0 $
Andy Welinski 100 000 $ (3)
Salary Remaining : 0 $
Mikhail Grigorenko 100 000 $ (3)
Salary Remaining : 0 $
Anton Lander 100 000 $ (3)
Salary Remaining : 0 $
Mirco Mueller 100 000 $ (3)
Salary Remaining : 0 $
Urho Vaakanainen 82 500 $ (3)
Salary Remaining : 0 $
Scott Kosmachuk 80 000 $ (4)
Salary Remaining : 0 $
Dan Ellis 80 000 $ (2)
Salary Remaining : 0 $
Samuel Blais 80 000 $ (4)
Salary Remaining : 0 $
Dominic Toninato 80 000 $ (4)
Salary Remaining : 0 $
Alexander Khokhlachev 80 000 $ (2)
Salary Remaining : 0 $
Max McCormick 80 000 $ (4)
Salary Remaining : 0 $
Brandon Davidson 80 000 $ (4)
Salary Remaining : 0 $
Josh Jacobs 75 000 $ (2)
Salary Remaining : 0 $
Joseph LaBate 75 000 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 75 000 $ (2)
Salary Remaining : 0 $
Jayce Hawryluk 75 000 $ (2)
Salary Remaining : 0 $
Dillon Dube 75 000 $ (2)
Salary Remaining : 0 $
Jonas Hiller 70 000 $ (4)
Salary Remaining : 0 $
Dustin Tokarski 70 000 $ (4)
Salary Remaining : 0 $
Ben Scrivens 70 000 $ (4)
Salary Remaining : 0 $
Guillaume Brisebois 65 000 $ (2)
Salary Remaining : 0 $
Colton White 65 000 $ (2)
Salary Remaining : 0 $
Jiri Sekac 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 927 500 $
Year 20 : 1 757 500 $
Year 21 : 1 092 500 $
Year 22 : 610 000 $
Salary Average Commitment
Year 19 : 1 927 500 $
Year 20 : 1 757 500 $
Year 21 : 1 092 500 $
Year 22 : 610 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 3750 - 110 $ - 3 750 - 100,00%
Level 2: 5000 - 75 $ - 4 648 - 92,96%
Level 3: 6250 - 50 $ - 5 706 - 91,29%
Level 4: 7500 - 25 $ - 7 308 - 97,43%
Luxury : 2500 - 215 $ - 2 434 - 97,36%
Total Capacity :25000
Team Popularity : 137,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 933 - 96,65%
Farm Level 2: 1000 - 15 $ - 970 - 96,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 845 - 95,38%
Average Income per Game2 348 210 $
Year to Date Revenue96 276 616 $
Farm
Home Games Left0
Average Attendance - %2 903 - 96,76%
Average Income per Game83 419 $
Year to Date Revenue3 420 159 $

Expense

Pro Players Total Salaries86 025 000 $
Pro Players Total Average Salaries86 025 000 $
Farm Players Total Salaries2 345 000 $
Farm Players Total Average Salaries2 345 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total12 457 128 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses87 870 886 $
Farm Year To Date Expenses2 198 532 $
Pro Salary Cap Per Days748 043 $
Pro Salary Cap To Date83 409 954 $
Farm Salary Cap Per Days19 693 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days787 174 $
Pro Estimated Expenses787 174 $
Farm Remaining Season Days0
Farm Expenses Per Days20 570 $
Farm Estimated Expenses0 $
Estimated Season Expenses787 174 $
Estimated Season Salary Cap80 157 997 $
Estimate Under Maximum Salary Cap of 81 800 000 $1 642 003 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 19 657 997 $
Current Bank Account7 905 816 $
Projected Bank Account7 118 642 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (4)
-Salary Remaining : 78 261 $
Victor Hedman 8 000 000 $ (3)
-Salary Remaining : 69 565 $
Tyler Seguin 7 250 000 $ (6)
-Salary Remaining : 63 043 $
Brent Burns 7 200 000 $ (1)
-Salary Remaining : 62 609 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 60 870 $
Oliver Ekman-Larsson 7 000 000 $ (5)
-Salary Remaining : 60 870 $
Mitchell Marner 6 500 000 $ (4)
-Salary Remaining : 56 522 $
Gabriel Landeskog 5 500 000 $ (3)
-Salary Remaining : 47 826 $
Sebastian Aho 5 000 000 $ (2)
-Salary Remaining : 43 478 $
Jake Gardiner 4 000 000 $ (3)
-Salary Remaining : 34 783 $
Viktor Arvidsson 3 500 000 $ (3)
-Salary Remaining : 30 435 $
Cody Eakin 2 500 000 $ (5)
-Salary Remaining : 21 739 $
Cam Talbot 2 100 000 $ (4)
-Salary Remaining : 18 261 $
Marcus Foligno 1 800 000 $ (4)
-Salary Remaining : 15 652 $
Nick Schmaltz 1 800 000 $ (1)
-Salary Remaining : 15 652 $
Jamie Oleksiak 1 700 000 $ (4)
-Salary Remaining : 14 783 $
Sam Bennett 1 600 000 $ (1)
-Salary Remaining : 13 913 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Mark Pysyk 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Nick Jensen 950 000 $ (2)
-Salary Remaining : 8 261 $
Ryan Carpenter 625 000 $ (1)
-Salary Remaining : 5 435 $
Total Pro Players21
Salary Commitment
Year 19 : 86 025 000 $
Year 20 : 71 800 000 $
Year 21 : 58 850 000 $
Year 22 : 37 850 000 $
Salary Average Commitment
Year 19 : 86 025 000 $
Year 20 : 71 800 000 $
Year 21 : 58 850 000 $
Year 22 : 37 850 000 $
Salary Cap with 1 Way Contract
Year 19 : 86 025 000 $
Year 20 : 71 800 000 $
Year 21 : 58 850 000 $
Year 22 : 37 850 000 $

Farm Players Salaries

Dominik Simon 180 000 $ (3)
Salary Remaining : 0 $
Connor Carrick 100 000 $ (3)
Salary Remaining : 0 $
Curtis Lazar 100 000 $ (3)
Salary Remaining : 0 $
Matt Puempel (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Alan Quine 100 000 $ (3)
Salary Remaining : 0 $
Linus Ullmark 100 000 $ (3)
Salary Remaining : 0 $
Andrew MacWilliam 90 000 $ (2)
Salary Remaining : 0 $
Blake Pietila 80 000 $ (3)
Salary Remaining : 0 $
Kevin Gravel 80 000 $ (1)
Salary Remaining : 0 $
Marian Hossa 80 000 $ (4)
Salary Remaining : 0 $
Michael McLeod 80 000 $ (2)
Salary Remaining : 0 $
Alex Formenton 75 000 $ (1)
Salary Remaining : 0 $
Jonas Siegenthaler 75 000 $ (2)
Salary Remaining : 0 $
Duncan Siemens 70 000 $ (4)
Salary Remaining : 0 $
Tom Gilbert 70 000 $ (3)
Salary Remaining : 0 $
Landon Bow 70 000 $ (2)
Salary Remaining : 0 $
C.J. Smith 70 000 $ (2)
Salary Remaining : 0 $
Saku Maenalanen 70 000 $ (2)
Salary Remaining : 0 $
Al Montoya 65 000 $ (2)
Salary Remaining : 0 $
Radim Vrbata 65 000 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 65 000 $ (2)
Salary Remaining : 0 $
Henrik Samuelsson 65 000 $ (2)
Salary Remaining : 0 $
Keegan Lowe 65 000 $ (2)
Salary Remaining : 0 $
Michael Kapla 65 000 $ (2)
Salary Remaining : 0 $
Philip Holm 60 000 $ (4)
Salary Remaining : 0 $
Jack Rodewald 55 000 $ (2)
Salary Remaining : 0 $
Mike McKenna 50 000 $ (2)
Salary Remaining : 0 $
Zac Rinaldo 50 000 $ (2)
Salary Remaining : 0 $
Evan McEneny 50 000 $ (2)
Salary Remaining : 0 $
Sean Malone 50 000 $ (2)
Salary Remaining : 0 $
Matt Frattin 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 19 : 2 345 000 $
Year 20 : 2 140 000 $
Year 21 : 940 000 $
Year 22 : 210 000 $
Salary Average Commitment
Year 19 : 2 345 000 $
Year 20 : 2 140 000 $
Year 21 : 940 000 $
Year 22 : 210 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 3300 - 118 $ - 3 132 - 94,92%
Level 2: 4400 - 67 $ - 4 400 - 100,00%
Level 3: 5500 - 47 $ - 5 133 - 93,34%
Level 4: 6600 - 28 $ - 5 717 - 86,62%
Luxury : 2200 - 220 $ - 2 111 - 95,97%
Total Capacity :22000
Team Popularity : 121,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 481 - 74,03%
Farm Level 2: 1000 - 20 $ - 695 - 69,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 494 - 93,16%
Average Income per Game2 050 556 $
Year to Date Revenue84 072 812 $
Farm
Home Games Left0
Average Attendance - %2 176 - 72,52%
Average Income per Game84 094 $
Year to Date Revenue3 447 838 $

Expense

Pro Players Total Salaries71 500 000 $
Pro Players Total Average Salaries71 500 000 $
Farm Players Total Salaries4 072 500 $
Farm Players Total Average Salaries4 052 500 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses75 819 113 $
Farm Year To Date Expenses4 028 457 $
Pro Salary Cap Per Days621 739 $
Pro Salary Cap To Date72 149 544 $
Farm Salary Cap Per Days35 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days647 826 $
Pro Estimated Expenses647 826 $
Farm Remaining Season Days0
Farm Expenses Per Days35 724 $
Farm Estimated Expenses0 $
Estimated Season Expenses647 826 $
Estimated Season Salary Cap76 771 283 $
Estimate Under Maximum Salary Cap of 81 800 000 $5 028 717 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 16 271 283 $
Current Bank Account9 752 899 $
Projected Bank Account9 105 073 $

Pro Players Salaries

Zdeno Chara 8 500 000 $ (2)
-Salary Remaining : 73 913 $
Joe Pavelski 6 500 000 $ (4)
-Salary Remaining : 56 522 $
Craig Anderson 6 500 000 $ (2)
-Salary Remaining : 56 522 $
Justin Faulk 5 500 000 $ (4)
-Salary Remaining : 47 826 $
Tyler Myers 4 750 000 $ (3)
-Salary Remaining : 41 304 $
Mike Green 4 750 000 $ (1)
-Salary Remaining : 41 304 $
Dmitry Orlov 4 750 000 $ (5)
-Salary Remaining : 41 304 $
Bryan Little 4 600 000 $ (5)
-Salary Remaining : 40 000 $
Milan Lucic 4 200 000 $ (1)
-Salary Remaining : 36 522 $
Patrick Eaves 3 500 000 $ (1)
-Salary Remaining : 30 435 $
Tomas Plekanec 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Antoine Roussel 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Brett Connolly 2 700 000 $ (6)
-Salary Remaining : 23 478 $
Joonas Donskoi 2 000 000 $ (3)
-Salary Remaining : 17 391 $
Alex Iafallo 1 800 000 $ (3)
-Salary Remaining : 15 652 $
Zach Aston-Reese 1 400 000 $ (4)
-Salary Remaining : 12 174 $
Jimmy Hayes 1 150 000 $ (1)
-Salary Remaining : 10 000 $
Evan Rodrigues 1 100 000 $ (4)
-Salary Remaining : 9 565 $
Troy Stecher 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Alexandar Georgiev 800 000 $ (3)
-Salary Remaining : 6 957 $
Total Pro Players20
Salary Commitment
Year 19 : 71 500 000 $
Year 20 : 56 900 000 $
Year 21 : 35 900 000 $
Year 22 : 26 550 000 $
Salary Average Commitment
Year 19 : 71 500 000 $
Year 20 : 56 900 000 $
Year 21 : 35 900 000 $
Year 22 : 26 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 71 500 000 $
Year 20 : 56 900 000 $
Year 21 : 35 900 000 $
Year 22 : 26 550 000 $

Farm Players Salaries

Barclay Goodrow 175 000 $ (4)
Salary Remaining : 0 $
Melker Karlsson 170 000 $ (1)
Salary Remaining : 0 $
Garret Sparks 130 000 $ (3)
Salary Remaining : 0 $
Nikolay Goldobin 130 000 $ (3)
Salary Remaining : 0 $
Jordan Oesterle 130 000 $ (1)
Salary Remaining : 0 $
David Kampf 120 000 $ (4)
Salary Remaining : 0 $
Vinnie Hinostroza 100 000 $ (2)
Salary Remaining : 0 $
Marcus Sorensen 100 000 $ (1)
Salary Remaining : 0 $
Sonny Milano 100 000 $ (1)
Salary Remaining : 0 $
Joakim Ryan 100 000 $ (3)
Salary Remaining : 0 $
Brogan Rafferty 90 000 $ (4)
Salary Remaining : 0 $
Josh Teves 90 000 $ (4)
Salary Remaining : 0 $
Austin Czarnik 82 500 $ (1)
Salary Remaining : 0 $
Eric Robinson 80 000 $ (2)
Salary Remaining : 0 $
Mitch Reinke 80 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 80 000 $ (2)
Salary Remaining : 0 $
Scott Foster 75 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 0 $
Tim Heed 72 500 $ (2)
Salary Remaining : 0 $
Dryden Hunt 72 500 $ (3)
Salary Remaining : 0 $
Justin Bailey 72 500 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 72 500 $ (3)
Salary Remaining : 0 $
Colby Cave 72 500 $ (4)
Salary Remaining : 0 $
Christopher Gibson 72 500 $ (4)
Salary Remaining : 0 $
Tyler Lewington 70 000 $ (2)
Salary Remaining : 0 $
Radim Simek 70 000 $ (2)
Salary Remaining : 0 $
Par Lindholm 70 000 $ (1)
Salary Remaining : 0 $
Joakim Nygard 70 000 $ (3)
Salary Remaining : 0 $
Danil Yurtaikin 70 000 $ (3)
Salary Remaining : 0 $
Jake Bischoff 70 000 $ (3)
Salary Remaining : 0 $
Alexandre Fortin 70 000 $ (1)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (1)
Salary Remaining : 0 $
Kasimir Kaskisuo 70 000 $ (3)
Salary Remaining : 0 $
Patrick Russell 70 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 70 000 $ (2)
Salary Remaining : 0 $
Adam Johnson 70 000 $ (2)
Salary Remaining : 0 $
Zack MacEwen 70 000 $ (2)
Salary Remaining : 0 $
Nick Paul 67 500 $ (4)
Salary Remaining : 0 $
Christian Wolanin 67 500 $ (4)
Salary Remaining : 0 $
Austin Wagner 65 000 $ (1)
Salary Remaining : 0 $
Dennis Gilbert 65 000 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 60 000 $ (4)
Salary Remaining : 0 $
Matthew Highmore 60 000 $ (4)
Salary Remaining : 0 $
Alex Lyon 60 000 $ (4)
Salary Remaining : 0 $
Henrik Haapala 60 000 $ (3)
Salary Remaining : 0 $
Joel L'Esperance 55 000 $ (4)
Salary Remaining : 0 $
Tyrell Goulbourne 55 000 $ (2)
Salary Remaining : 0 $
Nicholas Caamano 55 000 $ (3)
Salary Remaining : 0 $
Viktor Fasth 50 000 $ (2)
Salary Remaining : 0 $
Noah Gregor 50 000 $ (3)
Salary Remaining : 0 $
Ashton Sautner 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players51
Salary Commitment
Year 19 : 4 072 500 $
Year 20 : 3 215 000 $
Year 21 : 1 990 000 $
Year 22 : 1 040 000 $
Salary Average Commitment
Year 19 : 4 052 500 $
Year 20 : 3 195 000 $
Year 21 : 1 990 000 $
Year 22 : 1 040 000 $

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 3750 - 105 $ - 3 008 - 80,20%
Level 2: 5000 - 65 $ - 4 004 - 80,09%
Level 3: 6250 - 40 $ - 5 095 - 81,53%
Level 4: 7500 - 20 $ - 6 231 - 83,09%
Luxury : 2500 - 200 $ - 2 021 - 80,85%
Total Capacity :25000
Team Popularity : 91,00%
Farm
Farm Level 1: 2000 - 55 $ - 1 124 - 56,21%
Farm Level 2: 1000 - 30 $ - 487 - 48,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 360 - 81,44%
Average Income per Game1 599 309 $
Year to Date Revenue65 571 689 $
Farm
Home Games Left0
Average Attendance - %1 611 - 53,70%
Average Income per Game86 419 $
Year to Date Revenue3 543 195 $

Expense

Pro Players Total Salaries75 388 333 $
Pro Players Total Average Salaries75 388 333 $
Farm Players Total Salaries2 360 000 $
Farm Players Total Average Salaries2 310 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 303 083 $
Farm Year To Date Expenses2 663 953 $
Pro Salary Cap Per Days655 551 $
Pro Salary Cap To Date73 755 275 $
Farm Salary Cap Per Days20 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days685 986 $
Pro Estimated Expenses685 986 $
Farm Remaining Season Days0
Farm Expenses Per Days20 702 $
Farm Estimated Expenses0 $
Estimated Season Expenses685 986 $
Estimated Season Salary Cap74 410 826 $
Estimate Under Maximum Salary Cap of 81 800 000 $7 389 174 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 13 910 826 $
Current Bank Account14 873 437 $
Projected Bank Account14 187 451 $

Pro Players Salaries

Nathan MacKinnon 8 000 000 $ (4)
-Salary Remaining : 69 565 $
Sergei Bobrovsky 7 200 000 $ (3)
-Salary Remaining : 62 609 $
Jack Eichel 6 833 333 $ (6)
-Salary Remaining : 59 420 $
Josh Morrissey 5 500 000 $ (5)
-Salary Remaining : 47 826 $
Dougie Hamilton 5 200 000 $ (1)
-Salary Remaining : 45 217 $
Teuvo Teravainen 5 000 000 $ (4)
-Salary Remaining : 43 478 $
John Klingberg 5 000 000 $ (1)
-Salary Remaining : 43 478 $
Jacob Trouba 4 850 000 $ (1)
-Salary Remaining : 42 174 $
Alex DeBrincat 4 750 000 $ (5)
-Salary Remaining : 41 304 $
Colin Miller 4 000 000 $ (6)
-Salary Remaining : 34 783 $
Marcus Johansson 3 800 000 $ (1)
-Salary Remaining : 33 043 $
Marcus Pettersson 3 500 000 $ (6)
-Salary Remaining : 30 435 $
Petr Mrazek 2 000 000 $ (4)
-Salary Remaining : 17 391 $
Jack Johnson 2 000 000 $ (4)
-Salary Remaining : 17 391 $
Brad Richardson 1 800 000 $ (2)
-Salary Remaining : 15 652 $
Oskar Lindblom 1 250 000 $ (2)
-Salary Remaining : 10 870 $
Jujhar Khaira 1 000 000 $ (4)
-Salary Remaining : 8 696 $
Jakub Vrana 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Brandon Tanev 955 000 $ (1)
-Salary Remaining : 8 304 $
Oskar Sundqvist 900 000 $ (3)
-Salary Remaining : 7 826 $
Andrei Svechnikov 850 000 $ (3)
-Salary Remaining : 7 391 $
Total Pro Players21
Salary Commitment
Year 19 : 75 388 333 $
Year 20 : 54 583 333 $
Year 21 : 51 533 333 $
Year 22 : 42 583 333 $
Salary Average Commitment
Year 19 : 75 388 333 $
Year 20 : 54 583 333 $
Year 21 : 51 533 333 $
Year 22 : 42 583 333 $
Salary Cap with 1 Way Contract
Year 19 : 75 388 333 $
Year 20 : 54 583 333 $
Year 21 : 51 533 333 $
Year 22 : 42 583 333 $

Farm Players Salaries

Tommy Wingels 150 000 $ (1)
Salary Remaining : 0 $
Joel Ward 130 000 $ (1)
Salary Remaining : 0 $
Tristan Jarry 125 000 $ (1)
Salary Remaining : 0 $
Eric Fehr 120 000 $ (2)
Salary Remaining : 0 $
Troy Terry 100 000 $ (4)
Salary Remaining : 0 $
Warren Foegele 100 000 $ (3)
Salary Remaining : 0 $
J-F Berube 100 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 90 000 $ (4)
Salary Remaining : 0 $
Ben Harpur 87 500 $ (4)
Salary Remaining : 0 $
Nikita Scherbak 85 000 $ (2)
Salary Remaining : 0 $
Martin Necas 82 500 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 80 000 $ (2)
Salary Remaining : 0 $
Henri Jokiharju 80 000 $ (3)
Salary Remaining : 0 $
Pontus Aberg 80 000 $ (2)
Salary Remaining : 0 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 0 $
Ryan Reaves 75 000 $ (1)
Salary Remaining : 0 $
Derek Dorsett 75 000 $ (1)
Salary Remaining : 0 $
Alexandre Texier 75 000 $ (3)
Salary Remaining : 0 $
Taro Hirose 70 000 $ (2)
Salary Remaining : 0 $
Max Veronneau 70 000 $ (2)
Salary Remaining : 0 $
Connor Clifton 70 000 $ (2)
Salary Remaining : 0 $
Anton Lindholm 65 000 $ (1)
Salary Remaining : 0 $
Sam Gagner 60 000 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 60 000 $ (2)
Salary Remaining : 0 $
Mackenzie Skapski 55 000 $ (2)
Salary Remaining : 0 $
Nic Petan 50 000 $ (2)
Salary Remaining : 0 $
Trevor Carrick 50 000 $ (2)
Salary Remaining : 0 $
Riley Barber 50 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyev 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 19 : 2 360 000 $
Year 20 : 1 507 500 $
Year 21 : 532 500 $
Year 22 : 277 500 $
Salary Average Commitment
Year 19 : 2 310 000 $
Year 20 : 1 507 500 $
Year 21 : 532 500 $
Year 22 : 277 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarcleys Center
Level 1: 3750 - 112 $ - 3 748 - 99,94%
Level 2: 5000 - 72 $ - 4 897 - 97,93%
Level 3: 6250 - 51 $ - 5 631 - 90,10%
Level 4: 7500 - 25 $ - 7 295 - 97,27%
Luxury : 2500 - 217 $ - 2 464 - 98,56%
Total Capacity :25000
Team Popularity : 139,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 497 - 74,83%
Farm Level 2: 1000 - 20 $ - 703 - 70,29%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 035 - 96,14%
Average Income per Game2 364 126 $
Year to Date Revenue96 929 159 $
Farm
Home Games Left0
Average Attendance - %2 199 - 73,32%
Average Income per Game85 009 $
Year to Date Revenue3 485 374 $

Expense

Pro Players Total Salaries85 675 000 $
Pro Players Total Average Salaries85 675 000 $
Farm Players Total Salaries2 847 500 $
Farm Players Total Average Salaries2 847 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total4 988 712 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 262 181 $
Farm Year To Date Expenses2 760 731 $
Pro Salary Cap Per Days745 000 $
Pro Salary Cap To Date78 066 534 $
Farm Salary Cap Per Days24 978 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days768 913 $
Pro Estimated Expenses768 913 $
Farm Remaining Season Days0
Farm Expenses Per Days24 978 $
Farm Estimated Expenses0 $
Estimated Season Expenses768 913 $
Estimated Season Salary Cap78 811 534 $
Estimate Under Maximum Salary Cap of 81 800 000 $2 988 466 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 18 311 534 $
Current Bank Account27 549 711 $
Projected Bank Account26 780 798 $

Pro Players Salaries

Sean Couturier 7 500 000 $ (5)
-Salary Remaining : 65 217 $
Tuukka Rask 7 250 000 $ (4)
-Salary Remaining : 63 043 $
Jeff Petry 6 500 000 $ (5)
-Salary Remaining : 56 522 $
Phil Kessel 6 250 000 $ (2)
-Salary Remaining : 54 348 $
Mike Hoffman 6 000 000 $ (6)
-Salary Remaining : 52 174 $
Patrick Marleau 5 500 000 $ (3)
-Salary Remaining : 47 826 $
Nikita Zaitsev 4 700 000 $ (5)
-Salary Remaining : 40 870 $
Michael Grabner 4 650 000 $ (5)
-Salary Remaining : 40 435 $
Mikael Backlund 4 500 000 $ (6)
-Salary Remaining : 39 130 $
Andy Greene 3 100 000 $ (1)
-Salary Remaining : 26 957 $
Mikkel Boedker 3 100 000 $ (2)
-Salary Remaining : 26 957 $
Cal Clutterbuck 2 875 000 $ (2)
-Salary Remaining : 25 000 $
Ron Hainsey 2 850 000 $ (1)
-Salary Remaining : 24 783 $
Michael Frolik 2 750 000 $ (3)
-Salary Remaining : 23 913 $
Kevan Miller 2 600 000 $ (1)
-Salary Remaining : 22 609 $
Ben Lovejoy 2 400 000 $ (2)
-Salary Remaining : 20 870 $
Chris Tierney 2 100 000 $ (1)
-Salary Remaining : 18 261 $
Adam McQuaid 2 000 000 $ (2)
-Salary Remaining : 17 391 $
Carter Hutton 1 950 000 $ (2)
-Salary Remaining : 16 957 $
Carl Hagelin 1 800 000 $ (2)
-Salary Remaining : 15 652 $
Darren Helm 1 600 000 $ (4)
-Salary Remaining : 13 913 $
Carter Rowney 1 000 000 $ (6)
-Salary Remaining : 8 696 $
Noel Acciari 1 000 000 $ (6)
-Salary Remaining : 8 696 $
Casey DeSmith 850 000 $ (2)
-Salary Remaining : 7 391 $
Brandon Manning 850 000 $ (5)
-Salary Remaining : 7 391 $
Total Pro Players25
Salary Commitment
Year 19 : 85 675 000 $
Year 20 : 75 025 000 $
Year 21 : 53 800 000 $
Year 22 : 45 550 000 $
Salary Average Commitment
Year 19 : 85 675 000 $
Year 20 : 75 025 000 $
Year 21 : 53 800 000 $
Year 22 : 45 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 85 675 000 $
Year 20 : 75 025 000 $
Year 21 : 53 800 000 $
Year 22 : 45 550 000 $

Farm Players Salaries

Travis Sanheim 140 000 $ (3)
Salary Remaining : 0 $
Lee Stempniak 122 500 $ (3)
Salary Remaining : 0 $
Andrew MacDonald 100 000 $ (4)
Salary Remaining : 0 $
Nicklas Jensen 100 000 $ (1)
Salary Remaining : 0 $
Matt Bartkowski 95 000 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 95 000 $ (4)
Salary Remaining : 0 $
Klas Dahlbeck 85 000 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 85 000 $ (4)
Salary Remaining : 0 $
Brady Keeper 85 000 $ (4)
Salary Remaining : 0 $
Chris VandeVelde 85 000 $ (1)
Salary Remaining : 0 $
Jared Coreau 82 500 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 80 000 $ (1)
Salary Remaining : 0 $
Matt Tennyson 80 000 $ (1)
Salary Remaining : 0 $
Iiro Pakarinen 75 000 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 0 $
Giovanni Fiore 75 000 $ (3)
Salary Remaining : 0 $
Jeremy Lauzon 75 000 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 75 000 $ (2)
Salary Remaining : 0 $
Pavel Datsyuk 75 000 $ (4)
Salary Remaining : 0 $
Shane Gersich 75 000 $ (3)
Salary Remaining : 0 $
Josh Jooris 75 000 $ (3)
Salary Remaining : 0 $
Ben Sexton 72 500 $ (3)
Salary Remaining : 0 $
Ryan Graves 70 000 $ (2)
Salary Remaining : 0 $
David Musil 70 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 70 000 $ (1)
Salary Remaining : 0 $
Juho Lammikko 65 000 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 65 000 $ (2)
Salary Remaining : 0 $
Nelson Nogier 65 000 $ (2)
Salary Remaining : 0 $
Trevor Murphy 62 500 $ (2)
Salary Remaining : 0 $
Kyle Criscuolo 62 500 $ (1)
Salary Remaining : 0 $
Mason Appleton 55 000 $ (2)
Salary Remaining : 0 $
Conor Garland 55 000 $ (2)
Salary Remaining : 0 $
Roman Will 50 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 50 000 $ (2)
Salary Remaining : 0 $
Jim O'Brien 50 000 $ (2)
Salary Remaining : 0 $
Curtis Valk 50 000 $ (2)
Salary Remaining : 0 $
Zach Redmond 50 000 $ (2)
Salary Remaining : 0 $
Kurtis Gabriel 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 19 : 2 847 500 $
Year 20 : 2 072 500 $
Year 21 : 1 160 000 $
Year 22 : 440 000 $
Salary Average Commitment
Year 19 : 2 847 500 $
Year 20 : 2 072 500 $
Year 21 : 1 160 000 $
Year 22 : 440 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 3750 - 85 $ - 3 704 - 98,78%
Level 2: 5000 - 65 $ - 4 905 - 98,10%
Level 3: 6250 - 35 $ - 6 178 - 98,84%
Level 4: 7500 - 20 $ - 7 422 - 98,95%
Luxury : 2500 - 185 $ - 2 457 - 98,27%
Total Capacity :25000
Team Popularity : 114,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 883 - 94,14%
Farm Level 2: 1000 - 15 $ - 969 - 96,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 666 - 98,66%
Average Income per Game1 946 861 $
Year to Date Revenue79 821 296 $
Farm
Home Games Left0
Average Attendance - %2 852 - 95,08%
Average Income per Game92 507 $
Year to Date Revenue3 792 772 $

Expense

Pro Players Total Salaries73 650 000 $
Pro Players Total Average Salaries73 400 000 $
Farm Players Total Salaries2 827 500 $
Farm Players Total Average Salaries2 822 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total6 686 952 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 824 348 $
Farm Year To Date Expenses2 985 233 $
Pro Salary Cap Per Days556 087 $
Pro Salary Cap To Date68 999 906 $
Farm Salary Cap Per Days24 759 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days660 000 $
Pro Estimated Expenses660 000 $
Farm Remaining Season Days0
Farm Expenses Per Days24 803 $
Farm Estimated Expenses0 $
Estimated Season Expenses660 000 $
Estimated Season Salary Cap69 555 993 $
Estimate Under Maximum Salary Cap of 81 800 000 $12 244 007 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 9 055 993 $
Current Bank Account13 967 235 $
Projected Bank Account13 307 235 $

Pro Players Salaries

Evgeni Malkin 8 000 000 $ (4)
-Salary Remaining : 69 565 $
Jake Allen 4 500 000 $ (1)
-Salary Remaining : 39 130 $
Derick Brassard 4 500 000 $ (2)
-Salary Remaining : 39 130 $
Josh Manson 4 250 000 $ (5)
-Salary Remaining : 36 957 $
J.T. Miller 4 200 000 $ (6)
-Salary Remaining : 36 522 $
David Savard 4 100 000 $ (3)
-Salary Remaining : 35 652 $
Jonathan Marchessault 4 000 000 $ (2)
-Salary Remaining : 34 783 $
Nino Niederreiter 3 750 000 $ (1)
-Salary Remaining : 32 609 $
Craig Smith 3 600 000 $ (6)
-Salary Remaining : 31 304 $
Braydon Coburn 3 000 000 $ (3)
-Salary Remaining : 26 087 $
Luca Sbisa (1 Way Contract) 2 800 000 $ (3)
-1 Way Contract Salary Cap : 280 000 $
-Salary Remaining : 24 348 $
Jay Bouwmeester 2 800 000 $ (2)
-Salary Remaining : 24 348 $
Tyler Bozak 2 750 000 $ (6)
-Salary Remaining : 23 913 $
Connor Brown 2 750 000 $ (1)
-Salary Remaining : 23 913 $
Cam Ward (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 250 000 $
-Salary Remaining : 21 739 $
Dennis Seidenberg (1 Way Contract) 2 200 000 $ (2)
-1 Way Contract Salary Cap : 220 000 $
-Salary Remaining : 19 130 $
Brandon Sutter 2 050 000 $ (1)
-Salary Remaining : 17 826 $
Colin Wilson 2 000 000 $ (4)
-Salary Remaining : 17 391 $
Benoit Pouliot (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 200 000 $
-Salary Remaining : 17 391 $
Oscar Fantenberg 1 500 000 $ (4)
-Salary Remaining : 13 043 $
Curtis McElhinney 1 200 000 $ (4)
-Salary Remaining : 10 435 $
Martin Hanzal 1 000 000 $ (4)
-Salary Remaining : 8 696 $
Cedric Paquette 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Tom Pyatt (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 100 000 $
-Salary Remaining : 8 696 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 6 522 $
Erik Cernak 750 000 $ (1)
-Salary Remaining : 6 522 $
Nikolay Prokhorkin 700 000 $ (3)
-Salary Remaining : 6 087 $
Total Pro Players27
Salary Commitment
Year 19 : 73 650 000 $
Year 20 : 58 850 000 $
Year 21 : 41 600 000 $
Year 22 : 28 500 000 $
Salary Average Commitment
Year 19 : 73 400 000 $
Year 20 : 58 850 000 $
Year 21 : 41 600 000 $
Year 22 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 950 000 $
Year 20 : 49 400 000 $
Year 21 : 36 830 000 $
Year 22 : 28 500 000 $

Farm Players Salaries

Jason Garrison 180 000 $ (2)
Salary Remaining : 0 $
Drew Stafford 120 000 $ (2)
Salary Remaining : 0 $
Calvin Pickard 120 000 $ (1)
Salary Remaining : 0 $
Zbynek Michalek 120 000 $ (2)
Salary Remaining : 0 $
Alexey Marchenko 120 000 $ (2)
Salary Remaining : 0 $
Torrey Mitchell 117 500 $ (1)
Salary Remaining : 0 $
Chris Thorburn 100 000 $ (2)
Salary Remaining : 0 $
Micheal Haley 95 000 $ (2)
Salary Remaining : 0 $
Gabriel Bourque 90 000 $ (4)
Salary Remaining : 0 $
Zach Sanford 90 000 $ (3)
Salary Remaining : 0 $
Viktor Stalberg 85 000 $ (2)
Salary Remaining : 0 $
Bogdan Yakimov 80 000 $ (3)
Salary Remaining : 0 $
Paul Carey 80 000 $ (2)
Salary Remaining : 0 $
Cody Goloubef 80 000 $ (2)
Salary Remaining : 0 $
Nick Sorensen 75 000 $ (1)
Salary Remaining : 0 $
Cole Schneider 75 000 $ (1)
Salary Remaining : 0 $
Josh Brown 70 000 $ (2)
Salary Remaining : 0 $
Vojtech Mozik 70 000 $ (1)
Salary Remaining : 0 $
Marek Mazanec 70 000 $ (3)
Salary Remaining : 0 $
Jordan Nolan 65 000 $ (3)
Salary Remaining : 0 $
Viktor Svedberg 60 000 $ (3)
Salary Remaining : 0 $
Jussi Jokinen 55 000 $ (1)
Salary Remaining : 0 $
Cooper Marody 55 000 $ (1)
Salary Remaining : 0 $
Jarred Tinordi 55 000 $ (2)
Salary Remaining : 0 $
Mike Fisher 55 000 $ (1)
Salary Remaining : 0 $
Patrick Sharp 55 000 $ (1)
Salary Remaining : 0 $
JC Lipon 55 000 $ (2)
Salary Remaining : 0 $
Michael Cammalleri 55 000 $ (1)
Salary Remaining : 0 $
Phil Varone 55 000 $ (4)
Salary Remaining : 0 $
Turner Elson 55 000 $ (2)
Salary Remaining : 0 $
Trevor Smith 55 000 $ (1)
Salary Remaining : 0 $
Scottie Upshall 55 000 $ (1)
Salary Remaining : 0 $
Petr Straka 55 000 $ (2)
Salary Remaining : 0 $
Joey Daccord 55 000 $ (2)
Salary Remaining : 0 $
Andrey Pedan 50 000 $ (3)
Salary Remaining : 0 $
TJ Tynan 50 000 $ (1)
Salary Remaining : 0 $
Kyle Rau 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 19 : 2 827 500 $
Year 20 : 1 885 000 $
Year 21 : 560 000 $
Year 22 : 145 000 $
Salary Average Commitment
Year 19 : 2 822 500 $
Year 20 : 1 885 000 $
Year 21 : 560 000 $
Year 22 : 145 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 2709 - 122 $ - 2 643 - 97,58%
Level 2: 3612 - 77 $ - 3 507 - 97,10%
Level 3: 4515 - 52 $ - 4 303 - 95,30%
Level 4: 5418 - 25 $ - 5 145 - 94,96%
Luxury : 1806 - 235 $ - 1 754 - 97,12%
Total Capacity :18060
Team Popularity : 111,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 931 - 96,54%
Farm Level 2: 1000 - 20 $ - 779 - 77,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 352 - 96,08%
Average Income per Game1 837 509 $
Year to Date Revenue75 337 883 $
Farm
Home Games Left0
Average Attendance - %2 709 - 90,31%
Average Income per Game84 033 $
Year to Date Revenue3 445 369 $

Expense

Pro Players Total Salaries79 850 000 $
Pro Players Total Average Salaries79 850 000 $
Farm Players Total Salaries1 590 000 $
Farm Players Total Average Salaries1 570 000 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total264 336 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 380 457 $
Farm Year To Date Expenses1 546 768 $
Pro Salary Cap Per Days645 826 $
Pro Salary Cap To Date73 736 162 $
Farm Salary Cap Per Days13 772 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days720 435 $
Pro Estimated Expenses720 435 $
Farm Remaining Season Days0
Farm Expenses Per Days13 947 $
Farm Estimated Expenses0 $
Estimated Season Expenses720 435 $
Estimated Season Salary Cap74 381 988 $
Estimate Under Maximum Salary Cap of 81 800 000 $7 418 012 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 13 881 988 $
Current Bank Account24 291 534 $
Projected Bank Account23 571 099 $

Pro Players Salaries

Andrei Vasilevskiy 7 000 000 $ (5)
-Salary Remaining : 60 870 $
David Perron 6 750 000 $ (5)
-Salary Remaining : 58 696 $
Jake Muzzin 6 000 000 $ (4)
-Salary Remaining : 52 174 $
Evgenii Dadonov 5 000 000 $ (6)
-Salary Remaining : 43 478 $
Derek Stepan 5 000 000 $ (3)
-Salary Remaining : 43 478 $
Ryan Nugent-Hopkins 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Kevin Hayes 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Damon Severson 3 500 000 $ (2)
-Salary Remaining : 30 435 $
Danny DeKeyser 3 500 000 $ (3)
-Salary Remaining : 30 435 $
Tomas Tatar 3 200 000 $ (1)
-Salary Remaining : 27 826 $
Jordie Benn 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Olli Maatta 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Nick Bjugstad 2 800 000 $ (1)
-Salary Remaining : 24 348 $
Marian Gaborik (1 Way Contract) 2 800 000 $ (1)
-1 Way Contract Salary Cap : 280 000 $
-Salary Remaining : 24 348 $
Jason Pominville 2 750 000 $ (1)
-Salary Remaining : 23 913 $
James Reimer 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Matt Benning 2 350 000 $ (1)
-Salary Remaining : 20 435 $
Sam Reinhart 2 250 000 $ (1)
-Salary Remaining : 19 565 $
Sean Kuraly 1 900 000 $ (2)
-Salary Remaining : 16 522 $
Andrej Sekera (1 Way Contract) 1 900 000 $ (4)
-1 Way Contract Salary Cap : 190 000 $
-Salary Remaining : 16 522 $
Conor Sheary 1 750 000 $ (2)
-Salary Remaining : 15 217 $
Clayton Stoner (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 150 000 $
-Salary Remaining : 13 043 $
Robby Fabbri 1 300 000 $ (2)
-Salary Remaining : 11 304 $
Zack Smith 1 100 000 $ (2)
-Salary Remaining : 9 565 $
Matt Nieto 1 000 000 $ (3)
-Salary Remaining : 8 696 $
Total Pro Players25
Salary Commitment
Year 19 : 79 850 000 $
Year 20 : 45 700 000 $
Year 21 : 36 150 000 $
Year 22 : 26 650 000 $
Salary Average Commitment
Year 19 : 79 850 000 $
Year 20 : 45 700 000 $
Year 21 : 36 150 000 $
Year 22 : 26 650 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 270 000 $
Year 20 : 43 990 000 $
Year 21 : 34 440 000 $
Year 22 : 24 940 000 $

Farm Players Salaries

Will Butcher 175 000 $ (3)
Salary Remaining : 0 $
Jan Rutta 95 000 $ (4)
Salary Remaining : 0 $
Scott Wilson 95 000 $ (2)
Salary Remaining : 0 $
Eddie Lack 90 000 $ (1)
Salary Remaining : 0 $
Louie Belpedio 85 000 $ (1)
Salary Remaining : 0 $
Tyler Motte 80 000 $ (1)
Salary Remaining : 0 $
Chase De Leo 75 000 $ (2)
Salary Remaining : 0 $
Nikita Tryamkin 75 000 $ (4)
Salary Remaining : 0 $
Nick Lappin 75 000 $ (1)
Salary Remaining : 0 $
Gustav Forsling 70 000 $ (2)
Salary Remaining : 0 $
Ilya Lyubushkin 70 000 $ (2)
Salary Remaining : 0 $
Devon Toews 70 000 $ (2)
Salary Remaining : 0 $
Michael Dipietro 70 000 $ (3)
Salary Remaining : 0 $
Pavel Francouz 70 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 70 000 $ (3)
Salary Remaining : 0 $
Andrew Poturalski 60 000 $ (2)
Salary Remaining : 0 $
Caleb Jones 55 000 $ (2)
Salary Remaining : 0 $
Brandon Gormley 55 000 $ (1)
Salary Remaining : 0 $
Brett Seney 55 000 $ (2)
Salary Remaining : 0 $
Brett Bulmer 50 000 $ (1)
Salary Remaining : 0 $
Paul Thompson 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 19 : 1 590 000 $
Year 20 : 1 155 000 $
Year 21 : 485 000 $
Year 22 : 170 000 $
Salary Average Commitment
Year 19 : 1 570 000 $
Year 20 : 1 135 000 $
Year 21 : 485 000 $
Year 22 : 170 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 3750 - 125 $ - 3 176 - 84,69%
Level 2: 5000 - 80 $ - 4 195 - 83,90%
Level 3: 6250 - 55 $ - 5 124 - 81,98%
Level 4: 7500 - 30 $ - 6 184 - 82,45%
Luxury : 2500 - 225 $ - 2 264 - 90,56%
Total Capacity :25000
Team Popularity : 131,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 911 - 95,57%
Farm Level 2: 1000 - 15 $ - 954 - 95,39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 942 - 83,77%
Average Income per Game2 290 488 $
Year to Date Revenue93 909 988 $
Farm
Home Games Left0
Average Attendance - %2 865 - 95,51%
Average Income per Game93 388 $
Year to Date Revenue3 828 896 $

Expense

Pro Players Total Salaries76 975 000 $
Pro Players Total Average Salaries76 975 000 $
Farm Players Total Salaries3 937 500 $
Farm Players Total Average Salaries3 937 500 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value550 000 $
Pro Year To Date Expenses78 518 684 $
Farm Year To Date Expenses3 907 024 $
Pro Salary Cap Per Days669 348 $
Pro Salary Cap To Date75 907 843 $
Farm Salary Cap Per Days34 539 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days686 739 $
Pro Estimated Expenses686 739 $
Farm Remaining Season Days0
Farm Expenses Per Days34 539 $
Farm Estimated Expenses0 $
Estimated Season Expenses686 739 $
Estimated Season Salary Cap77 127 191 $
Estimate Under Maximum Salary Cap of 81 800 000 $4 672 809 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 16 627 191 $
Current Bank Account43 381 634 $
Projected Bank Account42 694 895 $

Pro Players Salaries

Claude Giroux 8 000 000 $ (5)
-Salary Remaining : 69 565 $
Morgan Rielly 6 950 000 $ (4)
-Salary Remaining : 60 435 $
Ryan McDonagh 6 000 000 $ (1)
-Salary Remaining : 52 174 $
Jonathan Huberdeau 6 000 000 $ (2)
-Salary Remaining : 52 174 $
Brayden Schenn 5 750 000 $ (5)
-Salary Remaining : 50 000 $
Matt Dumba 5 500 000 $ (3)
-Salary Remaining : 47 826 $
Mikael Granlund 5 250 000 $ (1)
-Salary Remaining : 45 652 $
Connor Hellebuyck 5 000 000 $ (1)
-Salary Remaining : 43 478 $
Bo Horvat 4 750 000 $ (3)
-Salary Remaining : 41 304 $
Tyler Toffoli 3 500 000 $ (1)
-Salary Remaining : 30 435 $
Anthony Mantha 3 500 000 $ (2)
-Salary Remaining : 30 435 $
Brett Pesce 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Phillip Danault 2 250 000 $ (1)
-Salary Remaining : 19 565 $
Jonathan Drouin 2 250 000 $ (1)
-Salary Remaining : 19 565 $
Jake McCabe 1 650 000 $ (2)
-Salary Remaining : 14 348 $
Markus Granlund 1 575 000 $ (1)
-Salary Remaining : 13 696 $
Colton Sissons 1 500 000 $ (3)
-Salary Remaining : 13 043 $
Jimmy Howard 1 400 000 $ (3)
-Salary Remaining : 12 174 $
Dan Hamhuis 1 200 000 $ (3)
-Salary Remaining : 10 435 $
Mark Borowiecki 1 100 000 $ (4)
-Salary Remaining : 9 565 $
Elias Pettersson 850 000 $ (2)
-Salary Remaining : 7 391 $
Total Pro Players21
Salary Commitment
Year 19 : 76 975 000 $
Year 20 : 51 150 000 $
Year 21 : 36 150 000 $
Year 22 : 21 800 000 $
Salary Average Commitment
Year 19 : 76 975 000 $
Year 20 : 51 150 000 $
Year 21 : 36 150 000 $
Year 22 : 21 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 975 000 $
Year 20 : 51 150 000 $
Year 21 : 36 150 000 $
Year 22 : 21 800 000 $

Farm Players Salaries

David Schlemko 160 000 $ (2)
Salary Remaining : 0 $
Anders Nilsson 155 000 $ (2)
Salary Remaining : 0 $
Brett Ritchie 125 000 $ (1)
Salary Remaining : 0 $
Mattias Janmark 110 000 $ (4)
Salary Remaining : 0 $
Oscar Lindberg 100 000 $ (1)
Salary Remaining : 0 $
Michal Rozsival 100 000 $ (1)
Salary Remaining : 0 $
Yannick Weber 100 000 $ (4)
Salary Remaining : 0 $
Brendan Perlini 100 000 $ (1)
Salary Remaining : 0 $
Zane McIntyre 100 000 $ (1)
Salary Remaining : 0 $
Anthony Beauvillier 100 000 $ (2)
Salary Remaining : 0 $
Brendan Smith 100 000 $ (3)
Salary Remaining : 0 $
Brad Hunt 100 000 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 97 500 $ (1)
Salary Remaining : 0 $
Vladimir Sobotka 95 000 $ (1)
Salary Remaining : 0 $
Mike Reilly 95 000 $ (3)
Salary Remaining : 0 $
Justin Holl 95 000 $ (4)
Salary Remaining : 0 $
Garnet Hathaway 90 000 $ (3)
Salary Remaining : 0 $
Casey Nelson 90 000 $ (4)
Salary Remaining : 0 $
Jacob Josefson 90 000 $ (3)
Salary Remaining : 0 $
William Carrier 80 000 $ (2)
Salary Remaining : 0 $
Jordan Weal 80 000 $ (1)
Salary Remaining : 0 $
Phillip Di Giuseppe 80 000 $ (3)
Salary Remaining : 0 $
Jaycob Megna 80 000 $ (4)
Salary Remaining : 0 $
Anthony Bitetto 80 000 $ (4)
Salary Remaining : 0 $
Matthew O'Connor 75 000 $ (4)
Salary Remaining : 0 $
Roland McKeown 75 000 $ (4)
Salary Remaining : 0 $
Victor Ejdsell 75 000 $ (4)
Salary Remaining : 0 $
Zach Whitecloud 75 000 $ (4)
Salary Remaining : 0 $
Libor Hajek 75 000 $ (2)
Salary Remaining : 0 $
Jaret Anderson-Dolan 75 000 $ (3)
Salary Remaining : 0 $
Adam Erne 75 000 $ (2)
Salary Remaining : 0 $
Andreas Borgman 75 000 $ (4)
Salary Remaining : 0 $
Luke Johnson 75 000 $ (4)
Salary Remaining : 0 $
Chris Bigras 75 000 $ (4)
Salary Remaining : 0 $
Daniel Brickley 75 000 $ (4)
Salary Remaining : 0 $
Nicholas Baptiste 70 000 $ (2)
Salary Remaining : 0 $
Igor Ozhiganov 70 000 $ (2)
Salary Remaining : 0 $
Tyler Randell 70 000 $ (3)
Salary Remaining : 0 $
Anton Rodin 70 000 $ (2)
Salary Remaining : 0 $
Libor Sulak 70 000 $ (2)
Salary Remaining : 0 $
Gavin Bayreuther 70 000 $ (2)
Salary Remaining : 0 $
Griffen Molino 60 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 60 000 $ (2)
Salary Remaining : 0 $
Brendan Ranford 60 000 $ (2)
Salary Remaining : 0 $
Timothy Gettinger 55 000 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players46
Salary Commitment
Year 19 : 3 937 500 $
Year 20 : 3 140 000 $
Year 21 : 1 755 000 $
Year 22 : 1 155 000 $
Salary Average Commitment
Year 19 : 3 937 500 $
Year 20 : 3 140 000 $
Year 21 : 1 755 000 $
Year 22 : 1 155 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 3750 - 125 $ - 3 694 - 98,51%
Level 2: 5000 - 80 $ - 4 875 - 97,51%
Level 3: 6250 - 55 $ - 5 945 - 95,12%
Level 4: 7500 - 30 $ - 7 081 - 94,42%
Luxury : 2500 - 230 $ - 2 495 - 99,80%
Total Capacity :25000
Team Popularity : 161,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 492 - 74,59%
Farm Level 2: 1000 - 20 $ - 703 - 70,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %24 091 - 96,36%
Average Income per Game2 623 049 $
Year to Date Revenue107 545 000 $
Farm
Home Games Left0
Average Attendance - %2 194 - 73,14%
Average Income per Game84 781 $
Year to Date Revenue3 476 013 $

Expense

Pro Players Total Salaries81 725 000 $
Pro Players Total Average Salaries81 725 000 $
Farm Players Total Salaries3 762 500 $
Farm Players Total Average Salaries3 762 500 $
Coaches Total Salaries5 350 000 $
Luxury Taxe Total2 591 236 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 736 082 $
Farm Year To Date Expenses3 687 215 $
Pro Salary Cap Per Days691 087 $
Pro Salary Cap To Date79 625 218 $
Farm Salary Cap Per Days33 004 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days738 913 $
Pro Estimated Expenses738 913 $
Farm Remaining Season Days0
Farm Expenses Per Days33 004 $
Farm Estimated Expenses0 $
Estimated Season Expenses738 913 $
Estimated Season Salary Cap80 316 305 $
Estimate Under Maximum Salary Cap of 81 800 000 $1 483 695 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 19 816 305 $
Current Bank Account32 456 780 $
Projected Bank Account31 717 867 $

Pro Players Salaries

Erik Karlsson 8 300 000 $ (3)
-Salary Remaining : 72 174 $
Alex Ovechkin 7 500 000 $ (1)
-Salary Remaining : 65 217 $
Mark Stone 7 100 000 $ (1)
-Salary Remaining : 61 739 $
Ryan O'Reilly 6 500 000 $ (5)
-Salary Remaining : 56 522 $
Eric Staal 6 000 000 $ (3)
-Salary Remaining : 52 174 $
Duncan Keith 6 000 000 $ (2)
-Salary Remaining : 52 174 $
Anders Lee 5 000 000 $ (6)
-Salary Remaining : 43 478 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 34 783 $
Brady Skjei 3 300 000 $ (2)
-Salary Remaining : 28 696 $
Zach Hyman 3 200 000 $ (1)
-Salary Remaining : 27 826 $
Marc Staal 3 200 000 $ (4)
-Salary Remaining : 27 826 $
Ryan Dzingel 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Adam Lowry 2 750 000 $ (3)
-Salary Remaining : 23 913 $
Ryan Spooner (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 250 000 $
-Salary Remaining : 21 739 $
Carl Soderberg 2 250 000 $ (2)
-Salary Remaining : 19 565 $
Jordan Binnington 2 100 000 $ (2)
-Salary Remaining : 18 261 $
Deryk Engelland 1 825 000 $ (3)
-Salary Remaining : 15 870 $
Andrew Ladd 1 300 000 $ (4)
-Salary Remaining : 11 304 $
David Rittich 1 300 000 $ (1)
-Salary Remaining : 11 304 $
Brian Elliott 1 250 000 $ (4)
-Salary Remaining : 10 870 $
Scott Mayfield 1 200 000 $ (1)
-Salary Remaining : 10 435 $
Vince Dunn 1 150 000 $ (2)
-Salary Remaining : 10 000 $
Derek Ryan 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Total Pro Players23
Salary Commitment
Year 19 : 81 725 000 $
Year 20 : 55 925 000 $
Year 21 : 36 125 000 $
Year 22 : 17 250 000 $
Salary Average Commitment
Year 19 : 81 725 000 $
Year 20 : 55 925 000 $
Year 21 : 36 125 000 $
Year 22 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 79 475 000 $
Year 20 : 55 925 000 $
Year 21 : 36 125 000 $
Year 22 : 17 250 000 $

Farm Players Salaries

Jaromir Jagr 175 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 125 000 $ (4)
Salary Remaining : 0 $
Lukas Radil 110 000 $ (4)
Salary Remaining : 0 $
Zach Trotman 110 000 $ (2)
Salary Remaining : 0 $
Matt Roy 110 000 $ (4)
Salary Remaining : 0 $
Anton Forsberg 100 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 100 000 $ (3)
Salary Remaining : 0 $
Kevin Rooney 90 000 $ (3)
Salary Remaining : 0 $
Steven Kampfer 90 000 $ (1)
Salary Remaining : 0 $
Chris Wagner 90 000 $ (3)
Salary Remaining : 0 $
Nikita Soshnikov 90 000 $ (3)
Salary Remaining : 0 $
Josh Leivo 85 000 $ (3)
Salary Remaining : 0 $
Dmitrij Jaskin 85 000 $ (3)
Salary Remaining : 0 $
Nick Seeler 85 000 $ (3)
Salary Remaining : 0 $
Matt Irwin 85 000 $ (3)
Salary Remaining : 0 $
Collin Delia 82 500 $ (2)
Salary Remaining : 0 $
Ryan Kuffner 80 000 $ (4)
Salary Remaining : 0 $
Tyler Graovac 80 000 $ (2)
Salary Remaining : 0 $
Joseph Gambardella 80 000 $ (3)
Salary Remaining : 0 $
Garrett Wilson 75 000 $ (3)
Salary Remaining : 0 $
Taylor Fedun 75 000 $ (4)
Salary Remaining : 0 $
Tanner Fritz 75 000 $ (3)
Salary Remaining : 0 $
Anders Bjork 75 000 $ (4)
Salary Remaining : 0 $
Ryan Lomberg 75 000 $ (4)
Salary Remaining : 0 $
Dean Kukan 75 000 $ (2)
Salary Remaining : 0 $
Kevin Stenlund 75 000 $ (2)
Salary Remaining : 0 $
Jacob Nilsson 75 000 $ (3)
Salary Remaining : 0 $
Mario Kempe 72 500 $ (2)
Salary Remaining : 0 $
Sam Lafferty 70 000 $ (3)
Salary Remaining : 0 $
Matt Luff 70 000 $ (2)
Salary Remaining : 0 $
Patrick Brown 70 000 $ (1)
Salary Remaining : 0 $
Buddy Robinson 70 000 $ (3)
Salary Remaining : 0 $
Zac Dalpe 70 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 65 000 $ (4)
Salary Remaining : 0 $
Chris Mueller 65 000 $ (4)
Salary Remaining : 0 $
Joseph Cramarossa 65 000 $ (1)
Salary Remaining : 0 $
Trevor Lewis 65 000 $ (4)
Salary Remaining : 0 $
Andrew Agozzino 65 000 $ (3)
Salary Remaining : 0 $
Greg McKegg 65 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 62 500 $ (3)
Salary Remaining : 0 $
Cameron Schilling 60 000 $ (4)
Salary Remaining : 0 $
Dan Renouf 60 000 $ (4)
Salary Remaining : 0 $
Mark Letestu 60 000 $ (4)
Salary Remaining : 0 $
Christoffer Ehn 55 000 $ (2)
Salary Remaining : 0 $
Magnus Hellberg 50 000 $ (3)
Salary Remaining : 0 $
Ondrej Pavelec 50 000 $ (2)
Salary Remaining : 0 $
Kevin Roy 50 000 $ (2)
Salary Remaining : 0 $
Matt Lorito 50 000 $ (4)
Salary Remaining : 0 $
Total Farm Players48
Salary Commitment
Year 19 : 3 762 500 $
Year 20 : 3 197 500 $
Year 21 : 2 407 500 $
Year 22 : 1 075 000 $
Salary Average Commitment
Year 19 : 3 762 500 $
Year 20 : 3 197 500 $
Year 21 : 2 407 500 $
Year 22 : 1 075 000 $

Pengouins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 3000 - 115 $ - 3 000 - 100,00%
Level 2: 4000 - 75 $ - 4 000 - 100,00%
Level 3: 5000 - 50 $ - 5 000 - 100,00%
Level 4: 6000 - 30 $ - 6 000 - 100,00%
Luxury : 2000 - 220 $ - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 151,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 882 - 94,09%
Farm Level 2: 1000 - 15 $ - 958 - 95,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game2 030 100 $
Year to Date Revenue83 234 100 $
Farm
Home Games Left0
Average Attendance - %2 840 - 94,66%
Average Income per Game92 267 $
Year to Date Revenue3 782 932 $

Expense

Pro Players Total Salaries82 380 000 $
Pro Players Total Average Salaries82 380 000 $
Farm Players Total Salaries2 205 000 $
Farm Players Total Average Salaries2 205 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total7 871 240 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 814 952 $
Farm Year To Date Expenses2 271 716 $
Pro Salary Cap Per Days716 348 $
Pro Salary Cap To Date80 325 386 $
Farm Salary Cap Per Days19 342 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days733 739 $
Pro Estimated Expenses733 739 $
Farm Remaining Season Days0
Farm Expenses Per Days19 342 $
Farm Estimated Expenses0 $
Estimated Season Expenses733 739 $
Estimated Season Salary Cap81 041 734 $
Estimate Under Maximum Salary Cap of 81 800 000 $758 266 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 20 541 734 $
Current Bank Account4 519 728 $
Projected Bank Account3 785 989 $

Pro Players Salaries

Carey Price 7 850 000 $ (5)
-Salary Remaining : 68 261 $
Artemi Panarin 7 250 000 $ (5)
-Salary Remaining : 63 043 $
Alexander Radulov 7 000 000 $ (4)
-Salary Remaining : 60 870 $
Jonathan Toews 6 850 000 $ (1)
-Salary Remaining : 59 565 $
Ryan Ellis 6 000 000 $ (5)
-Salary Remaining : 52 174 $
Tyson Barrie 6 000 000 $ (5)
-Salary Remaining : 52 174 $
Charlie McAvoy 5 500 000 $ (6)
-Salary Remaining : 47 826 $
Patrik Laine 5 150 000 $ (4)
-Salary Remaining : 44 783 $
Clayton Keller 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Brendan Gallagher 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Sami Vatanen 3 850 000 $ (2)
-Salary Remaining : 33 478 $
Alex Galchenyuk 3 330 000 $ (2)
-Salary Remaining : 28 957 $
Jean-Gabriel Pageau 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Jonas Brodin 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Pavel Zacha 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Artturi Lehkonen 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Ryan Murray 1 300 000 $ (2)
-Salary Remaining : 11 304 $
Maxime Lagace 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Charlie Lindgren 850 000 $ (2)
-Salary Remaining : 7 391 $
Brett Kulak 800 000 $ (2)
-Salary Remaining : 6 957 $
Joakim Nordstrom 800 000 $ (4)
-Salary Remaining : 6 957 $
Valeri Nichushkin 800 000 $ (2)
-Salary Remaining : 6 957 $
Nick Cousins 800 000 $ (1)
-Salary Remaining : 6 957 $
Roope Hintz 750 000 $ (2)
-Salary Remaining : 6 522 $
Total Pro Players24
Salary Commitment
Year 19 : 82 380 000 $
Year 20 : 61 230 000 $
Year 21 : 45 550 000 $
Year 22 : 45 550 000 $
Salary Average Commitment
Year 19 : 82 380 000 $
Year 20 : 61 230 000 $
Year 21 : 45 550 000 $
Year 22 : 45 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 82 380 000 $
Year 20 : 61 230 000 $
Year 21 : 45 550 000 $
Year 22 : 45 550 000 $

Farm Players Salaries

Jakob Chychrun 150 000 $ (2)
Salary Remaining : 0 $
Byron Froese 110 000 $ (2)
Salary Remaining : 0 $
Jake Dotchin 100 000 $ (1)
Salary Remaining : 0 $
Tobias Enstrom 100 000 $ (3)
Salary Remaining : 0 $
Charles Hudon 100 000 $ (2)
Salary Remaining : 0 $
Tage Thompson 95 000 $ (4)
Salary Remaining : 0 $
Jacob Larsson 90 000 $ (3)
Salary Remaining : 0 $
Jacob De La Rose 85 000 $ (2)
Salary Remaining : 0 $
Michael McCarron 80 000 $ (3)
Salary Remaining : 0 $
Daniel Carr 80 000 $ (2)
Salary Remaining : 0 $
Travis Boyd 80 000 $ (2)
Salary Remaining : 0 $
Luke Kunin 80 000 $ (3)
Salary Remaining : 0 $
John Gilmour 80 000 $ (4)
Salary Remaining : 0 $
Brett Lernout 80 000 $ (4)
Salary Remaining : 0 $
Tim Schaller 70 000 $ (1)
Salary Remaining : 0 $
Victor Mete 65 000 $ (1)
Salary Remaining : 0 $
Paul LaDue 60 000 $ (2)
Salary Remaining : 0 $
Reid Boucher 50 000 $ (1)
Salary Remaining : 0 $
Viktor Loov 50 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 50 000 $ (1)
Salary Remaining : 0 $
Michael Leighton 50 000 $ (4)
Salary Remaining : 0 $
Joel Hanley 50 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 50 000 $ (2)
Salary Remaining : 0 $
Alexander Burmistrov 50 000 $ (3)
Salary Remaining : 0 $
Quinton Howden 50 000 $ (2)
Salary Remaining : 0 $
Chris Brown 50 000 $ (2)
Salary Remaining : 0 $
Dylan McIlrath 50 000 $ (1)
Salary Remaining : 0 $
Lucas Lessio 50 000 $ (3)
Salary Remaining : 0 $
Chris Terry 50 000 $ (3)
Salary Remaining : 0 $
Morgan Ellis 50 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 19 : 2 205 000 $
Year 20 : 1 770 000 $
Year 21 : 805 000 $
Year 22 : 305 000 $
Salary Average Commitment
Year 19 : 2 205 000 $
Year 20 : 1 770 000 $
Year 21 : 805 000 $
Year 22 : 305 000 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 3750 - 120 $ - 3 601 - 96,02%
Level 2: 5000 - 75 $ - 4 780 - 95,60%
Level 3: 6250 - 49 $ - 5 944 - 95,10%
Level 4: 7500 - 28 $ - 6 865 - 91,54%
Luxury : 2500 - 225 $ - 2 444 - 97,75%
Total Capacity :25000
Team Popularity : 144,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 908 - 95,40%
Farm Level 2: 1000 - 15 $ - 965 - 96,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 634 - 94,53%
Average Income per Game2 443 977 $
Year to Date Revenue100 203 047 $
Farm
Home Games Left0
Average Attendance - %2 873 - 95,77%
Average Income per Game93 448 $
Year to Date Revenue3 831 383 $

Expense

Pro Players Total Salaries88 300 000 $
Pro Players Total Average Salaries88 300 000 $
Farm Players Total Salaries3 565 000 $
Farm Players Total Average Salaries3 565 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total18 759 940 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses86 061 311 $
Farm Year To Date Expenses3 485 559 $
Pro Salary Cap Per Days767 826 $
Pro Salary Cap To Date84 756 960 $
Farm Salary Cap Per Days31 272 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days778 696 $
Pro Estimated Expenses778 696 $
Farm Remaining Season Days0
Farm Expenses Per Days31 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses778 696 $
Estimated Season Salary Cap81 524 786 $
Estimate Under Maximum Salary Cap of 81 800 000 $275 214 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 21 024 786 $
Current Bank Account13 306 033 $
Projected Bank Account12 527 337 $

Pro Players Salaries

Steven Stamkos 8 000 000 $ (3)
-Salary Remaining : 69 565 $
Johnny Gaudreau 7 250 000 $ (3)
-Salary Remaining : 63 043 $
Alex Pietrangelo 7 000 000 $ (3)
-Salary Remaining : 60 870 $
Max Pacioretty 6 750 000 $ (3)
-Salary Remaining : 58 696 $
Braden Holtby 6 500 000 $ (1)
-Salary Remaining : 56 522 $
Patrice Bergeron 6 250 000 $ (2)
-Salary Remaining : 54 348 $
Marc-Edouard Vlasic 5 750 000 $ (4)
-Salary Remaining : 50 000 $
Mathew Barzal 5 250 000 $ (2)
-Salary Remaining : 45 652 $
Colton Parayko 5 250 000 $ (3)
-Salary Remaining : 45 652 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 43 478 $
Jaccob Slavin 4 500 000 $ (4)
-Salary Remaining : 39 130 $
Mattias Ekholm 4 500 000 $ (3)
-Salary Remaining : 39 130 $
Jason Zucker 3 000 000 $ (1)
-Salary Remaining : 26 087 $
Brian Boyle 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Thomas Greiss 2 500 000 $ (2)
-Salary Remaining : 21 739 $
Jimmy Vesey 2 000 000 $ (2)
-Salary Remaining : 17 391 $
Shea Theodore 1 500 000 $ (3)
-Salary Remaining : 13 043 $
Andrew Copp 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Oliver Bjorkstrand 1 300 000 $ (2)
-Salary Remaining : 11 304 $
Jason Spezza 1 000 000 $ (4)
-Salary Remaining : 8 696 $
Timo Meier 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Total Pro Players21
Salary Commitment
Year 19 : 88 300 000 $
Year 20 : 73 800 000 $
Year 21 : 56 500 000 $
Year 22 : 16 250 000 $
Salary Average Commitment
Year 19 : 88 300 000 $
Year 20 : 73 800 000 $
Year 21 : 56 500 000 $
Year 22 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 88 300 000 $
Year 20 : 73 800 000 $
Year 21 : 56 500 000 $
Year 22 : 16 250 000 $

Farm Players Salaries

Michal Neuvirth 125 000 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 0 $
Drake Caggiula 100 000 $ (1)
Salary Remaining : 0 $
Miles Wood 100 000 $ (3)
Salary Remaining : 0 $
Jason Dickinson 100 000 $ (3)
Salary Remaining : 0 $
Miikka Salomaki 95 000 $ (2)
Salary Remaining : 0 $
Martin Frk 90 000 $ (1)
Salary Remaining : 0 $
Travis Dermott 90 000 $ (3)
Salary Remaining : 0 $
Gabriel Carlsson 90 000 $ (3)
Salary Remaining : 0 $
Noah Juulsen 87 500 $ (4)
Salary Remaining : 0 $
Owen Tippett 85 000 $ (1)
Salary Remaining : 0 $
Dennis Cholowski 82 500 $ (3)
Salary Remaining : 0 $
Alex Nedeljkovic 80 000 $ (2)
Salary Remaining : 0 $
Jack Campbell 80 000 $ (1)
Salary Remaining : 0 $
Martin Marincin 80 000 $ (1)
Salary Remaining : 0 $
Jakub Zboril 80 000 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 80 000 $ (2)
Salary Remaining : 0 $
Oliver Kylington 80 000 $ (1)
Salary Remaining : 0 $
Max Jones 80 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 75 000 $ (4)
Salary Remaining : 0 $
Madison Bowey 75 000 $ (3)
Salary Remaining : 0 $
Blake Speers 75 000 $ (2)
Salary Remaining : 0 $
Mackenzie Blackwood 75 000 $ (2)
Salary Remaining : 0 $
Matt Grzelcyk 75 000 $ (2)
Salary Remaining : 0 $
Brendan Leipsic 75 000 $ (2)
Salary Remaining : 0 $
Calle Rosen 72 500 $ (4)
Salary Remaining : 0 $
Sheldon Dries 70 000 $ (2)
Salary Remaining : 0 $
Teddy Blueger 70 000 $ (2)
Salary Remaining : 0 $
Josh Currie 70 000 $ (2)
Salary Remaining : 0 $
Nico Sturm 70 000 $ (2)
Salary Remaining : 0 $
Dominik Kahun 70 000 $ (2)
Salary Remaining : 0 $
Kiefer Sherwood 70 000 $ (2)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (4)
Salary Remaining : 0 $
Lawrence Pilut 70 000 $ (2)
Salary Remaining : 0 $
Trevor Moore 70 000 $ (2)
Salary Remaining : 0 $
Philippe Myers 70 000 $ (2)
Salary Remaining : 0 $
Ben Gleason 70 000 $ (2)
Salary Remaining : 0 $
Sheldon Rempal 70 000 $ (2)
Salary Remaining : 0 $
Jimmy Schuldt 70 000 $ (2)
Salary Remaining : 0 $
Logan O'Connor 70 000 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 67 500 $ (4)
Salary Remaining : 0 $
Tyler Wotherspoon 65 000 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 60 000 $ (4)
Salary Remaining : 0 $
Daniel O'Regan 55 000 $ (4)
Salary Remaining : 0 $
Mathieu Joseph 55 000 $ (2)
Salary Remaining : 0 $
Drake Batherson 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players46
Salary Commitment
Year 19 : 3 565 000 $
Year 20 : 2 925 000 $
Year 21 : 1 125 000 $
Year 22 : 487 500 $
Salary Average Commitment
Year 19 : 3 565 000 $
Year 20 : 2 925 000 $
Year 21 : 1 125 000 $
Year 22 : 487 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 3600 - 110 $ - 3 597 - 99,92%
Level 2: 4800 - 60 $ - 4 800 - 100,00%
Level 3: 6000 - 40 $ - 6 000 - 100,00%
Level 4: 7200 - 25 $ - 7 140 - 99,16%
Luxury : 2400 - 205 $ - 2 400 - 100,00%
Total Capacity :24000
Team Popularity : 135,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 909 - 95,44%
Farm Level 2: 1000 - 15 $ - 965 - 96,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 937 - 99,74%
Average Income per Game2 136 172 $
Year to Date Revenue87 583 051 $
Farm
Home Games Left0
Average Attendance - %2 873 - 95,78%
Average Income per Game93 471 $
Year to Date Revenue3 832 329 $

Expense

Pro Players Total Salaries77 550 000 $
Pro Players Total Average Salaries77 550 000 $
Farm Players Total Salaries2 255 000 $
Farm Players Total Average Salaries2 255 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total5 422 600 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses82 449 560 $
Farm Year To Date Expenses2 177 147 $
Pro Salary Cap Per Days669 652 $
Pro Salary Cap To Date78 958 785 $
Farm Salary Cap Per Days19 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days692 609 $
Pro Estimated Expenses692 609 $
Farm Remaining Season Days0
Farm Expenses Per Days19 781 $
Farm Estimated Expenses0 $
Estimated Season Expenses692 609 $
Estimated Season Salary Cap78 628 437 $
Estimate Under Maximum Salary Cap of 81 800 000 $3 171 563 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 18 128 437 $
Current Bank Account32 244 071 $
Projected Bank Account31 551 462 $

Pro Players Salaries

Kris Letang 8 000 000 $ (2)
-Salary Remaining : 69 565 $
Mark Scheifele (Out of Payroll) 7 250 000 $ (1)
-Salary Remaining : 63 043 $
Drew Doughty 7 000 000 $ (6)
-Salary Remaining : 60 870 $
Brent Seabrook 6 750 000 $ (1)
-Salary Remaining : 58 696 $
Filip Forsberg 6 500 000 $ (3)
-Salary Remaining : 56 522 $
Marc-Andre Fleury 6 500 000 $ (3)
-Salary Remaining : 56 522 $
Joe Thornton 6 250 000 $ (2)
-Salary Remaining : 54 348 $
Wayne Simmonds 5 250 000 $ (5)
-Salary Remaining : 45 652 $
David Krejci 5 000 000 $ (3)
-Salary Remaining : 43 478 $
James van Riemsdyk 4 850 000 $ (1)
-Salary Remaining : 42 174 $
Alexander Steen 4 750 000 $ (2)
-Salary Remaining : 41 304 $
Ryan Kesler 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Alex Killorn 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Tanner Pearson 2 250 000 $ (5)
-Salary Remaining : 19 565 $
Connor Murphy 2 200 000 $ (1)
-Salary Remaining : 19 130 $
Josh Anderson 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Ben Chiarot 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Kari Lehtonen 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Greg Pateryn 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Daniel Winnik 900 000 $ (2)
-Salary Remaining : 7 826 $
Matt Stajan 750 000 $ (3)
-Salary Remaining : 6 522 $
Matt Read (1 Way Contract) 600 000 $ (2)
-1 Way Contract Salary Cap : 60 000 $
-Salary Remaining : 5 217 $
Total Pro Players22
Salary Commitment
Year 19 : 84 800 000 $
Year 20 : 57 750 000 $
Year 21 : 33 250 000 $
Year 22 : 14 500 000 $
Salary Average Commitment
Year 19 : 84 800 000 $
Year 20 : 57 750 000 $
Year 21 : 33 250 000 $
Year 22 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 84 260 000 $
Year 20 : 57 210 000 $
Year 21 : 33 250 000 $
Year 22 : 14 500 000 $

Farm Players Salaries

Nick Schultz 120 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 0 $
Dominic Moore 100 000 $ (2)
Salary Remaining : 0 $
Matt Beleskey 100 000 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 95 000 $ (4)
Salary Remaining : 0 $
Shawn Matthias 95 000 $ (1)
Salary Remaining : 0 $
Nate Prosser 90 000 $ (1)
Salary Remaining : 0 $
Jay McClement 85 000 $ (1)
Salary Remaining : 0 $
Nick Spaling 80 000 $ (1)
Salary Remaining : 0 $
Lauri Korpikoski 80 000 $ (1)
Salary Remaining : 0 $
Chris Higgins 80 000 $ (1)
Salary Remaining : 0 $
Darren Archibald 80 000 $ (2)
Salary Remaining : 0 $
Patrick Wiercioch 75 000 $ (2)
Salary Remaining : 0 $
Brandon Pirri 75 000 $ (1)
Salary Remaining : 0 $
Rob Scuderi 72 500 $ (1)
Salary Remaining : 0 $
Adin Hill 70 000 $ (4)
Salary Remaining : 0 $
Marc Methot 70 000 $ (4)
Salary Remaining : 0 $
Rene Bourque 62 500 $ (1)
Salary Remaining : 0 $
Nate Guenin 62 500 $ (1)
Salary Remaining : 0 $
Adam Cracknell 60 000 $ (2)
Salary Remaining : 0 $
PA Parenteau 60 000 $ (1)
Salary Remaining : 0 $
Dwight King 57 500 $ (1)
Salary Remaining : 0 $
Milan Michalek 57 500 $ (1)
Salary Remaining : 0 $
Mike Ribeiro 57 500 $ (2)
Salary Remaining : 0 $
Corban Knight 55 000 $ (2)
Salary Remaining : 0 $
Brad Stuart 55 000 $ (1)
Salary Remaining : 0 $
Adam Pardy 55 000 $ (1)
Salary Remaining : 0 $
Andreas Martinsen 55 000 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 50 000 $ (1)
Salary Remaining : 0 $
Andrey Makarov 50 000 $ (1)
Salary Remaining : 0 $
Carson Soucy 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 19 : 2 255 000 $
Year 20 : 767 500 $
Year 21 : 235 000 $
Year 22 : 235 000 $
Salary Average Commitment
Year 19 : 2 255 000 $
Year 20 : 767 500 $
Year 21 : 235 000 $
Year 22 : 235 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 3188 - 120 $ - 2 797 - 87,75%
Level 2: 4250 - 75 $ - 3 771 - 88,74%
Level 3: 5312 - 45 $ - 4 996 - 94,05%
Level 4: 6375 - 25 $ - 5 808 - 91,10%
Luxury : 2125 - 220 $ - 1 938 - 91,21%
Total Capacity :21250
Team Popularity : 111,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 910 - 95,48%
Farm Level 2: 1000 - 15 $ - 962 - 96,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 310 - 90,87%
Average Income per Game1 871 014 $
Year to Date Revenue76 711 560 $
Farm
Home Games Left0
Average Attendance - %2 872 - 95,73%
Average Income per Game93 463 $
Year to Date Revenue3 831 984 $

Expense

Pro Players Total Salaries57 200 000 $
Pro Players Total Average Salaries57 200 000 $
Farm Players Total Salaries2 645 000 $
Farm Players Total Average Salaries2 645 000 $
Coaches Total Salaries5 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses63 896 514 $
Farm Year To Date Expenses2 534 680 $
Pro Salary Cap Per Days497 391 $
Pro Salary Cap To Date59 405 648 $
Farm Salary Cap Per Days23 202 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days530 435 $
Pro Estimated Expenses530 435 $
Farm Remaining Season Days0
Farm Expenses Per Days23 202 $
Farm Estimated Expenses0 $
Estimated Season Expenses530 435 $
Estimated Season Salary Cap63 903 039 $
Estimate Under Maximum Salary Cap of 81 800 000 $17 896 961 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 3 403 039 $
Current Bank Account35 884 042 $
Projected Bank Account35 353 607 $

Pro Players Salaries

Esa Lindell 6 000 000 $ (6)
-Salary Remaining : 52 174 $
T.J. Oshie 5 750 000 $ (2)
-Salary Remaining : 50 000 $
Josh Bailey 5 500 000 $ (5)
-Salary Remaining : 47 826 $
Jared Spurgeon 5 250 000 $ (3)
-Salary Remaining : 45 652 $
Mikko Koivu 4 250 000 $ (3)
-Salary Remaining : 36 957 $
Justin Williams 3 500 000 $ (1)
-Salary Remaining : 30 435 $
Christopher Tanev 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Erik Haula 2 900 000 $ (5)
-Salary Remaining : 25 217 $
Micheal Ferland 2 800 000 $ (4)
-Salary Remaining : 24 348 $
Stephen Johns 2 250 000 $ (3)
-Salary Remaining : 19 565 $
Robin Lehner 2 000 000 $ (3)
-Salary Remaining : 17 391 $
Mike Condon 2 000 000 $ (1)
-Salary Remaining : 17 391 $
Riley Sheahan 1 600 000 $ (4)
-Salary Remaining : 13 913 $
Michael Del Zotto 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Brayden McNabb 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Thomas Hickey 1 350 000 $ (5)
-Salary Remaining : 11 739 $
Devin Shore 1 250 000 $ (3)
-Salary Remaining : 10 870 $
Michael Raffl 1 100 000 $ (4)
-Salary Remaining : 9 565 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 8 696 $
Victor Rask 950 000 $ (2)
-Salary Remaining : 8 261 $
Frederik Gauthier 900 000 $ (3)
-Salary Remaining : 7 826 $
Kasperi Kapanen 850 000 $ (1)
-Salary Remaining : 7 391 $
Total Pro Players22
Salary Commitment
Year 19 : 57 200 000 $
Year 20 : 49 350 000 $
Year 21 : 38 150 000 $
Year 22 : 21 250 000 $
Salary Average Commitment
Year 19 : 57 200 000 $
Year 20 : 49 350 000 $
Year 21 : 38 150 000 $
Year 22 : 21 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 57 200 000 $
Year 20 : 49 350 000 $
Year 21 : 38 150 000 $
Year 22 : 21 250 000 $

Farm Players Salaries

Kaden Fulcher 200 000 $ (4)
Salary Remaining : 0 $
Kris Versteeg 195 000 $ (1)
Salary Remaining : 0 $
Nathan Beaulieu 175 000 $ (2)
Salary Remaining : 0 $
David Desharnais 100 000 $ (1)
Salary Remaining : 0 $
Nick Shore 97 500 $ (2)
Salary Remaining : 0 $
Matt Moulson 95 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 95 000 $ (2)
Salary Remaining : 0 $
Anthony DeAngelo 90 000 $ (2)
Salary Remaining : 0 $
Kyle Quincey 90 000 $ (4)
Salary Remaining : 0 $
Ken Appleby 90 000 $ (4)
Salary Remaining : 0 $
Mark Stuart 87 500 $ (1)
Salary Remaining : 0 $
Mitch Callahan 87 500 $ (1)
Salary Remaining : 0 $
Matt Martin 85 000 $ (4)
Salary Remaining : 0 $
Morgan Klimchuk 80 000 $ (3)
Salary Remaining : 0 $
Joseph Blandisi 80 000 $ (3)
Salary Remaining : 0 $
Jannik Hansen 80 000 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 80 000 $ (3)
Salary Remaining : 0 $
Teemu Pulkkinen 75 000 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 75 000 $ (2)
Salary Remaining : 0 $
Ilya Kovalchuk 70 000 $ (2)
Salary Remaining : 0 $
Colin Blackwell 70 000 $ (2)
Salary Remaining : 0 $
Colin Smith 70 000 $ (1)
Salary Remaining : 0 $
Jiri Hudler 60 000 $ (1)
Salary Remaining : 0 $
Sebastian Aho D 60 000 $ (4)
Salary Remaining : 0 $
Pierre-Alexandre Parenteau 60 000 $ (1)
Salary Remaining : 0 $
Brian Lashoff 60 000 $ (1)
Salary Remaining : 0 $
Willie Mitchell 60 000 $ (1)
Salary Remaining : 0 $
Tyler Bunz 60 000 $ (2)
Salary Remaining : 0 $
Edward Pasquale 60 000 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 19 : 2 645 000 $
Year 20 : 1 695 000 $
Year 21 : 765 000 $
Year 22 : 525 000 $
Salary Average Commitment
Year 19 : 2 645 000 $
Year 20 : 1 695 000 $
Year 21 : 765 000 $
Year 22 : 525 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 3000 - 100 $ - 3 000 - 100,00%
Level 2: 4000 - 60 $ - 4 000 - 100,00%
Level 3: 5000 - 35 $ - 5 000 - 100,00%
Level 4: 6000 - 20 $ - 6 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :20000
Team Popularity : 113,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 922 - 96,10%
Farm Level 2: 1000 - 15 $ - 964 - 96,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 654 900 $
Year to Date Revenue67 850 900 $
Farm
Home Games Left0
Average Attendance - %2 886 - 96,20%
Average Income per Game93 990 $
Year to Date Revenue3 853 580 $

Expense

Pro Players Total Salaries76 200 000 $
Pro Players Total Average Salaries76 200 000 $
Farm Players Total Salaries1 705 000 $
Farm Players Total Average Salaries1 705 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 290 881 $
Farm Year To Date Expenses1 700 925 $
Pro Salary Cap Per Days632 174 $
Pro Salary Cap To Date73 434 368 $
Farm Salary Cap Per Days14 956 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days684 348 $
Pro Estimated Expenses684 348 $
Farm Remaining Season Days0
Farm Expenses Per Days14 956 $
Farm Estimated Expenses0 $
Estimated Season Expenses684 348 $
Estimated Season Salary Cap74 066 542 $
Estimate Under Maximum Salary Cap of 81 800 000 $7 733 458 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 13 566 542 $
Current Bank Account4 307 361 $
Projected Bank Account3 623 013 $

Pro Players Salaries

Zach Parise 6 500 000 $ (2)
-Salary Remaining : 56 522 $
Gustav Nyquist 6 500 000 $ (5)
-Salary Remaining : 56 522 $
Jordan Staal 5 800 000 $ (2)
-Salary Remaining : 50 435 $
Rickard Rakell 5 750 000 $ (2)
-Salary Remaining : 50 000 $
Evgeny Kuznetsov 5 500 000 $ (1)
-Salary Remaining : 47 826 $
Travis Hamonic 5 250 000 $ (4)
-Salary Remaining : 45 652 $
TJ Brodie 4 900 000 $ (3)
-Salary Remaining : 42 609 $
Jordan Eberle 4 200 000 $ (2)
-Salary Remaining : 36 522 $
Anton Stralman 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Cam Atkinson (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 30 435 $
Travis Konecny 3 000 000 $ (2)
-Salary Remaining : 26 087 $
Lars Eller 3 000 000 $ (3)
-Salary Remaining : 26 087 $
Philipp Grubauer 2 500 000 $ (3)
-Salary Remaining : 21 739 $
Marco Scandella 2 500 000 $ (4)
-Salary Remaining : 21 739 $
Nikita Zadorov 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Jacob Markstrom 2 200 000 $ (3)
-Salary Remaining : 19 130 $
Michal Kempny 2 000 000 $ (2)
-Salary Remaining : 17 391 $
Mikhail Sergachev 2 000 000 $ (1)
-Salary Remaining : 17 391 $
James Neal 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Pierre-Edouard Bellemare 1 300 000 $ (3)
-Salary Remaining : 11 304 $
Johan Larsson 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Tom Kuhnhackl 800 000 $ (1)
-Salary Remaining : 6 957 $
Total Pro Players22
Salary Commitment
Year 19 : 76 200 000 $
Year 20 : 56 900 000 $
Year 21 : 28 150 000 $
Year 22 : 14 250 000 $
Salary Average Commitment
Year 19 : 76 200 000 $
Year 20 : 56 900 000 $
Year 21 : 28 150 000 $
Year 22 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 76 200 000 $
Year 20 : 56 900 000 $
Year 21 : 28 150 000 $
Year 22 : 14 250 000 $

Farm Players Salaries

Brian Gibbons 95 000 $ (2)
Salary Remaining : 0 $
Patrick Kaleta 90 000 $ (1)
Salary Remaining : 0 $
Pheonix Copley 85 000 $ (4)
Salary Remaining : 0 $
Joe Morrow 80 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 80 000 $ (4)
Salary Remaining : 0 $
Marcus Kruger 80 000 $ (1)
Salary Remaining : 0 $
Chad Ruhwedel 80 000 $ (4)
Salary Remaining : 0 $
Adam Gaudette 80 000 $ (4)
Salary Remaining : 0 $
Jeff Glass 75 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 70 000 $ (3)
Salary Remaining : 0 $
Nicolas Kerdiles 70 000 $ (2)
Salary Remaining : 0 $
Cole Bardreau 70 000 $ (3)
Salary Remaining : 0 $
John Quenneville 70 000 $ (4)
Salary Remaining : 0 $
Cory Conacher 70 000 $ (1)
Salary Remaining : 0 $
Tucker Poolman 70 000 $ (4)
Salary Remaining : 0 $
Rem Pitlick 65 000 $ (2)
Salary Remaining : 0 $
Stefan Elliott 60 000 $ (1)
Salary Remaining : 0 $
Cody Franson 60 000 $ (1)
Salary Remaining : 0 $
Troy Grosenick 60 000 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 60 000 $ (1)
Salary Remaining : 0 $
Jakub Kindl 60 000 $ (1)
Salary Remaining : 0 $
Egor Yakovlev 60 000 $ (1)
Salary Remaining : 0 $
Michael Mersch 60 000 $ (1)
Salary Remaining : 0 $
Spencer Foo 55 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 705 000 $
Year 20 : 1 045 000 $
Year 21 : 605 000 $
Year 22 : 465 000 $
Salary Average Commitment
Year 19 : 1 705 000 $
Year 20 : 1 045 000 $
Year 21 : 605 000 $
Year 22 : 465 000 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 2700 - 110 $ - 2 700 - 100,00%
Level 2: 3600 - 75 $ - 3 577 - 99,37%
Level 3: 4500 - 50 $ - 4 433 - 98,51%
Level 4: 5400 - 25 $ - 5 400 - 100,00%
Luxury : 1800 - 220 $ - 1 799 - 99,97%
Total Capacity :18000
Team Popularity : 115,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 914 - 95,68%
Farm Level 2: 1000 - 15 $ - 954 - 95,43%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 910 - 99,50%
Average Income per Game1 765 886 $
Year to Date Revenue72 401 329 $
Farm
Home Games Left0
Average Attendance - %2 868 - 95,60%
Average Income per Game93 484 $
Year to Date Revenue3 832 836 $

Expense

Pro Players Total Salaries78 100 000 $
Pro Players Total Average Salaries78 100 000 $
Farm Players Total Salaries1 084 000 $
Farm Players Total Average Salaries1 084 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 565 783 $
Farm Year To Date Expenses1 102 321 $
Pro Salary Cap Per Days679 130 $
Pro Salary Cap To Date75 100 572 $
Farm Salary Cap Per Days9 509 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days690 000 $
Pro Estimated Expenses690 000 $
Farm Remaining Season Days0
Farm Expenses Per Days9 509 $
Farm Estimated Expenses0 $
Estimated Season Expenses690 000 $
Estimated Season Salary Cap75 779 702 $
Estimate Under Maximum Salary Cap of 81 800 000 $6 020 298 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 15 279 702 $
Current Bank Account(183 804 $)
Projected Bank Account(873 804 $)

Pro Players Salaries

Ben Bishop 6 500 000 $ (3)
-Salary Remaining : 56 522 $
Ryan Johansen 6 000 000 $ (1)
-Salary Remaining : 52 174 $
Vladimir Tarasenko 6 000 000 $ (4)
-Salary Remaining : 52 174 $
Dustin Brown 5 500 000 $ (5)
-Salary Remaining : 47 826 $
Erik Johnson 5 500 000 $ (1)
-Salary Remaining : 47 826 $
William Karlsson 5 000 000 $ (2)
-Salary Remaining : 43 478 $
Justin Schultz 4 750 000 $ (3)
-Salary Remaining : 41 304 $
Dan Girardi 4 200 000 $ (1)
-Salary Remaining : 36 522 $
Mika Zibanejad 4 000 000 $ (1)
-Salary Remaining : 34 783 $
Yanni Gourde 3 750 000 $ (2)
-Salary Remaining : 32 609 $
Justin Braun 3 300 000 $ (1)
-Salary Remaining : 28 696 $
Michael Stone 3 250 000 $ (3)
-Salary Remaining : 28 261 $
Patrick Maroon 2 900 000 $ (3)
-Salary Remaining : 25 217 $
Johnny Boychuk 2 750 000 $ (3)
-Salary Remaining : 23 913 $
Alex Chiasson 2 500 000 $ (2)
-Salary Remaining : 21 739 $
Brandon Saad 2 500 000 $ (1)
-Salary Remaining : 21 739 $
Aaron Dell 1 500 000 $ (2)
-Salary Remaining : 13 043 $
Chris Wideman 1 350 000 $ (1)
-Salary Remaining : 11 739 $
Eric Gryba 1 300 000 $ (1)
-Salary Remaining : 11 304 $
Scott Laughton 1 150 000 $ (3)
-Salary Remaining : 10 000 $
Tobias Rieder 1 000 000 $ (2)
-Salary Remaining : 8 696 $
Jori Lehtera 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Xavier Ouellet 950 000 $ (3)
-Salary Remaining : 8 261 $
Kenny Agostino 750 000 $ (3)
-Salary Remaining : 6 522 $
Hunter Miska 700 000 $ (2)
-Salary Remaining : 6 087 $
Total Pro Players25
Salary Commitment
Year 19 : 78 100 000 $
Year 20 : 48 950 000 $
Year 21 : 34 500 000 $
Year 22 : 11 500 000 $
Salary Average Commitment
Year 19 : 78 100 000 $
Year 20 : 48 950 000 $
Year 21 : 34 500 000 $
Year 22 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 78 100 000 $
Year 20 : 48 950 000 $
Year 21 : 34 500 000 $
Year 22 : 11 500 000 $

Farm Players Salaries

Beau Bennett 121 500 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 77 500 $ (2)
Salary Remaining : 0 $
Juuso Riikola 70 000 $ (2)
Salary Remaining : 0 $
Sean Walker 70 000 $ (2)
Salary Remaining : 0 $
Victor Olofsson 70 000 $ (2)
Salary Remaining : 0 $
Anthony Greco 70 000 $ (2)
Salary Remaining : 0 $
Jacob MacDonald 70 000 $ (2)
Salary Remaining : 0 $
Erik Condra 57 500 $ (2)
Salary Remaining : 0 $
Tanner Richard 55 000 $ (3)
Salary Remaining : 0 $
Rourke Chartier 55 000 $ (2)
Salary Remaining : 0 $
Clark Bishop 55 000 $ (2)
Salary Remaining : 0 $
Marek Langhamer 55 000 $ (4)
Salary Remaining : 0 $
Brandon Halverson 55 000 $ (4)
Salary Remaining : 0 $
Markus Hannikainen 52 500 $ (1)
Salary Remaining : 0 $
Darren Dietz 50 000 $ (1)
Salary Remaining : 0 $
Patrick Sieloff 50 000 $ (2)
Salary Remaining : 0 $
John McFarland 50 000 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 19 : 1 084 000 $
Year 20 : 981 500 $
Year 21 : 165 000 $
Year 22 : 110 000 $
Salary Average Commitment
Year 19 : 1 084 000 $
Year 20 : 981 500 $
Year 21 : 165 000 $
Year 22 : 110 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 3000 - 100 $ - 2 657 - 88,57%
Level 2: 4000 - 60 $ - 3 555 - 88,86%
Level 3: 5000 - 35 $ - 4 552 - 91,04%
Level 4: 6000 - 20 $ - 5 431 - 90,51%
Luxury : 2000 - 200 $ - 1 725 - 86,27%
Total Capacity :20000
Team Popularity : 82,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 935 - 96,75%
Farm Level 2: 1000 - 15 $ - 966 - 96,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 920 - 89,60%
Average Income per Game1 463 311 $
Year to Date Revenue59 995 735 $
Farm
Home Games Left0
Average Attendance - %2 901 - 96,69%
Average Income per Game94 543 $
Year to Date Revenue3 876 274 $

Expense

Pro Players Total Salaries70 650 000 $
Pro Players Total Average Salaries70 650 000 $
Farm Players Total Salaries1 885 000 $
Farm Players Total Average Salaries1 885 000 $
Coaches Total Salaries3 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses70 876 089 $
Farm Year To Date Expenses1 801 597 $
Pro Salary Cap Per Days552 913 $
Pro Salary Cap To Date61 103 442 $
Farm Salary Cap Per Days16 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days633 913 $
Pro Estimated Expenses633 913 $
Farm Remaining Season Days0
Farm Expenses Per Days16 535 $
Farm Estimated Expenses0 $
Estimated Season Expenses633 913 $
Estimated Season Salary Cap65 656 355 $
Estimate Under Maximum Salary Cap of 81 800 000 $16 143 645 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 5 156 355 $
Current Bank Account7 849 632 $
Projected Bank Account7 215 719 $

Pro Players Salaries

Kyle Okposo 5 800 000 $ (2)
-Salary Remaining : 50 435 $
Tyler Johnson 5 000 000 $ (2)
-Salary Remaining : 43 478 $
Karl Alzner 4 800 000 $ (3)
-Salary Remaining : 41 739 $
Andrei Markov (1 Way Contract) 4 750 000 $ (2)
-1 Way Contract Salary Cap : 475 000 $
-Salary Remaining : 41 304 $
Adam Larsson 4 500 000 $ (5)
-Salary Remaining : 39 130 $
Charlie Coyle 4 400 000 $ (4)
-Salary Remaining : 38 261 $
Boone Jenner 4 400 000 $ (6)
-Salary Remaining : 38 261 $
Nikolay Kulemin (1 Way Contract) 3 100 000 $ (1)
-1 Way Contract Salary Cap : 310 000 $
-Salary Remaining : 26 957 $
Dmitry Kulikov 2 800 000 $ (3)
-Salary Remaining : 24 348 $
Bryan Rust 2 700 000 $ (5)
-Salary Remaining : 23 478 $
Andrew Cogliano 2 300 000 $ (4)
-Salary Remaining : 20 000 $
Jaroslav Halak 2 300 000 $ (4)
-Salary Remaining : 20 000 $
Jonathan Ericsson 2 150 000 $ (2)
-Salary Remaining : 18 696 $
Calle Jarnkrok 2 150 000 $ (5)
-Salary Remaining : 18 696 $
Carl Gunnarsson 2 000 000 $ (4)
-Salary Remaining : 17 391 $
Alex Tuch 2 000 000 $ (1)
-Salary Remaining : 17 391 $
Jonathan Bernier 2 000 000 $ (4)
-Salary Remaining : 17 391 $
Alex Petrovic 2 000 000 $ (2)
-Salary Remaining : 17 391 $
Trevor van Riemsdyk 1 700 000 $ (1)
-Salary Remaining : 14 783 $
Jordan Martinook 1 700 000 $ (5)
-Salary Remaining : 14 783 $
Ondrej Kase 1 600 000 $ (1)
-Salary Remaining : 13 913 $
Kevin Labanc 1 500 000 $ (1)
-Salary Remaining : 13 043 $
Jake Virtanen 1 500 000 $ (3)
-Salary Remaining : 13 043 $
Lawson Crouse 950 000 $ (1)
-Salary Remaining : 8 261 $
Brady Tkachuk 850 000 $ (3)
-Salary Remaining : 7 391 $
Nico Hischier 850 000 $ (1)
-Salary Remaining : 7 391 $
Rasmus Dahlin 850 000 $ (3)
-Salary Remaining : 7 391 $
Total Pro Players27
Salary Commitment
Year 19 : 70 650 000 $
Year 20 : 58 950 000 $
Year 21 : 39 250 000 $
Year 22 : 28 450 000 $
Salary Average Commitment
Year 19 : 70 650 000 $
Year 20 : 58 950 000 $
Year 21 : 39 250 000 $
Year 22 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 585 000 $
Year 20 : 54 675 000 $
Year 21 : 39 250 000 $
Year 22 : 28 450 000 $

Farm Players Salaries

Ross Johnston 135 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 115 000 $ (3)
Salary Remaining : 0 $
Adam Wilcox 100 000 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 95 000 $ (4)
Salary Remaining : 0 $
Rob O'Gara 90 000 $ (1)
Salary Remaining : 0 $
Michael Chaput 85 000 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 82 500 $ (3)
Salary Remaining : 0 $
Frederick Gaudreau 80 000 $ (1)
Salary Remaining : 0 $
Justin Dowling 80 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 77 500 $ (1)
Salary Remaining : 0 $
Emile Poirier 75 000 $ (2)
Salary Remaining : 0 $
Dylan Sikura 75 000 $ (4)
Salary Remaining : 0 $
Nicolas Aube-Kubel 75 000 $ (2)
Salary Remaining : 0 $
Mark McNeill 75 000 $ (1)
Salary Remaining : 0 $
Sami Niku 75 000 $ (4)
Salary Remaining : 0 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 0 $
Ethan Bear 70 000 $ (4)
Salary Remaining : 0 $
Chandler Stephenson 70 000 $ (1)
Salary Remaining : 0 $
Taylor Leier 70 000 $ (1)
Salary Remaining : 0 $
Brendan Woods 70 000 $ (1)
Salary Remaining : 0 $
Griffin Reinhart 65 000 $ (1)
Salary Remaining : 0 $
Anthony Richard 55 000 $ (2)
Salary Remaining : 0 $
Kevin Poulin 50 000 $ (1)
Salary Remaining : 0 $
Jeremy Smith 50 000 $ (5)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 885 000 $
Year 20 : 932 500 $
Year 21 : 562 500 $
Year 22 : 365 000 $
Salary Average Commitment
Year 19 : 1 885 000 $
Year 20 : 932 500 $
Year 21 : 562 500 $
Year 22 : 365 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcell Energy Center
Level 1: 3750 - 95 $ - 3 408 - 90,87%
Level 2: 5000 - 54 $ - 4 585 - 91,71%
Level 3: 6250 - 30 $ - 5 884 - 94,15%
Level 4: 7500 - 17 $ - 6 951 - 92,68%
Luxury : 2500 - 194 $ - 2 241 - 89,65%
Total Capacity :25000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 933 - 96,66%
Farm Level 2: 1000 - 15 $ - 963 - 96,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %23 070 - 92,28%
Average Income per Game1 747 839 $
Year to Date Revenue71 661 389 $
Farm
Home Games Left0
Average Attendance - %2 897 - 96,56%
Average Income per Game94 432 $
Year to Date Revenue3 871 709 $

Expense

Pro Players Total Salaries86 300 000 $
Pro Players Total Average Salaries86 300 000 $
Farm Players Total Salaries1 830 000 $
Farm Players Total Average Salaries1 800 000 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total18 180 800 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses87 913 899 $
Farm Year To Date Expenses1 856 190 $
Pro Salary Cap Per Days750 435 $
Pro Salary Cap To Date84 716 962 $
Farm Salary Cap Per Days15 789 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days777 391 $
Pro Estimated Expenses777 391 $
Farm Remaining Season Days0
Farm Expenses Per Days16 053 $
Farm Estimated Expenses0 $
Estimated Season Expenses777 391 $
Estimated Season Salary Cap81 467 397 $
Estimate Under Maximum Salary Cap of 81 800 000 $332 603 $
Estimate Over Minimum Salary Cap of 60 500 000 $ 20 967 397 $
Current Bank Account651 976 $
Projected Bank Account(125 415 $)

Pro Players Salaries

Brad Marchand 7 900 000 $ (6)
-Salary Remaining : 68 696 $
Patrick Kane 7 850 000 $ (2)
-Salary Remaining : 68 261 $
John Carlson 6 750 000 $ (1)
-Salary Remaining : 58 696 $
Jakub Voracek 6 750 000 $ (4)
-Salary Remaining : 58 696 $
Zach Werenski 6 200 000 $ (4)
-Salary Remaining : 53 913 $
David Pastrnak 6 000 000 $ (4)
-Salary Remaining : 52 174 $
Aleksander Barkov 6 000 000 $ (3)
-Salary Remaining : 52 174 $
John Gibson 5 900 000 $ (3)
-Salary Remaining : 51 304 $
Dylan Larkin 5 500 000 $ (2)
-Salary Remaining : 47 826 $
Keith Yandle 5 000 000 $ (3)
-Salary Remaining : 43 478 $
Ivan Provorov 5 000 000 $ (2)
-Salary Remaining : 43 478 $
Nikolaj Ehlers 2 400 000 $ (2)
-Salary Remaining : 20 870 $
Radek Faksa 2 250 000 $ (1)
-Salary Remaining : 19 565 $
Noah Hanifin 2 100 000 $ (2)
-Salary Remaining : 18 261 $
Jake DeBrusk 2 100 000 $ (2)
-Salary Remaining : 18 261 $
Brandon Carlo 2 000 000 $ (1)
-Salary Remaining : 17 391 $
Roman Polak 1 250 000 $ (4)
-Salary Remaining : 10 870 $
Matt Calvert 1 200 000 $ (3)
-Salary Remaining : 10 435 $
Nate Thompson 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Darcy Kuemper 1 000 000 $ (1)
-Salary Remaining : 8 696 $
Ryan Callahan 800 000 $ (1)
-Salary Remaining : 6 957 $
Reto Berra 700 000 $ (3)
-Salary Remaining : 6 087 $
Anton Slepyshev 650 000 $ (2)
-Salary Remaining : 5 652 $
Total Pro Players23
Salary Commitment
Year 19 : 86 300 000 $
Year 20 : 72 500 000 $
Year 21 : 46 900 000 $
Year 22 : 28 100 000 $
Salary Average Commitment
Year 19 : 86 300 000 $
Year 20 : 72 500 000 $
Year 21 : 46 900 000 $
Year 22 : 28 100 000 $
Salary Cap with 1 Way Contract
Year 19 : 86 300 000 $
Year 20 : 72 500 000 $
Year 21 : 46 900 000 $
Year 22 : 28 100 000 $

Farm Players Salaries

Anthony Duclair 120 000 $ (1)
Salary Remaining : 0 $
Mark Barberio 90 000 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 90 000 $ (2)
Salary Remaining : 0 $
Jon Merrill 90 000 $ (1)
Salary Remaining : 0 $
Scott Darling 85 000 $ (3)
Salary Remaining : 0 $
Dakota Mermis 80 000 $ (3)
Salary Remaining : 0 $
Isac Lundestrom 80 000 $ (3)
Salary Remaining : 0 $
Simon Despres 80 000 $ (3)
Salary Remaining : 0 $
Steven Fogarty 75 000 $ (4)
Salary Remaining : 0 $
Carter Hart 75 000 $ (2)
Salary Remaining : 0 $
David Jones 70 000 $ (3)
Salary Remaining : 0 $
Brad Malone 70 000 $ (3)
Salary Remaining : 0 $
Chris Neil 70 000 $ (3)
Salary Remaining : 0 $
Ales Hemsky 70 000 $ (3)
Salary Remaining : 0 $
David Booth 70 000 $ (3)
Salary Remaining : 0 $
Dainius Zubrus 70 000 $ (3)
Salary Remaining : 0 $
Tanner Glass 70 000 $ (3)
Salary Remaining : 0 $
Teddy Purcell 70 000 $ (3)
Salary Remaining : 0 $
Dennis Rasmussen 70 000 $ (3)
Salary Remaining : 0 $
Shane O'Brien 70 000 $ (3)
Salary Remaining : 0 $
John Mitchell 70 000 $ (3)
Salary Remaining : 0 $
Daniel Taylor 70 000 $ (2)
Salary Remaining : 0 $
William Borgen 65 000 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 60 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 19 : 1 830 000 $
Year 20 : 1 530 000 $
Year 21 : 1 170 000 $
Year 22 : 75 000 $
Salary Average Commitment
Year 19 : 1 800 000 $
Year 20 : 1 500 000 $
Year 21 : 1 140 000 $
Year 22 : 75 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 800 000 $
Available Cap Space

Over Minimum of
60 500 000 $

Pro Players

Farm Players

Total Players

Avalanche 47 051 210 $ 77 611 087 $ 4 188 913 $ 17 111 087 $ 213354
Blackhawks 9 210 255 $ 76 055 331 $ 5 744 669 $ 15 555 331 $ 233558
BlueJackets 28 122 098 $ 69 277 329 $ 12 522 671 $ 8 777 329 $ 272855
Blues 12 893 295 $ 76 046 863 $ 5 753 137 $ 15 546 863 $ 222951
Bruins 1 776 869 $ 81 079 596 $ 720 404 $ 20 579 596 $ 262652
Canadiens 23 850 001 $ 79 341 330 $ 2 458 670 $ 18 841 330 $ 212647
Capitals 32 746 055 $ 80 256 540 $ 1 543 460 $ 19 756 540 $ 203353
Ducks 11 198 110 $ 79 982 160 $ 1 817 840 $ 19 482 160 $ 252449
Flames 7 905 816 $ 80 157 997 $ 1 642 003 $ 19 657 997 $ 213152
Flyers 9 752 899 $ 76 771 283 $ 5 028 717 $ 16 271 283 $ 205171
GoldenKnights 14 873 437 $ 74 410 826 $ 7 389 174 $ 13 910 826 $ 212950
Islanders 27 549 711 $ 78 811 534 $ 2 988 466 $ 18 311 534 $ 253863
Jets 13 967 235 $ 69 555 993 $ 12 244 007 $ 9 055 993 $ 273764
Kings 24 291 534 $ 74 381 988 $ 7 418 012 $ 13 881 988 $ 252146
Maple Leafs 43 381 634 $ 77 127 191 $ 4 672 809 $ 16 627 191 $ 214667
Oilers 32 456 780 $ 80 316 305 $ 1 483 695 $ 19 816 305 $ 234871
Pengouins 4 519 728 $ 81 041 734 $ 758 266 $ 20 541 734 $ 243155
Predateurs 13 306 033 $ 81 524 786 $ 275 214 $ 21 024 786 $ 214667
Rangers 32 244 071 $ 78 628 437 $ 3 171 563 $ 18 128 437 $ 223153
Red Wings 35 884 042 $ 63 903 039 $ 17 896 961 $ 3 403 039 $ 223052
Sabres 4 307 361 $ 74 066 542 $ 7 733 458 $ 13 566 542 $ 222446
Senateurs (183 804 $) 75 779 702 $ 6 020 298 $ 15 279 702 $ 251742
Sharks 7 849 632 $ 65 656 355 $ 16 143 645 $ 5 156 355 $ 272451
Wild 651 976 $ 81 467 397 $ 332 603 $ 20 967 397 $ 232447